|
Provisions
|
| | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue
|
0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 725.00 | 0.00B | 0.00B | 0.00B | 859.00 | 0.00B | 0.00B |
|
Interest Income - Debt Securities
|
| | | -0.06B | | | | -0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | | | | -298.00 | | | 0.00B | -0.00B | | | 0.00B | 0.00B | | | 0.00B | 107.00 | 7.00 | 6.00 | -0.00B | 8.00 | 2.00 | 0.00B | 11.00 | | 0.00B | -0.00B |
|
Interest Income - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.08B | -0.23B | 0.05B | -0.08B | -0.10B | -0.10B | -0.14B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -112.00 | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Net
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Investment Gain (Loss)
|
| | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 241.00 | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income
|
| | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income
|
| | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 241.00 | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
| | | -0.03B | | | | -0.03B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 880.00 | 891.00 | 846.00 | 626.00 | 896.00 | 885.00 | 0.00B | 414.00 | 840.00 | 0.00B | 0.00B |
|
Other Operating Expenses
|
0.03B | -0.00B | -259.00 | | 16.00 | 0.00B | -9.74B | | | -7.07B | 0.66B | -0.00B | -0.00B | -0.00B | -5.00 | -0.02B | -0.00B | 5.00 | -0.00B | -0.03B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 965.00 | -2.00 | -1.00 | 0.00B | 31.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 595.00 | 0.00B | 0.00B | 564.00 | 523.00 | 0.00B | 515.00 | 590.00 | 0.00B | 0.00B |
|
Operating Expenses
|
0.03B | 0.03B | 0.03B | 0.07B | 0.03B | 19.00B | 9.17B | 37.49B | 8.44B | 8.32B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 929.00 | 0.00B | 0.00B | 0.00B |
|
Operating Income
|
0.01B | -0.00B | -0.00B | -0.04B | 0.00B | -0.00B | -0.00B | -0.00B | -2.68B | -2.68B | -2762.99B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.03B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.70B | -920.00 | -0.89B | -0.00B | -0.00B | -0.00B | -0.00B | -531.00 | -970.00 | -0.92 | -0.00B |
|
EBIT
|
0.01B | -0.00B | -0.00B | -0.04B | 0.00B | -0.00B | -0.00B | -0.00B | -2.68B | -2.68B | -2762.99B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.03B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.70B | -920.00 | -0.89B | -0.00B | -0.00B | -0.00B | -0.00B | -531.00 | -970.00 | -0.92 | -0.00B |
|
Non Operating Investment Income
|
| | | | | | | 2.60B | | | | 0.00B | | | 0.00B | 0.00B | | 0.00B | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | 77.00 | -0.00B | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.16B | 0.50B | 0.23B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 405.00 | 435.00 | 453.00 | 0.00B | 471.00 | 518.00 | 0.00B | 471.00 | 423.00 | 0.00B | 0.00B |
|
Other Non Operating Income
|
0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.02B | -0.20B | -0.00B | 0.01B | 0.06B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -1.00 | -136.00 | -236.00 | 0.00B | -276.00 | -87.00 | 0.00B | -246.00 | -133.00 | 0.00B | -0.00B |
|
Non Operating Income
|
0.00B | 0.00B | 0.00B | -0.02B | -0.00B | 70.60B | -4.80B | -9.42B | -2.25B | -3.20B | -0.01B | -0.04B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 385.00 | 0.00B | 386.00 | -0.00B | 212.00 | 436.00 | 0.00B | 69.00 | 293.00 | 0.00B | 0.00B |
|
EBT
|
0.01B | -0.00B | -0.00B | -0.05B | 0.00B | 58.84B | -9.70B | -44.09B | -4.93B | -5.89B | -0.01B | -0.05B | -0.00B | -0.00B | 0.01B | -0.02B | -0.00B | 0.00B | -0.00B | -0.03B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -313.00 | -562.00 | -507.00 | -0.00B | -902.00 | -612.00 | -0.00B | -462.00 | -677.00 | 0.00B | -0.00B |
|
Tax Provisions
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.24B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -153.00 | -0.00B | -0.00B | -721.00 | 0.00B | 125.00 | 0.00B | 0.00B | 170.00 | -125.00 | 0.00B | -456.00 | 0.00B | 25.00 | 0.00B | -456.00 | | -7.00 | 0.00B | | | | | | | | | | | | | | | | | | | | -263.00 | | | | | | | | | | | |
|
Profit After Tax
|
0.01B | 0.00B | -0.00B | -0.06B | 0.00B | 52.34B | -180.00 | -44.56B | -5.20B | -6.13B | -0.01B | -0.05B | -0.00B | -0.00B | 0.01B | -0.02B | -0.00B | 0.00B | -0.00B | -0.03B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.09 | -0.10 | -0.00B | -0.00B | 0.03 | -313.00 | -562.00 | -507.00 | -0.00B | -902.00 | -612.00 | -0.00B | -462.00 | -677.00 | 0.00B | -0.00B |
|
Equity Income
|
-0.00B | | | 0.00B | | -0.72B | -4.52B | -15.53B | -2.42B | -3.51B | -0.01B | -0.04B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
| | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | | | | | | | | | | -7.00 | 92.00 | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -445.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.01B | -0.00B | -0.00B | -0.05B | 0.00B | 58.84B | -9.70B | -44.09B | -4.93B | -5.64B | -0.01B | -0.05B | -0.00B | -0.00B | 0.01B | -0.02B | -0.00B | 0.00B | -0.00B | -0.03B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -313.00 | -562.00 | -507.00 | -0.00B | -902.00 | -612.00 | -0.00B | -462.00 | -677.00 | 0.00B | -0.00B |
|
Consolidated Net Income
|
-0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.04B | 0.03B | 0.03B | -0.00B | -0.00B | 532.00 | | -0.00B | 0.00B | | -345.00 | -0.00B | | -0.00B | | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | | | | 0.00B | -313.00 | -562.00 | -507.00 | -0.00B | -902.00 | -612.00 | -0.00B | -462.00 | -677.00 | 0.00B | -0.00B |
|
Income towards Parent Company
|
-0.00B | -0.00B | -0.00B | -0.05B | -0.00B | 0.00B | 0.04B | 0.03B | 0.03B | -0.00B | -0.00B | 532.00 | | -0.00B | 0.00B | | -345.00 | -0.00B | | -0.00B | | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | | | | 0.00B | -313.00 | -562.00 | -507.00 | -0.00B | -902.00 | -612.00 | -0.00B | -462.00 | -677.00 | 0.00B | -0.00B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | -0.00B | -0.05B | -0.00B | 0.00B | 0.04B | 0.03B | 0.03B | -0.00B | -0.00B | 532.00 | | -0.00B | 0.00B | | -345.00 | -0.00B | | -0.00B | | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | | | | 0.00B | -313.00 | -562.00 | -507.00 | -0.00B | -902.00 | -612.00 | -0.00B | -462.00 | -677.00 | 0.00B | -0.00B |
|
EPS (Basic)
|
0.01B | -0.00B | -0.00B | -0.06B | 0.00 | 0.05B | -0.01B | -0.04B | 0.61 | 0.00 | -0.13 | 0.00 | | -0.00B | 119.89 | | 0.00 | 0.00 | | -0.01 | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.02 | | -0.77 | 0.10 | | | | | | | -0.21 | | | | -0.05 | | | -0.02 | -0.02 | -0.03 | -0.04 | -0.02 | -0.03 | -0.08 | | | -0.09 | | | | 0.03 | 0.00 | 0.00 | 0.00 | -0.18 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | 0.08 | -0.09 |
|
EPS (Weighted Average and Diluted)
|
-488.96 | | -199.52 | | -0.00B | 262.05 | | 847.60 | 0.00B | | -0.02 | 0.00 | | -27.98 | 0.00 | | 0.00 | 0.00 | | -0.01 | | | | | | | | | | | | | | | | -0.21 | | | | -0.05 | | | -0.02 | -0.02 | -0.03 | -0.04 | -0.02 | -0.03 | -0.08 | | | -0.09 | | | | 0.03 | 0.00 | 0.00 | 0.00 | -0.18 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | 0.08 | -0.09 |
|
Shares Outstanding (Weighted Average)
|
0.05B | 0.05B | 0.05B | | 0.06B | 0.06B | 0.06B | | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.00B | 120.00 | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 490.00 | 470.00 | 120.00 | 0.01B | 0.01B | 100.00 | 0.01B | 0.01B | 0.01B | 0.01B | 80.00 | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Shares Outstanding (Diluted Average)
|
80.00 | | 200.00 | | 20.00 | 870.00 | | 0.00B | 90.00 | | 0.05B | 0.05B | 0.05B | 0.00B | 0.01B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.01B | 0.01B | 120.00 | 0.01B | 0.01B | 100.00 | 0.01B | 0.01B | 0.01B | 0.01B | 80.00 | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
EBITDA
|
0.01B | 0.00B | -0.00B | -0.05B | 0.00B | 0.06B | -0.01B | -0.04B | -0.00B | -0.01B | -0.01B | -0.05B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.03B | -0.00B | -0.00B | -0.01B | 0.01B | 0.01B | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -705.00 | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -918.00 | -0.00B | -0.00B | -0.00B |
|
Tax Rate
|
7.37% | -784.24% | -0.73% | 0.94% | 8.18% | 0.01% | 0.00% | 0.00% | 0.00% | 4.14% | 10.01% | 0.04% | 12.97% | 4.81% | -8.44% | -0.59% | -1.18% | -0.18% | 0.04% | 0.25% | 0.03% | -2.18% | 0.00% | 0.24% | 0.26% | 0.01% | 0.05% | -4.48% | -0.04% | -0.14% | 0.00% | -29.00% | 0.06% | | 0.01% | -278.09% | | | | | | | | | | | | | | | | | | | | -0.08% | | | | | | | | | | | |