|
Net Income
|
-0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.04B | 0.03B | 0.03B | -0.00B | -0.00B | 532.00 | | -0.00B | 0.00B | | -345.00 | -0.00B | | -0.00B | | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | | | | 0.00B | -313.00 | -562.00 | -507.00 | -0.00B | -902.00 | -612.00 | -0.00B | -462.00 | -677.00 | 0.00B | -0.00B |
|
Depreciation and Depletion
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 953.00 | 0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | | | | 354.00 | | | 0.00B | 0.00B | | | | 0.00B | | | 0.00B | 10.00 | | | 11.00 | 12.00 | | | 13.00 | 12.00 | | |
|
Share-based Compensation
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Equity Investments
|
-0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
-0.00B | | | -0.00B | 16.00 | -0.11B | | -0.13B | -0.00B | -0.00B | -0.00B | 0.00B | -160.00 | -0.00B | -5.00 | 0.00B | -0.00B | 5.00 | | 0.00B | 15.00 | | | 0.00B | | | | 90.00 | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | 31.00 | 31.00 | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | |
|
Gains from Investment Securities
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | -365.00 | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | -1.00 | | | | | | | |
|
Asset Writedowns and Impairment
|
| | | 0.02B | | -4.67B | 0.00B | -0.00B | | 0.12B | | 0.01B | | | -0.00B | -0.00B | | | 0.00B | 0.03B | | | | | | | 0.00B | -0.00B | | | | 0.00B | | -0.00B | -233.00 | -176.00 | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Non-cash Items
|
0.02 | 0.02 | 0.01 | 0.91 | 0.01 | -1.04 | 0.01 | 0.59 | 0.07 | 0.09 | 0.07 | 0.90 | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | | | | 0.00B | | | 0.00B | 3.00 | | | 3.00 | 3.00 | | | 2.00 | 2.00 | | |
|
Amortization
|
0.04B | 0.04B | 0.04B | -0.06B | 0.04B | 70.60B | 0.06B | 37.49B | 10.42B | 0.06B | 0.05B | -0.04B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | 0.03B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 929.00 | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization (CF)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 953.00 | 0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | | | | 354.00 | | | 0.00B | 0.00B | | | | 0.00B | | | 0.00B | 10.00 | | | 11.00 | 12.00 | | | 13.00 | 12.00 | | |
|
Change in Accured Expenses
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 878.00 | 855.00 | 0.00B | 0.00B | 941.00 | 778.00 | 0.00B | 745.00 | 709.00 | 0.00B | 0.00B |
|
Other financing activities
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 1.98B | 0.00B | 0.04B | 0.02B | 0.12B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -42.00 | 0.00B | 163.00 | 0.00B | 0.00B | 33.00 | 0.00B | 226.00 | 712.00 | 820.00 | 0.00B | 1.00 | -101.00 | 6.00 | 0.00B | 1.00 | | 0.00B | 0.00B | 1.00 | 0.00B | 999.00 |