|
Cash & Equivalents (Quarter)
|
55.57M | 12.90M | 70.99M | 64.00M | 62.73M | 58.80M | 50.64M | 1.00M | 65.71M | 63.67M | 59.31M | 57.74M | 45.70M | 41.45M | 38.79M | 38.47M | 34.78M |
|
Cash Due from Bank (Quarter)
|
| | | 57.37M | 61.22M | 44.16M | | 71.43M | 65.70M | 63.66M | 59.30M | 57.74M | 45.70M | 41.45M | 38.79M | 38.47M | 34.78M |
|
Short-term Investments (Quarter)
|
| | 3.55M | 42.35M | 17.77M | 21.46M | 29.34M | 0.00M | 0.00M | 0.51M | 0.52M | 0.53M | 0.30M | 0.31M | 0.31M | 0.31M | 0.31M |
|
Cash & Current Investments (Quarter)
|
55.57M | 12.90M | 74.54M | 106.34M | 80.50M | 80.26M | 79.98M | 1.00M | 65.71M | 64.18M | 59.83M | 58.27M | 46.00M | 41.76M | 39.11M | 38.78M | 35.09M |
|
Interest Deposits (Quarter)
|
| | | 6.63M | 1.51M | 14.64M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | |
|
Receivables (Quarter)
|
| | 9.51M | 6.45M | 5.08M | 2.08M | 2.80M | 1.28M | 1.97M | 0.79M | 1.04M | 0.90M | 0.28M | 0.57M | 0.51M | 0.54M | 0.14M |
|
Securities - Tradable (Quarter)
|
| | | | 1.56M | 2.11M | | | | | | | | | | | |
|
Loans - Loss Allowance (Quarter)
|
3.57M | | 5.06M | 5.06M | 3.44M | 3.39M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | |
|
Prepaid Assets (Quarter)
|
| | 2.00M | 1.55M | 0.80M | 0.75M | 0.33M | 0.27M | 1.25M | 0.39M | 0.12M | 0.14M | 0.16M | 0.15M | 0.06M | 0.14M | 0.13M |
|
Current Deferred Tax Assets (Quarter)
|
| | | 0.76M | 0.84M | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| 20.61M | 93.09M | 118.92M | 85.14M | 83.33M | 91.16M | 74.50M | 68.88M | 65.51M | 60.59M | 58.89M | 46.52M | 42.58M | 47.83M | 39.21M | 35.43M |
|
Land & Improvements (Quarter)
|
| | 1.29M | 1.24M | 1.24M | 1.21M | 1.14M | 1.10M | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 5.30M | 4.29M | 1.95M | 1.68M | 1.66M | 1.39M | 0.01M | 0.16M | 0.12M | | 0.02M | 0.09M | 0.10M | 0.11M | 0.10M |
|
Long-Term Investments (Quarter)
|
| 25.58M | 20.92M | 7.08M | 5.22M | 5.82M | 4.74M | 4.52M | 0.07M | | | | 10.00M | 10.32M | 2.37M | 5.78M | 5.44M |
|
Goodwill (Quarter)
|
44.42M | 17.50M | 39.49M | 28.44M | 16.93M | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| 1.10M | 19.77M | 15.53M | 15.68M | 1.46M | 0.22M | 0.09M | | 0.00M | 0.04M | | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M |
|
Goodwill & Intangibles (Quarter)
|
44.42M | 18.60M | 59.26M | 43.97M | 32.61M | 1.46M | 0.22M | 0.09M | | 0.00M | 0.04M | | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M |
|
Other Non-Current Assets (Quarter)
|
5.56M | 5.34M | 4.21M | 7.10M | 8.64M | 4.67M | 4.38M | 0.24M | 1.02M | 0.46M | 0.43M | 0.04M | 0.13M | 0.04M | 0.19M | 0.19M | 0.18M |
|
Non-Current Assets (Quarter)
|
| 1.68M | 174.50M | 72.79M | 55.26M | 19.99M | 17.15M | 6.70M | 1.45M | 0.90M | 0.85M | 0.33M | 10.50M | 12.94M | 4.31M | 7.29M | 6.92M |
|
Assets (Quarter)
|
| 22.29M | 267.59M | 191.71M | 140.39M | 103.32M | 108.30M | 81.19M | 70.33M | 66.41M | 61.45M | 59.22M | 57.02M | 55.52M | 52.14M | 46.50M | 42.36M |
|
Accounts Payables (Quarter)
|
| | 4.30M | 1.83M | 0.32M | 1.18M | 0.77M | 0.32M | 0.27M | 0.31M | 0.10M | 0.06M | 0.07M | 0.12M | 0.05M | 0.04M | 0.04M |
|
Notes Payables (Quarter)
|
| | 12.41M | 11.77M | 7.75M | 4.36M | 18.64M | 6.09M | 2.48M | | | | | | | | |
|
Payables (Quarter)
|
| | 16.72M | 13.61M | 8.07M | 5.54M | 19.41M | 6.41M | 2.75M | 0.31M | 0.10M | 0.06M | 0.07M | 0.12M | 0.05M | 0.04M | 0.04M |
|
Accumulated Expenses (Quarter)
|
| | 10.99M | 2.10M | 0.97M | 2.62M | 3.46M | 0.76M | 3.83M | 0.55M | 0.28M | 1.28M | 1.52M | 0.15M | 0.12M | 0.04M | 0.05M |
|
Other Accumulated Expenses (Quarter)
|
| | 11.35M | 3.06M | 3.99M | 3.86M | 0.88M | 0.69M | 0.48M | 0.45M | 0.35M | 0.38M | 0.29M | 0.37M | 0.31M | 0.26M | 0.25M |
|
Short term Debt (Quarter)
|
| | 12.41M | 11.77M | 7.75M | 4.36M | 18.64M | 6.09M | 2.48M | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | 4.25M | 1.38M | 1.56M | 1.54M | 1.25M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 4.32M | 3.17M | 2.44M | 1.95M | 1.75M | 1.87M | 1.86M | 1.37M | 1.36M | 0.95M | 0.88M | 0.82M | 0.57M | 0.58M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | 2.21M | 1.99M | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 43.29M | 35.66M | 21.65M | 14.84M | 27.34M | 13.48M | 9.00M | 5.05M | 3.27M | 3.58M | 2.92M | 3.22M | 2.64M | 2.46M | 1.93M |
|
Pension (Quarter)
|
| | 0.04M | 0.17M | 0.28M | 0.17M | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| 3.28M | 1.47M | -3.00M | -0.34M | -0.15M | 0.01M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 0.09M | 0.00M | 1.45M | 0.89M | 0.49M | 0.08M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 1.01M | 0.56M | | 1.93M | 1.71M | 1.67M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 7.69M | 1.01M | 0.57M | 0.01M | 0.01M | 0.01M | 1.67M | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 7.73M | 1.19M | 0.85M | 0.18M | 1.94M | 1.72M | 9.00M | | | | | | | | |
|
Total Liabilities (Quarter)
|
-186.36M | -12.33M | 51.02M | 36.84M | 22.50M | 15.02M | 29.27M | 15.20M | 10.67M | 5.05M | 3.27M | 3.68M | 2.93M | 4.67M | 3.53M | 2.96M | 2.02M |
|
Total Debt (Quarter)
|
| | 12.41M | 11.77M | 7.75M | 4.36M | 18.64M | 6.09M | 2.48M | | | | | | | | |
|
Common Equity (Quarter)
|
186.36M | -9.95M | 215.10M | 153.08M | 117.89M | 88.30M | 79.03M | 65.99M | 59.66M | 61.37M | 58.17M | 55.54M | 54.10M | 50.85M | 48.61M | 43.54M | 40.34M |
|
Shareholder's Equity (Quarter)
|
186.36M | -9.95M | 215.10M | 153.08M | 117.89M | 88.30M | 79.03M | 65.99M | 59.66M | 61.37M | 58.17M | 55.54M | 54.10M | 50.85M | 48.61M | 43.54M | 40.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 22.29M | 267.59M | 191.71M | 140.39M | 103.32M | 108.30M | 81.19M | 70.33M | 66.41M | 61.45M | 59.22M | 57.02M | 55.52M | 52.14M | 46.50M | 42.36M |
|
Retained Earnings (Quarter)
|
| | -0.07M | 14.35M | -8.38M | -3.60M | -11.49M | -22.34M | -22.61M | -21.98M | -22.33M | -22.25M | -22.40M | -22.22M | -21.71M | -241.83M | -244.13M |
|
Treasury Shares (Quarter)
|
| | 0.39M | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
54.99M | | 56.26M | 50.72M | 10.14M | 10.14M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M | 11.05M |