|
Net Income (Quarter)
|
83.63M | 85.56M | 50.83M | 12.34M | 18.13M | -103.45M | 195.89M | 34.82M | 22.55M | 43.19M | -4.52M | 11.26M | 35.17M | -6.36M | -6.19M | 53.23M | 38.65M |
|
Depreciation and Depletion (Quarter)
|
62.44M | 11.32M | 13.12M | 15.09M | 12.85M | 10.74M | 11.63M | 13.21M | 12.64M | 12.93M | 20.05M | 15.16M | 14.56M | 14.76M | 15.78M | 14.96M | 14.04M |
|
Share-based Compensation (Quarter)
|
| | | 0.24M | 0.24M | 6.83M | | 0.63M | 1.88M | 1.73M | 0.40M | 0.87M | 0.29M | 0.86M | 0.06M | 0.05M | 0.06M |
|
Deferred Taxes (Quarter)
|
| | | -2.67M | 2.30M | -4.46M | 19.01M | | | | | 2.24M | 6.23M | -0.07M | | -14.72M | |
|
Cash from Discontinued Operations (Quarter)
|
| 37.69M | -105.95M | -3.32M | 1.56M | 7.30M | 18.75M | -7.81M | 27.75M | -44.70M | 43.09M | 3.54M | -11.63M | 35.43M | 25.31M | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | -24.08M | -1.98M | 4.73M | 0.50M | -0.29M | | -0.13M | -4.22M | -0.82M | | -0.05M | |
|
Asset Writedowns and Impairment (Quarter)
|
-0.18M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | -25.97M | 2.83M | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
-0.06M | | | | -5.40M | 1.86M | 9.82M | -10.21M | 33.23M | -41.45M | | 2.99M | -16.76M | 18.81M | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | -9.88M |
|
Change in Receivables (Quarter)
|
| | | | -2.14M | -3.64M | 4.93M | 13.27M | 17.80M | 14.99M | | 0.76M | 3.64M | 5.48M | | | |
|
Change in Inventory (Quarter)
|
| | | | 2.83M | -2.65M | 0.29M | 1.03M | -0.77M | -1.91M | | 1.61M | -4.33M | -1.38M | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | -7.99M | 6.97M | 7.66M | 0.55M | 16.22M | -21.95M | | 1.59M | -8.66M | 15.14M | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | 0.95M | 1.17M | -3.12M | 2.01M | -0.02M | -2.30M | | -0.97M | 0.07M | -0.46M | | | |
|
Change in Taxes (Quarter)
|
| 76.54M | | 16.57M | 27.46M | 49.21M | | 66.96M | 116.97M | 27.64M | | 50.34M | 50.51M | 83.31M | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | 25.72M |
|
Amortizatization of Intangibles (Quarter)
|
0.26M | 0.15M | 0.15M | 0.16M | 0.17M | 0.17M | 0.17M | 1.83M | 3.76M | 3.58M | | 1.22M | 1.81M | 2.53M | | | |
|
Amortization of Deferred Charges (Quarter)
|
2.30M | 0.98M | 14.56M | 3.98M | -4.74M | 45.71M | -12.36M | 1.41M | 3.30M | 3.09M | | 1.22M | | | | -1.30M | |
|
Depreciation & Amortization (CF) (Quarter)
|
62.44M | 11.32M | 13.12M | 15.09M | 12.85M | 10.74M | 11.63M | 13.21M | 12.64M | 12.93M | 20.05M | 15.16M | 14.56M | 14.76M | 15.78M | 14.96M | 14.04M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | 40.96M |
|
Acquisitions (Quarter)
|
| | | | | | | -1.88M | -0.87M | | -0.48M | | | | | | |
|
Divestments (Quarter)
|
-37.89M | -17.90M | | -6.30M | 0.63M | -5.44M | | -2.40M | 5.20M | 3.25M | | -1.06M | -5.13M | 11.02M | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | 1.17M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -39.80M |
|
Other financing activities (Quarter)
|
242.98M | | 25.11M | -3.00M | | 0.05M | 25.90M | -0.04M | | | | | | | | -0.22M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | 15.78M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | 50.06M | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | -44.30M | 87.25M | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | 0.05M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | 1.75M |
|
Beginning Cash Balance (Quarter)
|
37.29M | 56.26M | | 26.16M | 16.68M | 27.51M | | 81.28M | 65.97M | 117.27M | | 46.99M | 52.14M | 50.85M | | 30.61M | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | -15.25M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 1.70M |