Greenfire Resources Income Statement (2022-2025) | GFR

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue 151.50M127.64M129.57M124.93M114.56M114.37M144.47M153.19M135.57M144.46M123.22M101.48M99.23M
Cost of Revenue 11.76M12.20M11.85M10.11M9.54M9.75M9.80M9.73M9.15M9.84M9.89M8.96M8.32M
Gross Profit 139.74M115.44M117.72M114.81M21.57M21.41M-8.96M42.83M56.28M18.95M23.97M40.29M10.55M
Amortization - Intangibles 0.15M0.15M0.16M0.17M0.17M0.17M1.83M3.76M3.58M1.22M1.81M2.53M
Depreciation & Amortization - Total -11.93M-12.52M-20.59M
Research & Development 0.61M0.26M1.17M0.76M0.38M0.38M0.41M0.42M0.46M0.51M0.44M0.27M
Selling, General & Administrative 2.14M571.05M1.85M1.74M2.46M2.50M3.52M2.83M3.53M6.68M6.56M3.63M3.40M
Restructuring Costs 1.72M1.42M3.05M2.83M
Other Operating Expenses -0.17M-0.70M24.67M-0.34M-0.69M3.30M-1.07M-0.92M-0.50M6.02M-0.47M-0.51M-0.78M
Operating Expenses 128.62M143.05M29.41M26.56M28.68M25.77M26.97M25.59M114.32M29.25M26.43M22.97M98.54M
Operating Income 11.12M-27.61M88.31M88.26M-7.10M-4.36M-35.93M17.24M-58.04M-10.30M-2.46M17.33M-87.99M
Other Non Operating Income -0.22M-24.08M49.40M6.14M2.57M-0.03M-10.76M
EBIT 11.12M-27.61M88.31M88.26M-7.10M-4.36M-35.93M17.24M-58.04M-10.30M-2.46M17.33M-87.99M
EBT 85.56M-13.77M15.01M20.44M107.91M-186.42M-34.82M22.55M43.19M-4.52M13.50M41.40M-6.43M
Tax Provisions -2.67M-2.30M2.24M6.23M
Profit After Tax 85.56M50.83M-12.34M18.13M-103.45M-3.42M-34.82M22.55M43.19M56.24M11.26M35.17M-6.36M
Net Income - Minority -617.19M-607.60M-629.88M-521.90M-510.50M-481.01M-497.99M-544.21M-588.02M-584.10M-640.15M-638.87M
Income from Continuing Operations 85.56M-13.77M17.68M22.74M107.91M-186.42M-34.82M22.55M43.19M-4.52M11.26M35.17M-6.43M
Consolidated Net Income 85.56M-13.77M17.68M22.74M107.91M-186.42M-34.82M22.55M43.19M-4.52M11.26M35.17M-6.43M
Income towards Parent Company 85.56M-630.96M-589.92M-607.14M-413.99M-696.92M-515.82M-475.44M-501.02M-592.54M-572.84M-604.98M-645.30M
Net Income towards Common Stockholders 85.56M-630.96M-589.92M-607.14M-413.99M-696.92M-515.82M-475.44M-501.02M-592.54M-572.84M-604.98M-645.30M
EPS (Basic) 0.05M-0.32M-2.35M-1.63M-0.20M-13.82-1.02M-1.45M-0.80M-0.73M-3.57M-1.21M-1.11M
EPS (Weighted Average and Diluted) 0.05M-0.46M-2.35M-2.33M-0.20M-13.82-1.02M-1.51M-0.83M-0.76M-3.57M-1.21M-1.11M
Shares Outstanding (Weighted Average) 0.00M0.00M251.50372.230.00M50.42M504.64329.01623.10808.91160.29497.98581.16
Shares Outstanding (Diluted Average) 0.00M0.00M251.50260.560.00M50.42M504.64314.39601.10780.28160.29497.98581.16
EBITDA 29.64M23.96M9.81M25.60M34.64M17.21M29.20M42.72M39.14M44.72M28.79M31.95M35.08M
Interest Expenses 7.73M21.95M11.33M4.02M54.55M12.02M11.47M12.98M11.28M8.56M9.47M10.17M
Tax Rate -17.81%-11.28%16.57%15.06%