|
Cash & Equivalents (Quarter)
|
120.92M | 35.85M | 3.92M | 48.29M | | 26.05M | | 49.21M | 80.45M | 66.96M | 116.97M | 27.64M | 48.26M | 50.34M | 50.51M | 83.31M | 30.10M | 0.40M |
|
Short-term Investments (Quarter)
|
0.51M | | 0.40M | | | 26.02M | | 32.66M | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
121.43M | 35.85M | 4.32M | 48.29M | | 52.07M | | 81.87M | 80.45M | 66.96M | 116.97M | 27.64M | 48.26M | 50.34M | 50.51M | 83.31M | 30.10M | 0.40M |
|
Receivables - Net (Quarter)
|
23.16M | 22.33M | 45.09M | | | 16.52M | | 30.88M | 25.47M | 39.00M | 20.63M | 35.67M | 40.39M | 38.55M | 43.56M | 38.38M | 47.46M | 60.79M |
|
Receivables - Other (Quarter)
|
0.01M | 0.00M | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
23.17M | 22.34M | 45.09M | | | 16.52M | | 30.88M | 25.47M | 39.00M | 20.63M | 35.67M | 40.39M | 38.55M | 43.56M | 38.38M | 47.46M | 60.79M |
|
Raw Materials (Quarter)
|
| | | | | 5.16M | | | 5.64M | | | | 8.09M | | | | 6.54M | |
|
Inventory (Quarter)
|
14.06M | 5.71M | 5.93M | 118.84M | | 412.41M | | 10.64M | 416.56M | 9.26M | 9.89M | 11.82M | 10.70M | 8.81M | 13.46M | 14.93M | 14.77M | 14.44M |
|
Prepaid Assets (Quarter)
|
1.85M | 1.99M | 3.42M | | | 2.93M | | 1.12M | 4.22M | 2.26M | 2.25M | 4.56M | 3.91M | 4.78M | 4.88M | 5.37M | 6.76M | 5.08M |
|
Current Assets (Quarter)
|
160.51M | 65.89M | 58.36M | | | 91.00M | | 124.51M | 120.33M | 117.48M | 149.73M | 86.80M | 103.25M | | | | 106.98M | 80.71M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 780.11M | | | 811.76M | | | | 796.91M | | | | 814.79M | 866.03M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 64.59M | | 70.25M | 50.17M | 50.68M | 49.93M | 50.06M | 109.65M | 104.51M | 102.00M | 102.76M | 104.81M | 121.35M |
|
Non-Current Assets (Quarter)
|
486.54M | 225.28M | 238.49M | | | 774.08M | | 769.78M | 741.64M | -117.48M | -149.73M | -86.80M | 796.91M | | | | 814.79M | 866.03M |
|
Assets (Quarter)
|
647.05M | 291.17M | 296.85M | | | 865.08M | | 894.29M | 861.96M | | | | 900.16M | | | | 921.77M | 946.74M |
|
Accounts Payables (Quarter)
|
42.63M | 39.76M | 21.66M | | | 34.31M | | 36.86M | 43.96M | 44.96M | 60.52M | 38.72M | -44.24M | 44.66M | 37.59M | 52.99M | 63.41M | 61.83M |
|
Notes Payables (Quarter)
|
| | | | | | | | 13.68M | 18.56M | 18.78M | 18.55M | 13.10M | | | | | |
|
Payables (Quarter)
|
42.63M | 39.76M | 21.66M | | | 34.31M | | 36.86M | 57.65M | 63.52M | 79.30M | 57.27M | -31.14M | 44.66M | 37.59M | 52.99M | 63.41M | 61.83M |
|
Accumulated Expenses (Quarter)
|
| | | | | 6.14M | | | 29.70M | | | | 32.34M | | | | 55.35M | |
|
Short term Debt (Quarter)
|
59.05M | 58.60M | | | | 46.60M | | 51.96M | 32.56M | 55.36M | 88.56M | 66.30M | 177.88M | 8.50M | 3.65M | 7.79M | | |
|
Current Leases (Quarter)
|
0.37M | 0.42M | 0.42M | | | 0.07M | | 2.90M | 4.41M | 5.49M | 5.40M | 5.14M | 5.02M | 4.50M | 3.58M | 3.53M | 2.35M | 0.97M |
|
Current Taxes (Quarter)
|
| | | | | | | 3.90M | 0.78M | 0.79M | 0.78M | 0.78M | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | -31.17M | -94.85M | 19.89M | 3.58M | 13.76M | 0.31M | -35.28M | -35.46M | 21.94M | -19.68M | 4.25M | 29.53M | 9.45M | 7.90M | -69.01M |
|
Total Current Liabilities (Quarter)
|
102.81M | 99.55M | 22.07M | | | 100.87M | | 125.29M | 95.70M | -154.21M | -193.29M | -129.49M | -240.42M | | | | 68.72M | 122.97M |
|
Non-Current Debt (Quarter)
|
528.98M | 466.56M | | 4.38M | | 140.83M | | 233.62M | 243.89M | 232.56M | 201.39M | -159.89M | -246.15M | 221.22M | 223.47M | 226.09M | | 1.72M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 5.47M |
|
Operating Leases (Quarter)
|
0.67M | 0.26M | | | | 0.64M | | 7.36M | 5.67M | 4.03M | 2.95M | 2.82M | 1.64M | 2.46M | 2.73M | 1.98M | 2.03M | 4.16M |
|
Other Non-Current Liabilities (Quarter)
|
5.42M | 5.93M | 6.32M | | | 5.56M | | 15.91M | 13.19M | 18.56M | 18.78M | 18.55M | 13.10M | 7.18M | 3.22M | 2.42M | 2.96M | 7.01M |
|
Total Non-Current Liabilities (Quarter)
|
535.07M | 472.74M | 6.32M | | | 147.02M | | 247.11M | 255.77M | -18.56M | -18.78M | -18.55M | 71.71M | -7.18M | -3.22M | -2.42M | 16.31M | 26.33M |
|
Total Liabilities (Quarter)
|
637.88M | 572.29M | 28.39M | | | 247.89M | | 372.39M | 351.46M | | | | 312.14M | | | | 85.04M | 149.30M |
|
Total Debt (Quarter)
|
588.03M | 525.16M | | 4.38M | | 187.42M | | 285.57M | 276.44M | 287.91M | 289.96M | -93.59M | -68.27M | 229.72M | 227.13M | 233.88M | | 1.72M |
|
Common Equity (Quarter)
|
9.18M | -0.05M | 268.45M | 524.70M | | 584.27M | | 521.90M | 386.88M | 118.37M | 117.79M | 119.15M | 463.95M | 462.94M | 120.41M | 121.26M | 836.74M | 797.44M |
|
Liabilities and Shareholders Equity (Quarter)
|
647.05M | 291.17M | 296.85M | | | 865.08M | | 894.29M | 861.96M | | | | 900.16M | | | | 921.77M | 946.74M |
|
Treasury Shares (Quarter)
|
| | | | | | | -30.93M | -30.46M | | | | | | | | | |
|
Retained Earnings (Quarter)
|
-756.76M | -1056.52M | -1015.19M | | | 584.27M | | 396.35M | 386.88M | 356.05M | 373.34M | 417.51M | 463.95M | 462.94M | 514.58M | 511.73M | 498.81M | 454.01M |