|
Gross Margin
|
44.37% | 45.31% | 46.00% | 43.62% | 43.70% | 43.39% | 44.44% | 41.88% | 43.93% | 42.87% | 43.20% | 40.58% | 39.59% | 39.38% | 40.84% | 35.97% | 38.89% | 37.20% | 39.30% | 33.73% | 35.62% | 36.27% | 37.45% | 34.56% | 36.27% | 35.25% | 36.48% | 32.15% | 34.35% | 33.88% | 35.08% | 31.84% | 34.85% | 34.81% | 37.25% | -23,536.94% | 37.07% | 36.36% | 36.56% | -14,451.87% | 38.88% | 37.26% | 40.20% | 13.15% | 36.89% | 42.07% | 42.61% | 40.68% | 46.78% | 45.66% | 46.29% | 41.64% | 42.09% | 42.53% | 44.23% | 40.71% | 44.31% | 44.71% | 45.45% | 41.91% | 43.67% | 43.58% | 44.09% | 39.90% | 42.54% | 42.45% |
|
EBT Margin
|
17.21% | 18.58% | 19.54% | 13.88% | 16.70% | 16.11% | 19.98% | 10.44% | 14.23% | 15.36% | 18.36% | 6.91% | 9.94% | 9.14% | 14.72% | 3.02% | 9.51% | 8.47% | 13.49% | -0.62% | 5.62% | 5.44% | 11.47% | 1.42% | 5.39% | 4.04% | 10.63% | -6.74% | 7.91% | 2.93% | 3.74% | 31.84% | 3.93% | 0.37% | 8.65% | -23,436.94% | 5.19% | -4.51% | 8.10% | -14,351.87% | 5.12% | 2.94% | 11.15% | -71.82% | -3.59% | 5.74% | 12.56% | 3.52% | 12.86% | 8.21% | 12.72% | 2.93% | 6.48% | 5.81% | 12.50% | -2.27% | 8.60% | 6.30% | 16.94% | 1.89% | 0.43% | -1.23% | 8.07% | -5.83% | 1.98% | 4.85% |
|
EBIT Margin
|
17.44% | 18.93% | 18.80% | 13.22% | 16.69% | 15.10% | 19.06% | 11.98% | 13.81% | 15.09% | 17.50% | 6.76% | 9.02% | 9.24% | 14.72% | 2.06% | 9.51% | 7.82% | 13.34% | -0.38% | 4.91% | 4.22% | 10.50% | 0.91% | 4.80% | 4.00% | 10.63% | -6.53% | 2.88% | 2.84% | 3.42% | 31.84% | 4.19% | -0.17% | 8.91% | -23,536.94% | 4.94% | -3.55% | 7.97% | -14,451.87% | 6.73% | 3.68% | 11.46% | -62.43% | -3.60% | 7.81% | 11.08% | 5.11% | 13.90% | 10.21% | 15.68% | 6.13% | 8.32% | 8.65% | 12.66% | -0.16% | 9.72% | 8.41% | 16.25% | -3.36% | 6.52% | 5.72% | 11.12% | -5.14% | 2.34% | 2.93% |
|
EBITDA Margin
|
17.44% | 18.93% | 18.80% | 13.22% | 16.69% | 15.10% | 19.06% | 11.98% | 13.81% | 15.09% | 17.50% | 6.76% | 9.02% | 9.24% | 14.72% | 2.06% | 9.51% | 7.82% | 13.34% | -0.38% | 4.91% | 4.22% | 10.50% | 0.91% | 4.80% | 4.00% | 10.63% | -6.53% | 2.88% | 2.84% | 3.42% | 31.84% | 4.19% | -0.17% | 8.91% | -23,536.94% | 4.94% | -3.55% | 7.97% | -14,451.87% | 6.73% | 3.68% | 11.46% | -62.43% | -3.60% | 7.81% | 11.08% | 5.11% | 13.90% | 10.21% | 15.68% | 6.13% | 8.32% | 8.65% | 12.66% | -0.16% | 9.72% | 8.41% | 16.25% | -3.36% | 6.52% | 5.72% | 11.12% | -5.14% | 2.34% | 2.93% |
|
Operating Margin
|
17.44% | 18.93% | 18.80% | 13.22% | 16.69% | 15.10% | 19.06% | 11.98% | 13.81% | 15.09% | 17.50% | 6.76% | 9.02% | 9.24% | 14.72% | 2.06% | 9.51% | 7.82% | 13.34% | -0.38% | 4.91% | 4.22% | 10.50% | 0.91% | 4.80% | 4.00% | 10.63% | -6.53% | 2.88% | 2.84% | 3.42% | 31.84% | 4.19% | -0.17% | 8.91% | -23,536.94% | 4.94% | -3.55% | 7.97% | -14,451.87% | 6.73% | 3.68% | 11.46% | -62.43% | -3.60% | 7.81% | 11.08% | 5.11% | 13.90% | 10.21% | 15.68% | 6.13% | 8.32% | 8.65% | 12.66% | -0.16% | 9.72% | 8.41% | 16.25% | -3.36% | 6.52% | 5.72% | 11.12% | -5.14% | 2.34% | 2.93% |
|
Net Margin
|
11.53% | 12.45% | 13.69% | 9.58% | 11.45% | 11.14% | 13.53% | 7.36% | 8.88% | 10.23% | 12.27% | 4.57% | 6.76% | 5.96% | 9.06% | 1.79% | 6.37% | 5.67% | 9.25% | -0.42% | 3.66% | 3.65% | 7.98% | 0.83% | 3.38% | 2.51% | 7.49% | -5.66% | 5.95% | 1.83% | 1.28% | 31.84% | 2.79% | -0.30% | 0.39% | -24,286.33% | 3.98% | -2.12% | 3.01% | -14,567.67% | 3.83% | 2.21% | 9.74% | -61.69% | -5.19% | 4.84% | 11.25% | 2.47% | 10.05% | 5.03% | 8.96% | 1.76% | 4.27% | 3.97% | 12.04% | -1.88% | 6.31% | 9.11% | 13.48% | 2.69% | -1.18% | -2.81% | 9.04% | -4.82% | 1.07% | 3.71% |
|
FCF Margin
|
| 4.70% | 26.40% | 5.26% | 4.62% | -0.92% | 22.97% | 2.86% | 1.79% | 4.15% | 23.87% | 1.94% | -2.60% | 3.81% | 18.48% | 2.64% | 7.40% | 3.28% | 22.21% | -3.35% | 2.55% | -9.52% | 20.15% | -0.52% | 6.27% | -1.41% | 10.85% | -10.93% | -2.42% | -6.66% | 11.61% | -10.74% | -0.08% | -9.16% | 20.61% | 11,715.83% | 2.93% | -8.94% | 11.39% | 9,083.88% | 8.32% | -3.17% | 25.30% | -25.95% | 24.62% | 9.73% | 16.07% | -12.07% | 13.39% | -8.92% | 13.02% | -14.04% | 5.23% | -6.86% | 21.13% | -5.27% | 6.39% | -3.70% | 30.05% | -7.44% | 3.31% | -14.27% | 17.24% | -14.71% | 6.91% | -7.12% |
|
Inventory Average
|
| | | | | 326.54M | 320.36M | 297.71M | 321.90M | 364.25M | 357.00M | 331.42M | 357.71M | 401.74M | 396.01M | 372.75M | 387.97M | 413.51M | 388.89M | 362.16M | 382.90M | 402.48M | 365.83M | 323.09M | 331.28M | 354.28M | 342.40M | 334.95M | 368.97M | 403.94M | 397.76M | 385.03M | 419.36M | 456.61M | 452.74M | 431.61M | 449.73M | 506.52M | 508.71M | 473.56M | 481.23M | 502.06M | 456.50M | 392.81M | 405.96M | 406.29M | 391.15M | 397.00M | 417.57M | 456.38M | 472.38M | 473.11M | 509.73M | 555.05M | 542.74M | 519.90M | 541.66M | 558.41M | 514.34M | 510.60M | 579.08M | 639.51M | 619.20M | 600.42M | 653.28M | 680.32M |
|
Assets Average
|
| | | | | 1,696.61M | 1,725.75M | 1,724.35M | 1,789.76M | 1,838.91M | 1,852.84M | 1,842.11M | 1,760.43M | 1,712.10M | 1,728.29M | 1,667.49M | 1,651.24M | 1,688.92M | 1,730.63M | 1,739.09M | 1,727.09M | 1,697.26M | 1,627.75M | 1,578.32M | 1,559.43M | 1,543.04M | 1,530.61M | 1,545.76M | 1,563.90M | 1,577.39M | 1,557.12M | 1,503.30M | 1,524.67M | 1,565.36M | 1,604.57M | 1,588.41M | 1,555.54M | 1,607.02M | 1,636.68M | 2,015.48M | 2,391.98M | 2,396.55M | 2,409.93M | 2,387.86M | 2,328.74M | 2,345.37M | 2,422.94M | 2,421.94M | 2,417.45M | 2,509.67M | 2,559.03M | 2,402.82M | 2,283.34M | 2,316.65M | 2,371.04M | 2,433.09M | 2,464.94M | 2,483.97M | 2,534.40M | 2,669.33M | 2,762.64M | 2,785.65M | 2,780.67M | 2,815.05M | 2,919.86M | 2,991.40M |
|
Equity Average
|
| | | | | 1,119.32M | 1,114.89M | 1,100.20M | 1,159.71M | 1,210.30M | 1,214.83M | 1,201.35M | 1,135.57M | 1,087.96M | 1,107.05M | 1,078.26M | 1,072.66M | 1,106.12M | 1,146.27M | 1,171.76M | 1,168.42M | 1,145.12M | 1,108.19M | 1,080.02M | 1,064.52M | 1,036.35M | 1,022.77M | 1,026.70M | 1,024.96M | 1,018.38M | 994.97M | 960.16M | 954.99M | 955.37M | 936.78M | 903.87M | 870.17M | 848.32M | 842.10M | 709.36M | 568.94M | 579.28M | 623.55M | 574.07M | 470.81M | 466.77M | 522.14M | 571.39M | 604.61M | 642.86M | 653.67M | 542.44M | 436.71M | 447.43M | 512.72M | 532.90M | 513.44M | 545.48M | 645.96M | 671.06M | 569.49M | 510.83M | 520.21M | 541.80M | 536.80M | 553.16M |
|
Invested Capital
|
| | 1,028.70M | | 1,077.17M | 1,165.85M | 1,073.96M | 1,136.57M | 1,187.41M | 1,237.52M | 1,196.30M | 1,210.41M | 1,064.41M | 1,115.01M | 1,111.08M | 1,057.58M | 1,092.68M | 1,126.48M | 1,181.73M | 1,182.28M | 1,172.04M | 1,128.65M | 1,097.16M | 1,075.91M | 1,065.35M | 1,020.89M | 1,037.63M | 1,050.10M | 1,028.36M | 1,033.05M | 1,005.04M | 963.22M | 1,011.89M | 981.00M | 975.52M | 914.84M | 906.53M | 870.35M | 892.97M | 804.47M | 814.85M | 830.46M | 908.71M | 647.29M | 497.15M | 512.79M | 824.19M | 595.11M | 653.22M | 686.66M | 697.02M | 509.17M | 480.17M | 492.31M | 613.13M | 532.15M | 571.33M | 598.83M | 775.58M | 648.84M | 572.99M | 532.85M | 591.36M | 568.41M | 567.52M | 592.64M |
|
Asset Utilization Ratio
|
| | | | | 1.40 | 1.44 | 1.47 | 1.48 | 1.45 | 1.45 | 1.45 | 1.50 | 1.53 | 1.54 | 1.58 | 1.59 | 1.55 | 1.48 | 1.46 | 1.46 | 1.47 | 1.49 | 1.50 | 1.48 | 1.45 | 1.44 | 1.40 | 1.38 | 1.38 | 1.41 | 1.46 | 1.46 | 1.43 | 1.47 | 1.20 | 1.28 | 1.27 | 1.28 | 1.04 | 0.89 | 0.89 | 0.89 | 1.01 | 0.91 | 0.88 | 0.77 | 0.88 | 0.98 | 0.97 | 1.01 | 1.11 | 1.17 | 1.15 | 1.13 | 1.09 | 1.09 | 1.09 | 1.10 | 1.05 | 1.04 | 1.06 | 1.08 | 1.08 | 1.06 | 1.05 |
|
Interest Coverage Ratio
|
268.77 | 127.22 | 266.43 | 365.78 | 340.29 | 353.87 | 326.45 | 175.14 | 260.53 | 125.12 | 293.31 | 101.93 | 144.34 | 137.07 | 275.78 | 20.63 | 166.52 | 112.05 | 176.46 | -3.77 | 38.68 | 41.72 | 153.39 | 10.01 | 35.94 | 71.36 | 140.76 | -55.73 | 34.01 | 30.25 | 54.99 | | 43.73 | -1.40 | 89.46 | 235.37 | 36.94 | -27.43 | 65.35 | 144.52 | 9.29 | 4.58 | 19.41 | -29.75 | -2.42 | 7.65 | 12.70 | 4.48 | 14.54 | 11.83 | 22.66 | 11.76 | 16.73 | 15.87 | 30.02 | -0.22 | 11.25 | 9.25 | 24.41 | -3.12 | 6.20 | 5.20 | 13.20 | -4.25 | 2.30 | 2.97 |
|
Debt to Equity
|
| | 0.00 | | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.15 | 0.12 | 0.12 | 0.06 | 0.52 | 0.24 | 0.22 | 0.19 | 0.18 | 0.16 | 0.15 | 0.16 | 0.30 | 0.31 | 0.43 | 0.24 | 0.40 | 0.34 | 0.31 | 0.09 | 0.39 | 0.43 | 0.57 | 0.35 | 0.52 | 0.53 | 0.58 |
|
Debt Ratio
|
| | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 | 0.03 | 0.03 | 0.02 | 0.11 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | 0.06 | 0.08 | 0.06 | 0.08 | 0.07 | 0.07 | 0.03 | 0.09 | 0.08 | 0.10 | 0.07 | 0.10 | 0.10 | 0.11 |
|
Equity Ratio
|
| | 0.67 | | 0.66 | 0.66 | 0.63 | 0.64 | 0.65 | 0.66 | 0.65 | 0.66 | 0.63 | 0.64 | 0.64 | 0.65 | 0.65 | 0.66 | 0.66 | 0.68 | 0.67 | 0.68 | 0.68 | 0.69 | 0.68 | 0.67 | 0.67 | 0.66 | 0.65 | 0.64 | 0.64 | 0.64 | 0.62 | 0.61 | 0.56 | 0.57 | 0.54 | 0.51 | 0.52 | 0.24 | 0.24 | 0.24 | 0.27 | 0.21 | 0.20 | 0.20 | 0.23 | 0.24 | 0.26 | 0.26 | 0.26 | 0.19 | 0.19 | 0.20 | 0.24 | 0.20 | 0.21 | 0.22 | 0.28 | 0.22 | 0.19 | 0.18 | 0.20 | 0.19 | 0.18 | 0.19 |
|
Times Interest Earned
|
268.77 | 127.22 | 266.43 | 365.78 | 340.29 | 353.87 | 326.45 | 175.14 | 260.53 | 125.12 | 293.31 | 101.93 | 144.34 | 137.07 | 275.78 | 20.63 | 166.52 | 112.05 | 176.46 | -3.77 | 38.68 | 41.72 | 153.39 | 10.01 | 35.94 | 71.36 | 140.76 | -55.73 | 34.01 | 30.25 | 54.99 | | 43.73 | -1.40 | 89.46 | 235.37 | 36.94 | -27.43 | 65.35 | 144.52 | 9.29 | 4.58 | 19.41 | -29.75 | -2.42 | 7.65 | 12.70 | 4.48 | 14.54 | 11.83 | 22.66 | 11.76 | 16.73 | 15.87 | 30.02 | -0.22 | 11.25 | 9.25 | 24.41 | -3.12 | 6.20 | 5.20 | 13.20 | -4.25 | 2.30 | 2.97 |
|
FCF Payout Ratio
|
| 0.47 | 0.07 | 0.53 | 0.56 | -2.61 | 1.16 | 1.10 | 1.53 | 0.70 | 0.10 | 1.61 | -1.09 | 0.71 | 0.79 | 1.18 | 0.36 | 0.84 | 0.10 | -1.10 | 1.24 | -0.34 | 0.14 | -7.80 | 0.56 | -2.62 | 0.27 | -0.40 | -1.46 | -0.54 | 0.24 | -0.39 | -40.70 | -0.37 | 0.12 | -0.21 | 0.16 | -0.34 | 0.20 | -0.16 | 0.15 | -0.38 | 0.04 | -0.01 | | 0.13 | 0.07 | -0.12 | 0.09 | -0.13 | 0.14 | -0.16 | 0.40 | -0.28 | 0.08 | -0.46 | 0.39 | -0.69 | 0.06 | -3.08 | 0.69 | -0.15 | 0.11 | -0.17 | 0.28 | -0.22 |
|
Enterprise Value
|
-329.71M | -344.86M | -488.25M | -517.71M | -464.16M | -452.90M | -427.41M | -419.57M | -414.82M | -417.41M | -487.57M | -468.85M | -269.66M | -281.65M | -332.78M | -297.94M | -333.06M | -344.15M | -502.24M | -461.75M | -450.72M | -358.81M | -479.05M | -447.09M | -458.95M | -390.08M | -440.23M | -414.12M | -402.33M | -338.37M | -391.68M | -303.18M | -301.71M | -219.34M | -361.85M | -215.93M | -204.85M | -125.27M | -205.61M | -95.41M | -113.14M | -91.39M | -279.88M | -404.28M | -311.41M | -346.36M | -465.19M | -372.13M | -437.21M | -362.70M | -406.06M | -119.72M | -143.04M | -140.21M | -266.61M | -257.58M | -257.70M | -201.03M | -310.43M | -241.15M | -218.47M | -140.55M | -142.30M | -101.57M | -136.78M | -96.81M |
|
Return on Sales
|
0.12% | 0.12% | 0.14% | 0.10% | 0.12% | 0.11% | 0.14% | 0.07% | 0.09% | 0.10% | 0.13% | 0.05% | 0.07% | 0.06% | 0.09% | 0.02% | 0.06% | 0.06% | 0.09% | 0.00% | 0.04% | 0.04% | 0.08% | 0.01% | 0.03% | 0.03% | 0.07% | -0.06% | 0.06% | 0.02% | 0.01% | 0.32% | 0.03% | 0.00% | 0.00% | -242.86% | 0.04% | -0.02% | 0.03% | -145.68% | 0.04% | 0.02% | 0.10% | -0.62% | -0.05% | 0.05% | 0.11% | 0.02% | 0.10% | 0.05% | 0.09% | 0.02% | 0.04% | 0.04% | 0.12% | -0.02% | 0.06% | 0.09% | 0.13% | 0.03% | -0.01% | -0.03% | 0.09% | -0.05% | 0.01% | 0.04% |
|
Return on Capital Employed
|
| | | | | 0.30% | 0.31% | 0.31% | 0.30% | 0.29% | 0.28% | 0.25% | 0.24% | 0.22% | 0.20% | 0.19% | 0.20% | 0.18% | 0.16% | 0.15% | 0.13% | 0.11% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.07% | 0.06% | 0.06% | 0.02% | 0.17% | 0.18% | 0.16% | 0.21% | 0.22% | 0.25% | 0.24% | 0.23% | 0.19% | 0.16% | 0.18% | 0.20% | 0.00% | -0.04% | -0.02% | -0.04% | 0.07% | 0.14% | 0.15% | 0.18% | 0.19% | 0.18% | 0.17% | 0.15% | 0.13% | 0.14% | 0.13% | 0.15% | 0.13% | 0.12% | 0.11% | 0.09% | 0.08% | 0.06% | 0.05% |
|
Return on Invested Capital
|
| | | | | 0.24% | 0.25% | 0.26% | 0.24% | 0.23% | 0.22% | 0.20% | 0.20% | 0.18% | 0.16% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.05% | 0.05% | 0.05% | 0.01% | | 0.17% | 0.16% | 0.15% | 0.21% | 0.23% | 0.23% | 0.25% | 0.27% | 0.29% | 0.32% | 0.37% | 0.00% | -0.10% | -0.07% | -0.08% | 0.14% | 0.31% | 0.29% | 0.31% | 0.37% | 0.38% | 0.38% | 0.37% | 0.31% | 0.34% | 0.38% | 0.34% | 0.31% | 0.34% | 0.27% | 0.27% | 0.21% | 0.21% | 0.19% |
|
Return on Assets
|
| | | | | 0.16% | 0.17% | 0.17% | 0.16% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | 0.04% | 0.02% | 0.13% | 0.12% | 0.11% | 0.10% | 0.12% | 0.13% | 0.12% | 0.13% | 0.11% | 0.09% | 0.10% | 0.13% | -0.02% | -0.04% | -0.03% | -0.03% | 0.04% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.08% | 0.08% | 0.09% | 0.07% | 0.04% | 0.03% | 0.01% | 0.01% | 0.03% |
|
Return on Equity
|
| | | | | 0.25% | 0.26% | 0.26% | 0.24% | 0.23% | 0.22% | 0.21% | 0.21% | 0.19% | 0.16% | 0.15% | 0.15% | 0.15% | 0.14% | 0.12% | 0.11% | 0.10% | 0.09% | 0.10% | 0.09% | 0.09% | 0.08% | 0.05% | 0.07% | 0.06% | 0.03% | 0.20% | 0.19% | 0.18% | 0.17% | 0.22% | 0.24% | 0.23% | 0.26% | 0.31% | 0.39% | 0.43% | 0.49% | -0.07% | -0.18% | -0.15% | -0.15% | 0.16% | 0.29% | 0.28% | 0.28% | 0.33% | 0.32% | 0.30% | 0.32% | 0.26% | 0.30% | 0.35% | 0.33% | 0.35% | 0.33% | 0.21% | 0.14% | 0.04% | 0.08% | 0.16% |