|
Revenue
|
522.42M | 522.81M | 642.03M | 539.34M | 577.13M | 613.90M | 756.91M | 592.24M | 677.16M | 642.80M | 775.84M | 579.27M | 635.39M | 628.83M | 815.12M | 548.91M | 639.01M | 613.50M | 768.36M | 522.54M | 608.57M | 589.83M | 696.73M | 478.82M | 546.26M | 520.96M | 658.26M | 444.06M | 540.41M | 531.98M | 674.00M | 454.35M | 568.29M | 548.95M | 792.16M | -0.74M | 645.87M | 605.41M | 837.13M | -1.26M | 683.22M | 615.94M | 842.25M | 260.25M | 398.54M | 569.28M | 648.46M | 520.00M | 628.62M | 643.07M | 799.93M | 593.47M | 642.69M | 633.40M | 817.78M | 569.80M | 664.51M | 651.17M | 891.05M | 591.94M | 732.56M | 738.52M | 932.25M | 647.80M | 772.94M | 791.43M |
|
Cost of Revenue
|
290.65M | 285.92M | 346.71M | 304.09M | 324.90M | 347.51M | 428.47M | 344.21M | 379.70M | 367.20M | 440.70M | 344.19M | 383.83M | 381.22M | 482.24M | 351.49M | 390.48M | 385.27M | 466.41M | 346.31M | 391.79M | 375.88M | 435.81M | 313.34M | 348.15M | 337.30M | 398.28M | 306.06M | 359.33M | 356.08M | 423.95M | 309.70M | 370.26M | 363.03M | 482.27M | 347.35M | 406.44M | 385.26M | 531.03M | 354.74M | 417.55M | 386.44M | 503.66M | 226.02M | 251.51M | 329.76M | 372.13M | 308.44M | 334.54M | 349.47M | 429.68M | 346.32M | 372.19M | 364.03M | 456.06M | 337.81M | 370.07M | 360.00M | 486.07M | 343.84M | 412.62M | 416.64M | 521.18M | 389.34M | 444.17M | 455.44M |
|
Gross Profit
|
231.78M | 236.89M | 295.32M | 235.25M | 252.24M | 266.40M | 336.35M | 248.03M | 297.46M | 275.60M | 335.14M | 235.08M | 251.56M | 247.61M | 332.88M | 197.43M | 248.53M | 228.23M | 301.95M | 176.23M | 216.78M | 213.96M | 260.92M | 165.49M | 198.12M | 183.66M | 240.16M | 142.76M | 185.63M | 180.24M | 236.41M | 144.64M | 198.03M | 191.11M | 295.07M | 173.94M | 239.43M | 220.14M | 306.09M | 181.95M | 265.67M | 229.50M | 338.59M | 34.23M | 147.03M | 239.52M | 276.32M | 211.56M | 294.09M | 293.60M | 370.26M | 247.15M | 270.50M | 269.37M | 361.73M | 231.99M | 294.44M | 291.17M | 404.98M | 248.10M | 319.94M | 321.88M | 411.07M | 258.46M | 328.77M | 335.98M |
|
Selling, General & Administrative
|
140.66M | 137.92M | 174.62M | 158.10M | 155.94M | 173.68M | 184.15M | 177.10M | 184.46M | 178.63M | 198.09M | 195.94M | 194.26M | 189.49M | 212.91M | 183.76M | 181.62M | 178.38M | 197.34M | 178.21M | 186.92M | 189.09M | 162.99M | 161.13M | 171.92M | 162.83M | 170.26M | 165.65M | 169.55M | 164.32M | 180.44M | | 173.01M | 178.55M | 222.14M | | 204.57M | 197.94M | 234.56M | | 218.18M | 205.00M | 237.24M | 143.29M | 150.29M | 184.74M | 201.64M | 186.68M | 205.62M | 223.78M | 245.50M | 209.83M | 216.04M | 212.93M | 254.50M | 230.97M | 229.65M | 234.12M | 259.33M | 266.85M | 282.95M | 279.39M | 305.45M | 286.54M | 308.59M | 309.03M |
|
Restructuring Costs
|
| | | | | | | | 19.50M | | -19.46M | | | | | 2.30M | 6.10M | 1.90M | 2.10M | | | | | | | | | 6.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.49M | | | | | | | | | | -0.46M | 0.89M | 0.02M | 2.35M | 2.15M | 0.42M | -3.01M | 0.74M | 0.60M | 0.91M | 0.15M | 0.65M | | 2.43M | -0.54M | -0.19M | | 13.78M | 0.72M | | 0.24M | | -0.23M |
|
Operating Expenses
|
140.66M | 137.92M | 174.62M | 158.10M | 155.94M | 173.68M | 184.15M | 177.10M | 203.96M | 178.63M | 178.63M | 195.94M | 194.26M | 189.49M | 212.91M | 186.06M | 187.72M | 180.28M | 199.44M | 178.21M | 186.92M | 189.09M | 162.99M | 161.13M | 171.92M | 162.83M | 170.26M | 171.74M | 169.55M | 164.32M | 180.44M | | 173.01M | 178.55M | 222.14M | | 204.57M | 197.94M | 234.56M | | 218.18M | 205.00M | 237.24M | 143.29M | 150.29M | 184.74M | 201.64M | 186.68M | 205.62M | 223.78M | 245.50M | 209.83M | 216.04M | 212.93M | 254.50M | 230.97M | 229.65M | 234.12M | 259.33M | 266.85M | 282.95M | 279.39M | 305.45M | 286.54M | 308.59M | 309.03M |
|
Operating Income
|
91.11M | 98.97M | 120.69M | 71.33M | 96.30M | 92.72M | 144.29M | 70.93M | 93.53M | 96.97M | 135.80M | 39.14M | 57.30M | 58.12M | 119.97M | 11.32M | 60.78M | 47.96M | 102.52M | -1.98M | 29.86M | 24.86M | 73.17M | 4.35M | 26.20M | 20.84M | 69.96M | -28.98M | 15.58M | 15.12M | 23.04M | 144.64M | 23.79M | -0.95M | 70.58M | 173.94M | 31.88M | -21.50M | 66.72M | 181.95M | 45.99M | 22.65M | 96.51M | -162.49M | -14.35M | 44.47M | 71.87M | 26.58M | 87.39M | 65.67M | 125.40M | 36.38M | 53.45M | 54.80M | 103.55M | -0.92M | 64.60M | 54.77M | 144.83M | -19.89M | 47.78M | 42.28M | 103.65M | -33.31M | 18.09M | 23.18M |
|
EBIT
|
91.11M | 98.97M | 120.69M | 71.33M | 96.30M | 92.72M | 144.29M | 70.93M | 93.53M | 96.97M | 135.80M | 39.14M | 57.30M | 58.12M | 119.97M | 11.32M | 60.78M | 47.96M | 102.52M | -1.98M | 29.86M | 24.86M | 73.17M | 4.35M | 26.20M | 20.84M | 69.96M | -28.98M | 15.58M | 15.12M | 23.04M | 144.64M | 23.79M | -0.95M | 70.58M | 173.94M | 31.88M | -21.50M | 66.72M | 181.95M | 45.99M | 22.65M | 96.51M | -162.49M | -14.35M | 44.47M | 71.87M | 26.58M | 87.39M | 65.67M | 125.40M | 36.38M | 53.45M | 54.80M | 103.55M | -0.92M | 64.60M | 54.77M | 144.83M | -19.89M | 47.78M | 42.28M | 103.65M | -33.31M | 18.09M | 23.18M |
|
Interest & Investment Income
|
0.45M | 0.28M | 0.24M | 0.30M | 0.65M | 0.60M | -0.03M | 1.29M | 0.48M | 0.66M | 0.71M | 0.69M | 0.81M | | 0.51M | 0.33M | 0.47M | 0.80M | 0.40M | 0.41M | 0.32M | 0.35M | 0.36M | 0.27M | 0.24M | 0.27M | 0.26M | 0.65M | 0.25M | 0.86M | 0.13M | | 1.26M | 0.89M | 1.08M | | 1.13M | 0.78M | 1.60M | | 0.31M | 0.49M | 0.56M | 0.61M | 0.44M | 0.56M | 0.63M | 0.37M | 0.46M | 0.49M | 0.56M | 0.57M | 0.42M | 0.64M | 1.26M | 2.52M | 2.86M | 3.18M | 3.54M | 3.65M | 2.96M | 2.61M | 2.82M | 2.03M | 3.00M | 1.76M |
|
Other Non Operating Income
|
-1.34M | -1.34M | 5.00M | 3.43M | -0.26M | 5.85M | 7.38M | -10.00M | 2.70M | 1.87M | 6.40M | 0.57M | 5.44M | -0.24M | -0.05M | 5.46M | -0.14M | 3.62M | 1.34M | -1.12M | 4.77M | 7.48M | 6.90M | 2.63M | 3.71M | 0.25M | 0.26M | -1.10M | 27.39M | 0.12M | 2.44M | | -2.17M | 2.76M | -2.32M | -2.61M | 1.36M | -5.81M | 0.47M | 2.07M | -6.36M | -0.06M | 1.82M | -19.58M | 5.55M | -6.52M | 14.60M | -2.70M | -1.00M | -7.80M | -18.67M | -16.45M | -9.05M | -15.21M | 0.89M | -7.70M | -4.59M | -11.00M | 5.88M | 35.77M | -39.87M | -45.83M | -23.43M | 1.36M | 2.09M | 21.25M |
|
Non Operating Income
|
-1.34M | -1.84M | -14.76M | 3.53M | -0.26M | 6.19M | 6.91M | -10.00M | 2.81M | 1.87M | 7.54M | 0.88M | 5.86M | -0.67M | 0.02M | 5.46M | -0.14M | 4.00M | 1.16M | -1.24M | 4.77M | 7.48M | 6.90M | 2.63M | 3.71M | 0.25M | 0.26M | -1.10M | 27.39M | 0.49M | 2.15M | | -2.17M | 2.97M | -2.02M | -2.61M | 1.63M | -5.81M | 0.47M | 2.07M | -10.99M | -4.52M | -2.59M | -24.43M | 5.55M | -11.77M | 9.57M | -8.25M | -6.55M | -12.86M | -23.64M | -18.97M | -11.83M | -18.03M | -1.30M | -12.03M | -7.47M | -13.75M | 6.11M | 35.77M | -44.62M | -51.34M | -28.46M | -4.45M | -2.79M | 21.25M |
|
EBT
|
89.88M | 97.13M | 125.48M | 74.86M | 96.41M | 98.91M | 151.20M | 61.82M | 96.34M | 98.72M | 142.45M | 40.02M | 63.16M | 57.45M | 119.99M | 16.57M | 60.75M | 51.96M | 103.68M | -3.22M | 34.17M | 32.10M | 79.95M | 6.82M | 29.42M | 21.07M | 69.98M | -29.95M | 42.76M | 15.61M | 25.19M | 144.64M | 22.33M | 2.01M | 68.56M | 173.20M | 33.51M | -27.32M | 67.78M | 180.69M | 34.99M | 18.13M | 93.91M | -186.92M | -14.31M | 32.70M | 81.45M | 18.32M | 80.84M | 52.81M | 101.76M | 17.40M | 41.62M | 36.77M | 102.25M | -12.95M | 57.13M | 41.03M | 150.93M | 11.20M | 3.15M | -9.07M | 75.19M | -37.76M | 15.30M | 38.38M |
|
Tax Provisions
|
29.66M | 32.05M | 37.57M | 23.21M | 29.03M | 28.82M | 45.82M | 18.24M | 34.53M | 31.88M | 44.04M | 12.81M | 20.21M | 19.99M | 46.12M | 5.47M | 20.05M | 17.15M | 32.59M | -1.03M | 11.90M | 10.59M | 24.36M | 2.83M | 10.94M | 8.01M | 20.69M | -4.79M | 10.59M | 5.88M | 16.53M | | 6.45M | 3.67M | 65.45M | -6.28M | 7.78M | -14.50M | 42.54M | -2.72M | 8.82M | 4.55M | 11.86M | -26.38M | 6.39M | 5.14M | 8.51M | 5.46M | 17.69M | 20.44M | 30.09M | 6.95M | 14.18M | 11.62M | 3.76M | -2.26M | 15.16M | -18.28M | 30.79M | -4.71M | 11.79M | 11.69M | -9.08M | -6.52M | 7.01M | 8.99M |
|
Profit After Tax
|
60.22M | 65.08M | 87.91M | 50.34M | 66.76M | 69.09M | 103.33M | 43.58M | 61.81M | 66.85M | 98.41M | 27.21M | 42.95M | 37.46M | 73.86M | 11.10M | 40.70M | 34.81M | 71.10M | -2.19M | 22.27M | 21.51M | 55.59M | 3.99M | 18.48M | 13.06M | 49.29M | -25.18M | 32.27M | 9.73M | 8.66M | -21.29M | 15.88M | -2.86M | 3.11M | -21.22M | 25.73M | -13.44M | 25.23M | -21.37M | 26.18M | 13.59M | 82.05M | -160.54M | -20.69M | 27.55M | 72.94M | 12.87M | 63.15M | 32.37M | 71.67M | 10.45M | 27.44M | 25.16M | 98.49M | -11.80M | 41.96M | 59.30M | 120.14M | 15.91M | -10.60M | -23.39M | 91.75M | -32.93M | 8.29M | 29.39M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.72M | 0.16M | 0.15M | 0.62M | 0.17M | 1.29M |
|
Income from Non-Controlling Interests
|
0.66M | 1.01M | 1.32M | 1.32M | 0.62M | 1.00M | 2.05M | 0.90M | 1.15M | 0.55M | 2.54M | 0.57M | 0.05M | 0.81M | 1.31M | 1.18M | 0.84M | 0.79M | 1.47M | -0.09M | 0.32M | 0.72M | 1.66M | 0.65M | 0.19M | 0.62M | 1.51M | 0.02M | -0.10M | 0.63M | 2.09M | | 0.66M | 1.20M | 2.07M | | 0.20M | 0.63M | 2.00M | | 0.85M | 1.16M | 2.44M | -2.87M | -0.33M | 1.18M | 2.52M | 0.86M | 2.08M | 2.49M | 3.25M | 2.48M | 3.48M | 3.32M | 2.65M | 1.11M | 2.93M | 3.60M | 4.88M | 2.88M | 1.97M | 2.64M | 2.86M | 1.69M | 2.05M | 3.74M |
|
Income from Continuing Operations
|
60.22M | 65.08M | 87.91M | 51.65M | 67.38M | 70.09M | 105.38M | 43.58M | 61.81M | 66.85M | 98.41M | 27.21M | 42.95M | 37.46M | 73.86M | 11.10M | 40.70M | 34.81M | 71.10M | -2.19M | 22.27M | 21.51M | 55.59M | 3.99M | 18.48M | 13.06M | 49.29M | -25.15M | 32.17M | 9.73M | 8.66M | 144.64M | 15.88M | -1.66M | 3.11M | 179.48M | 25.73M | -12.82M | 25.23M | 183.41M | 26.18M | 13.59M | 82.05M | -160.54M | -20.69M | 27.55M | 72.94M | 12.87M | 63.15M | 32.37M | 71.67M | 10.45M | 27.44M | 25.16M | 98.49M | -10.69M | 41.96M | 59.30M | 120.14M | 15.91M | -8.64M | -20.75M | 84.26M | -31.24M | 8.29M | 29.39M |
|
Consolidated Net Income
|
60.22M | 65.08M | 87.91M | 51.65M | 67.38M | 70.09M | 105.38M | 43.58M | 61.81M | 66.85M | 98.41M | 27.21M | 42.95M | 37.46M | 73.86M | 11.10M | 40.70M | 34.81M | 71.10M | -2.19M | 22.27M | 21.51M | 55.59M | 3.99M | 18.48M | 13.06M | 49.29M | -25.15M | 32.17M | 9.73M | 8.66M | 144.64M | 15.88M | -1.66M | 3.11M | 179.48M | 25.73M | -12.82M | 25.23M | 183.41M | 26.18M | 13.59M | 82.05M | -160.54M | -20.69M | 27.55M | 72.94M | 12.87M | 63.15M | 32.37M | 71.67M | 10.45M | 27.44M | 25.16M | 98.49M | -10.69M | 41.96M | 59.30M | 120.14M | 15.91M | -8.64M | -20.75M | 84.26M | -31.24M | 8.29M | 29.39M |
|
Income towards Parent Company
|
60.22M | 65.08M | 87.91M | 51.65M | 67.38M | 70.09M | 105.38M | 43.58M | 61.81M | 66.85M | 98.41M | 27.21M | 42.95M | 37.46M | 73.86M | 11.10M | 40.70M | 34.81M | 71.10M | -2.19M | 22.27M | 21.51M | 55.59M | 3.99M | 18.48M | 13.06M | 49.29M | -25.15M | 32.17M | 9.73M | 8.66M | 144.64M | 15.88M | -1.66M | 3.11M | 179.48M | 25.73M | -12.82M | 25.23M | 183.41M | 26.18M | 13.59M | 82.05M | -160.54M | -20.69M | 27.55M | 72.94M | 12.87M | 63.15M | 32.37M | 71.67M | 10.45M | 27.44M | 25.16M | 98.49M | -10.69M | 41.96M | 59.30M | 120.14M | 15.91M | -8.64M | -20.75M | 84.26M | -31.24M | 8.29M | 29.39M |
|
Preferred Dividend Payments
|
| | | | 0.67M | 0.68M | 0.89M | | 0.51M | 0.55M | 0.70M | 0.17M | | | | 0.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
60.22M | 65.08M | 87.91M | 51.65M | 66.09M | 68.41M | 102.43M | 43.58M | 60.15M | 65.75M | 95.17M | 26.48M | 42.95M | 37.46M | 73.86M | 9.83M | 40.70M | 34.81M | 71.10M | -2.19M | 22.27M | 21.51M | 55.59M | 3.99M | 18.48M | 13.06M | 49.29M | -25.15M | 32.17M | 9.73M | 8.66M | 144.64M | 15.88M | -1.66M | 3.11M | 179.48M | 25.73M | -12.82M | 25.23M | 183.41M | 26.18M | 13.59M | 82.05M | -160.54M | -20.69M | 27.55M | 72.94M | 12.87M | 63.15M | 32.37M | 71.67M | 10.45M | 27.44M | 25.16M | 98.49M | -10.69M | 41.96M | 59.30M | 120.14M | 15.91M | -8.64M | -20.75M | 84.26M | -31.24M | 8.29M | 29.39M |
|
EPS (Basic)
|
0.65 | 0.69 | 0.97 | 0.54 | 0.72 | 0.75 | 1.12 | 0.46 | 0.65 | 0.71 | 1.04 | 0.30 | 0.49 | 0.43 | 0.86 | 0.12 | 0.47 | 0.40 | 0.84 | -0.03 | 0.26 | 0.24 | 0.66 | 0.04 | 0.21 | 0.15 | 0.58 | -0.30 | 0.38 | 0.11 | 0.10 | -0.26 | 0.18 | -0.04 | 0.04 | -0.27 | 0.32 | -0.17 | 0.31 | -0.27 | 0.36 | 0.19 | 1.16 | -2.40 | -0.31 | 0.41 | 1.14 | 0.19 | 0.94 | 0.46 | 1.12 | 0.13 | 0.42 | 0.40 | 1.69 | -0.22 | 0.73 | 1.04 | 2.14 | 0.24 | -0.21 | -0.46 | 1.63 | -0.65 | 0.12 | 0.49 |
|
EPS (Weighted Average and Diluted)
|
0.64 | 0.69 | 0.96 | 0.54 | 0.72 | 0.75 | 1.11 | 0.46 | 0.65 | 0.71 | 1.03 | 0.30 | 0.49 | 0.43 | 0.85 | 0.12 | 0.47 | 0.40 | 0.84 | -0.03 | 0.26 | 0.24 | 0.66 | 0.04 | 0.21 | 0.15 | 0.58 | -0.30 | 0.38 | 0.11 | 0.10 | -0.26 | 0.18 | -0.04 | 0.04 | -0.27 | 0.31 | -0.17 | 0.31 | -0.27 | 0.35 | 0.18 | 1.14 | -2.40 | -0.31 | 0.41 | 1.14 | 0.18 | 0.91 | 0.45 | 1.09 | 0.12 | 0.35 | 0.34 | 1.38 | -0.22 | 0.59 | 0.82 | 1.79 | 0.23 | -0.28 | -0.47 | 1.23 | -0.65 | 0.12 | 0.48 |
|
Shares Outstanding (Weighted Average)
|
90.72M | 90.94M | 90.89M | 91.90M | 91.76M | 91.47M | 91.41M | 91.63M | | | 91.53M | 89.19M | 88.08M | 86.86M | 86.26M | 84.58M | 84.33M | 84.27M | 84.27M | 84.50M | 84.57M | 84.62M | 84.60M | 84.97M | 85.00M | 84.65M | 84.26M | 83.51M | 83.62M | 83.76M | 83.67M | | 82.70M | 82.60M | 82.19M | | 80.11M | 80.19M | 80.15M | | 75.22M | 72.28M | 70.46M | 65.72M | 65.45M | 64.56M | 64.18M | 64.03M | 64.34M | 64.37M | 64.02M | 61.05M | 59.00M | 57.30M | 56.48M | 54.35M | 53.65M | 53.45M | 53.33M | 52.91M | 52.67M | 52.05M | 51.77M | 51.38M | 51.50M | 51.59M |
|
Shares Outstanding (Diluted Average)
|
91.38M | 91.78M | 91.59M | 92.77M | 92.47M | 92.17M | 92.11M | 92.17M | | | 91.95M | 89.51M | 88.38M | 87.16M | 86.54M | 84.78M | 84.56M | 84.51M | 84.52M | 84.50M | 84.80M | 84.83M | 84.84M | 85.10M | 85.29M | 84.85M | 84.53M | 83.51M | 83.86M | 83.92M | 83.83M | | 82.76M | 82.60M | 82.19M | | 81.55M | 80.19M | 81.59M | | 76.16M | 73.21M | 71.67M | 65.72M | 65.45M | 64.56M | 64.18M | 65.94M | 66.07M | 65.89M | 65.92M | 74.47M | 72.44M | 70.70M | 70.09M | 54.35M | 69.87M | 70.33M | 69.78M | 55.54M | 67.09M | 66.61M | 68.59M | 51.38M | 52.12M | 53.17M |
|
EBITDA
|
91.11M | 98.97M | 120.69M | 71.33M | 96.30M | 92.72M | 144.29M | 70.93M | 93.53M | 96.97M | 135.80M | 39.14M | 57.30M | 58.12M | 119.97M | 11.32M | 60.78M | 47.96M | 102.52M | -1.98M | 29.86M | 24.86M | 73.17M | 4.35M | 26.20M | 20.84M | 69.96M | -28.98M | 15.58M | 15.12M | 23.04M | 144.64M | 23.79M | -0.95M | 70.58M | 173.94M | 31.88M | -21.50M | 66.72M | 181.95M | 45.99M | 22.65M | 96.51M | -162.49M | -14.35M | 44.47M | 71.87M | 26.58M | 87.39M | 65.67M | 125.40M | 36.38M | 53.45M | 54.80M | 103.55M | -0.92M | 64.60M | 54.77M | 144.83M | -19.89M | 47.78M | 42.28M | 103.65M | -33.31M | 18.09M | 23.18M |
|
Interest Expenses
|
0.34M | 0.78M | 0.45M | 0.20M | 0.28M | 0.26M | 0.44M | 0.41M | 0.36M | 0.78M | 0.46M | 0.38M | 0.40M | 0.42M | 0.43M | 0.55M | 0.36M | 0.43M | 0.58M | 0.53M | 0.77M | 0.60M | 0.48M | 0.43M | 0.73M | 0.29M | 0.50M | 0.52M | 0.46M | 0.50M | 0.42M | | 0.54M | 0.68M | 0.79M | 0.74M | 0.86M | 0.78M | 1.02M | 1.26M | 4.95M | 4.95M | 4.97M | 5.46M | 5.94M | 5.81M | 5.66M | 5.93M | 6.01M | 5.55M | 5.53M | 3.09M | 3.19M | 3.45M | 3.45M | 4.22M | 5.74M | 5.92M | 5.93M | 6.37M | 7.71M | 8.13M | 7.86M | 7.84M | 7.87M | 7.81M |
|
Tax Rate
|
33.00% | 33.00% | 29.94% | 31.00% | 30.11% | 29.14% | 30.30% | 29.50% | 35.84% | 32.29% | 30.92% | 32.00% | 32.00% | 34.79% | 38.44% | 33.00% | 33.00% | 33.00% | 31.43% | 32.00% | 34.82% | 33.00% | 30.47% | 41.51% | 37.19% | 38.00% | 29.57% | 16.00% | 24.77% | 37.67% | 65.63% | | 28.89% | 182.65% | 95.47% | -3.62% | 23.21% | 53.08% | 62.77% | -1.50% | 25.20% | 25.08% | 12.63% | 14.11% | -44.64% | 15.73% | 10.45% | 29.77% | 21.89% | 38.71% | 29.57% | 39.93% | 34.07% | 31.59% | 3.68% | 17.43% | 26.55% | -44.55% | 20.40% | -42.01% | 373.90% | -128.88% | -12.07% | 17.26% | 45.82% | 23.43% |