Guess Growth Metrics (2009-2025) | GES

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 May2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 10.09%11.62%5.41%9.41%4.36%-7.46%-6.35%-7.10%-11.86%-0.01%-2.65%2.97%5.69%3.53%-2.52%-9.24%-9.25%-10.16%-7.96%-3.91%-0.16%0.73%3.76%-0.28%-5.19%0.14%-1.66%7.90%3.33%0.80%4.55%-0.39%56.57%51.09%47.21%47.28%-1.47%-3.81%-0.46%1.52%1.33%6.33%7.67%3.64%-5.38%-5.71%-9.59%-5.09%8.48%7.45%7.00%6.79%12.62%11.55%12.74%6.82%4.18%7.19%7.58%
Assets Growth (3y) 3.82%1.08%-1.32%1.53%-0.94%-1.42%-3.86%-4.60%-5.45%-2.39%-4.41%-3.52%-1.43%-2.15%-2.35%-4.55%-4.94%-3.23%-2.07%1.12%-0.74%0.56%2.18%2.34%15.33%15.11%14.81%16.54%16.82%13.58%15.28%14.20%16.06%15.61%16.42%15.72%-1.88%-1.20%-1.05%-0.05%1.32%2.51%1.36%1.65%4.95%4.16%2.93%2.68%8.37%8.71%9.08%
Assets Growth (5y) 0.90%-0.80%-2.92%-1.81%-2.51%-2.81%-3.23%-3.61%-4.36%-1.27%-2.28%-0.68%-1.27%-1.11%-0.87%-1.34%6.80%6.66%7.65%8.69%8.58%8.12%9.35%9.89%8.90%9.30%10.16%10.74%8.85%7.99%8.32%7.94%9.92%9.38%8.82%9.45%2.91%2.94%3.17%2.64%4.06%5.19%4.78%
Assets (QoQ) 8.49%-4.52%4.57%3.05%2.45%-0.90%-0.26%-8.62%3.68%-1.70%-5.37%3.67%0.94%3.98%-2.87%1.56%-4.96%-3.19%-2.88%0.54%-2.63%1.07%0.91%1.43%0.30%-2.87%-4.06%7.14%-1.50%6.57%-8.12%4.52%2.15%1.54%44.42%0.86%-0.47%1.59%-3.38%-1.54%3.00%3.61%-3.56%3.32%4.30%-0.27%-11.96%2.96%0.00%4.70%0.63%1.98%-0.42%4.49%6.12%1.02%0.65%-1.00%3.50%3.94%1.01%
Capital Expenditures Growth (1y) 81.45%87.35%59.21%-3.32%-3.35%-23.15%-17.65%-13.74%-21.46%-24.20%-32.11%-5.51%-45.28%-10.02%-0.10%-35.00%39.40%-8.58%-32.75%-11.31%-26.62%138.11%53.75%97.48%47.59%-45.51%5.63%-21.37%13.82%-18.63%0.84%30.16%12.15%72.07%-5.99%-38.20%-49.91%-61.33%-66.57%-75.27%-84.35%-49.32%53.01%202.04%738.72%252.01%214.50%80.38%7.95%-22.46%-39.65%-22.39%-13.81%22.30%21.63%16.81%24.88%3.68%3.82%5.41%-23.48%
Capital Expenditures Growth (3y) 11.27%2.96%-3.81%-7.64%-25.39%-19.37%-17.65%-19.09%-15.70%-14.57%-23.02%-18.33%-17.59%25.12%1.09%4.42%14.72%5.86%2.99%11.26%7.22%1.83%17.87%26.44%23.51%-8.62%0.04%-14.16%-13.85%-18.50%-31.82%-41.63%-55.53%-30.39%-21.65%-22.72%-13.04%-11.64%17.18%10.44%12.33%11.43%42.67%61.70%98.35%49.45%32.17%17.81%5.13%-0.56%-8.65%-1.50%-6.26%
Capital Expenditures Growth (5y) 0.99%-2.13%-9.77%-14.60%-15.73%2.67%-10.40%-1.49%-8.29%-4.15%-5.82%-3.29%-1.22%-2.78%1.93%3.11%14.02%10.68%0.70%2.07%-7.08%-6.82%-12.44%-20.94%-31.78%-31.62%-12.52%-13.93%-3.44%-0.69%8.81%1.62%-4.45%-1.64%-1.81%-8.37%-9.35%-8.14%3.38%4.08%8.81%11.90%29.68%39.09%49.46%
Capital Expenditures (QoQ) 2.45%-4.75%51.55%22.69%5.78%-19.06%-7.97%22.66%-15.89%-13.26%-3.60%11.69%-18.83%-22.32%34.17%-35.33%33.49%-13.76%-12.70%38.71%-12.45%-36.56%15.12%14.75%184.09%-59.03%47.87%-14.24%4.89%-20.59%10.08%24.15%-25.02%-1.58%42.09%6.97%15.04%-46.23%-6.60%-13.29%-11.20%-53.51%-30.92%-45.10%187.51%40.34%36.36%52.44%20.67%25.38%-21.79%-8.77%-13.33%-2.40%0.57%1.32%22.98%-2.93%-3.42%8.32%2.10%-2.80%-1.95%-21.37%
Cash & Equivalents Growth (1y) 45.17%36.00%-14.94%-17.56%-10.11%-9.02%15.17%12.55%-36.79%-32.68%-33.10%-36.21%26.40%21.87%52.86%54.18%34.27%7.07%-3.87%-2.82%2.04%7.34%-7.86%-6.89%-11.77%-13.24%-11.08%-25.99%-23.82%-33.23%-7.24%-26.52%-30.80%-40.40%-42.72%-51.42%-40.17%-20.75%35.23%271.38%150.24%231.77%64.82%-5.79%39.93%7.07%-11.41%-62.57%-62.00%-55.49%-33.64%101.93%73.55%40.24%30.65%-19.08%-27.68%-42.27%-47.90%-37.43%-13.35%9.46%
Cash & Equivalents Growth (3y) -6.22%-5.91%-13.14%-16.04%-10.45%-9.28%5.61%3.45%2.37%-4.23%-0.57%-1.50%20.09%11.89%10.63%11.74%6.53%-0.10%-7.65%-12.51%-11.81%-14.65%-8.74%-20.29%-22.52%-29.85%-22.12%-35.83%-31.93%-31.93%-10.43%9.85%1.19%16.15%8.48%19.34%27.95%41.20%25.46%9.41%9.99%16.50%-1.05%-10.70%-2.65%-12.57%-8.42%-15.12%-21.87%-28.84%-23.27%0.74%2.84%-3.95%
Cash & Equivalents Growth (5y) 6.96%1.68%-0.75%-2.37%-0.32%-3.02%0.85%0.03%-0.69%-3.94%-4.23%-8.01%3.08%-4.10%2.23%-5.37%-8.62%-16.88%-15.99%-24.89%-22.26%-21.73%-10.06%-1.79%-6.98%-1.92%1.04%-1.56%2.01%2.30%0.96%-14.11%-11.24%-5.67%-5.58%5.14%6.68%11.93%11.35%16.43%10.80%5.06%-7.99%-18.46%-10.38%-15.84%
Cash & Equivalents (QoQ) 4.60%45.58%3.12%-7.55%-2.01%-8.95%-0.06%0.81%-0.82%15.25%-2.33%-43.39%5.65%14.53%-6.86%12.17%1.86%43.64%-6.06%-2.32%-18.77%28.97%-5.04%2.57%-14.56%10.71%-4.04%-2.80%-15.98%13.47%-20.13%0.05%-26.36%57.64%-36.73%-5.78%-36.58%51.50%-46.34%16.05%-16.00%158.52%47.36%-21.80%11.37%28.43%-15.77%16.14%-14.78%6.26%-64.41%17.90%-0.18%58.43%8.30%1.33%-19.34%47.60%-32.93%-9.43%-35.61%33.20%-19.45%25.43%-18.67%
Cash from Investing Activities Growth (1y) -46.46%-144.49%-87.91%37.22%-25.06%53.25%28.80%-111.06%34.50%17.09%67.72%47.90%42.11%26.35%-68.85%22.27%1.76%43.47%38.41%56.67%14.21%-340.03%4.26%238.18%-84.51%45.14%-90.70%-319.56%-18.52%7.97%-8.54%-59.32%-3.16%-85.52%17.70%48.41%53.07%78.85%66.73%62.52%81.48%11.01%-36.25%-108.15%-650.35%-188.83%-274.88%-69.30%-5.95%18.28%40.46%16.28%-0.27%-3.48%-348.25%192.29%-17.56%-50.22%71.15%-239.94%-4.28%
Cash from Investing Activities Growth (3y) -6.26%1.78%24.41%11.62%22.02%34.16%27.06%5.09%28.05%29.85%30.50%44.01%21.28%-22.36%0.15%35.09%-15.86%-10.92%-3.99%-9.55%-23.33%-30.49%-25.61%-69.08%-31.15%2.15%-19.43%-56.11%16.91%28.79%33.27%32.46%55.24%29.59%28.01%26.17%13.28%18.39%-19.33%-9.72%-13.76%-28.07%-44.88%-43.43%-99.76%-34.67%-115.48%49.00%-7.69%-8.30%8.35%-2.64%-7.12%
Cash from Investing Activities Growth (5y) 7.36%16.97%14.80%25.30%16.76%6.62%25.55%20.23%10.03%3.58%9.33%11.84%-1.30%1.55%-15.56%-10.24%-13.71%-18.44%-0.09%-1.56%1.91%2.71%11.51%1.34%27.81%29.33%5.04%-27.79%4.43%1.48%-8.71%-1.66%6.55%3.80%3.60%10.62%7.08%14.40%-35.31%24.74%-11.66%-26.70%-31.50%-30.68%-57.76%
Cash from Investing Activities (QoQ) -9.02%5.32%-22.68%-15.66%-82.00%27.24%59.01%-130.40%31.96%-10.82%-21.50%28.50%13.88%56.85%-96.12%20.56%-9.57%1.08%9.72%-0.39%36.95%-7.76%36.48%-98.77%-223.39%76.55%191.68%-365.43%3.84%18.50%-5.56%-43.27%25.33%3.89%-54.94%7.23%-34.29%57.36%2.89%15.61%39.49%32.92%-9.41%58.30%-190.76%-2.70%-67.15%-50.32%-11.92%-33.30%24.51%5.93%13.67%2.88%-6.14%-12.66%10.91%-320.73%121.85%-243.51%-13.84%19.20%-6.01%-6.94%
Cash from Operations Growth (1y) -31.56%11.67%0.11%-27.72%102.32%1.17%-23.38%-80.27%-16.60%-19.41%-13.41%780.38%-31.60%10.27%-100.73%-56.56%-200.36%-16.75%4,020.60%55.58%122.67%-27.58%-436.19%-72.05%-260.52%-11.28%2.49%52.44%-91.29%79.04%-125.65%126.43%-2.96%-29.57%-42.80%60.14%80.02%75.68%36.22%39.02%1,242.35%-51.00%12.85%-5.50%-166.58%14.78%-1.73%-41.97%40.30%50.01%76.80%6.88%72.11%51.88%-81.08%-25.49%-1,203.02%-36.71%-220.28%67.76%52.63%
Cash from Operations Growth (3y) 4.91%-3.08%-12.75%7.88%4.89%-3.49%-26.09%-8.96%-37.02%-9.56%-37.07%81.21%-46.21%-12.72%-43.71%-42.62%-33.24%-18.83%-404.66%-12.81%11.37%4.78%-111.03%-1.19%-72.82%3.81%-46.47%76.81%26.72%30.36%-27.14%71.46%63.24%-15.36%7.41%28.14%-14.97%-0.40%17.31%-8.64%-65.59%-5.51%40.97%-16.31%-28.28%37.77%24.68%-22.68%-29.45%12.98%-10.39%10.14%-19.85%
Cash from Operations Growth (5y) -22.80%-3.52%-28.17%-3.23%-23.47%-11.53%-21.45%-19.98%-17.17%-13.82%-23.02%20.45%-19.90%1.09%-32.79%-8.20%-22.15%-7.57%-233.76%19.17%32.20%7.32%-54.27%16.52%48.48%-0.75%-11.80%48.67%-24.52%4.50%-12.75%22.55%1.35%0.86%28.47%5.47%24.03%17.62%24.99%-9.50%-75.18%-4.10%-3.59%-6.03%-21.83%
Cash from Operations (QoQ) 327.04%-74.84%17.39%-45.75%596.85%-77.44%-15.25%51.87%248.45%-82.92%-78.17%541.86%236.72%-81.64%121.92%-50.13%442.83%-100.12%13,231.33%-215.20%550.28%-94.24%421.08%-83.21%1,338.38%-126.72%143.32%-196.41%894.99%-129.37%167.73%-220.98%844.07%-137.01%167.96%-155.01%609.02%-175.04%176.21%-106.86%4,575.40%-127.25%266.10%-43.60%91.97%-148.46%280.11%-139.74%430.93%-142.95%202.75%-140.88%931.61%-106.64%573.46%-110.67%4,629.10%-107.92%294.82%-286.52%320.00%-140.07%202.04%-152.67%
Dividends Paid - Common Growth (1y) 27.52%1,647.65%24.50%24.47%26.36%-90.80%-2.66%-2.81%-8.44%541.86%-5.30%-5.76%-0.23%-85.70%12.08%13.47%12.86%13.12%0.33%0.01%0.09%-1.17%-0.03%-0.69%-1.19%0.04%-1.61%-1.48%-1.31%2.07%-3.69%-83.71%-2.69%-4.07%2.17%169.11%-59.50%-58.11%-94.86%-3.10%-5.24%684.03%2.05%96.64%82.08%83.60%67.77%-4.81%1.35%23.67%35.76%20.37%878.54%0.28%-5.41%3.95%-88.20%-8.84%-21.48%
Dividends Paid - Common Growth (3y) 13.84%117.75%4.70%4.47%4.90%-56.12%1.09%1.29%1.02%1.26%2.12%2.26%4.07%-45.73%3.98%4.07%3.73%3.80%-0.44%-0.72%-0.81%0.30%-1.79%-45.78%-1.73%-0.68%-1.07%-24.42%-27.00%-25.70%-63.02%-27.45%-27.51%-25.61%33.53%-26.29%-7.92%-9.81%17.55%18.38%21.05%143.67%32.46%31.10%162.35%31.56%29.15%6.00%5.39%4.17%0.27%
Dividends Paid - Common Growth (5y) 10.69%10.80%5.23%5.29%5.45%-37.62%0.72%0.64%0.39%0.52%0.93%0.91%1.91%-30.41%1.27%-28.97%1.40%1.83%-0.59%-15.58%-17.39%-16.51%-45.13%-17.93%-17.21%-17.16%-17.51%-17.39%-5.23%-6.31%-6.57%-8.15%-6.55%-5.35%40.14%-1.82%-2.21%48.72%15.04%16.33%17.29%75.63%11.54%
Dividends Paid - Common (QoQ) 0.30%28.77%-0.27%-1.01%1,274.64%-90.83%-0.29%0.49%0.12%-2.98%-0.44%-5.33%601.87%-85.68%-0.92%0.22%0.59%12.21%0.31%-0.31%0.81%-0.48%-0.01%-0.23%-0.46%0.68%-0.67%-0.74%0.78%-0.98%-0.54%-0.57%4.23%-6.57%-83.18%494.10%2.76%-0.50%-55.70%-10.58%6.28%-87.79%3.94%0.98%-2.72%-0.05%100.27%-6.50%-1.90%-8.68%13.63%-0.45%19.70%0.25%0.75%709.32%-87.73%-5.44%10.72%-8.11%-5.25%-18.55%
EBITDA Margin Growth (1y) -75.00-383.0026.00-125.00-287.00-2.00-156.00-522.00-479.00-584.00-279.00-469.0049.00-142.00-137.00-244.00-461.00-360.00-284.00129.00-11.00-22.0013.00-743.00-191.00-116.00-721.000.00M130.00-302.00549.00-2.36M75.00-338.00-94.000.91M179.00723.00349.001.44M-0.00M413.00-37.000.01M0.00M240.00459.00102.00-559.00-156.00-301.00-629.00141.00-24.00359.00-320.00-320.00-269.00-514.00-178.00-418.00-280.00
EBITDA Margin Growth (3y) -842.00-969.00-408.00-0.00M-717.00-729.00-572.00-0.00M-891.00-0.00M-700.00-585.00-422.00-524.00-409.00-859.00-663.00-497.00-992.000.00M-72.00-439.00-159.00-2.35M14.00-755.00-266.00-1.44M385.0083.00804.00-0.01M-779.00799.00217.002.35M897.000.00M771.001.45M159.00497.00120.000.01M0.00M60.00517.00-847.00-738.00-449.00-456.00-0.00M-598.00-572.00
EBITDA Margin Growth (5y) -0.00M-0.00M-830.00-0.00M-0.00M-0.00M-844.00-0.00M-0.00M-0.00M-0.00M0.00M-483.00-942.00-581.00-2.35M-458.00-0.00M-537.00-1.45M182.00-54.0096.00-0.01M-840.00381.0046.000.00M0.00M737.000.00M-0.00M413.00883.00375.002.35M479.000.00M828.001.44M-21.00205.00-34.000.01M594.00-488.00
EBITDA Margin (QoQ) 149.00-13.00-557.00346.00-158.00396.00-709.00183.00127.00242.00-0.00M226.0022.00548.00-0.00M745.00-169.00553.00-0.00M528.00-69.00629.00-959.00389.00-80.00663.00-0.00M941.00-4.0058.000.00M-0.00M-436.00908.00-2.35M2.35M-849.000.00M-1.45M1.45M-305.00778.00-0.01M0.01M0.00M327.00-597.00879.00-369.00546.00-955.00219.0034.00401.00-0.00M988.00-131.00784.00-0.00M988.00-80.00539.00-0.00M748.0059.00
EBIT Growth (1y) 5.69%-6.32%19.55%-0.55%-2.88%4.59%-5.88%-44.82%-38.73%-40.07%-11.66%-71.07%6.07%-17.48%-14.54%-117.46%-50.88%-48.15%-28.63%320.18%-12.25%-16.20%-4.38%-765.70%-40.55%-27.43%-67.06%599.14%52.71%-106.31%206.33%20.25%34.03%-2,151.83%-5.46%4.61%44.25%205.32%44.63%-189.30%-131.20%96.33%-25.53%116.36%709.02%47.68%74.48%36.86%-38.84%-16.55%-17.42%-102.53%20.87%-0.05%39.86%-2,057.05%-26.04%-22.82%-28.43%-67.48%-62.14%-45.16%
EBIT Growth (3y) -14.32%-16.26%-0.20%-45.85%-14.22%-19.73%-10.77%-26.57%-31.66%-36.47%-18.63%-51.91%-22.96%-28.96%-16.45%-65.81%-36.48%-31.94%-39.20%322.02%-7.30%-26.79%-1.19%241.88%6.76%-44.74%-1.57%102.30%43.46%14.41%61.19%-46.18%-37.56%264.84%0.61%-46.54%39.95%71.61%23.41%-41.53%5.14%34.25%2.38%82.16%86.65%7.20%26.31%-40.07%-18.23%-13.65%-6.15%-42.86%-30.31%-24.93%
EBIT Growth (5y) -20.00%-24.14%-9.53%-42.84%-22.92%-25.81%-13.48%-19.22%-30.13%-31.04%-29.87%29.88%-16.12%-15.06%-10.07%72.69%-12.11%-19.61%-8.23%148.12%9.02%-1.85%5.69%-108.42%-20.57%16.37%0.54%23.88%41.19%34.14%40.33%-24.12%17.58%126.33%7.97%-14.93%15.17%35.38%16.77%-16.10%0.77%13.29%1.44%27.16%26.66%-12.21%
EBIT Margin Growth (1y) -75.00-383.0026.00-125.00-287.00-2.00-156.00-522.00-479.00-584.00-279.00-469.0049.00-142.00-137.00-244.00-461.00-360.00-284.00129.00-11.00-22.0013.00-743.00-191.00-116.00-721.000.00M130.00-302.00549.00-2.36M75.00-338.00-94.000.91M179.00723.00349.001.44M-0.00M413.00-37.000.01M0.00M240.00459.00102.00-559.00-156.00-301.00-629.00141.00-24.00359.00-320.00-320.00-269.00-514.00-178.00-418.00-280.00
EBIT Margin Growth (3y) -842.00-969.00-408.00-0.00M-717.00-729.00-572.00-0.00M-891.00-0.00M-700.00-585.00-422.00-524.00-409.00-859.00-663.00-497.00-992.000.00M-72.00-439.00-159.00-2.35M14.00-755.00-266.00-1.44M385.0083.00804.00-0.01M-779.00799.00217.002.35M897.000.00M771.001.45M159.00497.00120.000.01M0.00M60.00517.00-847.00-738.00-449.00-456.00-0.00M-598.00-572.00
EBIT Margin Growth (5y) -0.00M-0.00M-830.00-0.00M-0.00M-0.00M-844.00-0.00M-0.00M-0.00M-0.00M0.00M-483.00-942.00-581.00-2.35M-458.00-0.00M-537.00-1.45M182.00-54.0096.00-0.01M-840.00381.0046.000.00M0.00M737.000.00M-0.00M413.00883.00375.002.35M479.000.00M828.001.44M-21.00205.00-34.000.01M594.00-488.00
EBIT Margin (QoQ) 149.00-13.00-557.00346.00-158.00396.00-709.00183.00127.00242.00-0.00M226.0022.00548.00-0.00M745.00-169.00553.00-0.00M528.00-69.00629.00-959.00389.00-80.00663.00-0.00M941.00-4.0058.000.00M-0.00M-436.00908.00-2.35M2.35M-849.000.00M-1.45M1.45M-305.00778.00-0.01M0.01M0.00M327.00-597.00879.00-369.00546.00-955.00219.0034.00401.00-0.00M988.00-131.00784.00-0.00M988.00-80.00539.00-0.00M748.0059.00
EBIT (QoQ) 8.63%21.95%-40.90%35.01%-3.72%55.63%-50.84%31.86%3.68%40.05%-71.18%46.40%1.42%106.42%-90.56%436.69%-21.09%113.77%-101.93%1,610.27%-16.72%194.25%-94.05%501.91%-20.47%235.72%-141.42%153.75%-2.91%52.36%527.76%-83.55%-104.01%7,490.68%146.44%-81.67%-167.45%410.27%172.69%-74.73%-50.75%326.09%-268.37%91.17%409.90%61.63%-63.02%228.80%-24.85%90.95%-70.99%46.93%2.54%88.96%-100.89%7,106.51%-15.21%164.41%-113.73%340.23%-11.51%145.17%-132.14%154.30%28.18%
EBT Growth (1y) 7.26%1.83%20.49%-17.42%-0.07%-0.19%-5.78%-35.27%-34.44%-41.81%-15.77%-58.60%-3.82%-9.56%-13.59%-119.41%-43.75%-38.21%-22.89%311.94%-13.91%-34.38%-12.47%-539.33%45.35%-25.90%-64.01%583.03%-47.77%-87.12%172.20%19.74%50.04%-1,458.33%-1.13%4.33%4.43%166.38%38.56%-203.45%-140.88%80.33%-13.27%109.80%665.07%61.50%24.94%-5.03%-48.52%-30.36%0.49%-174.42%37.27%11.57%47.61%186.48%-94.48%-122.10%-50.19%-437.07%385.28%523.25%
EBT Growth (3y) -11.10%-16.06%-1.48%-39.51%-14.27%-19.31%-11.82%-27.08%-29.21%-31.23%-17.51%-44.57%-22.48%-28.42%-16.45%-56.15%-11.05%-33.03%-37.60%260.82%-13.22%-60.29%-5.00%193.99%4.44%-48.83%-1.06%100.28%-6.46%5.12%55.07%-48.76%-38.22%153.34%5.91%-52.70%34.12%57.85%14.51%-54.16%5.95%26.58%2.88%58.93%81.64%7.86%22.83%-15.13%-66.09%-29.50%-9.59%-60.95%-28.36%1.44%
EBT Growth (5y) -17.59%-19.86%-8.62%-38.08%-21.13%-26.60%-14.28%-19.96%-15.00%-30.85%-29.29%29.30%-18.77%-48.85%-10.59%59.90%-11.22%-20.36%-8.15%125.40%0.48%-10.80%3.27%-96.67%-19.98%9.19%3.08%21.17%13.58%27.60%32.22%-34.53%13.26%78.82%8.32%-15.72%11.26%28.49%17.37%-42.66%-38.21%-20.11%-4.35%27.38%25.15%3.26%
EBT Margin Growth (1y) -50.00-247.0043.00-344.00-248.00-75.00-161.00-353.00-429.00-622.00-364.00-389.00-43.00-67.00-123.00-363.00-389.00-303.00-202.00204.00-23.00-140.00-84.00-817.00253.00-111.00-689.000.00M-398.00-257.00492.00-2.35M126.00-488.00-56.000.91M-7.00746.00305.001.43M-871.00280.00141.000.01M0.00M247.0016.00-59.00-638.00-241.00-22.00-521.00212.0049.00444.00417.00-817.00-753.00-887.00-772.00155.00608.00
EBT Margin Growth (3y) -726.00-944.00-482.00-0.00M-720.00-764.00-648.00-0.00M-861.00-992.00-689.00-549.00-455.00-509.00-409.00-976.00-159.00-553.00-976.000.00M-169.00-508.00-282.00-2.34M-20.00-856.00-253.00-1.43M-279.001.00741.00-0.01M-752.00538.00391.002.34M767.000.00M462.001.44M135.00286.00135.000.01M0.00M56.00438.00-163.00-0.00M-944.00-466.00-876.00-450.00-96.00
EBT Margin Growth (5y) -0.00M-0.00M-807.00-0.00M-0.00M-0.00M-934.00-0.00M-632.00-0.00M-0.00M0.00M-601.00-877.00-607.00-2.34M-432.00-0.00M-540.00-1.44M-49.00-250.00-32.00-0.01M-898.00170.00193.000.00M495.00528.00898.00-0.00M255.00544.00385.002.34M341.000.00M884.001.44M-469.00-417.00-309.000.01M557.00-89.00
EBT Margin (QoQ) 137.0097.00-566.00282.00-59.00386.00-954.00379.00113.00300.00-0.00M303.00-80.00558.00-0.00M649.00-104.00502.00-0.00M623.00-17.00603.00-0.00M396.00-134.00659.00-0.00M0.00M-498.0080.000.00M-0.00M-356.00829.00-2.34M2.34M-970.000.00M-1.44M1.44M-218.00821.00-0.01M0.01M933.00682.00-904.00934.00-465.00451.00-979.00354.00-67.00670.00-0.00M0.00M-230.000.00M-0.00M-146.00-166.00929.00-0.00M781.00287.00
EBT (QoQ) 8.07%29.19%-40.34%28.78%2.59%52.87%-59.11%55.84%2.47%44.30%-71.91%57.83%-9.05%108.86%-86.19%266.70%-14.47%99.55%-103.10%1,162.56%-6.05%149.03%-91.47%331.62%-28.39%232.18%-142.79%242.80%-63.50%61.36%474.30%-84.56%-91.00%3,309.05%152.64%-80.65%-181.52%348.13%166.59%-80.63%-48.18%417.91%-299.03%92.35%328.57%149.08%-77.50%341.14%-34.68%92.69%-82.90%139.12%-11.64%178.06%-112.67%541.07%-28.18%267.89%-92.58%-71.85%-387.60%929.15%-150.21%140.53%150.83%
Enterprise Value Growth (1y) -40.78%-31.33%12.46%18.96%10.63%7.84%-14.08%-11.74%34.99%32.52%31.75%36.45%-23.51%-22.19%-50.92%-54.98%-35.33%-4.26%4.62%3.18%-1.83%-8.71%8.10%7.37%12.34%13.26%11.03%26.79%25.01%35.18%7.61%28.78%32.10%42.89%43.18%55.81%44.77%27.04%-36.12%-323.72%-175.25%-278.96%-66.21%7.95%-40.40%-4.72%12.71%67.83%67.28%61.34%34.34%-115.15%-80.16%-43.39%-16.44%6.38%15.22%30.09%54.16%57.88%37.39%31.12%
Enterprise Value Growth (3y) 6.48%6.53%12.00%16.82%10.47%8.75%-5.52%-3.24%-2.80%4.92%0.59%1.57%-19.39%-11.47%-9.78%-11.60%-6.50%0.56%7.95%13.08%12.52%15.13%8.93%21.54%23.58%31.52%22.41%38.70%34.48%35.36%10.60%-10.07%-1.06%-16.45%-8.73%-19.89%-28.75%-42.53%-25.46%-7.86%-8.13%-15.33%1.61%13.95%6.12%16.58%12.61%13.46%20.65%27.09%29.50%5.33%1.48%11.61%
Enterprise Value Growth (5y) -6.45%-0.80%0.38%2.89%0.23%2.94%-0.59%0.26%0.61%4.11%4.29%8.35%-2.27%4.88%-1.69%6.24%9.26%18.30%16.36%27.05%24.15%23.93%10.19%1.99%7.46%2.35%-1.11%2.12%-1.68%-1.40%-0.72%16.96%13.87%8.56%5.93%-3.59%-4.70%-9.92%-8.59%-20.38%-14.07%-8.99%12.65%24.14%15.17%22.50%
Enterprise Value (QoQ) -4.60%-41.58%-6.03%10.34%2.43%5.63%1.83%1.13%-0.62%-16.81%3.84%42.48%-4.45%-18.16%10.47%-11.79%-3.33%-45.94%8.06%2.39%20.39%-33.51%6.67%-2.65%15.01%-12.86%5.93%2.85%15.90%-15.75%22.59%0.49%27.30%-64.98%40.33%5.13%38.85%-64.14%53.59%-18.58%19.22%-206.23%-44.45%22.97%-11.22%-34.31%20.00%-17.49%17.04%-11.96%70.52%-19.48%1.98%-90.16%3.39%-0.05%21.99%-54.42%22.32%9.41%35.67%-1.24%28.62%-34.67%29.23%
EPS (Basic) Growth (1y) 10.77%8.70%15.86%-14.81%-9.72%-5.33%-7.22%-34.78%-24.62%-39.44%-17.64%-60.00%-4.08%-6.98%-1.47%-125.00%-44.68%-40.00%-22.12%233.33%-19.23%-37.50%-10.98%-850.00%80.95%-26.67%-82.31%13.33%-52.63%-136.36%-63.46%-3.85%77.78%-325.00%732.90%0.00%12.50%211.76%269.83%-788.89%-186.11%115.79%-2.41%107.92%403.23%12.20%-1.50%-31.58%-55.32%-13.04%50.97%-269.23%73.81%160.00%26.63%209.09%-128.77%-144.23%-23.94%-370.83%157.14%206.52%
EPS (Basic) Growth (3y) -8.99%-14.58%-3.98%-39.43%-13.25%-18.90%-9.03%-27.35%-26.32%-30.34%-14.18%-48.91%-24.61%-29.61%-11.93%-65.10%-6.84%-34.97%-50.32%-105.41%-11.54%-29.40%-61.40%-106.06%15.07%-46.33%-18.65%3.45%-1.79%19.98%124.11%-109.77%-54.98%130.52%210.94%39.31%43.22%67.58%52.62%35.38%5.27%28.16%13.22%54.91%63.30%36.38%23.49%8.10%-30.52%-44.22%13.29%-91.29%-34.14%7.00%
EPS (Basic) Growth (5y) -16.74%-19.04%-7.44%-40.58%-21.84%-27.52%-12.19%-21.54%-10.18%-31.13%-36.97%-23.45%-18.15%-15.92%-46.42%-33.56%-7.40%-19.38%-17.89%-55.18%6.72%-4.56%12.13%-128.29%-28.30%22.28%14.21%21.37%19.86%33.13%61.01%20.11%18.47%64.38%113.83%4.01%17.93%52.01%46.71%23.64%-20.90%-34.62%6.93%22.99%19.01%3.63%
EPS (Basic) (QoQ) 6.15%40.17%-44.17%33.33%4.17%49.41%-58.95%41.30%9.23%46.44%-71.15%63.33%-12.24%99.14%-85.99%291.67%-14.89%110.92%-103.56%966.67%-7.69%173.77%-93.91%425.00%-28.57%289.95%-151.29%226.67%-71.05%-5.95%-351.31%169.23%-122.22%194.51%-814.23%218.52%-153.13%285.21%-185.75%233.33%-47.22%512.87%-306.10%87.08%232.26%177.18%-83.28%394.74%-51.06%143.35%-88.39%223.08%-4.76%322.50%-113.02%431.82%42.47%105.77%-88.79%-187.50%-119.05%453.84%-139.93%118.46%308.33%
EPS (Weighted Average and Diluted) Growth (1y) 12.50%8.70%15.86%-14.81%-9.72%-5.33%-6.93%-34.78%-24.62%-39.44%-17.53%-60.00%-4.08%-6.98%-1.45%-125.00%-44.68%-40.00%-22.10%233.33%-19.23%-37.50%-11.01%-850.00%80.95%-26.67%-82.29%13.33%-52.63%-136.36%-63.39%-3.85%72.22%-325.00%718.17%0.00%12.90%205.88%270.14%-788.89%-188.57%127.78%-0.73%107.50%393.55%9.76%-4.33%-33.33%-61.54%-24.44%26.94%-283.33%68.57%141.18%29.71%204.55%-147.46%-157.32%-31.37%-382.61%142.86%202.13%
EPS (Weighted Average and Diluted) Growth (3y) -8.52%-14.58%-3.84%-39.43%-13.25%-18.90%-8.89%-27.35%-26.32%-30.34%-14.13%-48.91%-24.61%-29.61%-11.93%-65.10%-6.84%-34.97%-50.30%-105.41%-11.54%-29.40%-61.36%-106.06%13.86%-46.33%-19.05%3.45%-2.70%17.84%122.98%-109.77%-54.98%130.52%210.94%38.67%43.18%66.88%52.05%34.71%0.00%23.61%6.43%54.91%57.45%25.99%16.35%8.51%-32.15%-44.93%4.16%-95.02%-30.01%12.18%
EPS (Weighted Average and Diluted) Growth (5y) -16.49%-19.04%-7.35%-40.58%-21.84%-27.52%-12.11%-21.54%-10.18%-31.13%-36.93%-23.45%-18.15%-15.92%-46.39%-33.56%-7.99%-19.38%-18.14%-55.18%6.13%-5.59%11.81%-128.29%-28.30%22.28%14.28%21.06%19.08%32.55%60.13%19.74%14.22%60.04%105.34%4.01%13.74%46.83%42.07%23.32%-22.87%-35.76%1.42%22.99%19.01%3.20%
EPS (Weighted Average and Diluted) (QoQ) 7.81%39.10%-43.74%33.33%4.17%48.27%-58.63%41.30%9.23%45.77%-71.01%63.33%-12.24%98.50%-85.94%291.67%-14.89%110.29%-103.57%966.67%-7.69%173.02%-93.90%425.00%-28.57%288.74%-151.45%226.67%-71.05%-6.13%-351.80%169.23%-122.22%194.51%-814.23%214.81%-154.84%281.94%-187.30%229.63%-48.57%536.02%-309.64%87.08%232.26%177.18%-84.16%405.56%-50.55%141.59%-88.96%191.67%-2.86%305.88%-115.94%368.18%38.98%118.29%-87.15%-221.74%-67.86%361.37%-152.91%118.46%300.00%
FCF Margin Growth (1y) -562.00-343.00-240.00-284.00507.0090.00-92.00-439.00-34.00-539.0070.000.00M-53.00372.00-598.00-484.00-0.00M-205.00283.00372.00811.00-931.00-0.00M-869.00-526.0076.0019.00234.00-250.00900.001.17M301.0022.00-922.00-0.26M539.00578.000.00M-0.91M0.00M0.00M-923.000.00M-0.00M-0.00M-305.00-196.00-816.00207.00812.00877.00117.00316.00892.00-217.00-308.00-0.00M-0.00M-728.00360.00715.00
FCF Margin Growth (3y) -89.00-792.00-263.00277.00420.00-77.00-621.0076.00-0.00M-372.00-245.00887.00-522.00-764.00-0.00M-982.00-995.00-0.00M-739.00-263.0036.0046.001.17M-334.00-754.0055.000.91M0.00M350.000.00M-0.00M0.00M0.00M-454.00-1.17M0.00M2.00163.00-0.91M-310.00-369.00-416.000.00M-0.00M-0.00M0.00M464.00-0.00M-534.00422.00-68.00169.00-26.00
FCF Margin Growth (5y) -0.00M-625.00-578.00165.00-49.00-0.00M-0.00M-421.00-0.00M-0.00M-0.00M252.00-0.00M213.001.17M-447.00-0.00M-0.00M0.91M577.00635.00514.00-0.00M0.00M0.00M522.00-114.000.00M-226.00141.00-330.00531.00230.0052.00-1.17M346.00525.000.00M-0.91M-501.00-0.00M-806.000.00M-0.00M-0.00M
FCF Margin (QoQ) 0.00M-0.00M-64.00-554.000.00M-0.00M-107.00236.000.00M-0.00M-454.00641.000.00M-0.00M476.00-411.000.00M-0.00M590.00-0.00M0.00M-0.00M678.00-768.000.00M-0.00M851.00-424.000.00M-0.00M0.00M-908.000.00M1.17M-1.17M-0.00M0.00M0.91M-0.91M-0.00M0.00M-0.01M0.01M-0.00M634.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M
FCF Payout Ratio Growth (1y) -654.84%1,603.70%108.56%174.26%126.74%-91.36%47.07%-171.23%2.03%689.03%-26.59%132.95%18.71%-87.38%-192.71%245.19%-140.48%37.47%-610.59%-54.63%-665.62%94.39%94.92%-360.05%79.54%-8.72%2.10%-2,682.62%30.43%-51.08%45.73%100.40%9.62%64.23%22.65%-10.44%-12.37%-81.25%91.30%134.14%93.80%-743.27%-198.51%96.73%-37.21%359.97%-121.71%-42.65%-181.40%-2.22%-144.96%-22.30%-566.98%75.50%78.39%73.21%94.55%-58.58%-46.82%
FCF Payout Ratio Growth (3y) 14.82%126.47%31.07%-13.65%32.46%-55.85%-44.24%-6.77%-35.55%11.05%-89.79%36.01%-78.41%-30.39%-32.67%-82.44%-38.10%34.61%29.28%-226.58%-2.90%-4.61%69.99%-33.93%49.52%-9.82%25.65%28.04%10.93%-46.79%66.82%32.89%-15.81%17.20%-18.80%27.70%-10.58%-0.23%40.09%9.32%29.80%-219.32%-94.43%-4.29%-195.31%99.11%-5.48%-8.27%-0.76%-10.76%8.06%
FCF Payout Ratio Growth (5y) -22.22%15.05%-75.89%0.16%-0.08%-25.47%-18.75%-24.21%-22.58%19.43%-17.51%-106.28%-20.34%-31.52%-16.85%-14.70%-19.12%14.40%31.71%-34.87%-2.05%-23.19%71.69%15.43%-23.24%21.31%15.54%24.98%-10.50%15.82%14.98%5.41%-7.60%-16.99%19.21%-15.46%-20.45%-80.01%36.38%16.97%24.09%-63.93%-29.89%
FCF Payout Ratio (QoQ) -85.45%669.25%6.07%-567.51%144.66%-5.83%39.49%-54.42%-85.57%1,502.75%-167.55%165.30%11.61%49.11%-69.67%135.23%-88.13%-1,195.00%212.92%-127.58%140.30%-5,760.29%107.21%-565.49%110.23%-248.04%-268.79%63.39%145.67%-258.78%-10,381.71%99.08%132.11%-276.17%176.96%-307.61%158.34%-182.97%189.11%-360.50%109.74%-138.51%-44.73%-267.58%172.57%-246.56%210.37%-216.88%343.29%-170.64%128.55%-673.45%184.54%-276.97%109.06%-5,022.77%122.24%-121.79%172.60%-254.92%269.02%-177.23%
Free Cash Flow Growth (1y) -122.98%2.58%-40.30%-54.62%572.51%6.51%-33.82%-236.46%-10.26%-18.65%29.01%385.97%-15.96%13.26%-220.89%-67.13%-378.81%-17.71%85.88%120.43%86.93%-49.16%-1,866.46%-138.19%-383.08%9.60%-0.50%96.46%-41.85%108.67%-77.44%4,186.83%-7.67%-41.59%-32.09%200.49%63.96%123.42%40.96%72.56%383.86%-51.10%7.03%-14.22%-203.59%-0.05%-32.70%-60.08%24.33%65.96%63.98%26.47%44.58%54.93%-46.71%-42.86%-337.77%-39.99%-116.53%120.09%46.52%
Free Cash Flow Growth (3y) -0.85%-3.85%-20.12%20.99%77.20%-0.63%-44.74%8.65%-60.09%-8.82%-30.46%59.69%-32.12%-22.04%-74.97%-31.55%-55.51%-22.89%-40.78%-26.61%3.60%5.15%-227.31%-17.94%-94.68%10.13%-33.05%85.16%18.04%39.65%-11.44%498.05%45.84%-13.91%10.16%64.45%-1.96%2.98%10.02%-16.09%-30.55%-6.74%23.69%-24.34%-34.52%36.98%11.16%-33.93%-22.45%15.56%-4.59%16.73%-9.07%
Free Cash Flow Growth (5y) -33.77%-3.70%-15.85%5.12%-5.37%-16.31%-37.23%-25.23%-27.19%-15.83%-44.74%51.08%-32.60%1.62%-51.52%-16.73%-36.21%-10.99%-45.58%29.63%19.05%8.70%-93.82%23.43%57.03%7.85%-5.28%53.19%-10.11%5.89%-11.29%136.86%2.89%1.15%19.10%17.56%14.97%22.93%17.38%-15.65%-40.11%-5.49%-7.14%-11.44%-24.71%
Free Cash Flow (QoQ) 589.60%-83.26%-5.98%-121.17%3,177.82%-90.26%-28.52%120.45%593.77%-93.95%-247.39%244.98%528.88%-90.40%226.70%-57.39%747.51%-110.25%188.83%-461.39%350.13%-101.76%1,486.88%-121.43%1,072.75%-168.01%73.07%-171.11%320.69%-162.36%99.05%-10,761.99%424.63%-153.03%121.85%-386.16%276.13%-219.92%149.72%-134.33%1,191.71%-131.69%245.30%-43.53%88.06%-160.26%234.05%-168.20%281.45%-180.00%140.32%-229.28%497.97%-117.36%241.59%-156.65%1,212.52%-116.44%155.15%-534.00%252.52%-159.32%156.06%-205.45%
Gross Margin Growth (1y) -66.00-192.00-156.00-174.0022.00-52.00-124.00-130.00-434.00-350.00-236.00-462.00-70.00-218.00-154.00-224.00-327.00-93.00-185.0083.0065.00-102.00-96.00-241.00-192.00-137.00-141.00-31.0050.0093.00217.00-2.36M223.00155.00-68.000.91M181.0090.00364.001.45M-199.00481.00241.000.00M989.00358.00367.0096.00-469.00-313.00-205.00-93.00222.00219.00122.00120.00-64.00-113.00-136.00-202.00-114.00-113.00
Gross Margin Growth (3y) -477.00-593.00-516.00-765.00-481.00-619.00-514.00-815.00-831.00-660.00-575.00-602.00-332.00-412.00-435.00-382.00-454.00-332.00-422.00-189.00-77.00-146.00-20.00-2.36M80.00111.008.00-1.45M453.00338.00513.00-0.00M205.00726.00536.002.36M971.00929.00972.001.45M320.00527.00403.000.00M742.00264.00284.00123.00-311.00-207.00-219.00-175.0045.00-7.00
Gross Margin Growth (5y) -875.00-904.00-855.00-906.00-744.00-814.00-795.00-973.00-958.00-899.00-812.00-875.00-475.00-456.00-359.00-2.36M-182.00-84.00-273.00-1.45M326.0099.00275.00-0.00M62.00682.00613.00854.000.00M0.00M0.00M981.00724.00771.00698.002.36M724.00835.00889.001.45M479.00632.00389.000.00M564.0038.00
Gross Margin (QoQ) 95.0069.00-238.009.00-31.00104.00-256.00205.00-105.0032.00-261.00-99.00-21.00146.00-487.00293.00-169.00210.00-557.00189.0065.00117.00-289.00171.00-101.00123.00-434.00220.00-47.00119.00-324.00301.00-3.00244.00-2.36M2.36M-71.0020.00-1.45M1.45M-162.00294.00-0.00M0.00M518.0054.00-193.00610.00-113.0063.00-464.0044.0044.00170.00-352.00360.0041.0074.00-354.00176.00-9.0051.00-420.00264.00-8.00
Gross Profit Growth (1y) 8.83%12.46%13.89%5.43%17.93%3.45%-0.36%-5.22%-15.43%-10.16%-0.67%-16.02%-1.20%-7.83%-9.29%-10.74%-12.78%-6.25%-13.59%-6.10%-8.61%-14.16%-7.95%-13.73%-6.30%-1.86%-1.56%1.32%6.68%6.03%24.81%20.25%20.91%15.19%3.74%4.61%10.96%4.25%10.62%-81.19%-44.66%4.37%-18.39%518.07%100.02%22.58%33.99%16.82%-8.02%-8.25%-2.30%-6.14%8.85%8.09%11.96%6.95%8.66%10.55%1.50%4.17%2.76%4.38%
Gross Profit Growth (3y) 2.77%1.49%4.07%-5.68%-0.49%-5.02%-3.53%-10.77%-10.01%-8.09%-8.01%-11.04%-7.65%-9.48%-10.31%-10.24%-9.27%-7.57%-7.83%-6.37%-2.97%-3.69%4.19%1.67%6.52%6.23%8.42%8.42%12.69%8.39%12.72%-38.15%-9.45%7.82%-2.16%6.74%7.09%10.07%6.55%10.75%0.60%5.48%2.23%89.24%26.05%6.73%13.59%5.45%2.85%3.11%3.55%1.50%6.72%7.64%
Gross Profit Growth (5y) -1.33%-2.02%-2.45%-6.79%-4.72%-7.17%-6.51%-10.46%-9.00%-8.14%-6.74%-9.26%-4.67%-5.05%-2.38%-2.50%-0.74%-0.72%0.27%0.64%4.15%1.41%5.35%-27.03%-5.79%5.45%2.84%8.18%9.64%10.25%9.39%11.31%6.44%7.11%4.16%5.93%4.22%5.75%5.76%6.40%3.79%7.00%3.96%49.83%17.46%7.00%
Gross Profit (QoQ) 2.21%24.66%-20.34%7.22%5.61%26.26%-26.26%19.93%-7.35%21.60%-29.86%7.01%-1.57%34.44%-40.69%25.89%-8.17%32.30%-41.64%23.01%-1.30%21.95%-36.58%19.72%-7.30%30.76%-40.56%30.03%-2.90%31.16%-38.82%36.91%-3.49%54.40%-41.05%37.65%-8.06%39.04%-40.56%46.01%-13.61%47.54%-89.89%329.54%62.91%15.37%-23.44%39.01%-0.16%26.11%-33.25%9.45%-0.42%34.29%-35.87%26.92%-1.11%39.09%-38.74%28.96%0.60%27.71%-37.13%27.20%2.19%
Interest Coverage Ratio Growth (1y) 26.61%178.17%22.53%-52.12%-23.44%-64.64%-10.15%-41.80%-44.60%9.55%-5.98%-79.76%15.37%-18.25%-36.02%-118.25%-76.77%-62.77%-13.07%365.74%-7.07%71.05%-8.23%-656.89%-5.37%-57.62%-60.93%28.56%-104.62%62.68%-15.51%-1,864.61%-26.95%-38.60%-74.86%116.69%-70.31%-120.58%-126.00%67.16%-34.53%115.08%702.13%54.58%78.39%162.22%15.03%34.13%32.47%-101.86%-32.74%-41.73%-18.70%-1,327.43%-44.90%-43.78%-45.94%-36.20%-62.93%-42.90%
Interest Coverage Ratio Growth (3y) -18.72%2.52%1.16%-61.65%-21.20%-31.84%-18.54%-26.44%-47.05%-30.66%-19.43%-53.87%-37.09%-19.55%-20.08%-67.52%-41.11%-35.37%-32.20%4.18%-26.69%-16.45%186.52%0.92%-33.60%-22.57%66.23%-35.12%-46.70%-29.33%-27.14%95.59%-47.83%-73.29%-26.71%34.47%-29.74%-56.67%21.67%51.33%15.66%80.56%88.13%6.50%24.32%-39.17%-24.74%-23.98%-16.50%-33.16%-48.40%-42.81%
Interest Coverage Ratio Growth (5y) -32.14%-19.99%-10.46%-51.31%-36.21%-27.40%-15.49%-18.31%-33.45%-24.72%-28.45%-21.25%-14.99%-20.16%62.73%-26.00%-17.55%-18.02%109.52%-24.82%-35.72%-33.87%-37.82%-15.63%-36.01%-38.18%15.78%-15.63%-17.11%-16.25%-17.48%67.96%-19.62%-14.88%-21.16%18.51%-17.88%-15.12%-7.77%2.57%-7.42%32.24%24.17%-17.26%
Interest Coverage Ratio (QoQ) -52.67%109.43%37.29%-6.97%3.99%-7.75%-46.35%48.75%-51.97%134.42%-65.25%41.60%-5.03%101.20%-92.52%707.24%-32.71%57.48%-102.13%1,127.06%7.87%267.66%-93.48%259.16%98.56%97.25%-139.59%161.03%-11.07%81.81%-103.19%6,507.13%163.11%-84.30%-174.25%338.25%121.14%-93.57%-50.70%323.78%-253.30%91.88%416.94%65.97%-64.70%224.26%-18.64%91.54%-48.11%42.24%-5.13%89.18%-100.73%5,246.89%-17.80%163.97%-112.78%298.68%-16.13%153.79%-132.21%154.07%29.20%
Net Cash Flow Growth (1y) -222.99%-126.45%-188.60%121.52%110.22%277.73%21.99%-2,649.49%307.20%-58.69%-33.01%118.68%-36.33%397.03%-142.90%-109.18%-1,726.52%-17.19%38.35%678.46%1.15%-59.67%-52.10%-123.99%14.04%5.05%-130.12%-311.78%-36.59%109.72%-48.86%74.26%5.06%-39.04%25.07%497.28%70.98%150.76%250.39%-613.19%265.79%-44.11%-149.82%166.34%-262.00%-62.55%-266.21%-55.49%109.56%138.46%108.93%-95.19%-978.54%28.22%-601.07%-1,363.98%-47.86%-53.65%62.82%303.44%53.78%
Net Cash Flow Growth (3y) -20.00%-42.09%-42.92%44.62%31.33%78.10%-36.09%-34.58%-253.49%19.35%-25.82%28.04%-130.44%18.40%-31.57%-28.61%-151.04%-29.47%-29.22%-78.77%-5.09%-3.86%-73.36%-31.12%-3.68%10.33%-36.92%83.82%27.81%47.45%54.35%-73.78%34.93%-5.11%17.51%149.47%7.98%-19.34%-40.00%14.86%31.17%-20.68%-45.39%26.29%-49.78%4.62%-17.89%-31.43%-7.48%12.32%45.00%7.33%-100.04%
Net Cash Flow Growth (5y) -48.83%-4.38%-27.55%20.53%-33.63%26.34%-18.77%-21.12%-106.81%-6.35%-47.46%37.16%-69.57%29.61%-50.81%-16.38%-81.91%-14.81%-19.20%50.97%20.39%6.32%51.08%-48.34%20.46%13.48%-13.97%74.84%-0.21%-7.67%-25.07%28.84%15.67%-5.27%16.90%18.02%8.13%9.92%-4.18%-23.91%-27.23%-21.58%-18.16%18.79%-23.98%
Net Cash Flow (QoQ) 1,126.16%-89.03%-301.61%54.64%-163.72%63.27%148.97%-78.45%4,485.17%-116.12%-1,500.29%103.44%365.13%-151.92%324.73%-88.27%3,530.98%-125.37%91.50%-1,978.28%284.86%-118.89%179.72%-455.14%175.42%-171.23%87.43%-1,172.65%192.18%-256.04%77.51%-322.15%241.53%-210.76%96.11%-1,456.96%190.88%-236.13%120.63%-213.71%885.39%-18.36%-170.38%136.74%164.74%-172.78%193.72%-189.71%161.20%-811.74%111.39%-80.74%1,426.95%-73.35%-93.87%-3,619.69%322.86%-204.14%84.53%-311.73%169.86%-183.54%184.67%-193.55%
Net Income Growth (1y) 11.89%7.70%19.87%-15.62%-8.27%-4.63%-6.61%-37.56%-30.51%-43.96%-24.94%-59.21%-5.23%-7.07%-3.75%-119.70%-45.28%-38.21%-21.81%282.30%-17.03%-39.28%-11.33%-730.90%74.07%-25.51%-82.44%675.03%-50.63%-117.08%-64.11%24.08%62.04%-671.12%712.20%2.19%1.72%206.00%225.14%-187.53%-179.05%102.83%-11.11%108.02%405.18%17.47%-1.74%-18.77%-56.55%-22.28%37.44%-202.30%52.92%135.74%21.98%248.74%-120.58%-135.00%-29.87%-296.40%195.99%241.59%
Net Income Growth (3y) -10.66%-16.82%-5.64%-40.10%-15.47%-20.81%-12.29%-27.04%-28.84%-31.47%-17.34%-47.28%-24.51%-29.62%-12.62%-62.19%-7.55%-34.62%-50.44%308.44%-10.66%-27.59%-61.77%255.73%11.67%-43.92%-20.00%110.23%-6.64%11.77%111.63%-45.97%-48.92%164.85%186.33%-58.45%34.88%65.41%41.61%-61.52%1.58%22.80%6.28%59.46%59.11%29.11%18.10%7.32%-28.80%-38.23%5.55%-70.86%-32.90%5.32%
Net Income Growth (5y) -18.04%-19.86%-8.76%-40.09%-22.80%-28.54%-14.10%-20.84%-12.25%-31.99%-38.50%39.67%-18.04%-15.38%-46.94%74.48%-8.76%-18.82%-18.71%143.65%3.28%-8.78%8.10%-111.44%-25.55%16.10%8.15%20.22%14.44%27.18%52.62%-40.87%11.56%76.52%99.62%-15.55%10.27%45.97%36.63%-38.68%-18.43%-28.68%0.53%27.92%19.14%1.30%
Net Income (QoQ) 8.07%35.08%-41.24%30.44%4.02%50.35%-58.64%41.82%8.15%47.22%-72.35%57.83%-12.78%97.19%-84.97%266.69%-14.48%104.24%-103.08%1,118.38%-3.42%158.43%-92.83%363.48%-29.32%277.37%-151.03%227.88%-69.75%-11.03%1,571.00%-89.02%-110.47%286.94%5,676.50%-85.66%-149.80%296.90%626.80%-85.73%-48.10%503.97%-295.66%87.11%233.16%164.70%-82.35%390.65%-48.74%121.41%-85.41%162.48%-8.32%291.51%-110.86%492.39%41.33%102.59%-86.76%-154.29%-140.33%505.99%-137.07%126.54%254.49%
Net Income towards Common Stockholders Growth (1y) 9.75%5.12%16.52%-15.62%-9.00%-3.90%-7.10%-39.25%-28.59%-43.02%-22.38%-62.88%-5.23%-7.07%-3.75%-122.26%-45.28%-38.21%-21.81%282.30%-17.03%-39.28%-11.33%-730.90%74.07%-25.51%-82.44%675.03%-50.63%-117.08%-64.11%24.08%62.04%-671.12%712.20%2.19%1.72%206.00%225.14%-187.53%-179.05%102.83%-11.11%108.02%405.18%17.47%-1.74%-18.77%-56.55%-22.28%37.44%-202.30%52.92%135.74%21.98%248.74%-120.58%-135.00%-29.87%-296.40%195.99%241.59%
Net Income towards Common Stockholders Growth (3y) -10.66%-16.82%-5.64%-42.49%-14.92%-20.17%-11.46%-27.04%-28.19%-31.09%-16.41%-46.80%-24.51%-29.62%-12.62%-65.82%-7.55%-34.62%-50.44%308.44%-10.66%-27.59%-61.77%255.73%11.67%-43.92%-20.00%110.23%-6.64%11.77%111.63%-45.97%-48.92%164.85%186.33%-58.45%34.88%65.41%41.61%-61.52%1.58%22.80%6.28%59.46%59.11%29.11%18.10%7.32%-28.80%-38.23%5.55%-70.86%-32.90%5.32%
Net Income towards Common Stockholders Growth (5y) -18.04%-19.86%-8.76%-40.09%-22.50%-28.19%-13.61%-20.84%-11.76%-31.76%-38.09%40.44%-18.04%-15.38%-46.94%78.78%-8.76%-18.82%-18.71%143.65%3.28%-8.78%8.10%-111.44%-25.55%16.10%8.15%20.22%14.44%27.18%52.62%-40.87%11.56%76.52%99.62%-15.55%10.27%45.97%36.63%-38.68%-18.43%-28.68%0.53%27.92%19.14%1.30%
Net Income towards Common Stockholders (QoQ) 8.07%35.08%-41.24%27.95%3.51%49.73%-57.45%38.00%9.31%44.75%-72.18%62.21%-12.78%97.19%-86.70%314.20%-14.48%104.24%-103.08%1,118.38%-3.42%158.43%-92.83%363.48%-29.32%277.37%-151.03%227.88%-69.75%-11.03%1,571.00%-89.02%-110.47%286.94%5,676.50%-85.66%-149.80%296.90%626.80%-85.73%-48.10%503.97%-295.66%87.11%233.16%164.70%-82.35%390.65%-48.74%121.41%-85.41%162.48%-8.32%291.51%-110.86%492.39%41.33%102.59%-86.76%-154.29%-140.33%505.99%-137.07%126.54%254.49%
Net Margin Growth (1y) -8.00-130.00-16.00-222.00-257.00-92.00-127.00-279.00-212.00-427.00-320.00-278.00-39.00-28.0019.00-221.00-271.00-203.00-127.00125.00-28.00-114.00-49.00-650.00257.00-68.00-620.000.00M-316.00-213.00-89.00-2.43M119.00-181.00262.000.97M-15.00432.00673.001.45M-902.00263.00151.000.01M0.00M19.00-229.00-71.00-578.00-106.00309.00-364.00205.00514.00144.00456.00-749.00-0.00M-444.00-751.00225.00652.00
Net Margin Growth (3y) -477.00-649.00-463.00-779.00-508.00-547.00-428.00-778.00-522.00-658.00-429.00-374.00-338.00-345.00-157.00-745.00-42.00-385.00-797.000.00M-87.00-395.00-759.00-2.43M60.00-462.00-447.00-1.46M-212.0038.00846.00-0.01M-799.00514.000.00M2.43M606.00715.00594.001.46M44.00177.00230.000.01M0.00M427.00224.0021.00-0.00M-784.008.00-658.00-320.00-26.00
Net Margin Growth (5y) -787.00-880.00-571.00-874.00-807.00-864.00-605.00-0.00M-293.00-840.00-0.00M0.00M-396.00-626.00-867.00-2.43M-239.00-779.00-624.00-1.46M17.00-144.00176.00-0.01M-857.00233.00376.00814.00409.00320.00767.00-0.00M148.00427.000.00M2.43M233.000.00M0.00M1.46M-501.00-502.00-70.000.01M626.00-113.00
Net Margin (QoQ) 92.00124.00-412.00187.00-31.00239.00-617.00152.00135.00204.00-770.00219.00-80.00310.00-727.00458.00-70.00358.00-967.00408.00-1.00433.00-715.00255.00-88.00498.00-0.00M0.00M-412.00-54.000.00M-0.00M-310.0069.00-2.43M2.43M-610.00513.00-1.46M1.46M-163.00754.00-0.01M0.01M0.00M641.00-877.00757.00-501.00393.00-720.00251.00-30.00807.00-0.00M819.00279.00438.00-0.00M-387.00-163.000.00M-0.00M589.00264.00
Operating Income Growth (1y) 5.69%-6.32%19.55%-0.55%-2.88%4.59%-5.88%-44.82%-38.73%-40.07%-11.66%-71.07%6.07%-17.48%-14.54%-117.46%-50.88%-48.15%-28.63%320.18%-12.25%-16.20%-4.38%-765.70%-40.55%-27.43%-67.06%599.14%52.71%-106.31%206.33%20.25%34.03%-2,151.83%-5.46%4.61%44.25%205.32%44.63%-189.30%-131.20%96.33%-25.53%116.36%709.02%47.68%74.48%36.86%-38.84%-16.55%-17.42%-102.53%20.87%-0.05%39.86%-2,057.05%-26.04%-22.82%-28.43%-67.48%-62.14%-45.16%
Operating Income Growth (3y) -14.32%-16.26%-0.20%-45.85%-14.22%-19.73%-10.77%-26.57%-31.66%-36.47%-18.63%-51.91%-22.96%-28.96%-16.45%-65.81%-36.48%-31.94%-39.20%322.02%-7.30%-26.79%-1.19%241.88%6.76%-44.74%-1.57%102.30%43.46%14.41%61.19%-46.18%-37.56%264.84%0.61%-46.54%39.95%71.61%23.41%-41.53%5.14%34.25%2.38%82.16%86.65%7.20%26.31%-40.07%-18.23%-13.65%-6.15%-42.86%-30.31%-24.93%
Operating Income Growth (5y) -20.00%-24.14%-9.53%-42.84%-22.92%-25.81%-13.48%-19.22%-30.13%-31.04%-29.87%29.88%-16.12%-15.06%-10.07%72.69%-12.11%-19.61%-8.23%148.12%9.02%-1.85%5.69%-108.42%-20.57%16.37%0.54%23.88%41.19%34.14%40.33%-24.12%17.58%126.33%7.97%-14.93%15.17%35.38%16.77%-16.10%0.77%13.29%1.44%27.16%26.66%-12.21%
Operating Income (QoQ) 8.63%21.95%-40.90%35.01%-3.72%55.63%-50.84%31.86%3.68%40.05%-71.18%46.40%1.42%106.42%-90.56%436.69%-21.09%113.77%-101.93%1,610.27%-16.72%194.25%-94.05%501.91%-20.47%235.72%-141.42%153.75%-2.91%52.36%527.76%-83.55%-104.01%7,490.68%146.44%-81.67%-167.45%410.27%172.69%-74.73%-50.75%326.09%-268.37%91.17%409.90%61.63%-63.02%228.80%-24.85%90.95%-70.99%46.93%2.54%88.96%-100.89%7,106.51%-15.21%164.41%-113.73%340.23%-11.51%145.17%-132.14%154.30%28.18%
Operating Margin Growth (1y) -75.00-383.0026.00-125.00-287.00-2.00-156.00-522.00-479.00-584.00-279.00-469.0049.00-142.00-137.00-244.00-461.00-360.00-284.00129.00-11.00-22.0013.00-743.00-191.00-116.00-721.000.00M130.00-302.00549.00-2.36M75.00-338.00-94.000.91M179.00723.00349.001.44M-0.00M413.00-37.000.01M0.00M240.00459.00102.00-559.00-156.00-301.00-629.00141.00-24.00359.00-320.00-320.00-269.00-514.00-178.00-418.00-280.00
Operating Margin Growth (3y) -842.00-969.00-408.00-0.00M-717.00-729.00-572.00-0.00M-891.00-0.00M-700.00-585.00-422.00-524.00-409.00-859.00-663.00-497.00-992.000.00M-72.00-439.00-159.00-2.35M14.00-755.00-266.00-1.44M385.0083.00804.00-0.01M-779.00799.00217.002.35M897.000.00M771.001.45M159.00497.00120.000.01M0.00M60.00517.00-847.00-738.00-449.00-456.00-0.00M-598.00-572.00
Operating Margin Growth (5y) -0.00M-0.00M-830.00-0.00M-0.00M-0.00M-844.00-0.00M-0.00M-0.00M-0.00M0.00M-483.00-942.00-581.00-2.35M-458.00-0.00M-537.00-1.45M182.00-54.0096.00-0.01M-840.00381.0046.000.00M0.00M737.000.00M-0.00M413.00883.00375.002.35M479.000.00M828.001.44M-21.00205.00-34.000.01M594.00-488.00
Operating Margin (QoQ) 149.00-13.00-557.00346.00-158.00396.00-709.00183.00127.00242.00-0.00M226.0022.00548.00-0.00M745.00-169.00553.00-0.00M528.00-69.00629.00-959.00389.00-80.00663.00-0.00M941.00-4.0058.000.00M-0.00M-436.00908.00-2.35M2.35M-849.000.00M-1.45M1.45M-305.00778.00-0.01M0.01M0.00M327.00-597.00879.00-369.00546.00-955.00219.0034.00401.00-0.00M988.00-131.00784.00-0.00M988.00-80.00539.00-0.00M748.0059.00
Profit After Tax Growth (1y) 10.86%6.16%17.53%-13.41%-7.41%-3.25%-4.76%-37.56%-30.51%-43.96%-24.94%-59.21%-5.23%-7.07%-3.75%-119.70%-45.28%-38.21%-21.81%282.30%-17.03%-39.28%-11.33%-731.50%74.63%-25.51%-82.44%15.43%-50.79%-129.40%-64.11%0.34%62.04%-370.00%712.20%-0.72%1.72%201.06%225.14%-651.09%-179.05%102.83%-11.11%108.02%405.18%17.47%-1.74%-18.77%-56.55%-22.28%37.44%-212.92%52.92%135.74%21.98%234.74%-125.27%-139.45%-23.63%-307.02%178.19%225.61%
Profit After Tax Growth (3y) -10.66%-16.82%-5.64%-39.58%-15.20%-20.43%-11.72%-27.04%-28.84%-31.47%-17.34%-47.28%-24.51%-29.62%-12.62%-62.21%-7.45%-34.62%-50.44%-113.53%-10.66%-28.72%-61.77%-94.19%11.67%-44.69%-20.00%5.31%-6.74%11.77%111.63%-96.09%-48.92%126.59%186.33%37.62%34.88%63.96%41.61%35.52%1.58%22.80%6.28%58.10%59.11%29.11%18.10%7.32%-29.42%-39.64%8.59%-72.69%-32.90%5.32%
Profit After Tax Growth (5y) -18.04%-19.86%-8.76%-39.78%-22.65%-28.33%-13.76%-20.85%-12.19%-31.99%-38.50%-22.71%-18.04%-15.73%-46.94%-31.36%-8.76%-19.00%-18.71%-57.76%3.28%-8.78%8.10%-111.44%-25.55%16.10%8.15%20.22%14.37%27.18%52.62%20.03%11.56%60.94%99.62%11.07%10.27%45.01%36.63%22.37%-19.19%-30.06%2.26%27.16%19.14%1.30%
Profit After Tax (QoQ) 8.07%35.08%-42.74%32.63%3.49%49.55%-57.82%41.82%8.15%47.22%-72.35%57.83%-12.78%97.19%-84.97%266.69%-14.48%104.24%-103.08%1,118.38%-3.42%158.43%-92.83%363.48%-29.32%277.37%-151.08%228.16%-69.85%-11.03%-345.99%174.58%-118.01%208.64%-783.01%221.27%-152.23%287.73%-184.70%222.47%-48.10%503.97%-295.66%87.11%233.16%164.70%-82.35%390.65%-48.74%121.41%-85.41%162.48%-8.32%291.51%-111.99%455.46%41.33%102.59%-86.76%-166.66%-120.65%492.19%-135.89%125.18%254.49%
Property, Plant & Equipment (Net) Growth (1y) 22.93%25.74%17.52%11.16%5.11%1.46%1.10%1.96%-2.29%-1.96%-5.48%-8.75%-6.74%-9.44%-13.78%-20.05%-22.65%-21.86%-17.35%-1.61%6.42%12.39%13.69%-4.83%-7.78%1.44%3.77%21.09%17.05%4.84%4.94%7.24%7.40%4.91%0.29%-8.70%-20.59%-20.74%-25.85%-24.96%-13.62%-12.32%-4.01%5.81%10.13%9.43%8.91%5.07%3.00%3.28%1.54%2.62%8.19%0.07%0.81%-2.65%-2.70%8.46%5.51%
Property, Plant & Equipment (Net) Growth (3y) 11.69%7.74%3.94%1.13%-1.43%-3.42%-6.25%-9.39%-11.01%-11.47%-12.34%-10.46%-8.44%-7.35%-6.78%-9.20%-8.78%-3.78%-0.84%4.28%4.73%6.12%7.37%7.31%5.05%3.71%2.98%5.84%-0.06%-4.47%-7.93%-9.76%-9.69%-10.00%-10.63%-10.17%-8.93%-8.72%-8.14%-5.86%-0.68%-0.30%2.01%4.49%7.06%4.19%3.69%1.63%2.74%3.88%2.60%
Property, Plant & Equipment (Net) Growth (5y) 0.33%-2.41%-4.36%-4.04%-4.64%-4.58%-4.99%-6.98%-7.11%-4.58%-4.49%-3.72%-3.69%-3.29%-2.48%-0.56%-0.93%-0.41%0.52%2.11%-0.41%-0.12%-1.64%-3.27%-4.48%-4.96%-4.91%-1.20%-1.03%-3.51%-3.99%-3.97%-3.53%-3.80%-4.62%-4.81%-3.39%-4.70%-4.52%-3.58%0.62%1.47%2.46%
Property, Plant & Equipment (Net) (QoQ) 9.90%4.63%7.43%1.79%2.71%-1.03%1.58%-1.75%2.35%-0.19%-2.66%-1.41%-1.32%-3.64%-0.51%-4.27%-6.06%-10.64%-3.75%-3.28%-0.63%6.37%4.10%2.14%0.52%-10.96%0.87%12.36%2.82%3.90%-2.49%0.64%2.92%6.19%-2.35%-1.70%-1.61%-3.33%-15.07%-1.88%-7.95%-2.17%-2.24%-0.40%0.77%7.84%1.75%-1.03%0.28%4.04%-0.25%-0.76%-1.41%5.15%5.16%-8.21%-0.68%1.54%5.11%2.31%-3.37%
Return on Assets Growth (1y) -1.00-2.00-3.00-2.00-3.00-4.00-4.00-3.00-3.00-1.00-2.00-3.00-3.00-3.00-2.00-1.00-1.000.00M-3.00-2.00-2.00-4.009.007.007.008.00-1.002.001.003.00-1.00-4.00-2.00-1.00-13.00-13.00-13.00-16.005.0011.0010.0010.004.00-1.00-1.000.00M-2.000.00M2.002.003.000.00M-4.00-6.00-8.00-5.00-1.00
Return on Assets Growth (3y) -7.00-8.00-8.00-8.00-8.00-9.00-7.00-7.00-6.00-5.00-6.00-5.00-5.00-7.005.004.004.004.006.007.006.008.007.005.006.0011.00-15.00-15.00-14.00-13.00-9.00-6.00-5.00-6.00-4.00-3.00-5.00-6.007.0010.0011.0012.005.00-1.00-3.00-4.00-7.00-5.00-3.00
Return on Assets Growth (5y) -10.00-12.00-13.00-11.00-11.00-13.00-1.00-2.00-1.000.00M2.003.003.004.003.002.004.007.00-8.00-10.00-9.00-9.000.00M3.003.005.00-6.00-6.00-5.00-3.00-7.00-7.00-5.00-5.00-2.00-3.00-7.00-10.002.005.006.00
Return on Assets (QoQ) 1.000.00M-1.00-1.000.00M-1.000.00M-1.00-2.00-1.000.00M0.00M0.00M-1.00-1.00-1.00-1.001.000.00M0.00M0.00M-2.001.000.00M-3.0011.00-1.00-1.00-1.002.001.00-1.001.00-2.00-2.001.002.00-14.00-2.001.000.00M7.003.000.00M0.00M0.00M-1.000.00M1.00-1.001.001.001.001.00-2.00-3.00-1.00-2.001.002.00
Return on Capital Employed Growth (1y) -1.00-4.00-6.00-6.00-7.00-7.00-7.00-4.00-4.00-4.00-4.00-7.00-7.00-7.00-5.00-3.00-1.001.00-3.00-4.00-4.00-8.0010.0012.0010.0019.006.007.008.002.00-3.00-9.00-6.00-3.00-19.00-20.00-20.00-23.007.0017.0017.0021.0012.005.002.00-2.00-6.00-5.00-4.000.00M0.00M-2.00-2.00-6.00-5.00-6.00-6.00
Return on Capital Employed Growth (3y) -12.00-15.00-16.00-17.00-18.00-18.00-15.00-14.00-12.00-10.00-11.00-13.00-12.00-14.002.005.005.0011.0012.0015.0014.0013.0012.0010.0012.0018.00-17.00-22.00-18.00-25.00-15.00-12.00-10.00-5.000.00M3.00-1.00-4.0013.0017.0016.0019.005.00-2.00-4.00-9.00-11.00-12.00-12.00
Return on Capital Employed Growth (5y) -20.00-21.00-24.00-23.00-23.00-26.00-8.00-6.00-6.001.004.006.006.007.004.003.007.0010.00-10.00-14.00-12.00-14.000.00M7.009.0015.002.000.00M1.00-6.00-9.00-12.00-11.00-8.00-6.00-4.00-7.00-11.008.0010.007.00
Return on Capital Employed (QoQ) 1.000.00M-2.00-1.00-1.00-3.00-1.00-2.00-2.00-2.001.00-1.00-2.00-2.00-2.00-2.00-2.001.000.00M0.00M0.00M-3.00-1.000.00M-4.0015.001.00-2.005.001.003.00-1.00-1.00-4.00-3.002.001.00-19.00-4.001.00-1.0011.006.001.003.002.00-1.00-1.00-2.00-2.001.000.00M2.00-2.00-1.00-1.00-2.00-1.00-2.00-1.00
Return on Equity Growth (1y) -2.00-4.00-5.00-3.00-4.00-6.00-6.00-6.00-4.00-3.00-3.00-4.00-5.00-5.00-3.00-1.00-1.000.00M-4.00-3.00-2.00-6.0015.0012.0011.0015.001.005.006.009.009.0015.0020.0023.00-38.00-57.00-58.00-64.0023.0047.0044.0043.0017.003.002.004.00-6.00-2.005.001.009.003.00-14.00-19.00-31.00-25.00-4.00
Return on Equity Growth (3y) -10.00-13.00-14.00-13.00-13.00-14.00-12.00-11.00-10.00-8.00-10.00-8.00-8.00-11.008.008.008.009.0012.0014.0014.0018.0026.0032.0036.0046.00-27.00-37.00-33.00-33.00-6.005.005.002.002.00-7.00-13.00-17.0033.0048.0050.0048.0019.004.00-7.00-14.00-28.00-25.00-14.00
Return on Equity Growth (5y) -16.00-18.00-21.00-17.00-16.00-20.00-1.00-2.00-1.001.006.009.009.0012.0019.0028.0033.0040.00-16.00-28.00-24.00-24.0011.0022.0022.0025.0012.0014.0013.0014.005.006.0012.007.004.00-6.00-22.00-35.0011.0026.0032.00
Return on Equity (QoQ) 2.000.00M-2.00-1.00-1.00-1.000.00M-2.00-3.00-1.000.00M-1.00-1.00-1.00-2.00-1.00-1.001.000.00M-1.000.00M-3.001.000.00M-4.0018.00-2.00-1.000.00M4.002.00-1.003.005.008.004.006.00-56.00-11.003.000.00M32.0013.00-1.00-1.005.000.00M-2.001.00-5.004.004.00-2.003.00-3.00-12.00-7.00-9.003.009.00
Return on Invested Capital Growth (1y) -1.00-3.00-5.00-4.00-5.00-6.00-6.00-5.00-4.00-3.00-3.00-5.00-5.00-5.00-4.00-2.00-1.000.00M-3.00-3.00-3.00-7.0012.0011.0014.006.007.0010.006.007.009.0012.00-26.00-39.00-39.00-46.0014.0040.0036.0040.0022.007.009.005.00-6.00-4.000.00M-2.000.00M0.00M-12.00-7.00-11.00-12.00-7.00
Return on Invested Capital Growth (3y) -10.00-12.00-14.00-14.00-14.00-14.00-12.00-12.00-10.00-8.00-9.00-10.00-9.00-12.007.007.007.0013.0014.0015.0017.0021.0024.0027.0036.00-27.00-23.00-23.00-7.008.007.006.0010.008.006.00-1.0030.0044.0045.0043.0017.003.00-3.00-4.00-16.00-16.00-19.00
Return on Invested Capital Growth (5y) -16.00-17.00-20.00-19.00-18.00-21.00-3.00-2.00-1.006.008.009.0012.0015.0019.0023.0029.00-8.00-18.00-15.00-16.009.0026.0024.0030.0021.0022.0022.0010.0011.0016.009.005.004.00-5.00-10.0020.0031.0026.00
Return on Invested Capital (QoQ) 1.000.00M-2.00-1.00-1.00-2.00-1.00-2.00-2.00-1.000.00M-1.00-1.00-1.00-2.00-1.00-1.001.000.00M0.00M0.00M-3.000.00M0.00M-4.00-1.00-1.006.002.000.00M2.001.003.003.005.00-37.00-10.003.00-2.0023.0016.00-1.002.005.001.000.00M-1.00-6.003.004.00-4.00-3.002.00-7.001.00-6.001.00-2.00
Return on Sales Growth (1y) 0.00M-1.000.00M-2.00-3.00-1.00-1.00-3.00-2.00-4.00-4.00-3.000.00M0.00M0.00M-2.00-3.00-2.00-1.001.000.00M-1.000.00M-6.003.00-1.00-6.0037.00-3.00-2.00-1.00-0.02M1.00-2.003.000.01M0.00M4.007.000.01M-9.003.002.0064.0015.000.00M-2.00-1.00-6.00-1.003.00-4.002.005.001.005.00-7.00-12.00-4.00-8.002.007.00
Return on Sales Growth (3y) -5.00-6.00-5.00-8.00-5.00-6.00-5.00-8.00-5.00-7.00-5.00-4.00-3.00-3.00-2.00-8.000.00M-4.00-8.0032.00-1.00-4.00-8.00-0.02M1.00-5.00-4.00-0.01M-2.000.00M8.00-94.00-8.005.0011.000.02M6.007.006.000.01M0.00M2.002.0060.0012.004.002.000.00M-11.00-8.000.00M-7.00-3.000.00M
Return on Sales Growth (5y) -8.00-9.00-6.00-9.00-8.00-9.00-6.00-13.00-3.00-9.00-11.0027.00-4.00-6.00-9.00-0.02M-2.00-8.00-6.00-0.01M0.00M-1.002.00-63.00-9.002.004.008.004.003.008.00-30.001.004.0012.000.02M2.0011.0010.000.01M-5.00-5.00-1.0057.006.00-1.00
Return on Sales (QoQ) 1.001.00-4.002.000.00M3.00-7.002.001.002.00-8.002.00-1.003.00-7.004.00-1.004.00-10.004.000.00M4.00-7.003.00-1.005.00-13.0012.00-4.00-1.0031.00-29.00-3.001.00-0.02M0.02M-6.005.00-0.01M0.01M-2.008.00-71.0056.0010.006.00-9.008.00-5.004.00-7.003.000.00M8.00-14.008.003.004.00-11.00-4.00-2.0012.00-14.006.003.00
Revenue Growth (1y) 10.47%17.42%17.89%9.81%17.33%4.71%2.50%-2.19%-6.17%-2.17%5.06%-5.24%0.57%-2.44%-5.74%-4.80%-4.76%-3.86%-9.32%-8.37%-10.24%-11.68%-5.52%-7.26%-1.07%2.11%2.39%2.32%5.16%3.19%17.53%-100.16%13.65%10.28%5.68%-70.37%5.78%1.74%0.61%20,771.25%-41.67%-7.58%-23.01%99.81%57.73%12.96%23.36%14.13%2.24%-1.50%2.23%-3.99%3.40%2.81%8.96%3.89%10.24%13.41%4.62%9.44%5.51%7.16%
Revenue Growth (3y) 6.74%6.35%8.28%0.59%3.45%-0.02%0.50%-4.09%-3.50%-2.83%-3.52%-6.15%-4.91%-6.08%-6.88%-6.82%-5.43%-4.64%-4.27%-4.55%-2.26%-2.37%4.37%-26.02%5.74%5.13%8.34%-26.05%8.13%5.01%7.71%-16.95%-11.15%1.22%-6.45%790.29%-0.90%2.03%-1.50%679.36%-2.02%0.94%-0.98%29.85%18.58%4.58%11.18%4.41%5.23%4.72%5.23%2.96%6.34%7.71%
Revenue Growth (5y) 3.10%2.44%1.65%-2.35%-1.09%-3.23%-2.75%-5.60%-4.41%-3.71%-2.78%-4.74%-2.21%-2.68%-0.57%-14.89%0.21%-0.27%1.73%-14.90%2.34%0.87%3.87%-11.48%-6.11%1.79%-0.30%3.21%3.07%3.87%3.49%5.49%2.49%2.90%0.64%278.13%0.57%1.47%1.26%242.63%1.40%3.70%2.05%20.01%14.17%6.81%
Revenue (QoQ) 0.07%22.80%-15.99%7.01%6.37%23.30%-21.76%14.34%-5.07%20.70%-25.34%9.69%-1.03%29.62%-32.66%16.41%-3.99%25.24%-31.99%16.46%-3.08%18.12%-31.28%14.08%-4.63%26.35%-32.54%21.70%-1.56%26.70%-32.59%25.08%-3.40%44.30%-100.09%87,497.97%-6.27%38.28%-100.15%54,366.88%-9.85%36.74%-69.10%53.14%42.84%13.91%-19.81%20.89%2.30%24.39%-25.81%8.29%-1.45%29.11%-30.32%16.62%-2.01%36.84%-33.57%23.76%0.81%26.23%-30.51%19.32%2.39%
Share-based Compensation Growth (1y) 20.06%-16.50%-10.08%0.04%-7.26%2.38%-33.81%-44.81%-43.70%-46.30%-53.19%-2.34%-4.33%13.30%53.78%10.80%-2.18%-3.34%4.48%6.83%40.26%39.94%17.17%8.49%-29.50%-25.45%-6.36%-13.08%14.55%55.60%-0.13%-3.73%6.69%15.48%12.89%23.69%14.08%29.74%29.50%-19.72%-8.58%-55.43%-29.83%19.96%30.93%40.69%-0.20%38.00%-5.45%-36.41%14.02%-17.69%-16.89%37.58%1.54%-20.90%-0.57%4.53%17.80%24.84%33.82%
Share-based Compensation Growth (3y) -14.42%-22.86%-34.69%-18.61%-20.65%-14.60%-21.89%-15.79%-19.23%-16.22%-9.06%4.95%9.49%15.30%23.48%8.70%-1.10%0.28%4.66%0.25%4.24%17.53%3.10%-3.17%-4.84%10.24%1.83%1.16%11.71%32.59%13.44%-1.49%3.62%-12.60%0.85%6.01%10.94%-6.65%-3.21%9.95%4.21%-26.40%-7.23%10.87%0.95%7.17%4.93%-3.50%-7.90%-2.93%10.90%-6.67%3.41%
Share-based Compensation Growth (5y) -10.12%-12.85%-14.85%-8.59%-7.28%-3.37%-10.22%-7.10%-12.23%-9.31%-3.77%1.74%1.17%12.20%11.98%1.45%3.40%12.63%5.26%3.71%6.63%19.45%9.88%-2.05%-2.12%-4.98%-0.83%-0.06%10.78%7.89%0.45%9.62%6.61%-9.79%3.14%6.24%1.42%-6.58%0.98%-2.85%-1.33%-10.53%-0.92%6.12%6.48%
Share-based Compensation (QoQ) 23.10%2.23%-13.77%10.64%-14.38%10.09%-4.07%2.56%-5.48%-28.83%-20.01%4.63%-9.85%-37.95%66.86%2.51%6.76%-15.79%20.22%-9.50%5.50%-8.97%22.92%18.81%5.27%-23.79%13.82%-22.79%11.32%-4.28%5.65%1.74%51.22%-38.56%1.84%12.75%63.67%-39.94%11.59%3.99%86.13%-40.05%-30.82%18.41%-9.26%-5.60%18.28%29.24%-2.50%-33.04%63.55%-11.45%-34.42%20.06%18.07%-10.60%8.55%-11.39%-8.02%12.38%14.13%-0.14%-2.52%20.46%
Shareholder's Equity Growth (1y) 3.88%10.25%6.17%12.01%6.54%-10.34%-9.89%-7.82%-12.64%2.54%0.84%6.28%11.17%6.76%0.39%-6.88%-8.77%-9.01%-10.00%-5.34%-4.53%-2.90%-0.52%-4.88%-8.10%-5.56%-6.82%-4.84%-6.93%-10.77%-11.65%-8.55%-35.36%-33.86%-29.47%-22.53%-13.85%-20.59%-18.28%-14.48%18.57%38.96%36.56%15.57%-25.29%-30.04%-30.75%-12.38%14.34%20.73%23.07%28.29%23.18%-0.41%-12.05%-25.09%-12.21%1.65%15.49%
Shareholder's Equity Growth (3y) 2.36%0.45%-1.19%3.14%1.14%-0.62%-3.02%-3.02%-3.96%-0.13%-3.06%-2.15%-1.07%-1.93%-3.49%-5.70%-7.15%-5.86%-5.86%-5.02%-6.53%-6.47%-6.44%-6.11%-17.93%-17.71%-16.58%-12.32%-19.68%-22.33%-20.15%-15.38%-12.92%-9.97%-7.67%-8.51%-8.62%-8.27%-8.23%-4.68%0.43%5.48%5.19%9.12%1.71%-5.60%-9.16%-5.57%7.33%6.92%7.73%
Shareholder's Equity Growth (5y) 1.20%-0.31%-2.71%-0.66%-2.06%-2.81%-3.97%-3.86%-4.91%-1.80%-3.32%-3.24%-3.70%-4.49%-5.85%-6.11%-13.60%-13.21%-12.27%-9.50%-14.58%-15.54%-13.94%-11.32%-10.80%-9.27%-8.31%-7.80%-14.42%-14.55%-13.60%-9.31%-10.82%-9.22%-7.68%-2.95%1.45%-1.48%-3.51%-3.61%1.84%3.51%3.40%
Shareholder's Equity (QoQ) 8.23%-8.37%6.38%4.50%4.23%-3.33%1.19%-12.06%4.76%-1.11%-4.11%3.22%3.02%4.22%0.30%-0.87%-3.13%-3.33%-1.73%-1.13%-4.18%1.68%-0.89%0.56%-1.83%-2.77%-4.25%3.33%-3.15%-0.70%-6.34%-0.94%-4.10%2.78%-33.80%1.37%2.26%12.90%-26.39%-6.57%5.25%18.15%2.05%9.50%3.43%-0.01%-34.03%2.54%2.38%26.52%-13.91%8.27%4.37%31.89%-17.35%-12.46%-7.83%12.33%-3.13%1.35%4.72%
Tax Rate Growth (1y) -289.00-386.0036.00-150.00573.00315.0061.00250.00-384.00251.00752.00100.00100.00-179.00-701.00-100.00182.000.00M-96.00951.00236.00500.00-90.00-0.00M-0.00M-33.000.00M412.000.01M0.00M-569.00-0.01M-0.00M212.00199.00-0.00M-0.01M0.00M-0.01M-935.00-218.000.00M0.01M0.00M0.00M0.00M0.00M-712.00-0.00M-0.00M-752.00-0.01M0.00M-0.01M0.03M-0.01M-0.00M0.01M-0.03M0.02M
Tax Rate Growth (3y) -100.00179.00850.00200.00289.00387.00112.00250.00-102.0071.00-45.00951.00519.00320.00-887.00-0.00M-823.00467.000.00M-593.000.01M0.01M-0.00M-0.00M0.00M0.00M-0.00M43.00-0.00M-0.01M-0.01M-0.02M-0.01M0.00M-132.00-0.00M-0.00M0.00M887.00651.00-896.00332.000.01M-0.01M995.00-0.01M0.04M-0.02M-0.00M-0.00M0.00M-816.00
Tax Rate Growth (5y) 182.000.00M53.000.00M708.00886.00-74.00-0.00M-0.00M538.000.00M-311.000.01M0.01M-0.00M-980.000.00M0.00M-0.00M-963.00-792.00-0.00M-0.00M-0.01M-0.00M-0.00M0.00M-289.00104.00-0.00M517.00-0.02M-0.01M0.00M334.00-0.01M-0.00M-0.00M0.03M-0.02M-0.00M315.000.01M770.00
Tax Rate (QoQ) 0.00M-306.00106.00-89.00-98.00117.00-80.00634.00-356.00-137.00108.000.00M279.00364.00-544.000.00M0.00M-157.0057.00283.00-182.00-253.000.00M-432.0081.00-843.00-0.00M877.000.00M0.00M0.02M-0.01M-0.01M0.00M0.00M969.00-0.01M0.00M-12.00-0.00M148.00-0.01M0.01M-528.000.00M-788.000.00M-914.000.00M-587.00-248.00-0.00M0.00M911.00-0.01M0.01M-0.01M0.04M-0.05M0.01M0.00M0.00M-0.00M
Total Debt Growth (1y) 229.49%3.96%-5.87%-73.86%-16.62%-22.07%-16.66%403.20%-1.83%75.29%120.95%14.93%352.67%189.62%115.21%-34.30%-12.50%-76.44%-74.08%-17.78%265.87%1,076.18%1,000.96%279.19%-14.61%70.48%69.72%74.82%69.84%-1.93%-2.71%-6.46%106.29%68.28%81.43%7.46%204.97%59.24%44.26%153.82%-59.01%-6.71%-3.58%-2.72%23.75%35.77%92.54%30.62%53.27%33.70%-10.25%-49.38%20.13%24.86%62.03%177.74%16.14%24.57%16.05%
Total Debt Growth (3y) 63.04%12.40%20.12%14.77%54.74%58.16%58.25%56.04%57.25%6.15%7.22%-14.69%143.80%100.20%83.13%27.00%39.82%67.79%69.19%75.99%74.42%169.91%162.94%83.72%44.09%41.17%44.16%20.67%120.26%38.00%36.55%36.64%37.13%35.72%36.15%38.44%15.65%26.35%38.87%47.75%-8.05%19.19%18.55%-13.68%31.59%31.36%40.94%22.46%28.83%27.64%19.05%
Total Debt Growth (5y) 26.76%-0.63%-0.67%-3.97%63.99%61.43%62.44%63.95%64.78%88.79%87.27%32.70%83.87%68.08%58.93%27.35%57.13%50.79%53.60%40.52%101.70%120.98%116.51%76.05%30.19%33.11%33.03%34.12%40.21%27.19%36.43%26.52%37.36%35.32%34.25%11.90%23.28%27.48%31.24%35.30%1.64%21.37%25.66%
Total Debt (QoQ) 6.64%243.02%-69.62%-6.44%-3.44%-4.74%-3.10%-12.56%3.26%475.17%-81.10%56.14%30.15%199.18%-25.55%-0.10%-3.29%-8.67%-0.84%-73.10%6.42%189.72%341.22%-13.54%-0.39%-0.22%-0.64%72.63%-0.84%2.78%-3.48%-0.32%-1.62%-1.17%112.87%-18.69%6.07%-41.46%504.13%-57.54%-3.91%2.99%-2.45%-3.37%-0.69%3.92%24.09%6.02%40.84%-29.50%45.61%-7.51%-5.47%-60.24%245.59%-3.87%22.67%-31.84%44.51%3.10%14.28%