Geron Growth Metrics (2010-2025) | GERN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -31.48%-37.01%-41.07%-37.64%-41.32%-41.83%-38.11%-32.52%87.57%103.43%109.93%156.16%6.69%6.52%6.77%-13.77%-13.67%-13.62%-11.55%-12.44%-9.99%-9.56%-16.14%-15.31%-18.11%47.46%64.50%67.96%66.49%-9.30%-12.60%-10.67%-18.66%65.33%73.99%63.57%80.99%-8.24%-19.84%-16.51%-23.27%-5.56%1.53%-15.69%114.13%74.38%77.56%106.78%13.46%8.21%7.73%50.68%16.67%23.54%27.52%
Assets Growth (3y) -33.94%-9.33%-8.52%2.53%5.50%8.03%11.53%14.23%19.99%23.24%25.63%24.59%-6.06%-5.94%-7.48%-13.85%-13.99%4.83%6.86%7.59%7.06%6.55%6.43%8.32%3.51%30.28%35.75%34.89%34.83%11.23%6.82%6.85%4.14%12.73%12.30%4.81%43.80%14.76%13.06%13.33%23.07%21.24%24.77%37.98%41.52%32.59%34.61%
Assets Growth (5y) -8.63%-7.26%-6.28%-4.04%-1.81%-0.30%0.57%2.02%4.95%20.08%22.29%22.44%2.48%2.17%2.63%-0.82%-2.93%11.55%13.16%12.72%12.56%12.91%10.96%11.66%9.02%13.89%15.28%11.55%32.13%17.78%17.06%16.29%22.37%22.01%22.06%29.11%31.53%15.10%14.70%
Assets (QoQ) -5.95%-15.05%-11.78%-10.62%-12.02%-10.11%-16.98%-11.40%-6.40%-1.99%130.77%-3.91%-3.41%19.59%-3.89%-4.06%-3.18%-3.41%-3.78%-4.00%-0.86%-4.39%-1.08%-3.54%-8.08%-3.44%-4.35%73.69%2.55%-1.41%-5.19%-5.37%-1.19%0.77%-13.67%92.33%4.00%-5.27%-4.48%-2.49%-9.15%-1.34%-12.22%20.03%-2.33%-18.07%122.94%-2.26%-0.55%-4.59%22.33%-6.78%-0.99%33.45%-5.28%-1.29%2.19%
Capital Expenditures Growth (1y) 10.66%-26.19%-32.26%183.82%184.44%-96.31%-59.52%-94.30%-762.50%324.53%-65.55%271.43%-24.39%1,171.43%324.44%786.36%-98.44%-87.64%-94.76%2,250.00%836.36%400.00%81.91%35.92%644.00%188.57%12.28%-54.29%65.32%1.98%-320.31%
Capital Expenditures Growth (3y) -29.67%-18.15%-56.32%72.41%-8.55%37.24%-44.52%20.06%42.13%145.05%3.57%47.08%-12.70%16.30%24.88%1.18%263.42%79.86%294.72%-49.91%
Capital Expenditures Growth (5y) -32.56%-26.83%-32.24%16.35%-5.64%93.73%-23.14%-17.40%27.14%55.67%68.71%56.42%-29.09%
Capital Expenditures (QoQ) 140.98%-57.82%9.68%-0.74%60.74%-61.29%359.52%-0.52%-97.92%325.00%-35.29%-94.12%-36.59%542.86%-51.11%1,068.18%-65.37%114.61%2.09%-97.95%175.00%-9.09%9.57%-51.46%40.00%144.29%-18.13%165.71%-45.70%-4.95%-66.67%860.94%-66.50%
Cash & Equivalents Growth (1y) -14.19%-1.49%-64.97%-46.26%-55.89%-52.88%36.99%-18.53%-37.45%-40.09%-41.12%-26.97%7.77%-20.76%229.45%-10.08%65.95%121.36%-50.35%25.73%-48.10%-65.03%-39.71%16.08%-19.43%68.35%27.52%-46.76%189.54%28.52%-35.26%-14.05%-7.41%63.02%29.02%198.44%29.11%116.64%-27.26%55.40%150.52%-35.41%251.35%-0.67%32.78%110.44%63.02%260.02%-25.18%-49.74%23.18%68.26%105.52%96.50%12.84%-55.87%-33.53%29.45%
Cash & Equivalents Growth (3y) -38.14%-34.73%-34.38%-31.62%-33.26%-39.30%38.51%-18.82%3.81%1.67%-1.25%-6.19%-2.46%-15.03%-0.46%9.48%-11.47%9.23%-27.46%-8.06%6.58%-8.88%-20.75%-19.01%29.27%52.22%2.12%10.94%51.27%65.57%-15.30%58.55%44.14%31.64%48.84%66.39%62.54%43.33%60.91%77.13%35.52%-11.93%91.79%81.88%26.86%27.61%31.35%38.79%0.73%8.53%
Cash & Equivalents Growth (5y) -15.79%-13.38%-14.30%-18.41%-23.85%-29.58%-4.47%-4.83%-14.10%-9.16%-5.83%-12.59%16.71%5.82%-4.03%-9.70%13.22%22.25%-20.44%14.79%7.67%21.72%-14.12%19.76%47.52%37.62%22.18%16.08%63.02%43.90%28.33%70.13%24.36%19.26%45.95%94.60%45.87%23.80%42.09%32.78%27.73%11.68%
Cash & Equivalents (QoQ) -7.57%33.29%-22.97%-9.58%6.11%-52.60%18.17%-25.79%13.35%37.82%-29.72%-43.02%8.57%35.44%-12.83%-15.93%-20.17%463.11%-76.21%55.16%6.49%26.30%-39.75%-35.96%-28.25%117.75%16.01%-55.55%49.92%64.93%-51.56%141.75%-33.45%-16.92%-35.70%160.44%17.17%-34.25%48.74%12.67%96.61%-77.92%217.75%81.63%-49.31%20.10%-10.17%142.80%-19.66%-6.97%98.39%-49.54%-46.03%128.02%171.00%-38.37%-48.40%30.94%5.98%-7.18%0.49%
Cash from Investing Activities Growth (1y) 95.64%111.60%873.60%-16.47%36.21%113.39%-50.50%-86.25%-62.81%-74.76%-1,029.60%168.52%-59.55%49.49%70.61%266.34%133.76%43.25%86.00%-93.33%-27.50%-15.20%353.33%-586.62%86.21%29.61%-127.87%-1,628.31%-221.07%-91.30%443.71%129.14%164.57%-927.00%258.75%-765.60%124.68%-211.36%18.42%123.92%-139.86%138.31%-20.10%-90.91%282.06%126.99%-687.42%-1,681.64%-147.90%150.52%119.14%18.67%88.25%-317.60%53.30%156.20%2,509.39%
Cash from Investing Activities Growth (3y) -0.30%27.29%-260.37%-32.43%-41.05%-6.97%-49.66%10.60%-29.42%-18.54%-33.56%-13.10%-11.82%22.00%28.14%-47.19%46.68%16.33%53.76%-96.70%-53.75%-54.27%64.19%190.48%13.33%-43.14%50.90%-222.45%20.66%-61.87%155.11%35.07%16.69%114.47%50.29%-47.49%17.69%67.60%-96.25%29.93%-32.90%61.07%-3.51%-46.89%53.20%-143.14%19.89%93.36%10.69%
Cash from Investing Activities Growth (5y) -1.29%16.37%-30.90%-40.37%-19.07%-0.44%-13.67%-19.52%-13.84%-9.89%-17.82%-124.62%-28.81%-27.18%15.99%43.05%19.79%-25.66%26.34%-66.72%18.85%-34.87%65.21%108.09%-27.00%2.16%26.59%22.24%4.97%14.27%-132.91%7.77%12.80%123.76%30.71%-31.03%-15.91%-71.32%10.27%16.62%-0.32%
Cash from Investing Activities (QoQ) -1,185.37%103.02%424.30%13.66%-35.64%153.85%-55.02%85.35%0.83%-41.11%-87.50%401.16%-31.56%-2,268.62%103.61%-24.50%152.92%-526.34%145.00%-51.82%55.00%-141.66%121.44%423.61%81.29%24.47%-141.18%300.36%26.18%-126.77%-2,454.03%85.96%109.07%957.08%116.56%-68.90%-216.17%558.55%-501.78%110.50%-260.98%274.40%-18.85%-117.49%254.74%263.74%-90.76%250.25%92.93%-1,041.29%75.13%89.39%1,109.10%-28.09%-205.67%98.47%-18,584.30%150.66%-61.26%-34.29%
Cash from Operations Growth (1y) -59.19%-32.26%-30.51%2.00%-0.76%51.25%2.16%42.40%60.19%34.71%41.42%35.03%21.89%518.72%18.94%-23.01%-9.68%-118.44%27.61%11.03%-33.60%88.54%-31.00%21.26%32.49%-628.74%-0.83%-1.28%-38.70%31.39%-72.88%-94.55%-95.24%-244.39%-105.64%-41.74%-28.96%-21.69%-24.97%-43.72%-47.84%-75.74%-3.79%-60.78%-29.52%-58.70%-36.47%-3.35%-71.86%-16.36%-34.27%-80.66%-15.94%-7.35%22.93%48.74%76.97%
Cash from Operations Growth (3y) 13.89%25.05%9.23%28.42%32.08%49.37%22.55%22.79%30.13%20.41%29.95%10.75%-4.61%55.43%8.39%4.84%0.36%-29.15%1.48%10.81%-7.75%16.93%-31.69%-15.77%-22.28%-158.23%-53.05%-40.83%-51.71%-42.20%-64.39%-58.25%-54.98%-94.56%-38.68%-48.51%-35.16%-50.28%-20.97%-33.67%-48.74%-48.06%-23.89%-44.26%-37.16%-25.62%-12.19%1.45%22.87%
Cash from Operations Growth (5y) 11.36%20.13%15.18%16.69%14.42%51.03%15.12%20.26%21.01%15.88%14.61%10.73%-1.40%15.04%-6.03%-11.17%-21.78%-18.78%-27.73%-14.37%-25.79%-19.16%-42.46%-25.88%-28.37%-105.70%-35.98%-45.20%-46.23%-51.65%-44.47%-45.79%-52.64%-68.54%-37.34%-43.64%-37.53%-33.49%-12.87%-17.21%2.55%
Cash from Operations (QoQ) -80.18%21.34%-10.51%-1.63%-49.70%22.38%17.02%-4.50%27.58%-55.79%51.15%27.78%-18.79%-39.76%45.82%13.17%736.78%-127.06%17.78%22.57%-7.05%-6.23%-1.04%-16.27%90.81%-1,113.79%39.26%0.32%0.84%-67.95%38.99%-36.51%50.95%-323.19%31.35%-36.99%13.47%-152.69%52.68%-24.64%18.35%-159.51%45.58%-28.21%2.94%-53.26%15.69%-3.28%-18.93%-31.79%36.16%-71.75%19.48%-52.07%14.10%-10.22%25.44%-9.18%42.86%50.48%
EBITDA Margin Growth (1y) -0.29M-0.57M-0.67M0.01M-0.96M0.66M0.94M-0.01M0.62M-0.23M-0.14M-0.03M0.55M-0.14M-0.09M0.01M-0.12M0.63M0.11M0.05M-0.04M-0.02M-0.54M-0.02M0.04M-0.44M0.53M-0.09M0.04M0.03M0.15M-1.75M-1.16M-0.81M-1.50M-1.26M-2.39M-0.63M-2.90M1.17M1.20M-0.50M4.36M-0.25M-1.13M1.01M-3.78M-16.76M-14.08M-1.56M-19.53M17.24M17.13M2.89M23.60M1.84M0.78M0.01M
EBITDA Margin Growth (3y) -0.63M-0.15M0.13M-0.02M0.21M0.29M0.71M-0.03M1.04M0.26M-0.12M0.04M0.38M0.47M-0.52M0.04M-0.13M0.17M0.10M-0.06M0.03M-0.42M0.14M-1.86M-1.09M-1.21M-0.82M-3.10M-3.51M-1.41M-4.25M-1.84M-2.35M-1.94M-0.04M-0.35M-2.33M-0.13M-2.32M-15.85M-14.02M-1.05M-18.95M0.23M1.91M2.35M0.29M2.33M3.83M1.34M
EBITDA Margin Growth (5y) -0.21M0.34M0.15M0.04M0.04M0.90M0.28M0.01M1.03M-0.19M-0.14M-0.08M0.45M0.07M0.16M-1.80M-1.25M-0.60M-1.25M-3.07M-3.52M-1.86M-4.26M-1.96M-2.28M-2.35M0.64M-2.19M-3.45M-0.90M-3.67M-18.86M-17.57M-2.49M-23.35M0.14M0.72M1.21M1.75M3.24M3.90M1.85M
EBITDA Margin (QoQ) -0.16M-0.21M0.38M-0.30M-0.44M-0.31M1.06M-1.27M1.17M-0.02M0.11M-0.64M0.32M0.07M0.23M-0.07M-0.37M0.11M0.33M-0.20M0.39M-0.40M0.27M-0.30M0.41M-0.93M0.79M-0.25M-0.06M0.04M0.17M-0.11M-0.06M0.16M-1.73M0.48M0.29M-0.54M-1.49M-0.65M2.04M-2.80M2.58M-0.62M0.34M2.06M-2.03M-1.50M2.49M-2.73M-15.02M1.18M15.01M-20.70M21.76M1.06M0.78M0.01M-874.000.00M-401.00
EBIT Growth (1y) -26.90%-9.52%48.99%22.33%13.71%20.36%39.21%36.65%51.49%45.00%49.82%27.15%3.37%-13.44%2.85%-8.30%-9.42%372.74%4.07%4.01%5.99%-114.35%-1.58%17.44%24.46%-86.85%11.33%0.76%-7.59%6.06%-23.16%-51.96%-110.22%-134.71%-212.94%-49.28%-10.10%-25.31%22.47%-68.67%-72.35%-28.27%-33.16%-0.78%3.16%-55.60%-35.40%-39.82%-85.70%-19.18%-29.41%-40.01%-33.46%40.74%63.07%70.24%82.04%50.78%
EBIT Growth (3y) 19.01%21.72%46.21%28.96%26.04%20.79%33.33%20.64%19.95%54.69%22.38%8.85%0.20%23.71%1.81%4.97%8.07%9.91%4.75%7.69%8.58%-31.07%-3.52%-7.58%-19.55%-60.31%-50.63%-31.06%-35.54%-40.32%-44.04%-56.40%-58.60%-55.68%-47.84%-36.39%-22.49%-35.74%-11.82%-33.45%-45.80%-33.49%-32.64%-25.42%-33.89%-3.20%13.50%16.48%23.64%29.69%
EBIT Growth (5y) 10.90%28.36%32.04%17.91%16.09%27.93%22.00%16.91%18.29%14.52%15.88%9.10%4.18%4.87%-0.67%-5.30%-11.94%-10.02%-27.20%-12.27%-12.08%-22.34%-21.90%-25.67%-26.52%-45.95%-28.68%-30.79%-32.97%-40.70%-40.05%-40.07%-48.30%-47.56%-41.45%-37.79%-35.42%-12.05%7.75%0.20%5.77%7.05%
EBIT Margin Growth (1y) -0.29M-0.57M-0.67M0.01M-0.96M0.66M0.94M-0.01M0.62M-0.23M-0.14M-0.03M0.55M-0.14M-0.09M0.01M-0.12M0.63M0.11M0.05M-0.04M-0.02M-0.54M-0.02M0.04M-0.44M0.53M-0.09M0.04M0.03M0.15M-1.75M-1.16M-0.81M-1.50M-1.26M-2.39M-0.63M-2.90M1.17M1.20M-0.50M4.36M-0.25M-1.13M1.01M-3.78M-16.76M-14.08M-1.56M-19.53M17.24M17.13M2.89M23.60M1.84M0.78M0.01M
EBIT Margin Growth (3y) -0.63M-0.15M0.13M-0.02M0.21M0.29M0.71M-0.03M1.04M0.26M-0.12M0.04M0.38M0.47M-0.52M0.04M-0.13M0.17M0.10M-0.06M0.03M-0.42M0.14M-1.86M-1.09M-1.21M-0.82M-3.10M-3.51M-1.41M-4.25M-1.84M-2.35M-1.94M-0.04M-0.35M-2.33M-0.13M-2.32M-15.85M-14.02M-1.05M-18.95M0.23M1.91M2.35M0.29M2.33M3.83M1.34M
EBIT Margin Growth (5y) -0.21M0.34M0.15M0.04M0.04M0.90M0.28M0.01M1.03M-0.19M-0.14M-0.08M0.45M0.07M0.16M-1.80M-1.25M-0.60M-1.25M-3.07M-3.52M-1.86M-4.26M-1.96M-2.28M-2.35M0.64M-2.19M-3.45M-0.90M-3.67M-18.86M-17.57M-2.49M-23.35M0.14M0.72M1.21M1.75M3.24M3.90M1.85M
EBIT Margin (QoQ) -0.16M-0.21M0.38M-0.30M-0.44M-0.31M1.06M-1.27M1.17M-0.02M0.11M-0.64M0.32M0.07M0.23M-0.07M-0.37M0.11M0.33M-0.20M0.39M-0.40M0.27M-0.30M0.41M-0.93M0.79M-0.25M-0.06M0.04M0.17M-0.11M-0.06M0.16M-1.73M0.48M0.29M-0.54M-1.49M-0.65M2.04M-2.80M2.58M-0.62M0.34M2.06M-2.03M-1.50M2.49M-2.73M-15.02M1.18M15.01M-20.70M21.76M1.06M0.78M0.01M-874.000.00M-401.00
EBIT (QoQ) -7.86%-227.48%59.14%12.07%6.91%-52.53%37.79%2.32%14.08%-16.42%35.16%25.20%2.59%-6.21%5.87%0.78%-14.36%9.04%-4.94%-0.24%385.05%-131.99%-5.01%1.83%56.49%-126.49%14.66%10.18%-7.62%-7.48%4.48%2.62%6.03%-40.91%-17.85%-34.71%-4.91%-87.88%43.78%0.64%-19.41%-16.24%-22.30%-1.53%11.13%-20.67%7.45%2.44%-42.79%-5.01%4.43%-29.58%8.35%-14.02%-3.40%-23.51%59.31%28.94%16.69%25.44%-11.51%
EBT Growth (1y) -26.65%-10.51%48.08%22.11%13.36%19.70%47.51%36.47%51.33%49.42%42.26%27.33%3.77%-22.27%2.62%-7.70%-8.96%376.33%5.19%5.24%7.68%-113.15%-0.17%18.76%25.84%-92.93%12.41%1.70%-2.79%15.90%-14.81%-43.85%-114.78%-158.27%-240.84%-59.10%-15.18%-31.46%18.32%-79.60%-81.48%-35.13%-34.82%-3.51%1.12%-53.69%-33.46%-27.03%-68.39%-9.29%-21.75%-44.99%-36.78%40.99%54.63%64.30%75.77%30.76%
EBT Growth (3y) 18.87%23.44%46.01%28.89%25.96%20.81%33.42%20.78%20.09%54.79%18.92%9.48%1.08%23.69%2.57%6.06%9.31%11.16%5.96%8.87%11.05%-30.32%-0.24%-4.73%-17.86%-61.22%-50.77%-31.03%-36.49%-41.87%-47.30%-60.19%-64.96%-66.17%-55.41%-43.54%-27.38%-39.77%-13.69%-33.17%-44.57%-31.42%-29.88%-23.99%-31.57%0.30%9.67%13.05%17.66%23.57%
EBT Growth (5y) 10.95%28.59%32.01%18.17%16.41%28.99%22.46%17.47%18.97%15.39%14.10%9.95%5.90%6.33%1.44%-3.23%-10.49%-8.78%-26.62%-11.61%-11.72%-22.20%-22.90%-26.84%-27.90%-49.40%-30.42%-33.13%-35.47%-42.76%-41.89%-40.14%-49.53%-50.44%-43.56%-40.36%-36.63%-11.98%4.09%-4.10%-0.03%1.50%
EBT Margin Growth (1y) -0.29M-0.57M-0.67M0.01M-0.95M0.65M0.98M-0.01M0.61M-0.19M-0.18M-0.03M0.54M-0.17M-0.09M0.01M-0.12M0.62M0.12M0.06M-0.04M-0.01M-0.52M-0.02M0.04M-0.42M0.51M-0.09M0.05M0.07M0.16M-1.56M-1.08M-0.79M-1.47M-1.33M-2.39M-0.68M-3.05M0.99M1.03M-0.62M4.44M-0.32M-1.24M1.06M-3.84M-15.73M-12.97M-1.35M-18.47M16.35M16.21M2.72M22.61M1.82M0.76M0.01M
EBT Margin Growth (3y) -0.63M-0.12M0.12M-0.02M0.21M0.29M0.70M-0.02M1.04M0.26M-0.15M0.04M0.39M0.44M-0.49M0.05M-0.12M0.19M0.11M-0.05M0.06M-0.36M0.16M-1.66M-0.99M-1.14M-0.80M-2.97M-3.42M-1.40M-4.36M-1.90M-2.45M-2.09M-0.08M-0.66M-2.60M-0.23M-2.45M-15.06M-13.18M-0.90M-17.87M0.30M2.00M2.43M0.30M2.44M4.00M1.37M
EBT Margin Growth (5y) -0.21M0.34M0.15M0.04M0.05M0.89M0.30M0.02M1.04M-0.17M-0.16M-0.07M0.48M0.09M0.18M-1.60M-1.15M-0.53M-1.20M-2.93M-3.41M-1.83M-4.36M-2.00M-2.35M-2.44M0.59M-2.31M-3.64M-0.95M-3.76M-17.95M-16.65M-2.37M-22.39M-0.04M0.64M1.13M1.70M3.10M3.78M1.82M
EBT Margin (QoQ) -0.16M-0.20M0.37M-0.30M-0.44M-0.31M1.06M-1.26M1.16M0.02M0.07M-0.64M0.35M0.04M0.22M-0.07M-0.36M0.11M0.33M-0.20M0.38M-0.39M0.27M-0.29M0.40M-0.90M0.77M-0.23M-0.06M0.03M0.17M-0.09M-0.04M0.12M-1.55M0.38M0.26M-0.56M-1.41M-0.68M1.96M-2.92M2.63M-0.64M0.32M2.13M-2.13M-1.56M2.63M-2.77M-14.02M1.20M14.24M-19.89M20.79M1.06M0.75M0.01M-0.00M0.00M-541.00
EBT (QoQ) -7.31%-225.09%58.66%12.17%6.37%-52.74%37.99%2.30%13.23%0.14%24.95%25.16%9.83%-13.99%5.54%0.89%-14.57%9.21%-4.47%-0.27%390.56%-131.15%-4.42%2.32%58.60%-137.19%15.31%10.83%-7.71%-7.68%4.95%6.76%11.88%-47.00%-19.09%-39.22%-5.97%-93.99%44.41%-0.79%-20.95%-20.53%-22.24%-1.84%9.94%-20.25%6.15%2.71%-39.98%-4.42%10.67%-28.97%9.15%-16.33%-6.37%-21.67%60.81%10.56%16.29%17.41%-11.97%
Enterprise Value Growth (1y) -306.74%-312.01%34.98%-237.24%22.14%29.31%21.25%33.82%40.09%34.09%31.73%-83.70%-98.21%-90.91%-132.19%-0.44%1.66%5.32%24.87%24.81%19.86%9.31%-0.94%9.44%14.25%10.73%17.55%9.58%-69.67%-71.68%-72.45%-69.28%5.24%16.68%14.68%13.07%-43.45%-64.22%-40.88%-59.73%9.37%22.63%6.40%21.02%-10.62%-10.60%5.97%-128.44%-69.36%-60.96%-93.17%-16.36%2.33%-8.37%-21.84%10.42%-6.96%-12.00%
Enterprise Value Growth (3y) -23.80%-24.28%29.55%-60.05%2.58%3.83%-7.67%-6.89%-5.31%-6.01%-6.00%-11.53%-16.03%-17.91%-20.75%11.90%12.24%8.48%14.49%14.93%-5.25%-11.60%-12.80%-11.50%-11.30%-8.49%-6.65%-9.99%-32.12%-32.93%-27.50%-32.96%-7.20%-1.92%-4.01%-3.12%-12.87%-12.01%-7.43%-42.31%-19.30%-11.26%-19.35%-28.05%-22.31%-24.49%-30.31%-33.54%-20.95%-25.01%
Enterprise Value Growth (5y) -29.90%-28.25%9.42%-25.36%6.13%5.25%1.09%3.62%4.30%0.72%0.18%-2.58%-17.85%-20.23%-20.15%-0.92%-1.67%-1.86%1.65%1.96%-9.65%-13.72%-11.52%-13.99%-12.38%-10.17%-9.85%-10.91%-18.25%-14.99%-12.78%-33.50%-18.21%-13.51%-15.37%-23.86%-18.92%-19.64%-23.89%-24.61%-12.14%-10.82%
Enterprise Value (QoQ) 7.57%-440.94%81.02%-328.60%6.37%14.63%1.56%1.05%15.00%4.89%17.27%10.42%6.49%1.49%-122.61%3.35%9.93%-19.81%3.70%5.37%13.28%4.94%3.62%-0.87%1.87%-5.81%13.54%4.48%-2.16%2.28%5.18%-79.25%-3.37%1.84%6.93%-0.33%9.10%-0.52%5.17%-65.57%-4.06%13.77%-7.52%6.06%11.16%-4.32%9.28%-31.57%11.17%11.32%-120.41%2.46%15.58%-6.43%-32.77%18.13%6.33%-19.66%2.38%2.24%1.92%
EPS (Basic) Growth (1y) 1.59%15.79%59.30%25.00%17.65%18.75%48.51%40.00%50.00%53.85%42.91%33.33%14.29%0.00%18.57%0.00%0.00%383.33%14.05%0.00%16.67%-113.22%-6.66%16.67%20.00%-78.01%12.51%20.00%0.00%25.00%-3.57%-25.00%-100.00%-166.67%-216.36%-61.42%25.00%25.00%47.67%-11.51%-50.00%-33.33%-12.50%0.00%22.22%-25.00%-22.22%22.22%-28.57%20.00%18.18%-28.57%-11.11%50.00%59.42%66.67%80.00%25.00%
EPS (Basic) Growth (3y) 26.00%31.90%50.73%33.06%29.33%27.89%37.91%26.32%24.61%49.00%26.35%12.64%10.61%27.92%9.29%5.90%12.64%12.64%7.09%12.64%12.64%-29.59%1.13%5.90%-16.96%-52.69%-42.05%-17.31%-14.47%-14.47%-19.69%-31.04%-31.04%-38.67%-23.04%-21.64%4.35%-7.72%10.39%4.63%-14.47%-10.06%-4.00%0.00%-3.57%20.63%25.96%30.66%34.14%33.06%
EPS (Basic) Growth (5y) 19.06%23.69%39.11%21.40%21.71%32.47%26.17%19.73%22.16%21.00%17.91%14.97%10.59%12.94%7.52%3.58%-5.92%-5.92%-21.32%-6.11%0.00%-18.66%-9.86%-8.45%-12.47%-28.91%-11.03%-12.47%-11.84%-20.11%-18.71%-11.84%-17.61%-21.67%-13.25%-12.47%-4.56%12.94%24.90%17.96%19.73%12.94%
EPS (Basic) (QoQ) -9.99%-214.29%66.51%15.00%5.88%-51.91%38.29%6.67%7.14%3.73%28.08%22.22%14.29%-19.07%16.02%0.00%0.00%3.04%-3.14%0.00%383.33%-129.41%-20.00%16.67%55.06%-137.33%6.25%20.00%0.00%-16.64%14.27%0.00%25.00%-61.07%-3.47%-60.00%0.00%-91.09%47.20%25.66%0.00%-33.33%-12.50%0.00%11.11%-12.50%0.00%22.22%-42.86%-10.00%36.36%-28.57%11.11%-12.50%0.00%-11.11%60.00%8.69%17.87%33.33%-50.00%
EPS (Weighted Average and Diluted) Growth (1y) 383.33%0.00%-111.76%-20.00%-2.90%22.22%-25.00%-22.22%22.22%-28.57%20.00%18.18%-28.57%-11.11%50.00%59.42%66.67%80.00%25.00%
EPS (Weighted Average and Diluted) Growth (3y) -0.96%-3.57%20.63%25.96%30.66%34.14%33.06%
EPS (Weighted Average and Diluted) Growth (5y) -11.83%-31.95%-8.45%
EPS (Weighted Average and Diluted) (QoQ) 16.67%-129.41%-200.00%11.11%-12.50%0.00%22.22%-42.86%-10.00%36.36%-28.57%11.11%-12.50%0.00%-11.11%60.00%8.69%17.87%33.33%-50.00%
FCF Margin Growth (1y) -0.49M-0.71M-0.05M-0.78M0.42M0.71M-0.08M0.38M-0.08M-0.15M0.01M0.56M0.04M1.89M0.06M-0.10M0.28M-1.83M0.07M-0.01M-0.01M0.17M-0.06M0.01M-0.26M-0.16M-0.10M0.04M-0.10M0.15M-2.01M-0.65M-0.56M-0.53M-2.83M-2.06M-0.50M-1.91M2.68M1.26M-0.67M2.31M-0.38M-2.27M1.10M-3.22M-19.49M-6.34M-2.11M-14.40M20.19M9.67M3.09M17.82M2.06M0.60M0.02M
FCF Margin Growth (3y) -0.15M-0.15M-0.12M0.16M0.38M2.45M-0.01M0.84M0.23M-0.09M0.14M0.44M0.30M0.23M0.06M-0.10M0.01M-1.82M-0.09M0.04M-0.37M0.16M-2.17M-0.60M-0.92M-0.54M-4.94M-2.67M-1.16M-2.30M-2.16M-1.45M-1.73M-0.13M-0.52M-3.07M-0.07M-2.82M-17.18M-7.35M-1.68M-15.30M0.32M1.06M2.08M0.21M2.75M3.93M1.00M
FCF Margin Growth (5y) 0.17M-0.09M0.01M0.04M0.64M0.79M-0.00M0.83M-0.04M-0.08M-0.02M0.49M-0.06M0.22M-2.04M-0.72M-0.65M-2.20M-4.93M-2.68M-1.43M-2.28M-2.32M-1.40M-2.09M-0.15M-2.63M-3.68M-0.73M-3.20M-22.02M-10.06M-2.74M-17.75M0.17M0.26M0.91M0.60M5.06M2.92M1.43M
FCF Margin (QoQ) 0.02M0.06M-0.22M-0.35M-0.21M0.73M-0.96M0.86M0.08M-0.06M-0.50M0.39M0.02M0.10M0.05M-0.13M1.87M-1.74M-0.11M0.25M-0.24M0.17M-0.19M0.25M-0.05M-0.07M-0.12M-0.02M0.04M-0.00M0.02M-0.16M0.29M-2.16M1.37M-0.07M0.32M-4.46M2.15M1.50M-1.09M0.13M0.73M-0.44M1.89M-2.55M-1.17M2.93M-2.43M-18.83M11.98M7.17M-14.72M15.76M1.46M0.59M0.01M-0.00M0.01M0.00M
Free Cash Flow Growth (1y) -58.54%-31.22%-29.90%0.22%-2.48%51.70%2.45%43.82%61.23%35.26%41.55%35.21%21.89%520.24%18.86%-23.01%-9.68%-118.66%27.33%11.03%-33.60%88.04%-30.39%21.26%32.49%-593.05%-0.83%-1.28%-38.70%31.23%-73.49%-95.04%-99.43%-246.54%-106.41%-43.61%-26.28%-20.76%-24.10%-41.49%-48.41%-76.40%-3.91%-61.18%-29.73%-58.60%-37.36%-3.80%-71.52%-16.08%-34.51%-80.13%-15.50%-6.83%23.68%48.93%76.97%
Free Cash Flow Growth (3y) 14.28%25.70%9.52%28.65%32.29%49.09%22.66%23.50%30.74%20.23%29.89%10.83%-4.61%54.56%8.39%4.84%0.36%-29.16%1.51%10.81%-7.75%17.08%-31.64%-15.87%-23.14%-154.67%-53.42%-41.56%-51.73%-42.24%-64.41%-58.25%-55.19%-94.71%-38.59%-48.50%-34.47%-50.05%-21.00%-33.27%-48.92%-48.09%-24.29%-44.44%-36.98%-25.29%-12.14%1.53%23.01%
Free Cash Flow Growth (5y) 11.60%20.29%15.27%16.85%14.58%50.63%15.21%20.70%21.42%15.89%14.64%10.78%-1.40%14.87%-6.11%-11.23%-22.30%-18.82%-27.89%-14.72%-25.80%-18.99%-42.34%-25.88%-28.47%-103.83%-36.02%-45.27%-46.40%-51.77%-44.70%-45.98%-52.75%-68.52%-37.52%-43.68%-36.95%-33.18%-12.70%-16.84%2.56%
Free Cash Flow (QoQ) -81.00%21.99%-10.50%-1.61%-49.81%22.77%15.12%-4.36%29.41%-56.00%51.12%27.98%-17.87%-40.86%45.82%13.17%734.12%-127.20%17.86%22.57%-7.89%-5.90%-0.57%-16.27%90.34%-1,054.34%39.26%0.32%0.84%-67.95%38.99%-36.51%50.83%-323.70%31.42%-39.58%14.56%-152.37%52.28%-22.74%18.30%-159.36%45.60%-28.74%2.89%-52.77%15.61%-3.63%-18.71%-32.32%36.23%-71.23%19.65%-53.33%14.61%-9.79%25.68%-9.53%42.86%50.48%
Interest Coverage Ratio Growth (1y) -2.34%-149.96%15.27%-11.44%-33.74%47.22%-99.25%19.05%30.69%-688.39%24.73%18.04%41.18%38.12%44.48%27.80%-14.39%372.74%-0.72%-9.71%-8.85%-115.03%7.65%17.44%28.24%-117.99%-8.37%-15.78%63.53%70.33%-10.84%-51.96%-313.43%-293.48%581.45%38.93%-610.11%-101.34%90.01%99.27%11.54%49.37%50.75%9.40%23.35%-7.59%-46.57%-4.82%-11.79%21.61%19.46%59.81%90.15%87.54%93.00%82.66%
Interest Coverage Ratio Growth (3y) 1.74%-59.78%-8.31%9.58%18.31%-37.07%5.93%21.76%22.45%148.28%25.06%13.41%9.86%36.70%19.77%13.20%3.68%3.68%-0.27%-1.60%34.20%-28.00%-3.52%-13.25%-2.66%-36.52%98.18%-2.42%-102.38%58.53%54.74%33.60%41.20%61.53%68.63%67.33%63.96%-26.18%62.11%80.95%8.82%24.70%16.54%27.46%56.14%52.81%56.44%58.19%
Interest Coverage Ratio Growth (5y) 8.59%28.54%6.61%10.15%7.45%-1.09%4.98%15.38%18.29%-34.24%15.88%9.10%28.14%30.34%9.11%-2.84%-6.14%-0.85%49.14%0.54%-36.37%41.02%38.41%40.18%33.36%41.52%44.15%44.52%44.09%45.43%44.97%26.72%28.03%45.34%51.79%47.17%54.40%-14.88%64.92%78.30%
Interest Coverage Ratio (QoQ) 151.86%-273.76%-21.34%6.40%74.69%-194.72%-59.59%-12.33%90.01%-1,012.46%35.16%3.83%-13.65%-6.21%29.40%30.98%-19.56%4.71%8.18%-9.36%385.05%-135.19%-0.01%-8.51%60.64%-116.19%10.59%5.69%-19.58%-7.48%4.48%70.29%2.74%-301.60%-30.95%19.17%7.43%591.38%-116.61%99.07%-24.11%6.17%32.46%-12.49%28.97%8.73%-24.25%4.83%0.30%-24.34%11.15%-1.50%30.09%-27.76%55.66%75.14%11.55%28.21%-9.86%
Net Cash Flow Growth (1y) 169.24%-255.63%127.71%-44.65%-3.63%133.88%-324.13%-35.92%-59.84%-43.86%74.60%72.96%-353.63%935.48%-1,857.62%411.31%153.39%-87.43%74.10%-181.96%-325.95%56.56%124.28%-80.14%242.40%-7.17%-510.68%235.26%-294.00%-133.49%55.19%-4.89%147.53%-229.94%276.21%-75.03%626.44%-392.91%224.99%866.40%-227.86%116.66%-116.41%-200.34%47.03%-173.17%1,677.36%-115.64%-75.10%1,034.68%114.04%-30.67%-113.44%-53.13%-96.06%91.74%100.56%
Net Cash Flow Growth (3y) 31.38%-33.35%45.97%18.99%-43.93%58.34%-136.01%46.50%-18.38%-9.93%-8.80%11.63%-71.67%26.79%47.84%-66.27%54.91%-43.25%36.32%25.93%-102.00%-35.48%23.55%62.83%49.08%-44.64%48.01%32.41%88.50%-95.28%65.90%31.91%-64.05%67.62%2.05%-64.13%-90.56%15.62%103.39%-184.02%-47.15%46.42%76.95%-69.01%-25.56%47.44%49.32%38.50%26.43%
Net Cash Flow Growth (5y) 18.76%-17.36%4.37%-6.29%-26.07%19.01%-6.86%-11.06%11.84%1.21%-5.13%29.78%-59.90%-21.37%-17.77%51.24%29.08%-17.10%17.12%-13.86%84.80%-58.22%35.45%50.00%-64.91%-3.37%-30.12%-25.52%-45.57%-21.65%53.93%-47.44%-32.57%83.01%102.12%-54.57%-82.76%35.88%-6.64%-33.60%-57.29%
Net Cash Flow (QoQ) 506.44%-191.97%67.87%157.65%-1,013.60%116.37%-267.74%138.41%221.22%-208.31%-1.72%111.35%349.01%-149.01%-8.28%-6.43%1,933.13%-192.66%117.22%-81.75%331.71%-290.87%45.50%49.68%399.14%-70.40%-504.29%139.77%95.00%-230.97%233.16%-157.04%66.33%-75.21%382.64%-71.49%-333.71%193.57%-59.94%729.24%-258.58%161.69%19.12%-209.71%120.66%-160.78%-628.28%42.08%71.46%1,410.28%-199.56%52.97%252.34%200.05%-160.78%23.18%133.45%-74.79%-227.42%105.23%
Net Income Growth (1y) -26.65%-10.51%48.08%22.11%13.36%19.70%47.51%36.47%51.33%49.42%42.26%27.33%3.77%-22.27%2.62%-7.70%-8.96%376.33%5.19%5.24%7.68%-113.15%-0.17%18.76%25.84%-92.93%12.41%1.70%-2.79%15.90%-14.81%-43.85%-114.78%-158.27%-240.84%-59.10%-15.18%-31.46%18.32%-79.60%-81.48%-35.13%-34.82%-3.51%1.12%-53.69%-33.46%-27.03%-68.39%-9.29%-21.75%-44.99%-36.78%40.99%54.63%64.30%75.77%30.76%
Net Income Growth (3y) 18.87%23.44%46.01%28.89%25.96%20.81%33.42%20.78%20.09%54.79%18.92%9.48%1.08%23.69%2.57%6.06%9.31%11.16%5.96%8.87%11.05%-30.32%-0.24%-4.73%-17.86%-61.22%-50.77%-31.03%-36.49%-41.87%-47.30%-60.19%-64.96%-66.17%-55.41%-43.54%-27.38%-39.77%-13.69%-33.17%-44.57%-31.42%-29.88%-23.99%-31.57%0.30%9.67%13.05%17.66%23.57%
Net Income Growth (5y) 10.95%28.59%32.01%18.17%16.41%28.99%22.46%17.47%18.97%15.39%14.10%9.95%5.90%6.33%1.44%-3.23%-10.49%-8.78%-26.62%-11.61%-11.72%-22.20%-22.90%-26.84%-27.90%-49.40%-30.42%-33.13%-35.47%-42.76%-41.89%-40.14%-49.53%-50.44%-43.56%-40.36%-36.63%-11.98%4.09%-4.10%-0.03%1.50%
Net Income (QoQ) -7.31%-225.09%58.66%12.17%6.37%-52.74%37.99%2.30%13.23%0.14%24.95%25.16%9.83%-13.99%5.54%0.89%-14.57%9.21%-4.47%-0.27%390.56%-131.15%-4.42%2.32%58.60%-137.19%15.31%10.83%-7.71%-7.68%4.95%6.76%11.88%-47.00%-19.09%-39.22%-5.97%-93.99%44.41%-0.79%-20.95%-20.53%-22.24%-1.84%9.94%-20.25%6.15%2.71%-39.98%-4.42%10.67%-28.97%9.15%-16.33%-6.37%-21.67%60.81%10.56%16.29%17.41%-11.97%
Net Income towards Common Stockholders Growth (1y) -26.65%-10.51%48.08%22.11%13.36%19.70%47.51%36.47%51.33%49.42%42.26%27.33%3.77%-22.27%2.62%-7.70%-8.96%376.33%5.19%5.24%7.68%-113.15%-0.17%18.76%25.84%-92.93%12.41%1.70%-2.79%15.90%-14.81%-43.85%-114.78%-158.27%-240.84%-59.10%-15.18%-31.46%18.32%-79.60%-81.48%-35.13%-34.82%-3.51%1.12%-53.69%-33.46%-27.03%-68.39%-9.29%-21.75%-44.99%-36.78%40.99%54.63%64.30%75.77%30.76%
Net Income towards Common Stockholders Growth (3y) 18.87%23.44%46.01%28.89%25.96%20.81%33.42%20.78%20.09%54.79%18.92%9.48%1.08%23.69%2.57%6.06%9.31%11.16%5.96%8.87%11.05%-30.32%-0.24%-4.73%-17.86%-61.22%-50.77%-31.03%-36.49%-41.87%-47.30%-60.19%-64.96%-66.17%-55.41%-43.54%-27.38%-39.77%-13.69%-33.17%-44.57%-31.42%-29.88%-23.99%-31.57%0.30%9.67%13.05%17.66%23.57%
Net Income towards Common Stockholders Growth (5y) 10.95%28.59%32.01%18.17%16.41%28.99%22.46%17.47%18.97%15.39%14.10%9.95%5.90%6.33%1.44%-3.23%-10.49%-8.78%-26.62%-11.61%-11.72%-22.20%-22.90%-26.84%-27.90%-49.40%-30.42%-33.13%-35.47%-42.76%-41.89%-40.14%-49.53%-50.44%-43.56%-40.36%-36.63%-11.98%4.09%-4.10%-0.03%1.50%
Net Income towards Common Stockholders (QoQ) -7.31%-225.09%58.66%12.17%6.37%-52.74%37.99%2.30%13.23%0.14%24.95%25.16%9.83%-13.99%5.54%0.89%-14.57%9.21%-4.47%-0.27%390.56%-131.15%-4.42%2.32%58.60%-137.19%15.31%10.83%-7.71%-7.68%4.95%6.76%11.88%-47.00%-19.09%-39.22%-5.97%-93.99%44.41%-0.79%-20.95%-20.53%-22.24%-1.84%9.94%-20.25%6.15%2.71%-39.98%-4.42%10.67%-28.97%9.15%-16.33%-6.37%-21.67%60.81%10.56%16.29%17.41%-11.97%
Net Margin Growth (1y) -0.29M-0.57M-0.67M0.01M-0.95M0.65M0.98M-0.01M0.61M-0.19M-0.18M-0.03M0.54M-0.17M-0.09M0.01M-0.12M0.62M0.12M0.06M-0.04M-0.01M-0.52M-0.02M0.04M-0.42M0.51M-0.09M0.05M0.07M0.16M-1.56M-1.08M-0.79M-1.47M-1.33M-2.39M-0.68M-3.05M0.99M1.03M-0.62M4.44M-0.32M-1.24M1.06M-3.84M-15.73M-12.97M-1.35M-18.47M16.35M16.21M2.72M22.61M1.82M0.76M0.01M
Net Margin Growth (3y) -0.63M-0.12M0.12M-0.02M0.21M0.29M0.70M-0.02M1.04M0.26M-0.15M0.04M0.39M0.44M-0.49M0.05M-0.12M0.19M0.11M-0.05M0.06M-0.36M0.16M-1.66M-0.99M-1.14M-0.80M-2.97M-3.42M-1.40M-4.36M-1.90M-2.45M-2.09M-0.08M-0.66M-2.60M-0.23M-2.45M-15.06M-13.18M-0.90M-17.87M0.30M2.00M2.43M0.30M2.44M4.00M1.37M
Net Margin Growth (5y) -0.21M0.34M0.15M0.04M0.05M0.89M0.30M0.02M1.04M-0.17M-0.16M-0.07M0.48M0.09M0.18M-1.60M-1.15M-0.53M-1.20M-2.93M-3.41M-1.83M-4.36M-2.00M-2.35M-2.44M0.59M-2.31M-3.64M-0.95M-3.76M-17.95M-16.65M-2.37M-22.39M-0.04M0.64M1.13M1.70M3.10M3.78M1.82M
Net Margin (QoQ) -0.16M-0.20M0.37M-0.30M-0.44M-0.31M1.06M-1.26M1.16M0.02M0.07M-0.64M0.35M0.04M0.22M-0.07M-0.36M0.11M0.33M-0.20M0.38M-0.39M0.27M-0.29M0.40M-0.90M0.77M-0.23M-0.06M0.03M0.17M-0.09M-0.04M0.12M-1.55M0.38M0.26M-0.56M-1.41M-0.68M1.96M-2.92M2.63M-0.64M0.32M2.13M-2.13M-1.56M2.63M-2.77M-14.02M1.20M14.24M-19.89M20.79M1.06M0.75M0.01M-0.00M0.00M-541.00
Operating Income Growth (1y) -26.90%-9.52%48.99%22.33%13.71%20.36%39.21%36.65%51.49%45.00%49.82%27.15%3.37%-13.44%2.85%-8.30%-9.42%372.74%4.07%4.01%5.99%-114.35%-1.58%17.44%24.46%-86.85%11.33%0.76%-7.59%6.06%-23.16%-51.96%-110.22%-134.71%-212.94%-49.28%-10.10%-25.31%22.47%-68.67%-72.35%-28.27%-33.16%-0.78%3.16%-55.60%-35.40%-39.82%-85.70%-19.18%-29.41%-40.01%-33.46%40.74%63.07%70.24%82.04%50.78%
Operating Income Growth (3y) 19.01%21.72%46.21%28.96%26.04%20.79%33.33%20.64%19.95%54.69%22.38%8.85%0.20%23.71%1.81%4.97%8.07%9.91%4.75%7.69%8.58%-31.07%-3.52%-7.58%-19.55%-60.31%-50.63%-31.06%-35.54%-40.32%-44.04%-56.40%-58.60%-55.68%-47.84%-36.39%-22.49%-35.74%-11.82%-33.45%-45.80%-33.49%-32.64%-25.42%-33.89%-3.20%13.50%16.48%23.64%29.69%
Operating Income Growth (5y) 10.90%28.36%32.04%17.91%16.09%27.93%22.00%16.91%18.29%14.52%15.88%9.10%4.18%4.87%-0.67%-5.30%-11.94%-10.02%-27.20%-12.27%-12.08%-22.34%-21.90%-25.67%-26.52%-45.95%-28.68%-30.79%-32.97%-40.70%-40.05%-40.07%-48.30%-47.56%-41.45%-37.79%-35.42%-12.05%7.75%0.20%5.77%7.05%
Operating Income (QoQ) -7.86%-227.48%59.14%12.07%6.91%-52.53%37.79%2.32%14.08%-16.42%35.16%25.20%2.59%-6.21%5.87%0.78%-14.36%9.04%-4.94%-0.24%385.05%-131.99%-5.01%1.83%56.49%-126.49%14.66%10.18%-7.62%-7.48%4.48%2.62%6.03%-40.91%-17.85%-34.71%-4.91%-87.88%43.78%0.64%-19.41%-16.24%-22.30%-1.53%11.13%-20.67%7.45%2.44%-42.79%-5.01%4.43%-29.58%8.35%-14.02%-3.40%-23.51%59.31%28.94%16.69%25.44%-11.51%
Operating Margin Growth (1y) -0.29M-0.57M-0.67M0.01M-0.96M0.66M0.94M-0.01M0.62M-0.23M-0.14M-0.03M0.55M-0.14M-0.09M0.01M-0.12M0.63M0.11M0.05M-0.04M-0.02M-0.54M-0.02M0.04M-0.44M0.53M-0.09M0.04M0.03M0.15M-1.75M-1.16M-0.81M-1.50M-1.26M-2.39M-0.63M-2.90M1.17M1.20M-0.50M4.36M-0.25M-1.13M1.01M-3.78M-16.76M-14.08M-1.56M-19.53M17.24M17.13M2.89M23.60M1.84M0.78M0.01M
Operating Margin Growth (3y) -0.63M-0.15M0.13M-0.02M0.21M0.29M0.71M-0.03M1.04M0.26M-0.12M0.04M0.38M0.47M-0.52M0.04M-0.13M0.17M0.10M-0.06M0.03M-0.42M0.14M-1.86M-1.09M-1.21M-0.82M-3.10M-3.51M-1.41M-4.25M-1.84M-2.35M-1.94M-0.04M-0.35M-2.33M-0.13M-2.32M-15.85M-14.02M-1.05M-18.95M0.23M1.91M2.35M0.29M2.33M3.83M1.34M
Operating Margin Growth (5y) -0.21M0.34M0.15M0.04M0.04M0.90M0.28M0.01M1.03M-0.19M-0.14M-0.08M0.45M0.07M0.16M-1.80M-1.25M-0.60M-1.25M-3.07M-3.52M-1.86M-4.26M-1.96M-2.28M-2.35M0.64M-2.19M-3.45M-0.90M-3.67M-18.86M-17.57M-2.49M-23.35M0.14M0.72M1.21M1.75M3.24M3.90M1.85M
Operating Margin (QoQ) -0.16M-0.21M0.38M-0.30M-0.44M-0.31M1.06M-1.27M1.17M-0.02M0.11M-0.64M0.32M0.07M0.23M-0.07M-0.37M0.11M0.33M-0.20M0.39M-0.40M0.27M-0.30M0.41M-0.93M0.79M-0.25M-0.06M0.04M0.17M-0.11M-0.06M0.16M-1.73M0.48M0.29M-0.54M-1.49M-0.65M2.04M-2.80M2.58M-0.62M0.34M2.06M-2.03M-1.50M2.49M-2.73M-15.02M1.18M15.01M-20.70M21.76M1.06M0.78M0.01M-874.000.00M-401.00
Profit After Tax Growth (1y) -23.82%-6.42%46.34%23.17%13.10%18.28%50.20%36.51%51.18%48.26%41.49%29.06%2.38%-15.69%3.60%-10.37%-7.12%384.69%5.35%5.08%7.68%-113.15%-0.17%18.76%25.84%-92.93%12.41%-0.04%-8.26%18.87%1.74%-39.98%-105.35%-171.22%-298.22%-62.59%-11.13%-29.45%18.17%-70.13%-86.89%-35.86%-34.60%-8.17%4.93%-53.77%-33.16%-26.66%-75.08%-9.14%-21.90%-45.30%-36.88%40.97%51.22%64.19%75.70%30.32%
Profit After Tax Growth (3y) 19.31%23.37%46.13%29.79%25.46%21.21%34.51%20.78%20.08%54.72%18.88%9.42%1.17%24.33%2.96%5.23%9.82%10.27%6.01%8.29%9.50%-30.18%4.83%-4.39%-18.13%-61.92%-50.77%-31.56%-35.19%-41.75%-47.39%-57.03%-62.17%-68.33%-63.69%-44.10%-25.46%-39.32%-13.62%-32.59%-45.98%-31.62%-29.76%-25.80%-31.59%0.31%7.49%12.98%16.49%23.43%
Profit After Tax Growth (5y) 11.29%28.34%32.26%18.37%16.35%28.78%23.25%17.45%18.96%15.44%14.08%9.59%4.97%7.48%4.69%-3.57%-10.27%-9.71%-26.58%-11.92%-11.08%-22.18%-22.95%-25.77%-27.91%-49.49%-30.43%-33.18%-34.43%-42.86%-41.83%-39.62%-47.99%-51.59%-48.08%-40.66%-36.46%-11.74%2.70%-3.93%-0.69%1.28%
Profit After Tax (QoQ) -7.71%-223.60%58.91%13.53%7.43%-63.17%41.17%2.20%12.95%0.56%25.00%24.80%7.75%-12.44%9.06%-3.48%-9.33%6.30%-4.11%-0.44%390.56%-131.15%-4.42%2.32%58.60%-137.19%15.31%10.83%-7.71%-7.68%3.27%3.51%19.28%-30.43%-37.79%-41.55%-6.61%-91.50%43.74%3.25%-24.18%-21.05%-16.97%-6.29%9.73%-19.93%5.99%6.58%-46.00%-3.86%10.59%-29.13%8.98%-16.00%-6.57%-21.65%60.75%4.14%21.76%17.44%-12.54%
Property, Plant & Equipment (Net) Growth (1y) -59.81%-50.68%-36.32%-21.51%-19.37%-54.35%-91.89%-90.55%-91.11%-89.40%-45.69%88.04%122.08%151.67%190.48%19.65%23.98%26.49%-7.10%-11.59%-25.47%-26.70%-28.82%-44.26%-45.57%-49.29%-45.45%-42.16%3.49%40.85%427.27%591.53%741.57%634.00%97.99%61.27%-17.22%-19.62%-11.76%-1.22%3.71%8.64%20.56%22.00%65.79%78.94%67.94%48.42%57.69%41.76%29.57%11.30%-31.77%-26.88%-39.00%
Property, Plant & Equipment (Net) Growth (3y) -69.00%-71.21%-69.62%-48.15%-45.80%-50.43%-49.62%-40.32%-37.44%-30.38%13.59%25.76%27.07%32.64%24.30%-16.15%-20.48%-22.24%-28.82%-34.19%-25.12%-19.40%26.97%30.64%67.99%73.72%78.57%86.16%93.18%102.55%109.63%122.51%93.32%85.76%28.19%24.80%12.48%16.04%21.34%21.39%39.44%40.20%37.92%26.31%21.28%22.87%9.90%
Property, Plant & Equipment (Net) Growth (5y) -41.76%-40.28%-40.33%-31.81%-31.84%-35.35%-38.99%-36.32%-36.99%-33.98%-10.67%-8.50%2.94%10.76%40.75%18.72%34.37%37.20%30.36%26.02%23.94%25.30%29.03%28.85%32.41%35.56%43.37%50.71%65.44%74.45%79.53%81.96%79.98%74.67%35.59%26.28%8.90%10.13%7.15%
Property, Plant & Equipment (Net) (QoQ) -10.62%-44.77%-13.46%15.46%15.40%-31.94%-11.09%-34.64%-79.51%-20.69%-16.30%-22.08%5.00%174.60%-1.16%-11.70%21.19%13.11%2.42%-9.91%-10.99%7.65%-13.66%-11.39%-13.57%-15.70%-15.69%-17.44%-7.04%-10.61%50.85%12.36%248.00%17.24%83.58%-2.00%-6.13%-4.50%-5.78%-4.84%3.05%6.91%-1.08%-0.31%14.35%8.19%34.43%7.60%7.32%-4.39%42.82%-3.27%-1.91%-17.87%-12.44%3.66%-18.17%
Return on Assets Growth (1y) -7.00-11.00-8.00-2.007.009.0037.0045.0038.0033.0010.000.00M24.0023.0022.0024.00-21.00-22.00-22.00-21.00-3.00-3.00-4.001.0010.0010.009.00-3.00-14.00-26.00-31.00-14.000.00M14.0015.00-3.00-16.00-24.00-22.00-14.00-11.00-16.007.0013.0014.0022.003.00-6.00-3.0012.0022.0032.0031.00
Return on Assets Growth (3y) 39.0032.0038.0042.0070.0065.0068.0068.0041.0034.0010.002.000.00M-2.00-4.004.00-14.00-15.00-18.00-23.00-7.00-19.00-27.00-16.00-5.00-2.00-8.00-21.00-31.00-37.00-38.00-31.00-27.00-26.00-1.00-4.00-13.00-18.00-12.00-7.000.00M18.0032.0039.0042.00
Return on Assets Growth (5y) 42.0033.0038.0045.0046.0040.0042.0048.0049.0041.0014.000.00M-4.00-19.00-27.00-14.00-29.00-27.00-34.00-41.00-24.00-29.00-34.00-34.00-32.00-43.00-23.00-21.00-28.00-31.00-29.00-25.00-16.008.0025.0021.0015.00
Return on Assets (QoQ) 9.00-5.00-5.00-5.005.00-3.001.004.007.0025.009.00-2.002.001.00-1.0023.000.00M0.00M1.00-22.00-1.001.001.00-4.00-1.00-1.006.005.00-1.00-2.00-5.00-6.00-13.00-7.0012.008.002.00-6.00-6.00-5.00-6.00-4.002.00-2.00-11.0018.008.00-2.00-3.000.00M-1.002.0012.0010.008.002.00
Return on Capital Employed Growth (1y) -10.00-19.00-12.00-4.003.0014.0043.0052.0049.0033.005.00-7.0026.0031.0029.0031.00-23.00-24.00-25.00-24.00-3.00-3.00-4.002.0011.0010.008.00-5.00-18.00-36.00-37.00-15.001.0022.0019.00-4.00-20.00-32.00-31.00-20.00-31.00-40.0012.0016.0028.0037.00-10.00-13.00-11.0025.0041.0047.0054.00
Return on Capital Employed Growth (3y) 42.0029.0036.0041.0077.0078.0077.0076.0051.0040.009.001.00-1.003.001.0010.00-16.00-17.00-20.00-27.00-10.00-29.00-32.00-19.00-6.00-3.00-9.00-25.00-36.00-45.00-49.00-40.00-50.00-50.000.00M-8.00-23.00-35.00-29.00-17.00-15.0022.0043.0050.0070.00
Return on Capital Employed Growth (5y) 44.0035.0040.0049.0051.0051.0048.0054.0059.0047.0013.00-3.00-8.00-22.00-28.00-11.00-32.00-31.00-37.00-46.00-29.00-38.00-44.00-43.00-57.00-75.00-29.00-29.00-40.00-48.00-47.00-36.00-33.0013.0031.0026.0019.00
Return on Capital Employed (QoQ) 8.00-5.00-7.00-6.00-1.002.001.001.0011.0031.009.00-2.00-5.002.00-2.0030.000.00M0.00M0.00M-24.00-1.000.00M1.00-3.00-1.00-1.007.005.00-1.00-3.00-6.00-7.00-19.00-4.0015.009.002.00-6.00-9.00-6.00-10.00-6.003.00-18.00-19.0046.007.00-6.00-10.00-1.004.00-4.0027.0014.0010.002.00
Return on Equity Growth (1y) -10.00-15.00-12.00-2.009.0012.0044.0050.0043.0036.004.00-7.0025.0027.0029.0032.00-22.00-24.00-24.00-23.00-3.00-3.00-4.002.0011.0011.009.00-4.00-16.00-32.00-40.00-18.00-3.0013.0015.00-13.00-33.00-50.00-63.00-44.00-39.00-68.0031.0044.0046.0084.006.00-13.00-8.008.0018.0035.0036.00
Return on Equity Growth (3y) 42.0032.0036.0040.0078.0074.0077.0074.0046.0039.0010.001.000.00M1.002.0011.00-15.00-16.00-18.00-25.00-8.00-24.00-35.00-19.00-7.00-8.00-16.00-34.00-52.00-69.00-88.00-75.00-75.00-104.00-16.00-14.00-26.00-34.00-25.00-13.00-1.0024.0056.0066.0075.00
Return on Equity Growth (5y) 45.0036.0042.0049.0052.0048.0050.0053.0054.0047.0015.000.00M-5.00-21.00-29.00-10.00-33.00-34.00-43.00-55.00-44.00-61.00-82.00-76.00-79.00-126.00-47.00-35.00-44.00-53.00-50.00-44.00-36.00-13.008.009.003.00
Return on Equity (QoQ) 8.00-6.00-6.00-7.004.00-2.004.004.006.0030.0010.00-2.00-1.00-2.00-2.0030.000.00M0.00M1.00-24.00-1.000.00M1.00-4.000.00M-1.007.005.00-1.00-2.00-6.00-7.00-17.00-11.0017.008.00-1.00-9.00-11.00-12.00-18.00-21.007.00-7.00-46.0078.0020.00-5.00-9.000.00M1.000.00M7.0010.0017.002.00
Return on Sales Growth (1y) -0.00M-0.01M-0.01M104.00-0.01M0.01M0.01M-62.000.01M-0.00M-0.00M-269.000.01M-0.00M-942.0090.00-0.00M0.01M0.00M557.00-366.00-149.00-0.01M-157.00412.00-0.00M0.01M-883.00516.00716.000.00M-0.02M-0.01M-0.01M-0.01M-0.01M-0.02M-0.01M-0.03M0.01M0.01M-0.01M0.04M-0.00M-0.01M0.01M-0.04M-0.16M-0.13M-0.01M-0.18M0.16M0.16M0.03M0.23M0.02M0.01M55.00
Return on Sales Growth (3y) -0.01M-0.00M0.00M-227.000.00M0.00M0.01M-241.000.01M0.00M-0.00M378.000.00M0.00M-0.00M490.00-0.00M0.00M0.00M-483.00562.00-0.00M0.00M-0.02M-0.01M-0.01M-0.01M-0.03M-0.03M-0.01M-0.04M-0.02M-0.02M-0.02M-804.00-0.01M-0.03M-0.00M-0.02M-0.15M-0.13M-0.01M-0.18M0.00M0.02M0.02M0.00M0.02M0.04M0.01M
Return on Sales Growth (5y) -0.00M0.00M0.00M420.00487.000.01M0.00M159.000.01M-0.00M-0.00M-662.000.00M929.000.00M-0.02M-0.01M-0.01M-0.01M-0.03M-0.03M-0.02M-0.04M-0.02M-0.02M-0.02M0.01M-0.02M-0.04M-0.01M-0.04M-0.18M-0.17M-0.02M-0.22M-381.000.01M0.01M0.02M0.03M0.04M0.02M
Return on Sales (QoQ) -0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.01M-0.01M0.01M196.00747.00-0.01M0.00M369.000.00M-690.00-0.00M0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.01M0.01M-0.00M-551.00343.000.00M-945.00-351.000.00M-0.02M0.00M0.00M-0.01M-0.01M-0.01M0.02M-0.03M0.03M-0.01M0.00M0.02M-0.02M-0.02M0.03M-0.03M-0.14M0.01M0.14M-0.20M0.21M0.01M0.01M54.00-11.0017.00-5.00
Revenue Growth (1y) -53.85%-59.71%-77.14%-16.68%-71.86%189.09%174.50%-39.00%-13.85%-71.54%-67.34%-38.04%204.46%-11.60%-20.89%13.29%-26.39%21,775.00%23.60%39.48%-15.94%-85.71%-57.27%-28.30%-17.54%-96.74%103.19%-40.78%19.54%1.23%96.34%-82.08%-51.44%-20.61%-54.40%-8.77%-57.43%-17.56%-70.76%163.46%148.84%0.93%1,980.00%-10.22%-31.78%172.48%-90.10%-82.93%-60.27%-44.78%-77.67%1,347.62%2,941.38%17,138.41%260,600.00%12,927.30%5,459.64%67.05%
Revenue Growth (3y) -51.81%-30.79%-41.04%-31.96%-9.63%-10.07%-10.82%-24.63%24.52%280.37%-31.65%-0.70%23.51%202.29%-25.24%4.25%-20.09%0.62%2.38%-16.02%-6.07%-83.23%19.45%-57.62%-21.77%-70.30%22.07%-54.08%-37.25%-12.82%-36.03%-24.47%-19.87%-12.91%40.50%29.22%-10.26%31.37%-15.55%-26.08%-12.30%14.94%-22.81%30.43%102.00%537.73%286.32%585.40%775.78%441.77%
Revenue Growth (5y) -24.17%129.81%-27.50%-13.03%-14.51%86.77%-17.83%-15.60%6.00%-23.84%-22.63%-16.10%13.18%-1.83%10.76%-34.53%-21.60%-3.92%-0.80%-37.31%-29.73%-68.53%-25.65%-28.81%-12.70%-53.47%61.73%-25.53%-15.95%12.75%-11.62%-41.93%-32.57%-0.12%-42.78%39.77%54.25%192.96%222.83%277.00%308.70%237.41%
Revenue (QoQ) -45.45%101.10%37.07%-69.30%-52.38%14.09%399.60%-89.63%389.23%8.33%11.03%-85.36%61.61%24.31%110.67%-28.06%-53.08%11.25%201.69%-53.26%13,844.22%-99.37%240.45%-71.83%2,269.67%-98.12%471.28%-67.60%-6.32%17.18%66.49%-34.59%-20.67%127.27%-84.80%77.19%29.70%30.53%-69.59%-17.31%151.16%-53.70%174.00%-21.90%1.87%854.13%-88.17%-40.65%306.85%-65.32%-79.61%38.10%465.52%-85.98%1,221.74%190.13%3,105.33%112.09%-33.95%23.82%-3.69%
Share-based Compensation Growth (1y) -45.26%-17.06%-77.99%-64.60%-46.62%-52.34%-3.09%-34.95%-3.25%-24.40%21.74%137.25%64.40%94.69%22.67%13.04%2.74%1.99%0.30%-10.90%3.05%1.95%-1.78%-1.98%-1.55%0.50%-18.61%-25.54%-22.87%-19.98%-11.65%-7.18%-2.85%3.51%9.96%19.04%12.68%12.24%14.41%15.58%13.57%24.46%-5.69%4.31%2.74%-5.08%75.00%91.69%249.20%101.83%64.71%220.03%-4.36%70.63%51.90%-46.63%-2.15%
Share-based Compensation Growth (3y) -34.37%-33.14%-36.20%-18.25%-5.31%-11.15%13.11%20.38%17.79%14.50%14.41%33.69%20.29%26.50%6.51%-0.43%1.39%1.48%-7.10%-13.36%-7.85%-6.40%-10.94%-12.18%-9.65%-5.93%-7.53%-6.30%-5.48%-2.40%3.59%8.49%7.53%13.08%5.87%12.80%9.55%9.86%23.60%32.21%59.72%33.60%39.57%85.65%50.83%48.41%63.59%48.49%48.40%
Share-based Compensation Growth (5y) -13.74%-9.91%-20.40%-11.26%-2.11%-6.11%7.35%8.78%10.64%8.99%3.67%11.76%5.74%10.24%-2.77%-7.36%-4.82%-2.84%-4.87%-6.40%-3.05%-0.96%-2.34%-1.40%-1.14%3.07%-3.12%-0.16%-0.30%1.89%12.90%20.62%34.86%22.60%27.88%54.50%34.44%35.49%36.42%31.60%30.70%
Share-based Compensation (QoQ) -24.20%92.89%-39.12%-38.50%14.84%-48.80%-2.08%-7.27%2.53%4.09%-34.27%37.92%-19.89%67.62%28.09%-4.42%-5.13%5.61%18.03%-13.13%-5.81%3.86%4.85%0.47%-6.82%0.05%4.64%0.92%-4.87%-18.98%-4.28%4.53%-1.30%-10.54%0.56%9.41%5.16%-4.97%8.86%3.57%4.75%-3.13%9.98%1.77%14.79%-26.59%21.63%0.24%6.06%35.33%33.23%82.61%-38.70%10.44%158.87%-45.43%9.36%-1.69%-9.04%0.06%
Shareholder's Equity Growth (1y) -23.94%-40.23%-43.05%-41.57%-41.90%-40.10%-37.98%-30.23%98.39%111.36%121.70%118.74%-17.04%-18.14%7.81%8.73%9.04%10.10%-12.83%-13.89%-14.09%-13.27%-16.01%-15.18%-13.75%57.83%69.45%71.23%67.52%-11.95%-16.94%-23.96%-28.69%59.62%52.78%56.08%66.51%-29.71%-34.91%-40.07%-51.54%-19.39%-28.62%-36.72%234.46%110.09%168.66%209.94%5.77%2.77%0.57%13.06%-22.22%-15.38%-14.91%
Shareholder's Equity Growth (3y) -32.32%-8.87%-7.83%-3.75%-1.48%1.20%14.02%18.39%21.52%23.96%27.72%26.99%-8.06%-7.88%-7.58%-7.40%-6.86%14.65%7.45%7.74%7.47%6.42%5.74%3.37%1.00%30.42%29.07%26.67%25.76%-0.40%-6.17%-10.74%-16.82%-3.29%-10.80%-16.04%39.23%5.98%7.67%5.53%19.68%20.29%24.47%30.40%40.13%22.25%31.98%
Shareholder's Equity Growth (5y) -5.91%-7.37%-5.95%-3.55%-2.18%-0.21%1.65%3.92%5.86%21.13%24.28%24.36%2.34%1.67%2.13%0.67%-0.71%16.19%9.50%8.22%8.07%6.22%3.29%0.65%-3.62%4.68%-0.02%-5.08%26.38%10.84%9.64%6.89%15.28%14.32%13.91%15.71%17.30%0.70%1.33%
Shareholder's Equity (QoQ) -8.30%-16.33%-10.70%-12.77%-12.63%-14.15%-11.20%-10.06%-9.55%-3.42%152.51%-4.18%-5.12%-4.71%-4.24%-5.45%24.96%-3.90%-3.97%-4.53%-1.07%-5.07%-4.19%-3.62%-4.19%-4.13%-2.57%76.37%2.86%-3.13%-4.68%-7.30%-2.96%-11.31%-10.61%107.49%-7.12%-9.40%-4.64%-12.41%-13.99%-16.59%-22.88%45.71%-23.85%-26.05%307.58%-8.47%-2.62%-14.68%39.09%-11.07%-4.70%-4.09%-4.31%-3.25%-4.17%
Total Debt Growth (1y) 45.15%107.26%107.16%46.50%46.41%2.66%2.43%2.43%2.25%60.18%60.99%61.56%61.54%44.58%43.49%42.61%42.26%
Total Debt Growth (3y) 29.52%50.49%50.61%34.34%34.22%33.47%33.25%33.14%32.94%
Total Debt Growth (5y) 37.94%
Total Debt (QoQ) 0.66%0.75%42.09%0.74%43.73%0.70%0.48%0.67%0.79%0.47%0.48%0.49%57.89%0.98%0.84%0.48%41.32%0.21%0.22%0.23%