|
Revenue
|
1.73M | 3.56M | 2.44M | 2.71M | 1.28M | 1.15M | 36.37M | 6.16M | 1.06M | 1.07M | 0.46M | 0.25M | 1.39M | 0.60M | 0.24M | 89.42M |
|
Gross Profit
|
1.73M | 3.56M | 2.44M | 2.71M | 1.28M | 1.15M | 36.37M | 6.16M | 1.06M | 1.07M | 0.46M | 0.25M | 1.39M | 0.60M | 0.24M | 89.42M |
|
Research & Development
|
57.62M | 61.69M | 69.32M | 51.37M | 23.16M | 20.71M | 17.83M | 18.05M | 11.03M | 13.43M | 52.07M | 51.49M | 85.73M | 95.52M | 125.05M | 103.74M |
|
Selling, General & Administrative
|
14.34M | 18.04M | 23.79M | 20.40M | 15.62M | 16.76M | 17.79M | 18.76M | 19.29M | 18.71M | 20.89M | 25.68M | 29.66M | 43.63M | 69.14M | 145.73M |
|
Restructuring Costs
|
| | 5.45M | 2.70M | 1.46M | | 1.31M | | | | | | | | | |
|
Other Operating Expenses
|
| 35.00M | | | | | | | | 1.46M | | | | | | 1.26M |
|
Operating Expenses
|
71.96M | 114.73M | 98.55M | 74.47M | 40.24M | 37.47M | 36.93M | 36.81M | 30.32M | 32.14M | 72.97M | 77.17M | 115.39M | 139.15M | 194.18M | 250.73M |
|
Operating Income
|
-70.23M | -111.17M | -96.12M | -71.76M | -38.96M | -36.31M | -0.56M | -30.65M | -29.25M | -31.07M | -72.50M | -76.91M | -114.00M | -138.55M | -193.94M | -173.73M |
|
EBIT
|
-70.23M | -111.17M | -96.12M | -71.76M | -38.96M | -36.31M | -0.56M | -30.65M | -29.25M | -31.07M | -72.50M | -76.91M | -114.00M | -138.55M | -193.94M | -173.73M |
|
Interest & Investment Income
|
1.37M | 2.04M | 1.02M | 3.10M | 0.95M | 0.37M | 0.68M | 1.19M | 1.42M | 3.25M | 4.22M | 1.83M | 0.53M | 2.53M | 18.15M | 19.61M |
|
Other Non Operating Income
|
| 0.19M | -1.66M | 0.01M | -0.32M | 0.35M | 0.02M | | | -0.11M | -0.07M | 0.17M | 1.10M | 1.00M | -0.02M | -1.71M |
|
Non Operating Income
|
| | | | | | | | | -0.11M | -0.07M | 0.17M | 1.10M | 1.00M | -0.02M | -0.24M |
|
EBT
|
-68.86M | -109.22M | -95.33M | -68.89M | -38.06M | -36.02M | 0.03M | -29.54M | -27.92M | -27.98M | -68.35M | -75.84M | -117.21M | -142.90M | -184.10M | -172.63M |
|
Profit After Tax
|
-70.18M | -111.38M | -96.85M | -68.88M | -38.38M | -35.67M | 0.05M | -29.54M | -27.92M | -27.02M | -68.55M | -75.62M | -116.11M | -141.90M | -184.13M | -174.57M |
|
Equity Income
|
-1.34M | -2.35M | -0.50M | | | | | | | -0.54M | -0.20M | 0.06M | | | | |
|
Income from Continuing Operations
|
-68.86M | -109.22M | -95.33M | -68.89M | -38.06M | -36.02M | 0.03M | -29.54M | -27.92M | -27.98M | -68.35M | -75.84M | -117.21M | -142.90M | -184.10M | -172.63M |
|
Consolidated Net Income
|
-68.86M | -109.22M | -95.33M | -68.89M | -38.06M | -36.02M | 0.03M | -29.54M | -27.92M | -27.98M | -68.35M | -75.84M | -117.21M | -142.90M | -184.10M | -172.63M |
|
Income towards Parent Company
|
-68.86M | -109.22M | -95.33M | -68.89M | -38.06M | -36.02M | 0.03M | -29.54M | -27.92M | -27.98M | -68.35M | -75.84M | -117.21M | -142.90M | -184.10M | -172.63M |
|
Net Income towards Common Stockholders
|
-68.86M | -109.22M | -95.33M | -68.89M | -38.06M | -36.02M | 0.03M | -29.54M | -27.92M | -27.98M | -68.35M | -75.84M | -117.21M | -142.90M | -184.10M | -172.63M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.00M | -0.00M | | -0.00M | -0.00M | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
91.63M | 102.59M | 131.47M | 130.76M | 128.97M | 157.21M | 158.22M | 159.15M | 159.23M | 186.35M | 199.78M | 310.47M | 321.95M | 381.24M | 543.06M | 604.50M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | 271.46M | 327.63M | 380.78M | 570.65M | 646.03M |
|
EBITDA
|
-70.23M | -111.17M | -96.12M | -71.76M | -38.96M | -36.31M | -0.56M | -30.65M | -29.25M | -31.07M | -72.50M | -76.91M | -114.00M | -138.55M | -193.94M | -173.73M |