|
Cash & Equivalents (Quarter)
|
| | | | | | 275.33M | 234.24M | 222.38M | 174.17M | 138.48M | 116.91M | 159.02M | 131.47M | | 91.99M | 100.33M | 92.78M | 67.72M | 69.08M | 110.21M | 209.82M | 221.56M | 207.79M | 280.56M | 197.44M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | 12.10M | | | | | | | | 25.03M | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | 275.33M | 234.24M | 222.38M | 174.17M | 138.48M | 116.91M | 171.12M | 131.47M | | 91.99M | 100.33M | 92.78M | 67.72M | 69.08M | 135.24M | 209.82M | 221.56M | 207.79M | 280.56M | 197.44M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 48.82M | | 16.28M | | 35.90M | | -24.75M | | 71.09M | | | | 90.50M | | | | 135.80M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | 21.80M | | -7.21M | | 38.40M | 0.30M | 37.07M | 0.74M | 38.80M | 0.07M | 0.33M | 0.52M | 30.63M | 0.39M | 0.50M | 0.86M | 2.53M | 2.50M |
|
Receivables (Quarter)
|
| | | | | | | | 70.62M | | 9.06M | | 74.30M | | 12.32M | | 109.89M | | | | 121.13M | | | | 138.33M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 0.30M | | 0.49M | | 0.48M | 0.43M | 0.41M | 0.37M | 0.28M | 0.40M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 24.44M | | 2.55M | | 28.21M | 0.62M | 0.81M | 1.13M | 27.23M | 11.81M | 15.15M | 6.35M | 27.33M | 10.36M | 11.63M | 16.17M | 15.28M | 11.93M |
|
Current Assets (Quarter)
|
| | | | | | | | 324.68M | | | | 236.52M | | 222.22M | | 244.78M | | | | 288.60M | | | | 549.68M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 14.45M | | | | 12.88M | | 11.76M | | 11.55M | | | | 19.02M | | | | 32.32M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | -0.15M | | 23.68M | | 24.05M | | 0.14M | | | | 0.15M | | | | 32.59M | |
|
Goodwill (Quarter)
|
| | | | | | | | 346.42M | | | | 309.89M | | 324.55M | | 326.01M | | | | 326.01M | | | | 338.05M | |
|
Intangibles (Quarter)
|
| | | | | | | | 191.22M | | | | 149.25M | | 144.91M | | 387.50M | | | | 115.54M | | | | 144.20M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 537.64M | | | | 459.14M | | 469.46M | | 713.51M | | | | 441.55M | | | | 482.25M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.19M | | | | 1.64M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 10.32M | | -3.66M | | 10.45M | 1.65M | 0.49M | 1.41M | 4.84M | 1.33M | 1.31M | 1.44M | 0.99M | 1.65M | 1.72M | 1.59M | 1.59M | 1.60M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 562.40M | | | | -236.52M | | -222.22M | | 0.02M | | | | 0.03M | | | | 0.06M | |
|
Assets (Quarter)
|
| | | | | | | | 887.08M | | 778.00M | 734.00M | | 757.86M | | 772.20M | 775.72M | 745.42M | 715.99M | 724.88M | 792.27M | 906.69M | 927.78M | 1,049.10M | 1,130.29M | 1,017.67M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 19.88M | | 12.67M | 30.64M | 15.74M | 21.36M | -10.84M | 43.70M | 57.38M | 51.38M | 39.46M | 26.41M | 36.66M | 39.96M | 30.12M | 59.92M | 112.25M | 61.25M |
|
Payables (Quarter)
|
| | | | | | | | 19.88M | | 12.67M | 30.64M | 15.74M | 21.36M | -10.84M | 43.70M | 57.38M | 51.38M | 39.46M | 26.41M | 36.66M | 39.96M | 30.12M | 59.92M | 112.25M | 61.25M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 55.89M | | -9.66M | | 56.96M | | 59.69M | | 56.33M | | | | 79.17M | | | | 118.02M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 30.35M | | 12.31M | | 22.00M | | 13.44M | | 13.68M | | | | 9.33M | | | | 20.50M | |
|
Short term Debt (Quarter)
|
| | | | | | | | 0.02M | | | | 7.41M | | 7.40M | | 7.57M | | | | 0.02M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 3.46M | | 3.08M | | 3.61M | | | | 3.00M | | | | 5.02M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.73M | | | | 0.79M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 29.87M | | 7.38M | | 44.30M | | 41.59M | | 44.30M | | | | 73.40M | | | | 97.10M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 152.81M | | | | 171.14M | | 148.80M | | 182.91M | | | | 201.57M | | | | 352.88M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 0.07M | | | | 7.09M | | 0.03M | | 0.02M | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 16.90M | | | | 39.12M | | 15.77M | | 15.34M | | | | 13.80M | | | | 7.19M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | -3.42M | | 3.28M | | -2.05M | | 3.50M | | | | 4.49M | | | | 25.47M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 11.13M | | -9.81M | | | | | | 0.94M | | | | | | | | 16.27M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 169.78M | | 9.81M | | 196.52M | | 167.54M | | 201.77M | | | | 219.86M | | | | 389.54M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | 180.91M | | | | 196.52M | | 167.54M | | 202.71M | | | | 219.86M | | | | 405.81M | |
|
Total Debt (Quarter)
|
| | | | | | | | 0.09M | | | | 14.49M | | 7.43M | | 7.59M | | | | 0.02M | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | 706.18M | | | | 576.82M | | | | 573.02M | | | | 572.40M | | | | 724.48M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | 1,265.15M | | 706.18M | | | | 576.82M | | 601.26M | 4.72M | 573.02M | | | | 572.40M | | | | 724.48M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 887.08M | | 778.00M | 734.00M | | 757.86M | | 772.20M | 775.72M | 745.42M | 715.99M | 724.88M | 792.27M | 906.69M | 927.78M | 1,049.10M | 1,130.29M | 1,017.67M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.11M | | | | 4.11M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | -757.32M | | | | -938.95M | | -974.42M | | -33.06M | | | | -24.64M | | | | -53.53M | |