|
Cash & Equivalents
|
0.01B | 0.01B | | 0.28B | 0.23B | 0.22B | 0.17B | 0.22B | 0.15B | 0.12B | 0.09B | | | 0.10B | 0.09B | 0.09B | 0.07B | 0.11B | 0.21B | | |
|
Short-term Investments
|
| | | | | | | | | 0.01B | | 0.03B | | 0.03B | 25.25B | 25.30B | 26.76B | | | | |
|
Cash & Current Investments
|
0.01B | 0.01B | | 0.28B | 0.23B | 0.22B | 0.17B | 0.22B | 0.15B | 0.13B | 0.09B | 0.03B | | 0.13B | 25.34B | 25.39B | 26.83B | 0.11B | 0.21B | | |
|
Receivables - Net
|
0.02B | 0.03B | | | | 0.05B | | 0.02B | | 0.04B | | -0.02B | | 0.08B | | | | 0.09B | | | |
|
Receivables - Other
|
0.01B | 0.01B | | | | 0.02B | | -0.01B | | 0.04B | | 0.04B | | 0.04B | | | | 0.03B | | | |
|
Receivables
|
0.02B | 0.04B | | | | 0.07B | | 0.01B | | 0.07B | | 0.01B | | 0.12B | | | | 0.12B | | | |
|
Inventory
|
| | | | | | | | | | | | | 0.00B | | | | 0.00B | | | |
|
Prepaid Assets
|
0.00B | 0.01B | | | | 0.02B | | -0.00B | | 0.03B | | 0.03B | | 0.03B | | | | 0.03B | | | |
|
Current Assets
|
0.04B | 0.06B | | | | 0.32B | | 0.00B | | 0.24B | | 0.00B | | 0.24B | | | | 0.29B | | | |
|
Buildings
|
0.00B | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.01B | | | | 0.01B | | -0.00B | | 0.01B | | -0.00B | | 0.01B | | | | 0.02B | | | |
|
Long-Term Investments
|
| | | | | | | | | 0.02B | | 0.02B | | 0.03B | | | | 0.03B | | | |
|
Goodwill
|
0.19B | 0.20B | | | | 0.35B | | | | 0.31B | | 0.32B | | 0.33B | | | | 0.33B | | | |
|
Intangibles
|
0.13B | 0.11B | | | | 0.19B | | | | 0.15B | | | | 0.39B | | | | 0.44B | | | |
|
Goodwill & Intangibles
|
0.13B | 0.11B | | | | 0.19B | | | | 0.15B | | 0.14B | | 0.13B | | | | 0.12B | | | |
|
Long-Term Deferred Tax
|
0.00B | 0.00B | | | | | | | | | | | | | | | | 0.00B | | | |
|
Other Non-Current Assets
|
0.01B | 0.01B | | | | 0.01B | | -0.00B | | 0.02B | | 0.00B | | 0.03B | | | | 0.00B | | | |
|
Non-Current Assets
|
0.34B | 0.33B | | | | 0.56B | | 0.78B | | 0.54B | | 0.77B | | 0.00B | | | | 0.00B | | | |
|
Assets
|
0.38B | 0.39B | | | | 0.89B | | 0.78B | 0.73B | 0.77B | 0.76B | 0.77B | 0.77B | 0.78B | 0.75B | 0.72B | 0.72B | 0.79B | 0.91B | 0.93B | 1.05B |
|
Accounts Payables
|
0.01B | 0.01B | | | | 0.02B | | -0.01B | 0.03B | 0.03B | 0.02B | -0.01B | 0.04B | 0.06B | 0.05B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.06B |
|
Payables
|
0.01B | 0.01B | | | | 0.02B | | -0.01B | 0.03B | 0.03B | 0.02B | -0.01B | 0.04B | 0.06B | 0.05B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.06B |
|
Accumulated Expenses
|
0.02B | 0.04B | | | | 0.06B | | -0.01B | | 0.06B | | 0.06B | | 0.06B | | | | 0.08B | | | |
|
Other Accumulated Expenses
|
0.00B | 0.00B | | | | 0.03B | | 0.01B | | | | -0.00B | | 0.01B | | | | 0.01B | | | |
|
Short term Debt
|
0.00B | 0.01B | | | | 0.00B | | | | 0.01B | | 0.01B | | 0.01B | | | | 0.00B | | | |
|
Current Leases
|
| | | | | | | | | 0.00B | | 0.00B | | 0.00B | | | | 0.00B | | | |
|
Current Taxes
|
| | | | | | | | | | | | | 0.00B | | | | 0.00B | | | |
|
Current Deferred Revenue
|
0.02B | 0.03B | | | | 0.03B | | 0.01B | | 0.04B | | 0.04B | | 0.04B | | | | 0.07B | | | |
|
Total Current Liabilities
|
0.05B | 0.09B | | | | 0.15B | | | | 0.17B | | 0.15B | | 0.18B | | | | 0.20B | | | |
|
Non-Current Debt
|
0.07B | 0.08B | -0.01B | -0.00B | -0.00B | | | | | | | 0.00B | | | | | | | | | |
|
Preferred Stock Liabilities
|
0.32B | 0.35B | | | 0.07B | | | | | | | | | | 117.53B | | | | 31.91B | | |
|
Non-Current Deferred Tax Liability
|
0.02B | 0.02B | | | | 0.05B | | | | 0.04B | | 0.02B | | 0.02B | | | | 0.01B | | | |
|
Operating Leases
|
| | | | | | | -0.00B | | 0.00B | | 0.00B | | 0.00B | | | | 0.00B | | | |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 9.68B | 0.01B | 0.00B | -0.01B | | | | | -0.00B | 0.00B | | | | | | | |
|
Total Non-Current Liabilities
|
0.13B | 0.18B | -0.00B | -0.00B | -9.68B | 0.17B | -0.00B | 0.01B | | | | | 0.00B | 0.20B | | | | | | | |
|
Total Liabilities
|
0.14B | 0.18B | | | | 0.18B | | | | 0.20B | | 0.17B | | 0.20B | | | | 0.22B | | | |
|
Total Debt
|
0.07B | 0.09B | -0.01B | -0.00B | -0.00B | 0.00B | | | | 0.01B | | 0.01B | | 0.01B | | | | 0.00B | | | |
|
Common Equity
|
-0.08B | -0.14B | | | | 0.71B | | | | 0.58B | | | | 0.57B | | | | 0.57B | | | |
|
Shareholder's Equity
|
-0.08B | -0.14B | | | | 0.71B | | 0.78B | 0.73B | 0.58B | 0.76B | 0.77B | 0.77B | 0.57B | 0.75B | 0.72B | 0.72B | 0.57B | 0.91B | 0.93B | 1.05B |
|
Liabilities and Shareholders Equity
|
0.38B | 0.39B | | | | 0.89B | | 0.78B | 0.73B | 0.77B | 0.76B | 0.77B | 0.77B | 0.78B | 0.75B | 0.72B | 0.72B | 0.79B | 0.91B | 0.93B | 1.05B |
|
Treasury Shares
|
| | | | | 8,889.16B | | 5,523.73B | 3,859.13B | | | -0.02B | 1,858.96B | -0.02B | 1,519.60B | 1,474.19B | 1,474.19B | -0.02B | 1,474.19B | | |
|
Retained Earnings
|
-0.09B | -0.15B | | | | -0.76B | | | | -0.94B | | -0.97B | | -1.02B | | | | -1.09B | | | |
|
Preferred Shares
|
| | | 0.00B | | | | | | | | | | | | | | | | | |