Genius Sports Income Statement (2019-2025) | GENI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 36.85M35.37M26.80M40.56M47.02M53.74M55.85M69.14M84.01M85.92M78.65M105.34M97.23M101.73M127.17M119.72M95.45M120.20M175.53M143.99M118.72M166.28M
Cost of Revenue 28.99M27.66M22.85M29.15M34.41M40.11M240.19M86.44M109.42M101.38M61.82M72.82M102.15M87.70M62.17M77.45M116.66M106.91M67.08M80.12M128.08M108.79M109.83M124.96M
Gross Profit 7.86M7.71M3.95M11.41M12.61M13.62M-184.34M-17.30M-25.41M-15.45M9.30M5.83M3.19M9.53M24.67M24.28M10.52M12.81M28.37M40.08M47.45M35.20M-19.48M41.32M
Operating items
Amortization - Intangibles 5.44M5.63M11.35M9.57M10.30M2.18M
Research & Development 1.72M2.42M2.15M2.07M4.60M3.26M6.88M9.79M6.58M7.39M7.73M8.11M6.66M6.27M5.81M6.12M7.87M6.62M7.21M5.85M4.89M8.95M8.73M4.94M
Selling, General & Administrative 8.97M7.40M6.39M6.92M10.92M8.87M224.83M28.74M30.73M32.80M32.28M24.88M32.87M18.07M19.62M20.40M27.08M21.59M30.87M30.40M40.16M34.53M64.50M45.67M
Restructuring Costs 0.50M0.05M0.62M0.69M6.08M2.88M3.24M0.13M1.54M0.83M0.50M0.83M0.34M0.46M1.63M0.43M-0.28M0.73M2.05M2.67M
Other Operating Expenses -0.01M4.42M2.71M2.52M-0.01M3.88M-0.00M6.08M-0.04M-0.01M-0.00M-0.16M-0.12M-0.01M-0.01M-0.01M-0.26M-0.01M-0.01M0.00M-0.13M-0.01M0.01M0.04M
Operating Expenses 18.25M14.24M11.24M11.55M19.67M16.70M244.78M47.48M50.90M49.55M48.99M39.19M48.00M32.56M32.52M33.17M44.91M37.09M49.37M46.14M54.65M55.63M89.58M66.92M
Operating Income -10.39M-6.53M-7.29M-0.15M-7.07M-3.08M-429.12M-64.79M-76.31M-65.01M-39.69M-33.36M-44.81M-23.03M-7.84M-8.89M-34.40M-24.28M-21.00M-6.06M-7.20M-20.42M-80.69M-25.61M
EBIT -10.39M-6.53M-7.29M-0.15M-7.07M-3.08M-429.12M-64.79M-76.31M-65.01M-39.69M-33.36M-44.81M-23.03M-7.84M-8.89M-34.40M-24.28M-21.00M-6.06M-7.20M-20.42M-80.69M-25.61M
Non-operating items
Other Non Operating Income -1.55M-0.89M0.53M0.12M0.36M-0.16M-38.87M-10.45M-6.61M8.74M4.68M25.55M-1.06M0.80M1.50M-4.21M5.79M-1.09M-2.82M21.10M-26.71M13.34M29.81M-11.43M
Non Operating Income -3.29M-2.80M-1.38M-1.86M-1.46M-2.51M-34.66M-5.69M11.70M25.39M34.42M22.79M-83.01M-1.76M0.91M-3.06M-5.23M-0.43M-2.49M21.09M-25.89M13.10M30.03M-10.53M
Net income details
EBT -13.68M-9.33M-8.67M-2.01M-8.52M-5.58M-463.78M-70.47M-64.61M-39.62M-5.26M-10.57M-127.83M-24.79M-6.93M-11.95M-39.62M-24.71M-23.49M15.03M-33.09M16.96M-53.14M-33.22M
Tax Provisions 3.90M1.79M1.19M0.20M-4.98M0.26M-0.38M0.50M11.32M-0.58M0.06M-0.23M-0.97M-0.65M-3.95M-1.16M0.42M-1.10M1.31M-4.62M3.90M0.56M-3.06M2.81M
Profit After Tax -9.78M7.54M7.49M1.81M-13.51M5.32M464.16M69.98M-53.29M40.20M-5.33M8.97M127.72M25.17M-2.98M11.62M-38.45M25.54M21.79M12.51M-28.21M8.20M53.95M28.81M
Equity Income 0.45M1.83M1.08M0.27M0.59M1.50M0.75M0.27M0.38M2.09M0.99M-0.17M0.94M1.82M
Income from Continuing Operations -17.58M-11.12M-9.86M-2.21M-3.54M-5.85M-463.40M-70.97M-75.93M-39.05M-5.33M-10.34M-126.86M-24.14M-2.98M-10.79M-40.05M-23.61M-24.80M19.65M-36.99M16.40M-50.08M-36.03M
Consolidated Net Income -17.58M-11.12M-9.86M-2.21M-3.54M-5.85M-463.40M-70.97M-75.93M-39.05M-5.33M-10.34M-126.86M-24.14M-2.98M-10.79M-40.05M-23.61M-24.80M19.65M-36.99M16.40M-50.08M-36.03M
Income towards Parent Company -17.58M-11.12M-9.86M-2.21M-3.54M-5.85M-463.40M-70.97M-75.93M-39.05M-5.33M-10.34M-126.86M-24.14M-2.98M-10.79M-40.05M-23.61M-24.80M19.65M-36.99M16.40M-50.08M-36.03M
Preferred Dividend Payments 7.90M
Net Income towards Common Stockholders -17.58M-19.02M-9.86M-2.21M-3.54M-5.85M-463.40M69.98M53.29M-39.05M-5.33M8.97M127.72M-24.14M-2.98M-10.79M-40.05M-23.61M-24.80M19.65M-36.99M16.40M-50.08M-36.03M
Additional items
EPS (Basic) -0.264.030.110.03-0.050.083.080.02M0.35-0.19M-0.030.03M0.15M-0.22M-0.02M-0.05M-0.11M-0.21M-0.12M0.13M-0.14M0.55M-0.20M
EPS (Weighted Average and Diluted) -0.264.030.110.03-0.050.083.080.02M0.33-0.19M-0.030.03M0.15M-0.22M-0.02M-0.05M-0.11M-0.21M-0.12M0.13M-0.160.55M-0.20M
Shares Outstanding (Weighted Average) 68.41M70.04M0.00M150.91M210.00198.35M270.00850.00110.00160.00210.00380.00110.00210.00150.00270.0030.00250.00
Shares Outstanding (Diluted Average) 68.41M70.04M0.00M159.39M210.00198.35M270.00850.00110.00160.00210.00380.00110.00210.00150.00229.51M30.00250.00
EBITDA 1.21M-6.53M-7.29M-0.15M4.03M-3.08M-429.12M-64.79M12.51M-65.01M-39.69M-33.36M2.66M-23.03M-7.84M-8.89M11.96M-24.28M-21.00M-6.06M32.37M-20.42M-80.69M-25.61M
Tax Rate -28.49%-19.15%-13.69%-9.80%58.49%-4.71%0.08%-0.71%-17.52%1.45%-1.16%2.17%0.76%2.61%56.99%9.73%-1.07%4.45%-5.59%-30.72%-11.77%3.29%5.76%-8.45%