|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.01M | 0.04M | 0.00M | 0.03M | 0.02M | -0.01M | 0.01M | 0.03M | -0.00M | 0.02M | 0.01M | 0.03M | 0.00M | 0.01M | 0.00M | 0.01M | 0.02M | 0.02M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.63M | 1.86M | 3.53M | 3.42M | 3.54M | 10.98M | 0.11M | 0.09M | 0.12M | 0.10M | 3.10M | 0.28M | 0.30M | 0.21M | 0.22M | 0.22M | 0.12M | 0.34M | 0.32M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.64M | 1.88M | 3.56M | 3.42M | 3.57M | 11.01M | 0.10M | 0.10M | 0.15M | 0.09M | 3.12M | 0.29M | 0.33M | 0.22M | 0.23M | 0.22M | 0.14M | 0.36M | 0.34M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.64M | -1.88M | -3.56M | -3.42M | -3.57M | 11.01M | -0.10M | -0.10M | -0.15M | -0.09M | -3.12M | -0.29M | -0.33M | -0.22M | -0.23M | -0.22M | -0.14M | -0.36M | -0.34M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.64M | -1.88M | -3.56M | -3.42M | -3.57M | 11.01M | -0.10M | -0.10M | -0.15M | -0.09M | -3.12M | -0.29M | -0.33M | -0.22M | -0.23M | -0.22M | -0.14M | -0.36M | -0.34M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.02M | -0.19M | -0.37M | -0.51M | -0.61M | -0.51M | -0.12M | -0.10M | -0.06M | -0.01M | -0.99M | -6.72M | -0.61M | -1.16M | -3.03M | -0.02M | -4.71M | -0.30M | -0.41M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.66M | -2.06M | -3.94M | -3.93M | -4.17M | 10.50M | -0.22M | -0.20M | -0.22M | -0.10M | -4.12M | -7.01M | -0.94M | -1.38M | -3.26M | -0.24M | -4.84M | -0.66M | -0.75M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.66M | -2.06M | -3.94M | -3.93M | -4.17M | 10.50M | -0.22M | -0.20M | -0.22M | -0.10M | -4.12M | -7.01M | -0.94M | -1.38M | -3.26M | -0.24M | -4.84M | -0.66M | -0.75M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.21M | | | | -0.02M | -0.03M | -2.98M | -0.12M | -0.11M | -0.09M | -0.05M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.66M | -2.06M | -3.94M | -3.93M | -4.17M | 10.50M | -0.22M | -0.20M | -0.22M | -0.10M | -4.12M | -7.01M | -0.94M | -1.38M | -3.26M | -0.24M | -4.84M | -0.66M | -0.75M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.66M | -2.06M | -3.94M | -3.93M | -4.17M | 10.50M | -0.22M | -0.20M | -0.22M | -0.10M | -4.12M | -7.01M | -0.94M | -1.38M | -3.26M | -0.24M | -4.84M | -0.66M | -0.75M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.66M | -2.06M | -3.94M | -3.93M | -4.17M | 10.50M | -0.22M | -0.20M | -0.22M | -0.10M | -4.12M | -7.01M | -0.94M | -1.38M | -3.26M | -0.24M | -4.84M | -0.66M | -0.75M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.66M | -2.06M | -3.94M | -3.93M | -4.17M | 10.50M | -0.22M | -0.20M | -0.22M | -0.10M | -4.12M | -7.01M | -0.94M | -1.38M | -3.26M | -0.24M | -4.84M | -0.66M | -0.75M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.04 | -0.12 | -0.19 | -0.15 | -0.16 | 0.74 | 0.05 | -0.01 | -0.01 | -0.01 | -0.20 | -0.28 | -0.04 | -0.05 | -0.13 | -0.01 | -0.19 | -0.03 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12 | -0.19 | | -0.16 | 0.56 | -0.01 | -0.01 | -0.01 | -0.01 | -0.20 | -0.28 | -0.04 | -0.05 | -0.13 | -0.01 | -0.19 | -0.03 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.71M | 17.47M | 2.81M | 19.48M | 26.00M | 26.00M | 24.77M | 14.50M | 1.70M | 1.68M | 1.68M | 19.16M | 24.83M | 25.23M | 25.10M | 25.15M | 25.73M | 25.73M | 25.73M | 25.73M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.60M | 19.48M | | 26.00M | 29.55M | 29.34M | 24.50M | 14.50M | 14.50M | 19.16M | 24.83M | 25.23M | 25.23M | 25.15M | 25.73M | 25.73M | 25.73M | 25.73M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.66M | -2.06M | -3.94M | -3.93M | -4.17M | 10.52M | -0.23M | -0.20M | -0.22M | -0.10M | -4.11M | -7.02M | -0.93M | -1.38M | -3.26M | -0.24M | -4.84M | -0.66M | -0.76M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.19M | | | | | | | | | | | | | | | | | |