|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | 99.85M | 67.97M | 199.30M | 144.36M | 153.31M | 150.02M | 255.19M | 256.73M | 258.37M | 246.18M | 253.71M | 257.23M | 249.44M | 256.04M | 231.26M | 334.65M | 325.55M | 336.75M | 338.55M | 342.06M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | 99.85M | 67.97M | 199.30M | 144.36M | 153.31M | 150.02M | 255.19M | 256.73M | 258.37M | 246.18M | 253.71M | 257.23M | 249.44M | 256.04M | 231.26M | 334.65M | 325.55M | 336.75M | 338.55M | 342.06M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 19.95M | 29.05M | 30.77M | 38.84M | 41.37M | 44.16M | 49.95M | 48.36M | 50.95M | 48.80M | 46.58M | 53.56M | 53.04M | 50.66M | 64.32M | 69.37M | 81.68M | 77.73M | 82.90M | 79.48M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 2.23M | 29.26M | 4.90M | 0.60M | 5.34M | 1.10M | 1.00M | 5.59M | 6.51M | 8.08M | 7.76M | | 5.65M | 5.08M | 5.74M | 0.10M | 0.10M | 0.10M | 0.20M | 0.30M |
|
Receivables (Quarter)
|
| | | | | | | | | | | 22.18M | 58.31M | 35.67M | 39.44M | 46.71M | 45.26M | 50.95M | 53.95M | 57.46M | 56.88M | 54.34M | 53.56M | 58.69M | 55.74M | 70.06M | 69.47M | 81.78M | 77.83M | 83.10M | 79.78M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | 6.80M | 4.87M | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | 0.74M | 5.39M | 5.30M | 0.12M | 1.38M | 0.16M | 2.14M | 8.15M | 5.93M | 9.19M | 8.27M | 13.19M | 8.77M | 8.26M | 10.29M | 19.28M | 14.45M | 18.54M | 19.22M | 17.99M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | 126.57M | 107.47M | 240.95M | 192.76M | 206.57M | 207.75M | 319.36M | 323.13M | 330.08M | 321.47M | 326.05M | 323.98M | 322.50M | 330.41M | 323.00M | 423.30M | 421.68M | 433.02M | 440.67M | 439.53M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | 4.38M | 5.16M | 5.39M | 6.17M | 6.85M | 7.34M | 7.50M | 8.21M | 8.84M | 10.02M | 10.44M | 11.36M | 12.55M | 13.09M | 13.96M | 14.02M | 14.88M | 16.26M | 17.15M | 17.67M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | 14.69M | 35.30M | 35.36M | 35.96M | 35.96M | 35.96M | 35.96M | 45.51M | 45.51M | 54.63M | 54.63M | 53.87M | 53.87M | 53.87M | 73.88M | 83.41M | 84.05M | 85.19M | 84.68M | 84.36M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | 7.85M | 20.34M | 19.73M | 19.10M | 18.48M | 17.86M | 17.24M | 20.38M | 19.69M | 28.64M | 27.59M | 26.55M | 25.53M | 24.52M | 42.45M | 47.92M | 46.54M | 45.60M | 43.40M | 41.61M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | 22.54M | 55.64M | 55.09M | 55.05M | 54.43M | 53.81M | 53.19M | 65.89M | 65.21M | 83.27M | 82.22M | 80.41M | 79.40M | 78.39M | 116.33M | 131.32M | 130.59M | 130.79M | 128.08M | 125.97M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 3.26M | 2.73M | 2.67M | 3.15M | 3.33M | 5.00M | 5.82M | 3.73M | 4.88M | 6.42M | 7.22M | 7.49M | 7.51M | 8.77M | 9.09M | 9.41M | 9.13M | 8.87M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 1.18M | 1.17M | 1.22M | 1.41M | 1.53M | 1.68M | 2.55M | 3.37M | 3.62M | 4.12M | 2.66M | 3.62M | 4.69M | 5.03M | 4.47M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | 33.72M | 65.67M | 63.74M | 63.95M | 69.23M | 70.42M | 70.78M | 88.02M | 89.51M | 109.77M | 109.70M | 111.19M | 112.76M | 113.21M | 154.26M | 168.89M | 169.22M | 175.89M | 172.50M | 173.36M |
|
Assets (Quarter)
|
| | | | | | | | | | | 160.30M | 173.13M | 304.69M | 256.72M | 275.80M | 278.17M | 390.14M | 411.15M | 419.59M | 431.24M | 435.75M | 435.17M | 435.26M | 443.62M | 477.25M | 592.19M | 590.90M | 608.91M | 613.17M | 612.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | 2.33M | 2.49M | 1.77M | 2.05M | 2.21M | 3.39M | 4.48M | 3.90M | 3.21M | 5.30M | 3.72M | 3.62M | 2.94M | 2.79M | 3.72M | 4.07M | 4.67M | 6.30M | 5.57M | 3.70M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | 2.33M | 2.49M | 1.77M | 2.05M | 2.21M | 3.39M | 4.48M | 3.90M | 3.21M | 5.30M | 3.72M | 3.62M | 2.94M | 2.79M | 3.72M | 4.07M | 4.67M | 6.30M | 5.57M | 3.70M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 9.50M | 1.49M | 11.22M | 10.75M | 1.02M | 1.93M | 13.53M | 8.53M | 19.12M | 8.97M | 20.56M | 15.10M | 5.88M | 5.84M | 9.16M | 21.68M | 27.24M | 18.63M | 28.62M | 16.61M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 1.36M | 2.14M | 7.78M | 9.60M | 7.59M | 7.62M | 2.29M | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | 2.05M | 2.05M | 1.76M | 2.50M | 3.18M | 4.15M | 4.21M | 4.24M | 4.49M | 4.44M | 5.18M | 5.42M | 5.31M | 5.80M | 5.29M | 6.25M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | 1.18M | 1.83M | 2.30M | 1.98M | 3.88M | 5.06M | 7.80M | 10.72M | 14.02M | 14.21M | 16.74M | 8.83M | 9.89M | 12.08M | 13.19M | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | 17.96M | 25.16M | 24.22M | 25.34M | 32.69M | 38.57M | 31.64M | 38.71M | 50.36M | 53.47M | 52.47M | 42.22M | 43.12M | 46.27M | 54.23M | 55.54M | 58.20M | 58.72M | 57.78M | 52.11M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | 4.81M | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | 2.09M | 4.96M | 4.90M | 4.32M | 4.17M | 4.01M | 3.90M | 5.96M | 3.65M | 3.52M | 3.42M | 7.88M | 3.16M | 3.17M | 7.62M | 13.43M | 9.06M | 8.49M | 9.30M | 11.32M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 2.88M | 2.67M | 3.77M | 5.64M | 8.87M | 11.84M | 6.93M | 6.76M | 6.17M | 5.74M | 12.83M | 7.21M | 11.58M | 15.28M | 13.65M | 17.04M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.29M | | 0.60M | 0.93M | 0.93M | | | 7.48M | 10.18M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 44.81M | | 64.08M | 61.89M | 51.33M | 52.45M | 55.17M | 69.53M | 64.18M | 73.54M | 76.69M | 75.45M | 70.82M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | 20.05M | 30.12M | 29.12M | 29.67M | 44.55M | 45.25M | 39.31M | 48.10M | 59.70M | 64.68M | 62.83M | 52.26M | 52.45M | 55.17M | 77.00M | 74.36M | 73.54M | 76.69M | 75.45M | 70.82M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | 4.81M | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | 140.25M | 143.01M | 275.57M | 227.05M | 231.25M | 232.93M | 350.84M | 363.04M | 359.88M | 366.56M | 372.92M | 382.91M | 382.81M | 388.45M | 400.25M | 517.83M | 517.36M | 532.21M | 537.72M | 542.07M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | 140.25M | 143.01M | 275.57M | 227.05M | 231.25M | 232.93M | 350.84M | 363.04M | 359.88M | 366.56M | 372.92M | 382.91M | 382.81M | 388.45M | 400.25M | 517.83M | 517.36M | 532.21M | 537.72M | 542.07M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | 160.30M | 173.13M | 304.69M | 256.72M | 275.80M | 278.17M | 390.14M | 411.15M | 419.59M | 431.24M | 435.75M | 435.17M | 435.26M | 443.62M | 477.25M | 592.19M | 590.90M | 608.91M | 613.17M | 612.89M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | 1.68M | 1.49M | 1.35M | 0.52M | 0.52M | 0.52M | 2.14M | 0.49M | 1.04M | 0.82M | 1.83M | 1.68M | 1.71M | 2.17M | 1.58M | 1.43M | 1.78M | 1.23M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | 0.04M | 0.01M | 18.70M | 15.09M | -0.41M | -0.76M | -7.42M | -14.12M | -22.09M | -19.46M | -18.79M | 1.27M | 1.10M | 0.97M | 1.18M | -2.91M | -8.93M | -3.66M | 1.08M | -2.18M |