Grid Dynamics Holdings Income Statement (2018-2025) | GDYN

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Dec2021 Dec2022 Dec2023 Sep2024 Dec2024 Sep2025
Revenue & cost
Revenue 26.28M28.63M31.42M32.00M32.46M22.37M26.33M30.13M39.13M47.68M87.44M100.28M104.16M
Cost of Revenue 15.93M17.20M17.63M19.34M22.64M13.98M15.18M17.86M23.80M27.88M54.71M63.23M69.45M
Gross Profit 10.35M11.43M13.80M12.66M9.82M8.39M11.15M12.26M15.34M19.80M32.73M37.05M34.71M
Operating items
Research & Development 1.54M0.66M1.08M1.06M2.54M2.58M2.08M2.12M1.78M1.77M4.45M5.40M5.76M
Selling, General & Administrative 0.33M6.03M4.15M5.36M5.77M10.74M7.36M8.50M11.10M12.30M13.80M19.33M23.16M21.85M
Other Operating Expenses 1.71M1.79M1.76M1.69M3.57M1.64M2.25M2.60M3.03M2.84M6.82M7.23M7.34M
Operating Expenses 0.33M9.29M6.59M8.21M8.52M16.85M11.57M12.82M15.82M17.11M18.41M30.59M35.79M34.95M
Operating Income -0.33M-0.32M4.84M5.58M4.14M-7.03M-3.19M-1.67M-3.56M-1.78M1.38M2.14M1.26M-0.24M
EBIT -0.33M-0.32M4.84M5.58M4.14M-7.03M-3.19M-1.67M-3.56M-1.78M1.38M2.14M1.26M-0.24M
Non-operating items
Other Non Operating Income -0.16M0.08M-0.09M-0.00M-0.24M0.21M0.46M-0.18M-1.05M-0.08M3.47M4.50M3.36M
Non Operating Income -0.16M0.08M-0.09M-0.00M-0.24M0.21M0.46M-0.18M-1.05M-0.08M3.47M4.50M3.36M
Net income details
EBT 0.83M0.90M4.92M5.50M4.14M-7.28M-2.98M-1.22M-3.74M-2.83M1.30M5.60M5.76M3.12M
Tax Provisions 0.22M0.18M1.38M1.04M2.03M-2.70M-0.81M-0.10M0.98M-0.80M2.80M1.32M1.21M1.95M
Profit After Tax 0.62M0.71M3.54M4.45M2.11M-4.60M-2.17M-1.12M-4.72M-2.06M-1.48M4.28M4.52M1.18M
Income from Continuing Operations 0.62M0.71M3.54M4.45M2.11M-4.58M-2.17M-1.12M-4.72M-2.03M-1.50M4.28M4.55M1.18M
Consolidated Net Income 0.62M1.06M3.54M4.45M2.11M-7.03M-2.17M-1.12M-4.72M-2.03M-1.50M4.28M4.55M1.18M
Income towards Parent Company 0.62M1.06M3.54M4.45M2.11M-7.03M-2.17M-1.12M-4.72M-2.03M-1.50M4.28M4.55M1.18M
Net Income towards Common Stockholders 0.62M1.06M3.54M4.45M1.73M-7.03M-2.17M-1.12M-4.72M-2.03M-1.50M4.28M4.55M1.18M
Additional items
EPS (Basic) 30.440.040.170.200.09-0.16-0.04-22.50-0.10-39.28-27.470.060.060.01
EPS (Weighted Average and Diluted) 30.440.040.160.200.09-0.16-0.04-22.50-0.10-39.28-27.470.050.060.01
Shares Outstanding (Weighted Average) 5.00M0.02M0.02M0.02M0.02M21.12M0.03M0.05M0.05M44.74M0.05M0.05M58.66M69.20M75.19M76.70M77.47M84.69M
Shares Outstanding (Diluted Average) 0.02M0.02M0.02M0.02M21.12M0.03M0.05M0.05M44.74M0.05M0.05M58.66M69.20M75.19M78.84M79.97M86.74M
EBITDA -0.33M-0.32M4.84M5.58M4.14M-4.60M-2.17M-1.67M-3.56M-2.01M-1.52M2.14M1.26M-0.24M
Tax Rate 26.10%20.62%28.08%18.98%49.12%37.10%27.29%8.14%-26.24%28.29%214.56%23.56%21.06%62.31%