GDYN Income Statement (2018-2025) | GDYN

Income Statement Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 26.28M28.63M31.42M32.00M32.46M22.37M26.33M30.13M39.13M47.68M87.44M100.28M104.16M106.15M
Cost of Revenue (Quarter) 15.93M1.79M17.63M1.69M22.64M13.98M15.18M17.86M23.80M27.88M6.82M7.23M7.34M7.32M
Gross Profit (Quarter) 10.35M11.43M13.80M12.66M9.82M8.39M11.15M12.26M15.34M19.80M32.73M37.05M34.71M36.14M
Operating items
Research & Development (Quarter) 1.54M0.66M1.08M1.06M2.54M2.58M2.08M2.12M1.78M1.77M4.45M5.40M5.76M4.68M
Selling, General & Administrative (Quarter) 0.00M0.00M0.33M6.03M4.15M5.36M5.77M10.74M7.36M8.50M11.10M12.30M13.80M19.33M23.16M21.85M23.64M
Other Operating Expenses (Quarter) 1.71M1.79M1.76M1.69M3.57M1.64M2.25M2.60M3.03M2.84M6.82M7.23M7.34M7.32M
Operating Expenses (Quarter) 0.00M0.00M0.33M9.29M6.59M8.21M8.52M16.85M11.57M12.82M15.82M17.11M18.41M30.59M35.79M34.95M35.63M
Operating Income (Quarter) -0.00M-33.00-0.33M-0.32M4.84M5.58M4.14M-7.03M-3.19M-1.67M-3.56M-1.78M1.38M2.14M1.26M-0.24M0.51M
EBIT (Quarter) -0.00M-33.00-0.33M-0.32M4.84M5.58M4.14M-7.03M-3.19M-1.67M-3.56M-1.78M1.38M2.14M1.26M-0.24M0.51M
Non-operating items
Interest & Investment Income (Quarter) 1.32M1.12M
Other Non Operating Income (Quarter) -0.16M0.08M-0.09M-0.00M-0.24M0.21M0.46M-0.18M-1.05M-0.08M3.47M4.50M3.36M2.30M
Non Operating Income (Quarter) -0.16M0.08M-0.09M-0.00M-0.24M0.21M0.46M-0.18M-1.05M-0.08M3.47M4.50M3.36M2.30M
Net income details
EBT (Quarter) -0.00M-33.000.83M0.90M4.92M5.50M4.14M-7.28M-2.98M-1.22M-3.74M-2.83M1.30M5.60M5.76M3.12M2.81M
Tax Provisions (Quarter) 0.22M0.18M1.38M1.04M2.03M-2.70M-0.81M-0.10M0.98M-0.77M2.79M1.30M1.24M1.90M2.53M
Profit After Tax (Quarter) -0.00M-0.00M0.62M0.71M3.54M4.45M2.11M-4.60M-2.17M-1.12M-4.72M-2.06M-1.48M-3.95M-0.82M4.28M4.52M2.91M5.27M1.18M0.31M
Income from Continuing Operations (Quarter) -0.00M-33.000.62M0.71M3.54M4.45M2.11M-4.58M-2.17M-1.12M-4.72M-2.06M-1.48M4.30M4.52M1.22M0.28M
Consolidated Net Income (Quarter) -0.00M-33.000.62M1.06M3.54M4.45M2.11M-7.03M-2.17M-1.12M-4.72M-2.06M-1.48M4.30M4.52M1.22M0.28M
Income towards Parent Company (Quarter) -0.00M-33.000.62M1.06M3.54M4.45M2.11M-7.03M-2.17M-1.12M-4.72M-2.06M-1.48M4.30M4.52M1.22M0.28M
Net Income towards Common Stockholders (Quarter) -0.00M-33.000.62M1.06M3.46M4.25M2.01M-7.03M-2.17M-1.12M-4.72M-2.06M-1.48M4.30M4.52M1.22M0.28M
Additional items
EPS (Basic) (Quarter) 0.000.000.040.040.170.200.09-0.16-0.04-0.02-0.10-0.04-0.030.060.060.010.00
EPS (Weighted Average and Diluted) (Quarter) 30.440.040.160.200.09-0.16-0.04-0.02-0.10-0.04-0.030.050.060.010.00
Shares Outstanding (Weighted Average) (Quarter) 5.00M5.00M0.02M0.02M0.02M0.02M21.12M0.03M0.04M49.65M44.74M51.63M54.43M56.28M58.66M66.92M67.14M68.62M69.20M74.46M74.80M75.03M75.19M76.15M76.38M76.48M77.47M84.12M84.58M84.47M84.54M
Shares Outstanding (Diluted Average) (Quarter) 0.02M0.02M0.02M0.02M21.12M0.03M0.04M0.04M44.74M0.05M0.05M58.66M69.20M75.19M76.48M79.97M85.84M86.89M
EBITDA (Quarter) -0.00M-33.00-0.33M-0.32M4.84M5.58M4.14M-4.60M-2.17M-1.67M-3.56M-2.01M-1.52M2.14M1.26M-0.24M0.51M
Tax Rate (Quarter) 26.10%20.62%28.08%18.98%49.12%37.10%27.29%8.14%-26.24%27.09%213.64%23.21%21.53%60.84%90.21%