|
Revenue
|
91.86M | 118.33M | 111.28M | 211.28M | 310.48M | 312.91M | 350.57M |
|
Cost of Revenue
|
52.56M | 70.09M | 69.66M | 123.55M | 189.89M | 199.76M | 223.57M |
|
Gross Profit
|
39.31M | 48.24M | 41.62M | 87.73M | 120.59M | 113.15M | 127.00M |
|
Research & Development
|
2.64M | 4.35M | 9.31M | 8.46M | 15.77M | 14.74M | 18.35M |
|
Selling, General & Administrative
|
17.63M | 21.32M | 37.71M | 64.76M | 106.02M | 79.83M | 82.14M |
|
Other Operating Expenses
|
5.20M | 6.95M | 10.05M | 14.46M | 19.81M | 24.15M | 28.62M |
|
Operating Expenses
|
25.48M | 32.61M | 57.07M | 87.68M | 141.60M | 118.73M | 129.11M |
|
Operating Income
|
13.83M | 15.62M | -15.45M | 0.05M | -21.01M | -5.58M | -2.10M |
|
EBIT
|
13.83M | 15.62M | -15.45M | 0.05M | -21.01M | -5.58M | -2.10M |
|
Other Non Operating Income
|
-0.75M | -0.18M | 0.24M | -2.50M | 0.56M | 10.42M | 13.16M |
|
Non Operating Income
|
-0.75M | -0.18M | 0.24M | -2.50M | 0.56M | 10.42M | 13.16M |
|
EBT
|
13.08M | 15.45M | -15.21M | -2.45M | -20.45M | 4.84M | 11.05M |
|
Tax Provisions
|
3.85M | 4.64M | -2.61M | 5.25M | 8.76M | 6.60M | 7.01M |
|
Profit After Tax
|
9.23M | 10.81M | -12.60M | -7.70M | -29.21M | -1.76M | 4.04M |
|
Income from Continuing Operations
|
9.23M | 10.81M | -12.60M | -7.70M | -29.21M | -1.76M | 4.04M |
|
Consolidated Net Income
|
9.23M | 10.81M | -12.60M | -7.70M | -29.21M | -1.76M | 4.04M |
|
Income towards Parent Company
|
9.23M | 10.81M | -12.60M | -7.70M | -29.21M | -1.76M | 4.04M |
|
Net Income towards Common Stockholders
|
9.23M | 10.43M | -12.60M | -7.70M | -29.21M | -1.76M | 4.04M |
|
EPS (Basic)
|
0.46 | 0.49 | -0.28 | -0.13 | -0.42 | -0.02 | 0.05 |
|
EPS (Weighted Average and Diluted)
|
0.46 | 0.49 | -0.28 | -0.13 | -0.42 | -0.02 | 0.05 |
|
Shares Outstanding (Weighted Average)
|
28.14M | 28.14M | 50.86M | 65.25M | 74.00M | 75.59M | 76.81M |
|
Shares Outstanding (Diluted Average)
|
0.02M | 21.12M | 44.74M | 58.66M | 69.20M | 75.19M | 79.97M |
|
EBITDA
|
9.23M | 10.81M | -12.60M | -7.82M | -29.94M | 0.36M | -0.14M |
|
Tax Rate
|
29.47% | 30.05% | 17.18% | | | | 63.45% |