Green Dot Corp Income Statement

Income Statement Jul2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 234.82M363.89M467.40M546.28M573.62M601.55M694.70M718.77M901.12M1,065.58M1,108.60M1,253.76M1,433.20M1,449.57M1,501.33M1,723.88M
Cost of Revenue 75.79M122.89M168.75M209.87M218.37M235.23M230.44M249.10M280.56M326.33M386.84M415.11M382.16M297.90M245.32M217.21M
Gross Profit 159.03M241.00M298.65M336.42M355.25M366.32M464.26M469.68M620.56M739.24M721.75M838.65M1,051.03M1,151.67M1,256.00M1,506.67M
Operating items
Research & Development 32.32M56.98M70.95M77.44M89.86M79.05M102.14M107.56M161.01M181.16M200.67M293.71M389.28M481.46M639.23M887.25M
Restructuring Costs 22.94M44.60M56.58M71.90M88.98M105.20M134.56M139.35M155.60M206.04M199.75M281.71M330.59M331.89M355.58M370.04M
Other Operating Expenses 115.88M192.99M256.42M324.80M345.66M358.31M398.67M408.55M475.21M547.96M585.25M648.27M646.85M541.84M483.85M468.25M
Operating Expenses 171.15M294.57M383.95M474.14M524.49M542.56M635.37M655.46M791.83M935.16M985.68M1,223.69M1,366.72M1,355.19M1,478.66M1,725.54M
Operating Income 63.67M69.32M83.45M72.14M49.13M58.99M59.33M63.32M109.30M130.41M122.92M30.07M66.47M94.38M22.67M-1.67M
EBIT 63.67M69.32M83.45M72.14M49.13M58.99M59.33M63.32M109.30M130.41M122.92M30.07M66.47M94.38M22.67M-1.67M
Non-operating items
Interest & Investment Income 0.40M0.36M0.91M4.07M3.44M4.06M4.74M7.37M11.24M23.70M-0.26M-3.03M-5.51M
Other Non Operating Income -1.55M0.03M-1.22M-2.62M-10.20M-5.01M-15.37M
Non Operating Income -1.55M0.03M-1.22M-2.62M-10.20M-5.01M-15.37M
Net income details
EBT 64.06M69.63M84.01M76.14M52.50M68.91M58.12M61.56M103.46M123.82M121.08M28.09M63.70M83.92M14.63M-22.54M
Tax Provisions 26.90M27.40M31.93M28.92M18.46M26.21M19.71M19.96M17.57M5.11M21.18M4.96M16.22M19.71M7.91M4.16M
Profit After Tax 37.16M42.23M52.08M47.22M34.04M42.69M38.41M41.60M85.89M118.70M99.90M23.13M47.48M64.21M6.72M-26.70M
Income from Continuing Operations 37.16M42.23M52.08M47.22M34.04M42.69M38.41M41.60M85.89M118.70M99.90M23.13M47.48M64.21M6.72M-26.70M
Consolidated Net Income 37.16M42.23M52.08M47.22M34.04M42.69M38.41M41.60M85.89M118.70M99.90M23.13M47.48M64.21M6.72M-26.70M
Income towards Parent Company 37.16M42.23M52.08M47.22M34.04M42.69M38.41M41.60M85.89M118.70M99.90M23.13M47.48M64.21M6.72M-26.70M
Preferred Dividend Payments 29.00M14.66M0.56M7.60M5.36M4.84M1.10M0.80M
Net Income towards Common Stockholders 8.16M27.57M51.52M39.62M28.68M37.85M37.31M40.80M85.89M118.70M99.90M23.13M47.48M64.21M6.72M-26.70M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M
Shares Outstanding (Weighted Average) 40.88M42.20M42.73M44.21M51.88M53.80M50.19M50.82M52.70M51.50M53.48M54.68M52.57M52.45M53.79M
Shares Outstanding (Diluted Average) 15.71M27.78M42.06M35.93M37.16M41.77M51.88M50.80M53.20M54.48M53.14M53.69M55.22M53.87M52.51M53.53M
EBITDA 63.67M69.32M83.45M72.14M49.13M58.99M59.33M63.32M109.30M130.41M122.92M30.07M66.47M94.38M22.67M-1.67M
Tax Rate 41.99%39.35%38.01%37.98%35.16%38.04%33.91%32.42%16.98%4.13%17.50%17.67%25.46%23.49%54.06%