|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,891.10M | 1,804.83M | 3.32M | 1,320.74M | 776.30M | 5.86M | 813.95M | 722.00M | 4.00M | 4.04M | 682.26M | 1,118.80M | 0.22M | 1,453.55M | 0.04M | 0.04M | 2,312.52M | 1,637.32M | 0.04M | 1,646.38M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.66M | 15.56M | 39.58M | 33.86M | 60.12M | 62.34M | 43.26M | 24.15M | 102.04M | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,891.10M | 1,804.83M | 3.32M | 1,320.74M | 776.30M | 5.86M | 813.95M | 737.66M | 19.56M | 43.62M | 716.12M | 1,178.92M | 62.56M | 1,496.81M | 24.20M | 102.08M | 2,312.52M | 1,637.32M | 0.04M | 1,646.38M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 384.20M | 74.47M | 80.40M | 68.60M | 498.06M | 67.35M | 74.44M | 57.23M | 61.11M | 66.00M | 110.14M | 89.33M | 75.88M | 84.64M | 132.01M | 128.64M | 679.54M | 145.82M | 197.25M | 196.34M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | 40.00M | 40.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 384.20M | 74.47M | 80.40M | 68.60M | 498.06M | 67.35M | 74.44M | 57.23M | 61.11M | 66.00M | 110.14M | 89.33M | 75.88M | 84.64M | 132.01M | 128.64M | 679.54M | 185.82M | 237.25M | 236.34M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.80M | 62.76M | 81.38M | 65.92M | 62.89M | 64.67M | 78.16M | 63.88M | 57.12M | 64.89M | 69.42M | 79.85M | 51.73M | 49.46M | 63.42M | 62.71M | 52.38M | 55.49M | 73.28M | 106.92M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,400.21M | 2,399.81M | 1,809.15M | 1,961.42M | 1,411.46M | 1,360.99M | 1,465.83M | 1,345.76M | 1,322.85M | 1,539.92M | 1,637.91M | 2,224.43M | 2,424.83M | 2,219.37M | 2,428.19M | 2,746.28M | 3,155.00M | 2,569.53M | 2,640.34M | 2,829.59M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.82M | 132.28M | 135.34M | 139.31M | 138.65M | 150.26M | 160.22M | 166.04M | 171.59M | 174.57M | 179.38M | 175.12M | 175.21M | 181.39M | 188.36M | 194.60M | 198.13M | 200.69M | 198.35M | 198.98M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,090.51M | 1,188.22M | 2,115.50M | 2,168.89M | 2,391.35M | 2,393.80M | 2,363.69M | 2,353.67M | 2,268.86M | 2,135.27M | 2,203.14M | 2,118.86M | 2,067.50M | 2,120.80M | 2,008.65M | 2,002.25M | 1,537.66M | 2,326.29M | 2,467.84M | 2,969.95M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.79M | | | | 301.79M | | | | 301.79M | | | | 301.79M | | | | 301.79M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.89M | 474.34M | 466.94M | 460.13M | 455.72M | 449.71M | 445.08M | 438.85M | 431.15M | 425.86M | 420.48M | 414.07M | 407.91M | 403.26M | 397.94M | 392.07M | 385.94M | 380.45M | 374.40M | 369.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.50M | 18.68M | 15.05M | 49.10M | 73.36M | 107.54M | 117.17M | 111.01M | 118.84M | 132.16M | 117.14M | 129.31M | 148.31M | 128.26M | 124.41M | 102.64M | 96.16M | 90.51M | 92.19M | 79.58M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.69M | 7.38M | 16.86M | 11.07M | 7.29M | 6.49M | 192.90M | 7.34M | 221.18M | 220.57M | 1.55M | 1.40M | 253.82M | 1.23M | 242.71M | 0.98M | 0.87M | 0.81M | 0.79M | 154.33M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,888.35M | 1,991.54M | 2,916.32M | 3,067.14M | 3,296.42M | 3,331.55M | 3,323.34M | 3,340.50M | 3,250.06M | 3,123.65M | 3,179.21M | 3,096.60M | 3,092.53M | 3,065.91M | 3,006.09M | 2,981.60M | 2,428.47M | 3,197.67M | 3,344.89M | 3,821.03M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,288.56M | 4,391.35M | 4,725.48M | 5,028.56M | 4,707.87M | 4,692.53M | 4,789.18M | 4,686.26M | 4,572.90M | 4,663.57M | 4,817.12M | 5,321.02M | 5,517.35M | 5,285.29M | 5,434.28M | 5,727.89M | 5,583.46M | 5,767.20M | 5,985.24M | 6,650.61M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,864.78M | 2,959.39M | 51.35M | 66.61M | 3,376.00M | 115.57M | 113.89M | 3,344.90M | 3,234.61M | 109.40M | 119.87M | 107.83M | 99.46M | 3,837.91M | 103.77M | 116.45M | 4,096.70M | 4,215.34M | 4,416.29M | 101.43M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.44M | 0.51M | 0.48M | 0.40M | 0.62M | 0.33M | 0.33M | 0.14M | 0.19M | 0.23M | 0.11M | 0.08M | 0.08M | 0.08M | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,865.28M | 2,959.82M | 51.87M | 67.08M | 3,376.40M | 116.19M | 114.22M | 3,345.24M | 3,234.74M | 109.59M | 120.09M | 107.94M | 99.55M | 3,837.99M | 103.85M | 116.45M | 4,096.70M | 4,215.34M | 4,416.29M | 101.43M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.43M | 120.45M | 128.29M | 109.20M | 97.80M | 91.45M | 98.58M | 89.92M | 91.93M | 88.22M | 91.24M | 110.41M | 124.64M | 94.84M | 87.67M | 91.20M | 86.75M | 159.13M | 153.75M | 150.94M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.00M | 45.00M | 62.00M | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33M | 7.52M | 6.92M | 5.83M | 4.54M | 3.15M | 3.17M | 3.21M | 3.15M | 3.31M | 3.37M | 3.39M | 2.65M | 2.12M | 2.42M | 2.26M | 2.88M | 1.42M | 0.33M | 0.38M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.79M | 11.27M | 0.29M | 10.92M | 12.11M | 8.12M | 11.64M | 21.22M | 13.96M | 4.30M | 6.26M | 8.51M | 8.31M | 2.50M | 6.65M | 14.34M | 0.36M | 0.22M | 2.37M | 2.43M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.25M | 14.58M | 28.90M | 20.17M | 15.10M | 14.37M | 25.03M | 15.30M | 7.99M | 6.31M | 6.34M | 5.63M | 6.06M | 7.18M | 6.28M | 4.80M | 4.72M | 4.78M | 4.22M | 4.35M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,200.01M | 3,290.82M | 3,643.06M | 4,034.02M | 3,790.61M | 3,902.35M | 3,961.67M | 3,815.64M | 3,725.34M | 3,816.37M | 3,953.19M | 4,446.88M | 4,644.34M | 4,306.08M | 4,502.48M | 4,708.26M | 4,591.45M | 4,788.38M | 5,029.57M | 5,644.76M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | | | 27.00M | | | | 43.67M | 48.53M | 63.24M | 63.34M | 63.44M | | 500.00M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.19M | 7.19M | 50.55M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.33M | 16.73M | 8.21M | 13.19M | 10.73M | 9.09M | 5.25M | 4.46M | 6.55M | 3.52M | 2.69M | 5.21M | 1.68M | 4.19M | 8.64M | 10.15M | 7.17M | 1.68M | 1.60M | 1.88M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 2.19M | 3.53M | 3.24M | 3.51M | 4.10M | 5.78M | 5.55M | 2.93M | 21.56M | 1.90M | 1.68M | 1.39M | 1.22M | 1.04M | 0.83M | 0.62M | 0.40M | 0.28M | 0.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,218.53M | 3,307.22M | 3,651.27M | 4,041.37M | 3,796.79M | 3,908.29M | 4,001.92M | 3,820.11M | 3,728.74M | 3,846.89M | 3,955.88M | 4,448.70M | 4,646.02M | 4,351.82M | 4,559.65M | 4,779.39M | 4,661.97M | 4,853.51M | 5,094.71M | 5,709.91M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,220.86M | 3,309.41M | 3,654.80M | 4,044.61M | 3,800.30M | 3,912.39M | 4,007.70M | 3,825.66M | 3,731.67M | 3,868.45M | 3,957.77M | 4,450.38M | 4,647.40M | 4,353.04M | 4,560.70M | 4,780.22M | 4,662.58M | 4,853.91M | 5,094.99M | 5,710.11M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | | | 27.00M | 61.00M | 45.00M | 62.00M | 43.67M | 48.53M | 63.24M | 63.34M | 63.44M | | 500.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,067.70M | 1,081.94M | 1,070.67M | 983.94M | 907.57M | 780.15M | 781.48M | 860.60M | 841.24M | 795.12M | 859.35M | 870.65M | 869.95M | 932.25M | 873.59M | 947.66M | 920.88M | 913.29M | 890.25M | 940.50M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,067.70M | 1,081.94M | 1,070.67M | 983.94M | 907.57M | 780.15M | 781.48M | 860.60M | 841.24M | 795.12M | 859.35M | 870.65M | 869.95M | 932.25M | 873.59M | 947.66M | 920.88M | 913.29M | 890.25M | 940.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,288.56M | 4,391.35M | 4,725.48M | 5,028.56M | 4,707.87M | 4,692.53M | 4,789.18M | 4,686.26M | 4,572.90M | 4,663.57M | 4,817.12M | 5,321.02M | 5,517.35M | 5,285.29M | 5,434.28M | 5,727.89M | 5,583.46M | 5,767.20M | 5,985.24M | 6,650.61M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.84M | 2.94M | 4.06M | | | | 3.15M | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 702.56M | -14.47M | 699.37M | 737.99M | 753.00M | 757.70M | -322.73M | 799.59M | -319.80M | 793.91M | 770.30M | -287.67M | 746.34M | 738.50M | 743.60M | -230.37M | 722.35M | -200.19M | -182.02M | -185.96M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |