|
Assets Growth (1y)
|
| | | | 66.90% | 64.87% | 49.03% | 50.99% | 52.48% | 59.50% | 70.42% | 66.08% | 64.70% | 43.14% | 20.63% | 46.47% | 37.77% | 38.97% | 84.39% | 49.53% | 49.53% | 36.30% | 4.78% | -2.25% | -8.22% | 3.15% | 2.89% | 11.60% | 14.14% | 20.77% | 26.27% | 32.39% | 31.87% | 23.68% | 4.08% | 23.19% | 8.74% | -9.22% | 7.58% | -0.64% | 34.00% | 71.01% | 67.25% | 65.29% | 27.91% | 20.68% | 14.83% | -0.14% | 9.78% | 6.86% | 1.35% | -6.81% | -2.87% | -0.62% | 0.58% | 13.55% | 20.65% | 13.33% | 12.81% | 7.65% | 1.20% | 9.12% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 61.23% | 55.56% | 45.24% | 54.29% | 51.25% | 46.94% | 55.92% | 53.79% | 50.26% | 39.44% | 32.59% | 28.88% | 23.66% | 25.02% | 25.74% | 17.71% | 16.14% | 19.30% | 10.83% | 13.03% | 11.37% | 15.50% | 10.58% | 22.09% | 17.85% | 10.68% | 12.24% | 17.46% | 24.32% | 24.29% | 23.26% | 26.47% | 23.06% | 23.28% | 27.37% | 17.93% | 23.46% | 30.16% | 24.86% | 15.44% | 10.90% | 8.62% | 5.39% | 1.86% | 8.76% | 6.37% | 4.77% | 4.44% | 5.85% | 7.12% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 53.90% | 48.12% | 42.71% | 39.95% | 36.56% | 34.86% | 32.52% | 31.74% | 28.87% | 27.56% | 24.81% | 25.90% | 23.27% | 23.89% | 21.17% | 21.61% | 17.57% | 13.77% | 8.80% | 12.07% | 15.02% | 19.06% | 19.46% | 24.48% | 22.91% | 22.85% | 22.11% | 21.75% | 21.96% | 19.88% | 16.86% | 13.49% | 14.72% | 14.75% | 16.06% | 11.66% | 17.14% | 19.96% | 17.17% | 13.46% | 10.74% | 9.65% |
|
Assets (QoQ)
|
| 10.62% | 33.92% | 9.82% | 2.58% | 9.28% | 21.05% | 11.27% | 3.60% | 14.30% | 29.34% | 8.44% | 2.73% | -0.66% | 9.00% | 31.66% | -3.37% | 0.21% | 44.62% | 6.77% | -3.37% | -8.66% | 11.18% | -0.40% | -9.26% | 2.66% | 10.90% | 8.03% | -7.19% | 8.62% | 15.95% | 13.26% | -7.55% | 1.87% | -2.43% | 34.06% | -18.40% | -14.95% | 15.63% | 23.81% | 10.05% | 8.54% | 13.09% | 22.36% | -14.83% | 2.40% | 7.61% | 6.41% | -6.38% | -0.33% | 2.06% | -2.15% | -2.42% | 1.98% | 3.29% | 10.46% | 3.69% | -4.21% | 2.82% | 5.40% | -2.52% | 3.29% |
|
Capital Expenditures Growth (1y)
|
| | | | | 50.47% | 93.72% | 45.24% | 55.17% | 11.34% | 181.77% | 13.44% | -10.29% | 54.19% | -48.45% | 18.30% | -55.90% | -1.99% | 75.99% | 34.55% | 204.07% | 27.09% | -32.66% | -13.87% | 8.26% | -24.69% | -4.38% | -2.77% | -23.04% | 23.29% | 17.61% | 13.02% | 54.07% | 39.93% | 49.83% | 44.27% | 31.77% | 27.58% | 13.59% | -18.48% | -15.09% | -38.83% | -24.42% | -33.47% | -14.69% | 26.51% | 17.51% | 81.50% | 31.27% | 52.16% | 33.35% | 2.75% | 6.05% | -27.78% | -13.83% | -25.79% | -8.54% | 18.95% | 8.21% | 33.96% | 14.68% | -4.30% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 37.21% | 41.18% | 24.92% | -15.01% | 18.94% | 36.73% | 21.77% | 6.35% | 24.30% | -15.15% | 11.09% | 13.23% | -2.11% | 4.26% | 4.06% | 36.32% | 5.67% | -8.85% | -1.82% | 8.68% | 9.12% | 19.00% | 16.60% | 16.04% | 30.08% | 26.02% | 9.95% | 19.90% | 2.98% | 8.75% | -7.85% | -1.54% | -0.42% | 0.29% | -0.52% | -1.67% | 5.60% | 5.80% | 7.46% | 5.90% | 11.61% | 10.53% | 11.44% | 8.38% | 9.33% | 7.53% | 0.71% | 3.61% | -6.32% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 26.33% | 27.24% | 17.70% | 15.11% | 10.00% | 10.48% | 8.62% | 0.05% | 12.27% | -7.23% | 8.54% | 11.48% | 10.11% | 14.83% | 12.93% | 38.76% | 16.07% | 5.21% | 2.17% | 7.51% | 0.28% | 7.66% | -2.98% | 2.51% | 11.24% | 12.19% | 9.93% | 14.06% | 16.02% | 15.05% | 7.85% | 5.85% | 1.64% | 3.00% | -5.58% | -1.61% | 0.23% | 2.00% | 4.29% | 4.49% | 9.61% |
|
Capital Expenditures (QoQ)
|
| | -18.11% | 71.86% | 8.25% | -1.23% | 5.43% | 28.85% | 15.65% | -29.13% | 166.81% | -48.12% | -8.54% | 21.80% | -10.80% | 19.05% | -65.91% | 170.70% | 60.17% | -8.98% | -22.95% | 13.14% | -15.13% | 16.41% | -3.15% | -21.29% | 7.76% | 18.36% | -23.34% | 26.09% | 2.80% | 13.74% | 4.51% | 14.52% | 10.06% | 9.52% | -4.55% | 10.88% | -2.01% | -21.40% | -0.58% | -20.12% | 21.07% | -30.81% | 27.48% | 18.47% | 12.45% | 6.87% | -7.80% | 37.32% | -1.44% | -17.66% | -4.84% | -6.49% | 17.61% | -29.09% | 17.27% | 21.62% | 6.99% | -12.21% | 0.39% | 1.49% |
|
Cash & Equivalents Growth (1y)
|
| | | | 50.42% | 46.26% | 33.15% | -38.96% | -29.84% | -17.08% | 31.64% | 214.64% | 234.66% | 100.03% | 44.25% | 101.98% | 67.32% | 92.36% | 70.99% | 17.47% | 12.41% | -4.10% | 7.42% | -15.77% | -25.36% | -1.51% | -4.26% | 6.23% | 4.28% | 18.53% | 23.43% | 61.37% | 88.03% | 46.50% | 19.09% | 32.20% | -1.92% | -16.99% | -2.86% | -6.72% | 76.15% | 148.05% | 40.29% | 73.42% | -2.09% | -15.52% | -11.36% | -51.30% | -58.95% | -54.94% | -38.45% | -45.33% | -14.79% | -12.52% | -16.18% | 54.96% | 99.11% | 104.32% | 133.40% | 58.46% | 75.59% | 12.64% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | 52.29% | 34.36% | 36.23% | 57.12% | 57.79% | 47.21% | 48.08% | 95.44% | 84.64% | 54.53% | 38.38% | 25.96% | 11.97% | 22.02% | 20.70% | 1.67% | -4.36% | 3.84% | 8.28% | 13.03% | 13.54% | 19.59% | 12.06% | 31.35% | 24.36% | 12.96% | 12.61% | 25.78% | 48.10% | 44.49% | 17.52% | 28.83% | 19.15% | 20.26% | 6.50% | -7.64% | -10.87% | -1.90% | -8.53% | -22.71% | -30.04% | -30.69% | -22.96% | -25.56% | -11.36% | -6.96% | 6.39% | 10.31% | 43.89% | 26.27% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 46.04% | 34.94% | 35.95% | 30.87% | 26.94% | 24.68% | 27.27% | 46.20% | 37.41% | 33.92% | 25.64% | 27.93% | 22.45% | 25.83% | 20.92% | 17.53% | 10.04% | 6.36% | 7.99% | 12.23% | 20.39% | 28.63% | 13.91% | 29.67% | 27.10% | 24.74% | 12.17% | 10.94% | 5.48% | 2.80% | -2.40% | -10.65% | -9.96% | -7.27% | -9.02% | -7.77% | 3.73% | 11.03% | 8.41% | 2.54% | 3.67% | -5.18% |
|
Cash & Equivalents (QoQ)
|
| 17.91% | 23.54% | 15.06% | -10.26% | 14.65% | 12.48% | -47.25% | 3.15% | 35.49% | 78.56% | 26.08% | 9.71% | -19.02% | 28.77% | 76.54% | -9.11% | -6.90% | 14.47% | 21.28% | -13.02% | -20.58% | 28.23% | -4.91% | -22.93% | 4.81% | 24.64% | 5.52% | -24.34% | 19.13% | 29.79% | 37.95% | -11.84% | -7.18% | 5.50% | 53.14% | -34.59% | -21.45% | 23.47% | 47.05% | 23.52% | 10.61% | -30.17% | 81.77% | -30.26% | -4.56% | -26.73% | -0.12% | -41.22% | 4.75% | 0.09% | -11.30% | -8.39% | 7.55% | -4.10% | 63.98% | 17.71% | 10.37% | 9.55% | 11.33% | 30.44% | -29.20% |
|
Cash from Investing Activities Growth (1y)
|
| | | -362.23% | | | 157.14% | -684.63% | 66.83% | -369.01% | -2,401.91% | 108.15% | -40.81% | -541.39% | 162.39% | 143.16% | -70.32% | 27.04% | -619.99% | -381.01% | -198.36% | 49.64% | 116.65% | 68.77% | 70.21% | -101.28% | 54.42% | -406.06% | -23.61% | 103.14% | -58.26% | 91.79% | -80.65% | -3,092.51% | -56.90% | -283.61% | 35.68% | 57.96% | -975.16% | -83.34% | 227.59% | -280.82% | -1,165.48% | -46.56% | -420.40% | -64.96% | -42.50% | -177.68% | -121.60% | -33.34% | 100.82% | 89.12% | 106.63% | 115.68% | 86.07% | 86.17% | -46.80% | 178.69% | -129.97% | -1,302.05% | 4,491.12% | -1,111.24% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 18.79% | | | 116.91% | 52.61% | 7.34% | -144.34% | -324.83% | 17.74% | -92.70% | -33.07% | 36.44% | -60.49% | -14.83% | 9.57% | 10.17% | -86.05% | -3.19% | 26.66% | 28.21% | 49.38% | 12.70% | -23.63% | -34.75% | -16.80% | -12.83% | 26.64% | -52.90% | 16.73% | 51.57% | -268.18% | -267.76% | -117.63% | -38.02% | -38.22% | -442.68% | -95.40% | -108.46% | -103.09% | 29.01% | 23.77% | -22.20% | 32.85% | 26.45% | 65.29% | 27.61% | 37.20% | 83.42% | 40.46% | 53.54% | -64.09% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -68.18% | | | 55.55% | -6.40% | 6.69% | -71.32% | 80.58% | 2.53% | -21.39% | 16.53% | 18.62% | -23.61% | -27.59% | 7.04% | -24.79% | -27.72% | -5.01% | 16.74% | 16.54% | 1.82% | 20.55% | -24.78% | -100.95% | -33.76% | -42.48% | -19.92% | -97.95% | -18.63% | -60.12% | -154.79% | -11.07% | -25.52% | 19.00% | 20.61% | 19.14% | 35.42% | 18.33% | 41.43% | 39.33% | 2.99% | 62.98% | -57.58% |
|
Cash from Investing Activities (QoQ)
|
| | | -496.05% | -104.54% | 111.17% | -58.03% | -8,284.97% | 91.35% | 9.45% | -259.13% | 128.97% | -249.46% | -312.48% | 134.93% | 12.92% | -204.69% | -76.68% | -148.97% | 38.98% | -11.15% | 70.18% | 182.33% | -214.42% | -6.06% | -101.47% | 163.16% | -474.98% | 74.09% | 105.11% | 740.24% | -173.75% | -470.12% | 15.29% | 112.10% | -756.31% | 4.42% | 44.63% | -151.95% | -37.49% | 166.52% | -265.26% | -737.25% | 84.08% | -45.43% | 14.92% | -623.25% | 68.97% | -16.06% | 48.81% | 104.43% | -513.13% | 170.72% | 21.01% | -47.37% | -130.71% | 371.96% | 533.97% | -105.66% | -1,336.98% | 990.56% | -239.64% |
|
Cash from Operations Growth (1y)
|
| | | 22.16% | | | 191.88% | -8.84% | 29.41% | 29.12% | 6.67% | -34.25% | 224.73% | -78.06% | 57.73% | -100.70% | -60.59% | 279.94% | -24.13% | 49,512.87% | 36.45% | -119.82% | 92.88% | -15.62% | -39.48% | 334.12% | -71.10% | 33.05% | 139.65% | 89.70% | 340.37% | -6.31% | 61.37% | 137.50% | -33.21% | 29.84% | -34.43% | -19.42% | -140.17% | -9.75% | 11.03% | -0.69% | 170.03% | -22.53% | -32.42% | -25.60% | 91.72% | 43.35% | 85.16% | 132.66% | 29.32% | -13.07% | -62.08% | -92.76% | -236.41% | -11.29% | 15.65% | -447.69% | 34.12% | 21.92% | 119.00% | 243.29% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -9.87% | | | 69.98% | -26.08% | 18.32% | 2.48% | 8.48% | 31.38% | 20.42% | -29.37% | 32.16% | 42.77% | -31.21% | 20.81% | -24.94% | 722.65% | 25.55% | -4.16% | 34.89% | 1.70% | 32.77% | 132.37% | -5.28% | 17.41% | 36.36% | 53.69% | -47.08% | 3.16% | 5.52% | 23.87% | -42.72% | -3.17% | -21.05% | -15.87% | -18.60% | 0.07% | 11.59% | 19.79% | 55.17% | -1.17% | -22.00% | -49.95% | -75.25% | 3.40% | -6.70% | -37.26% | -46.78% | -2.04% | -1.33% | -28.80% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.35% | | | 48.36% | 11.77% | 6.46% | -12.96% | -6.58% | 20.55% | 20.43% | -6.00% | 24.05% | 29.39% | 4.71% | 51.36% | 4.46% | 268.20% | 15.93% | 11.00% | -21.60% | 4.27% | 11.25% | 59.86% | -24.89% | 2.50% | 13.73% | 21.82% | 9.67% | 4.04% | 8.01% | 26.89% | -14.17% | 2.50% | -19.15% | -36.86% | -24.17% | -5.02% | -9.43% | -19.46% | -9.31% | 0.87% | 3.75% | -8.98% |
|
Cash from Operations (QoQ)
|
| | | 580.13% | -63.55% | 39.13% | -15.39% | 112.42% | -48.25% | 38.83% | -30.10% | 30.94% | 155.56% | -90.62% | 402.55% | -100.58% | 14,532.75% | -9.59% | 0.36% | 277.32% | -60.14% | -113.13% | 1,076.55% | 65.07% | -71.41% | -49.20% | 20.53% | 660.03% | -48.51% | -59.79% | 179.80% | 61.69% | -11.31% | -40.81% | -21.31% | 214.32% | -55.21% | -27.26% | -139.23% | 806.11% | -44.89% | -34.94% | -72.34% | 681.18% | -51.92% | -28.38% | -28.72% | 484.08% | -37.90% | -10.01% | -60.38% | 292.63% | -72.91% | -82.81% | -846.03% | 355.31% | -64.68% | -151.68% | -41.36% | 572.45% | -36.55% | -66.18% |
|
EBITDA Margin Growth (1y)
|
| | | -847.00 | -217.00 | 112.00 | 484.00 | 68.00 | -413.00 | -726.00 | -807.00 | -302.00 | -35.00 | -537.00 | -1023.00 | -29.00 | 244.00 | 337.00 | -15.00 | 1,415.00 | -1072.00 | -1038.00 | -798.00 | -511.00 | 335.00 | 83.00 | 564.00 | 36.00 | 165.00 | 681.00 | 390.00 | 125.00 | 329.00 | -619.00 | 454.00 | -161.00 | 343.00 | -119.00 | -638.00 | -765.00 | -1409.00 | 0.00 | -1099.00 | -761.00 | 691.00 | 351.00 | 862.00 | 424.00 | -201.00 | 53.00 | 482.00 | -63.00 | -529.00 | -507.00 | -954.00 | -991.00 | -712.00 | 122.00 | 1,034.00 | 853.00 | 847.00 | -592.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1081.00 | -665.00 | -1151.00 | -1345.00 | -262.00 | -204.00 | -925.00 | -1844.00 | 1,085.00 | -863.00 | -1237.00 | -1836.00 | 875.00 | -493.00 | -617.00 | -249.00 | 940.00 | -571.00 | -274.00 | 156.00 | -350.00 | 830.00 | 145.00 | 1,409.00 | 1.00 | 838.00 | -57.00 | 207.00 | -801.00 | -737.00 | -738.00 | -1283.00 | -1687.00 | -376.00 | 232.00 | -874.00 | -1102.00 | -920.00 | 404.00 | 246.00 | -400.00 | -40.00 | -103.00 | 391.00 | -630.00 | -1442.00 | -332.00 | 562.00 | -201.00 | -394.00 | -977.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 306.00 | -1493.00 | -1851.00 | -2158.00 | 642.00 | -940.00 | -1880.00 | -2079.00 | 610.00 | -362.00 | -473.00 | -881.00 | 1,037.00 | 2.00 | -556.00 | 596.00 | 905.00 | 101.00 | -1012.00 | -28.00 | -1276.00 | -236.00 | 26.00 | -328.00 | -1526.00 | 119.00 | 294.00 | -30.00 | -1138.00 | -247.00 | -334.00 | 62.00 | -1326.00 | -1106.00 | -222.00 | -1346.00 | -2157.00 | -2161.00 | 19.00 | 326.00 | -538.00 | 95.00 | -572.00 |
|
EBITDA Margin (QoQ)
|
-696.00 | -164.00 | -357.00 | 370.00 | -66.00 | 164.00 | 16.00 | -46.00 | -547.00 | -148.00 | -65.00 | 459.00 | -280.00 | -650.00 | -551.00 | 1,453.00 | -7.00 | -557.00 | -903.00 | 2,883.00 | -2494.00 | -523.00 | -664.00 | 3,170.00 | -1648.00 | -775.00 | -183.00 | 2,642.00 | -1519.00 | -260.00 | -473.00 | 2,377.00 | -1314.00 | -1208.00 | 600.00 | 1,762.00 | -811.00 | -1671.00 | 81.00 | 1,635.00 | -1454.00 | -261.00 | -1018.00 | 1,972.00 | -3.00 | -601.00 | -506.00 | 1,534.00 | -628.00 | -347.00 | -77.00 | 989.00 | -1094.00 | -325.00 | -524.00 | 951.00 | -815.00 | 510.00 | 388.00 | 771.00 | -821.00 | -929.00 |
|
EBIT Growth (1y)
|
| | | -14.86% | 12.80% | 38.16% | 76.08% | 25.03% | -11.45% | -30.18% | -34.98% | -8.97% | 1.28% | -46.40% | -96.80% | 1.38% | 25.22% | 67.14% | -41.81% | 178.51% | -68.17% | -112.80% | -4,462.59% | -17.32% | 86.02% | 69.70% | 70.10% | 12.65% | 56.90% | 2,624.56% | 205.20% | 33.15% | 61.58% | -94.86% | 315.55% | -0.41% | 34.76% | -425.93% | -101.58% | -27.69% | -87.74% | -21.17% | -12,869.55% | -42.25% | 490.04% | 433.21% | 74.16% | 51.81% | -24.73% | 21.91% | 199.20% | -1.16% | -80.01% | -163.53% | -425.19% | -79.30% | -594.50% | 57.13% | 154.72% | 475.56% | 156.61% | -1,019.75% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -1.04% | 0.39% | -19.74% | -66.78% | 4.89% | 3.95% | -14.48% | -77.03% | 36.98% | -26.09% | -28.36% | -41.16% | 32.66% | -9.49% | -27.34% | -112.46% | 37.40% | -2.42% | -0.70% | 139.41% | 7.44% | 67.69% | 33.76% | 48.99% | 14.31% | 50.61% | -61.73% | 58.99% | -1.39% | -35.61% | -30.12% | -119.02% | -25.36% | -0.85% | 136.09% | -36.24% | -14.10% | -18.34% | 90.58% | 227.87% | -4.66% | -3.88% | -37.17% | 5.89% | -32.28% | -40.00% | -32.61% | 55.57% | 5.59% | -17.59% | -71.56% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.30% | -16.61% | -16.11% | -23.99% | 21.59% | -7.83% | -15.15% | -16.63% | 19.08% | 3.34% | -2.58% | -23.87% | 28.49% | 13.45% | -39.05% | 101.45% | 28.03% | 15.13% | -16.70% | -23.73% | -2.24% | -4.87% | -9.21% | -21.75% | -9.01% | 19.84% | 80.35% | -18.25% | -3.41% | 3.46% | -3.78% | 16.87% | -9.00% | -31.88% | -64.90% | -29.95% | -33.54% | -20.48% | -6.04% | 127.67% | 0.64% | 19.98% | -65.43% |
|
EBIT Margin Growth (1y)
|
| | | -847.00 | -217.00 | 112.00 | 484.00 | 68.00 | -413.00 | -726.00 | -807.00 | -302.00 | -35.00 | -537.00 | -1023.00 | -29.00 | 244.00 | 337.00 | -15.00 | 1,415.00 | -1072.00 | -1038.00 | -798.00 | -511.00 | 335.00 | 83.00 | 564.00 | 36.00 | 165.00 | 681.00 | 390.00 | 125.00 | 329.00 | -619.00 | 454.00 | -161.00 | 343.00 | -119.00 | -638.00 | -765.00 | -1409.00 | 0.00 | -1099.00 | -761.00 | 691.00 | 351.00 | 862.00 | 424.00 | -201.00 | 53.00 | 482.00 | -63.00 | -529.00 | -507.00 | -954.00 | -991.00 | -712.00 | 122.00 | 1,034.00 | 853.00 | 847.00 | -592.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1081.00 | -665.00 | -1151.00 | -1345.00 | -262.00 | -204.00 | -925.00 | -1844.00 | 1,085.00 | -863.00 | -1237.00 | -1836.00 | 875.00 | -493.00 | -617.00 | -249.00 | 940.00 | -571.00 | -274.00 | 156.00 | -350.00 | 830.00 | 145.00 | 1,409.00 | 1.00 | 838.00 | -57.00 | 207.00 | -801.00 | -737.00 | -738.00 | -1283.00 | -1687.00 | -376.00 | 232.00 | -874.00 | -1102.00 | -920.00 | 404.00 | 246.00 | -400.00 | -40.00 | -103.00 | 391.00 | -630.00 | -1442.00 | -332.00 | 562.00 | -201.00 | -394.00 | -977.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 306.00 | -1493.00 | -1851.00 | -2158.00 | 642.00 | -940.00 | -1880.00 | -2079.00 | 610.00 | -362.00 | -473.00 | -881.00 | 1,037.00 | 2.00 | -556.00 | 596.00 | 905.00 | 101.00 | -1012.00 | -28.00 | -1276.00 | -236.00 | 26.00 | -328.00 | -1526.00 | 119.00 | 294.00 | -30.00 | -1138.00 | -247.00 | -334.00 | 62.00 | -1326.00 | -1106.00 | -222.00 | -1346.00 | -2157.00 | -2161.00 | 19.00 | 326.00 | -538.00 | 95.00 | -572.00 |
|
EBIT Margin (QoQ)
|
-696.00 | -164.00 | -357.00 | 370.00 | -66.00 | 164.00 | 16.00 | -46.00 | -547.00 | -148.00 | -65.00 | 459.00 | -280.00 | -650.00 | -551.00 | 1,453.00 | -7.00 | -557.00 | -903.00 | 2,883.00 | -2494.00 | -523.00 | -664.00 | 3,170.00 | -1648.00 | -775.00 | -183.00 | 2,642.00 | -1519.00 | -260.00 | -473.00 | 2,377.00 | -1314.00 | -1208.00 | 600.00 | 1,762.00 | -811.00 | -1671.00 | 81.00 | 1,635.00 | -1454.00 | -261.00 | -1018.00 | 1,972.00 | -3.00 | -601.00 | -506.00 | 1,534.00 | -628.00 | -347.00 | -77.00 | 989.00 | -1094.00 | -325.00 | -524.00 | 951.00 | -815.00 | 510.00 | 388.00 | 771.00 | -821.00 | -929.00 |
|
EBIT (QoQ)
|
-28.78% | -10.09% | -17.93% | 62.01% | -5.63% | 10.12% | 4.59% | 15.04% | -33.17% | -13.18% | -2.60% | 61.07% | -25.64% | -54.05% | -94.18% | 4,999.14% | -8.15% | -38.67% | -97.97% | 24,305.93% | -89.50% | -124.66% | -590.45% | 562.57% | -76.38% | -104.02% | -581.24% | 1,842.65% | -67.10% | -35.36% | -71.61% | 2,105.78% | -60.08% | -97.94% | 2,194.49% | 428.61% | -45.98% | -104.97% | 88.89% | 24,317.70% | -90.84% | -149.17% | -1,089.28% | 207.83% | -6.42% | -72.24% | -192.23% | 733.50% | -53.60% | -55.03% | -24.95% | 531.20% | -90.61% | -242.90% | -284.15% | 140.17% | -324.25% | 87.61% | 590.35% | 322.52% | -77.94% | -345.03% |
|
EBT Growth (1y)
|
| | | -14.61% | 13.04% | 38.24% | 76.31% | 28.95% | -6.07% | -26.13% | -31.39% | -9.15% | -0.60% | -44.74% | -90.84% | 1.99% | 25.00% | 136.08% | -37.58% | 167.16% | -71.48% | -109.89% | -1,471.88% | -20.94% | 100.31% | 84.83% | 74.14% | 20.30% | 61.47% | 4,709.68% | 279.67% | 28.61% | 49.39% | -102.24% | 119.30% | -0.68% | 39.73% | -618.44% | -102.69% | -26.42% | -83.79% | -88.73% | -9,980.42% | -44.11% | 370.33% | 322.19% | 63.54% | 54.39% | -40.50% | -32.69% | 155.94% | -8.69% | -88.31% | -221.44% | -482.97% | -84.27% | -1,368.03% | -4.24% | 130.06% | 361.85% | -113.52% | -334.92% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 0.01% | 1.82% | -17.37% | -51.97% | 6.11% | 5.29% | -1.23% | -66.02% | 35.27% | -29.23% | -28.64% | -40.69% | 29.15% | -10.61% | -26.73% | -61.53% | 36.46% | -2.65% | -11.57% | 85.41% | 6.95% | 69.06% | 46.10% | 44.53% | 15.40% | 49.94% | -95.01% | 52.66% | -2.05% | -30.31% | -32.07% | -99.61% | -25.81% | 2.14% | 217.90% | -44.06% | -14.05% | -23.16% | 68.95% | 182.55% | -7.64% | -31.09% | -22.01% | 7.91% | -39.47% | -42.31% | -41.81% | 38.28% | -12.79% | -72.87% | -95.79% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.21% | -17.75% | -16.34% | -24.15% | 20.34% | -7.78% | -15.04% | -16.43% | 18.68% | 2.77% | -2.04% | -18.28% | 27.22% | 11.49% | -15.29% | 54.23% | 26.55% | 14.01% | -16.12% | -18.90% | -2.22% | 1.83% | -16.26% | -22.56% | -8.77% | 20.78% | 101.36% | -31.28% | -4.11% | -1.08% | -14.61% | 3.95% | -10.45% | -40.57% | -89.79% | -32.73% | -38.06% | -21.73% | -29.00% | 91.37% | -10.56% | -61.13% | -52.45% |
|
EBT Margin Growth (1y)
|
| | | -843.00 | -215.00 | 114.00 | 490.00 | 126.00 | -339.00 | -665.00 | -755.00 | -316.00 | -61.00 | -552.00 | -1024.00 | -20.00 | 253.00 | 787.00 | -41.00 | 1,350.00 | -1166.00 | -1568.00 | -860.00 | -615.00 | 368.00 | 120.00 | 609.00 | 192.00 | 194.00 | 729.00 | 456.00 | 39.00 | 245.00 | -722.00 | 239.00 | -165.00 | 385.00 | -82.00 | -516.00 | -723.00 | -1349.00 | -53.00 | -1164.00 | -788.00 | 680.00 | 433.00 | 808.00 | 431.00 | -356.00 | -95.00 | 568.00 | -154.00 | -484.00 | -412.00 | -913.00 | -951.00 | -787.00 | 23.00 | 887.00 | 441.00 | -524.00 | -521.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1034.00 | -615.00 | -1104.00 | -1289.00 | -211.00 | -147.00 | -430.00 | -1820.00 | 1,013.00 | -974.00 | -1333.00 | -1925.00 | 715.00 | -545.00 | -661.00 | -292.00 | 927.00 | -604.00 | -720.00 | 205.00 | -384.00 | 807.00 | 126.00 | 1,305.00 | 66.00 | 825.00 | -76.00 | 179.00 | -849.00 | -718.00 | -858.00 | -1441.00 | -1677.00 | -284.00 | 298.00 | -872.00 | -1080.00 | -1026.00 | 284.00 | 213.00 | -511.00 | -161.00 | -74.00 | 463.00 | -674.00 | -1628.00 | -484.00 | 541.00 | -664.00 | -1796.00 | -911.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 295.00 | -1528.00 | -1884.00 | -2190.00 | 524.00 | -945.00 | -1878.00 | -2071.00 | 591.00 | -413.00 | -484.00 | -859.00 | 946.00 | -106.00 | -655.00 | 404.00 | 801.00 | 27.00 | -1524.00 | -72.00 | -1272.00 | -156.00 | -9.00 | -376.00 | -1446.00 | 155.00 | 304.00 | -177.00 | -1206.00 | -395.00 | -520.00 | -65.00 | -1399.00 | -1125.00 | -210.00 | -1217.00 | -2186.00 | -2297.00 | -105.00 | 186.00 | -1021.00 | -1473.00 | -573.00 |
|
EBT Margin (QoQ)
|
-692.00 | -164.00 | -357.00 | 369.00 | -63.00 | 164.00 | 20.00 | 4.00 | -527.00 | -162.00 | -70.00 | 443.00 | -272.00 | -653.00 | -542.00 | 1,447.00 | 1.00 | -119.00 | -1370.00 | 2,837.00 | -2515.00 | -521.00 | -662.00 | 3,082.00 | -1532.00 | -769.00 | -172.00 | 2,665.00 | -1530.00 | -234.00 | -445.00 | 2,248.00 | -1324.00 | -1202.00 | 517.00 | 1,844.00 | -773.00 | -1669.00 | 82.00 | 1,637.00 | -1399.00 | -374.00 | -1028.00 | 2,012.00 | 69.00 | -620.00 | -653.00 | 1,635.00 | -719.00 | -359.00 | 11.00 | 913.00 | -1049.00 | -287.00 | -491.00 | 875.00 | -885.00 | 523.00 | 373.00 | 430.00 | -1850.00 | 526.00 |
|
EBT (QoQ)
|
-28.57% | -10.02% | -17.81% | 61.64% | -5.44% | 10.04% | 4.83% | 18.22% | -31.12% | -13.46% | -2.63% | 56.53% | -24.63% | -51.90% | -83.86% | 1,642.46% | -7.63% | -9.15% | -95.73% | 7,357.82% | -90.14% | -131.49% | -492.27% | 529.80% | -75.01% | -102.39% | -909.35% | 2,099.52% | -66.47% | -31.89% | -60.66% | 1,331.23% | -61.05% | -101.02% | 3,952.81% | 548.18% | -45.19% | -105.25% | 85.56% | 17,810.84% | -87.92% | -161.10% | -671.31% | 198.19% | 1.63% | -71.13% | -226.55% | 515.83% | -60.83% | -67.35% | 5.18% | 578.78% | -94.98% | -439.07% | -231.70% | 127.88% | -504.41% | 72.13% | 195.65% | 328.34% | -286.96% | 43.23% |
|
Enterprise Value Growth (1y)
|
| | | | -73.02% | -62.62% | -45.48% | 2.77% | 2.28% | -7.50% | -67.77% | -151.30% | -162.24% | -97.14% | -32.00% | -80.65% | -51.36% | -64.52% | -42.83% | -6.83% | -8.93% | 10.63% | -7.29% | 12.42% | 26.36% | 7.30% | 4.30% | -1.83% | -1.06% | -14.71% | -17.65% | -58.43% | -81.10% | -44.07% | -19.71% | -32.12% | 1.45% | 16.75% | 3.70% | 7.23% | -72.99% | -143.79% | -38.98% | -72.31% | 2.09% | 15.52% | 11.36% | 51.30% | 58.95% | 54.94% | 38.45% | 44.15% | 12.79% | 7.65% | 12.02% | -59.82% | -103.74% | -99.31% | -125.74% | -59.03% | -67.65% | -9.39% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | -64.28% | -51.05% | -47.69% | -64.03% | -57.12% | -51.64% | -46.79% | -69.26% | -62.91% | -42.58% | -26.47% | -19.11% | -6.68% | -10.87% | -13.61% | 1.60% | 6.76% | 1.68% | -6.50% | -12.21% | -10.46% | -15.28% | -10.46% | -28.70% | -21.73% | -11.22% | -10.69% | -24.76% | -45.61% | -43.00% | -17.01% | -28.30% | -18.62% | -19.69% | -5.86% | 8.01% | 11.41% | 2.46% | 8.81% | 22.32% | 29.49% | 29.43% | 21.70% | 24.25% | 9.98% | 6.05% | -6.93% | -12.39% | -43.89% | -26.27% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -48.86% | -38.34% | -37.63% | -32.79% | -25.49% | -23.63% | -26.57% | -34.03% | -26.33% | -25.25% | -17.89% | -22.22% | -17.32% | -17.63% | -15.61% | -14.80% | -7.67% | -2.65% | -6.85% | -11.61% | -18.10% | -25.47% | -12.52% | -27.79% | -25.03% | -23.16% | -10.81% | -10.26% | -4.41% | -2.17% | 2.65% | 10.49% | 9.79% | 6.53% | 8.47% | 7.02% | -4.32% | -11.30% | -8.53% | -3.56% | -3.67% | 5.18% |
|
Enterprise Value (QoQ)
|
| -17.91% | -23.54% | -15.06% | -3.22% | -10.82% | -10.52% | 23.10% | -3.75% | -21.92% | -72.48% | -15.18% | -8.27% | 8.34% | -15.49% | -57.63% | 9.28% | 0.37% | -0.26% | -17.89% | 7.50% | 18.27% | -20.37% | 3.77% | 22.22% | -2.88% | -24.27% | -2.40% | 22.81% | -16.78% | -27.45% | -37.90% | 11.77% | 7.09% | -5.90% | -52.19% | 34.19% | 21.51% | -22.50% | -46.61% | -22.73% | -10.61% | 30.17% | -81.77% | 30.26% | 4.56% | 26.73% | 0.12% | 41.22% | -4.75% | -0.09% | 9.37% | 8.22% | -10.93% | 4.64% | -64.63% | -17.00% | -8.52% | -8.00% | -15.98% | -23.34% | 29.20% |
|
EPS (Basic) Growth (1y)
|
| | | 65.75% | 70.33% | 158.40% | 39.32% | -15.59% | -42.54% | -52.79% | -58.26% | -21.46% | -14.21% | -46.87% | -89.97% | -6.95% | 19.42% | 115.51% | -109.76% | 121.68% | -79.57% | -98.90% | -4,559.95% | -16.96% | 141.40% | 1,101.15% | 81.66% | 26.21% | 142.31% | 566.70% | 1,248.19% | 68.56% | 49.26% | -67.79% | 12.83% | -11.33% | 14.74% | -111.65% | -88.13% | -25.22% | -90.41% | -461.00% | -1,511.97% | -46.86% | 632.67% | 337.98% | 57.51% | 47.59% | -40.07% | -35.53% | 156.67% | -1.83% | -96.00% | -237.16% | -509.58% | -87.09% | -4,950.98% | -21.98% | 121.10% | 428.43% | -58.79% | -280.85% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 3.19% | -5.66% | -13.46% | -61.23% | -14.87% | -16.19% | -18.54% | -26.08% | 17.45% | -40.62% | -76.75% | -34.92% | 19.65% | -16.17% | -34.27% | -41.51% | 32.45% | 6.13% | -4.22% | 364.32% | 20.89% | 105.91% | 195.48% | 63.56% | 23.56% | 60.70% | -31.04% | 52.37% | 3.78% | -45.23% | -30.27% | -57.28% | -29.37% | -6.92% | 15.86% | -39.46% | -16.30% | -25.04% | 119.72% | 50.37% | -8.35% | -43.99% | -28.15% | 0.46% | -42.81% | -46.80% | -45.48% | 35.54% | -12.51% | -71.94% | -103.05% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.78% | -27.17% | -56.64% | -17.76% | 2.57% | -21.91% | -41.04% | -15.27% | 11.17% | 4.14% | 0.12% | -0.82% | 29.52% | 16.33% | -9.41% | 60.94% | 28.27% | 15.41% | -15.25% | 72.19% | 3.21% | -0.79% | -79.93% | -31.82% | -5.60% | 23.88% | 27.28% | -55.95% | -2.60% | -6.32% | -20.23% | -14.56% | -12.58% | -54.57% | -27.55% | -29.58% | -40.54% | -23.02% | -70.49% | 24.06% | -12.08% | -73.09% | -57.78% |
|
EPS (Basic) (QoQ)
|
-5.88% | -31.25% | 97.34% | 29.81% | -3.28% | 4.30% | 6.40% | -21.36% | -34.16% | -14.31% | -5.93% | 47.99% | -28.08% | -46.93% | -82.25% | 1,273.49% | -7.70% | -4.24% | -100.80% | 31,312.54% | -91.49% | -94.86% | -3,512.77% | 656.22% | -75.27% | -74.42% | -152.10% | 3,928.57% | -52.52% | -29.61% | -10.28% | 462.06% | -57.95% | -84.81% | 214.23% | 341.73% | -45.59% | -101.54% | 420.12% | 2,683.03% | -93.02% | -190.21% | -705.69% | 204.73% | -3.75% | -70.70% | -243.86% | 463.77% | -60.92% | -68.48% | 26.45% | 530.20% | -98.41% | -1,180.31% | -277.58% | 119.86% | -698.76% | 72.83% | 165.33% | 397.31% | -279.92% | 34.84% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 10.73% | -1.94% | 56.56% | -5.22% | 27.92% | -10.51% | -28.22% | -24.20% | -5.68% | 1.82% | -39.26% | -89.92% | -6.89% | 21.79% | 121.88% | -109.89% | 127.25% | -79.41% | -98.90% | -4,608.46% | -17.82% | 137.63% | 1,088.06% | 81.93% | 23.75% | 137.30% | 552.77% | 1,217.33% | 66.33% | 49.66% | -67.51% | 13.97% | -9.08% | 16.82% | -111.86% | -87.84% | -24.25% | -90.33% | -463.67% | -1,504.09% | -47.45% | 630.84% | 336.48% | 57.40% | 49.64% | -39.58% | -34.82% | 157.32% | -1.01% | -95.97% | -238.48% | -511.54% | -87.12% | -4,973.66% | -22.14% | 121.21% | 422.84% | -58.79% | -280.85% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 10.14% | -3.68% | -11.95% | -58.31% | 3.96% | 3.53% | -1.10% | -26.15% | 25.91% | -36.56% | -75.46% | -35.17% | 20.25% | -15.85% | -33.87% | -41.64% | 32.21% | 5.11% | -5.24% | 359.57% | 19.15% | 103.59% | 193.17% | 62.63% | 23.23% | 60.68% | -31.07% | 52.53% | 4.64% | -44.70% | -30.40% | -58.03% | -28.74% | -6.18% | 16.49% | -39.72% | -15.86% | -24.69% | 120.28% | 50.78% | -8.01% | -43.76% | -28.76% | -0.16% | -42.43% | -47.15% | -45.85% | 35.73% | -12.64% | -72.33% | -103.62% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.10% | -25.86% | -55.93% | -18.51% | 15.98% | -11.50% | -33.91% | -15.60% | 15.21% | 7.56% | 2.77% | -1.05% | 29.05% | 16.18% | -9.31% | 60.71% | 28.44% | 15.21% | -15.24% | 72.28% | 3.10% | -0.95% | -79.90% | -31.48% | -5.72% | 24.01% | 27.37% | -56.08% | -2.07% | -5.68% | -19.66% | -13.83% | -11.72% | -54.22% | -27.93% | -30.02% | -40.28% | -23.20% | -71.18% | 24.51% | -12.12% | -73.60% | -58.27% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
7.41% | -31.03% | 68.69% | -11.38% | -4.89% | 10.11% | 2.12% | 19.61% | -33.46% | -11.68% | 7.84% | 48.85% | -28.17% | -47.32% | -82.10% | 1,274.58% | -6.05% | -4.03% | -100.80% | 31,670.33% | -91.49% | -94.89% | -3,526.05% | 651.00% | -75.38% | -74.43% | -152.11% | 3,873.61% | -52.80% | -29.67% | -10.81% | 461.77% | -57.53% | -84.73% | 212.86% | 348.16% | -45.43% | -101.55% | 420.85% | 2,691.41% | -93.03% | -190.34% | -699.23% | 204.47% | -3.10% | -70.77% | -243.97% | 466.98% | -60.88% | -68.46% | 26.59% | 533.80% | -98.41% | -1,183.93% | -276.21% | 119.84% | -702.47% | 72.83% | 165.33% | 389.02% | -282.97% | 34.84% |
|
FCF Margin Growth (1y)
|
| | | -580.00 | | 1,728.00 | 645.00 | -940.00 | -31.00 | 236.00 | -843.00 | -1072.00 | 3,118.00 | -1828.00 | 1,338.00 | -1684.00 | -2440.00 | 1,167.00 | -998.00 | 3,768.00 | -97.00 | -2016.00 | 1,713.00 | -504.00 | -843.00 | 1,214.00 | -2016.00 | 689.00 | 1,292.00 | 337.00 | 1,876.00 | -925.00 | 671.00 | 890.00 | -1250.00 | 465.00 | -1263.00 | -583.00 | -2173.00 | -381.00 | 125.00 | 140.00 | 1,226.00 | -656.00 | -631.00 | -501.00 | 230.00 | 628.00 | 808.00 | 828.00 | -6.00 | -467.00 | -1260.00 | -1540.00 | -1568.00 | -293.00 | 120.00 | -542.00 | 521.00 | -54.00 | 625.00 | 973.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -2592.00 | | 136.00 | 1,141.00 | -3696.00 | 647.00 | -425.00 | -503.00 | 1,012.00 | 581.00 | -2677.00 | 2,053.00 | 1,579.00 | -3381.00 | 364.00 | -1301.00 | 3,952.00 | 352.00 | -465.00 | 1,573.00 | -741.00 | 1,120.00 | 2,441.00 | -1390.00 | 229.00 | 700.00 | 644.00 | -1547.00 | -841.00 | -467.00 | 447.00 | -2197.00 | -572.00 | -1769.00 | -944.00 | -717.00 | -409.00 | 302.00 | 466.00 | 1,450.00 | -495.00 | -1083.00 | -1213.00 | -1343.00 | -132.00 | -332.00 | -1254.00 | -1053.00 | -814.00 | -515.00 | -1108.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -508.00 | | -714.00 | 1,856.00 | -432.00 | -293.00 | -1228.00 | -806.00 | 1,197.00 | 1,030.00 | -1126.00 | 1,913.00 | 1,343.00 | -1418.00 | 1,591.00 | -675.00 | 3,492.00 | -240.00 | -158.00 | -1850.00 | -656.00 | -18.00 | 1,998.00 | -2338.00 | -808.00 | 194.00 | 283.00 | -91.00 | -869.00 | -290.00 | 773.00 | -1973.00 | -411.00 | -2221.00 | -1656.00 | -2291.00 | -1169.00 | -838.00 | -1615.00 | 403.00 | -843.00 | -338.00 | -782.00 |
|
FCF Margin (QoQ)
|
| | 744.00 | 2,712.00 | -2237.00 | 509.00 | -339.00 | 1,127.00 | -1327.00 | 776.00 | -1418.00 | 898.00 | 2,862.00 | -4170.00 | 1,748.00 | -2124.00 | 2,106.00 | -563.00 | -417.00 | 2,642.00 | -1759.00 | -2483.00 | 3,313.00 | 424.00 | -2098.00 | -426.00 | 83.00 | 3,129.00 | -1494.00 | -1380.00 | 1,622.00 | 328.00 | 101.00 | -1162.00 | -518.00 | 2,043.00 | -1627.00 | -481.00 | -2108.00 | 3,835.00 | -1121.00 | -467.00 | -1022.00 | 1,953.00 | -1095.00 | -336.00 | -291.00 | 2,351.00 | -916.00 | -317.00 | -1125.00 | 1,890.00 | -1709.00 | -596.00 | -1153.00 | 3,165.00 | -1296.00 | -1258.00 | -90.00 | 2,590.00 | -616.00 | -910.00 |
|
Free Cash Flow Growth (1y)
|
| | | 6.04% | | 490.55% | 299.13% | -17.06% | 12.81% | 35.97% | -86.19% | -46.94% | 432.97% | -119.78% | 1,206.70% | -168.41% | -61.29% | 413.26% | -66.86% | 758.54% | 7.97% | -232.83% | 377.50% | -15.97% | -62.31% | 106.38% | -92.44% | 40.43% | 363.26% | 666.51% | 1,645.88% | -9.07% | 63.03% | 273.82% | -55.84% | 27.28% | -48.71% | -44.00% | -282.30% | -8.00% | 25.52% | 44.76% | 86.17% | -20.58% | -39.06% | -51.84% | 141.81% | 37.66% | 113.45% | 239.12% | -6.32% | -16.18% | -84.07% | -131.31% | -3,038.96% | -7.80% | 67.67% | -190.99% | 18.49% | 19.58% | 241.33% | 109.59% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -22.43% | | -1.66% | 93.12% | -32.02% | 32.53% | -5.54% | -15.75% | 33.71% | 30.61% | -41.33% | 174.46% | 55.85% | -45.99% | 31.34% | -50.73% | 113.78% | 23.53% | -13.39% | 84.71% | 2.37% | 41.72% | 56.44% | -16.47% | 17.57% | 57.05% | 152.23% | -152.28% | 2.11% | 1.62% | 44.71% | -28.29% | -2.39% | -26.80% | -26.91% | -52.76% | 0.19% | 17.75% | 33.22% | 27.12% | -2.87% | -40.83% | -35.93% | -125.79% | 2.09% | -17.08% | -72.01% | -190.21% | -2.59% | -3.04% | -55.63% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.02% | | -34.32% | 62.68% | 10.75% | -1.08% | -41.01% | -26.41% | 23.05% | 31.21% | -16.63% | 93.73% | 37.04% | 3.54% | 57.23% | -1.61% | 61.52% | 9.53% | 6.34% | -47.89% | 4.67% | 12.87% | 28.34% | -16.51% | 3.50% | 24.26% | 62.09% | -4.06% | 3.08% | 6.42% | 37.70% | -46.55% | 1.42% | -33.16% | -19.28% | -37.43% | -4.91% | -15.30% | -32.95% | -5.35% | 0.21% | 3.47% | -32.26% |
|
Free Cash Flow (QoQ)
|
| | 174.95% | 1,135.48% | -74.46% | 65.13% | -23.41% | 156.74% | -65.26% | 99.04% | -92.22% | 886.48% | 248.94% | -107.39% | 613.79% | -151.65% | 297.47% | -40.22% | -45.65% | 926.44% | -67.62% | -173.55% | 295.36% | 80.63% | -85.48% | -87.55% | 131.43% | 3,255.50% | -52.10% | -79.39% | 427.13% | 74.76% | -14.11% | -52.75% | -37.72% | 403.63% | -65.39% | -48.41% | -302.73% | 354.16% | -52.78% | -40.50% | -119.37% | 1,559.42% | -63.77% | -52.97% | -83.19% | 4,705.17% | -43.82% | -25.29% | -95.35% | 4,199.31% | -89.32% | -246.86% | -336.02% | 234.88% | -80.59% | -354.88% | -22.13% | 297.88% | -44.59% | -92.84% |
|
Gross Margin Growth (1y)
|
| | | -821.00 | -238.00 | -132.00 | 265.00 | -97.00 | -207.00 | -371.00 | -255.00 | 79.00 | 250.00 | 100.00 | -295.00 | -138.00 | -215.00 | -32.00 | -21.00 | 1,085.00 | 610.00 | 231.00 | 124.00 | -103.00 | -356.00 | -55.00 | -19.00 | -33.00 | 484.00 | 415.00 | 589.00 | -38.00 | 25.00 | 175.00 | 205.00 | -28.00 | -15.00 | -1012.00 | -877.00 | -325.00 | -236.00 | 786.00 | 751.00 | 202.00 | 765.00 | 830.00 | 854.00 | 937.00 | 480.00 | 525.00 | 457.00 | 279.00 | 416.00 | 349.00 | 657.00 | 426.00 | 417.00 | 316.00 | 305.00 | 312.00 | 306.00 | 309.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -839.00 | -195.00 | -403.00 | -285.00 | -156.00 | -172.00 | -303.00 | -571.00 | 1,026.00 | 645.00 | 299.00 | -192.00 | 844.00 | 40.00 | 143.00 | 85.00 | 949.00 | 739.00 | 590.00 | 695.00 | -173.00 | 154.00 | 534.00 | 776.00 | -98.00 | 494.00 | -422.00 | -82.00 | -390.00 | -226.00 | -52.00 | 79.00 | -151.00 | 514.00 | 604.00 | 728.00 | 814.00 | 1,008.00 | 2,141.00 | 2,061.00 | 1,417.00 | 1,660.00 | 1,704.00 | 1,967.00 | 1,642.00 | 1,312.00 | 1,190.00 | 1,419.00 | 1,017.00 | 1,138.00 | 974.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 108.00 | 200.00 | -204.00 | -182.00 | 826.00 | 83.00 | -128.00 | -465.00 | 890.00 | 774.00 | 659.00 | 379.00 | 773.00 | 549.00 | 733.00 | 880.00 | 884.00 | 749.00 | -247.00 | 23.00 | -526.00 | -97.00 | 308.00 | 650.00 | -221.00 | 1,023.00 | 1,194.00 | 1,522.00 | 748.00 | 1,019.00 | 1,304.00 | 1,390.00 | 1,065.00 | 1,410.00 | 1,478.00 | 1,841.00 | 1,519.00 | 1,841.00 | 2,806.00 | 3,023.00 | 2,155.00 | 2,383.00 | 2,330.00 |
|
Gross Margin (QoQ)
|
-675.00 | 72.00 | -414.00 | 197.00 | -92.00 | 178.00 | -18.00 | -165.00 | -202.00 | 14.00 | 99.00 | 169.00 | -31.00 | -136.00 | -297.00 | 326.00 | -108.00 | 47.00 | -285.00 | 1,431.00 | -583.00 | -332.00 | -392.00 | 1,204.00 | -835.00 | -32.00 | -355.00 | 1,190.00 | -318.00 | -101.00 | -181.00 | 563.00 | -256.00 | 49.00 | -151.00 | 330.00 | -243.00 | -949.00 | -15.00 | 882.00 | -154.00 | 73.00 | -50.00 | 333.00 | 409.00 | 138.00 | -27.00 | 416.00 | -48.00 | 184.00 | -95.00 | 238.00 | 89.00 | 117.00 | 213.00 | 8.00 | 79.00 | 16.00 | 202.00 | 15.00 | 73.00 | 20.00 |
|
Gross Profit Growth (1y)
|
| | | 11.96% | 22.71% | 27.20% | 35.88% | 18.51% | 13.53% | 8.44% | 10.19% | 10.57% | 8.41% | 4.54% | -1.29% | 1.08% | 1.00% | 5.39% | 5.46% | 67.52% | 27.37% | 4.97% | 2.33% | -1.04% | -3.49% | 4.64% | 7.51% | 10.45% | 38.03% | 39.05% | 43.75% | 25.95% | 18.97% | 20.26% | 18.68% | 5.88% | 5.28% | -13.14% | -11.46% | 1.50% | 9.71% | 37.15% | 28.55% | 11.88% | 30.29% | 31.10% | 31.33% | 15.48% | 4.59% | 8.32% | 9.81% | 7.59% | 6.19% | 7.15% | 15.72% | 14.20% | 16.87% | 20.43% | 28.71% | 28.12% | 28.19% | 25.05% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 13.63% | 14.73% | 12.98% | 13.91% | 9.82% | 7.52% | 6.11% | 4.68% | 23.25% | 11.73% | 4.97% | 2.13% | 18.77% | 7.48% | 5.00% | 5.08% | 22.34% | 19.27% | 15.16% | 16.51% | 11.24% | 16.59% | 20.50% | 22.41% | 13.78% | 20.02% | 13.25% | 14.74% | 10.62% | 11.18% | 12.73% | 10.54% | 6.33% | 14.60% | 16.02% | 14.34% | 9.45% | 14.34% | 24.88% | 22.85% | 11.60% | 13.11% | 15.02% | 18.61% | 12.37% | 9.08% | 11.81% | 17.82% | 16.33% | 16.74% | 17.29% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.96% | 14.21% | 9.79% | 9.79% | 17.03% | 8.85% | 5.59% | 4.76% | 15.40% | 13.19% | 10.97% | 10.48% | 18.44% | 15.31% | 14.12% | 14.63% | 19.55% | 16.28% | 9.79% | 10.69% | 8.15% | 12.85% | 15.83% | 15.86% | 10.84% | 19.84% | 21.17% | 20.59% | 11.83% | 13.37% | 15.26% | 14.27% | 8.36% | 10.82% | 12.63% | 13.69% | 10.01% | 13.16% | 20.24% | 22.52% | 15.26% | 16.74% | 18.04% |
|
Gross Profit (QoQ)
|
-11.82% | -0.49% | -3.18% | 31.79% | -3.36% | 3.16% | 3.43% | 14.94% | -7.43% | -1.46% | 5.10% | 15.33% | -9.23% | -4.98% | -0.77% | 18.10% | -9.30% | -0.84% | -0.72% | 87.61% | -31.04% | -18.28% | -3.21% | 81.42% | -32.74% | -11.40% | -0.56% | 86.38% | -15.95% | -10.75% | 2.81% | 63.31% | -20.61% | -9.78% | 1.45% | 45.70% | -21.06% | -25.56% | 3.42% | 67.01% | -14.67% | -6.95% | -3.06% | 45.35% | -0.63% | -6.37% | -2.90% | 27.81% | -10.00% | -3.03% | -1.56% | 25.23% | -11.17% | -2.15% | 6.31% | 23.59% | -9.10% | 0.83% | 13.62% | 23.02% | -9.05% | -1.64% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -1,858.13% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-719.06% | 92.18% | -371.88% | -548.02% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -38.20% | | | -14.98% | -519.34% | 117.70% | 74.86% | 375.97% | 172.36% | 867.69% | -274.34% | -27.37% | 323.43% | -300.27% | 39.29% | -2.46% | -52.47% | -68.62% | -235.29% | 80.28% | -121.01% | -48.32% | 117.44% | -14.27% | 288.82% | 4.50% | 362.34% | 69.30% | 463.76% | -45.71% | -163.53% | -76.18% | 69.91% | -145.80% | -193.40% | 253.73% | -14.59% | 163.96% | 186.63% | -419.84% | 143.92% | -321.34% | -142.18% | 25.11% | -99.92% | 33.75% | 142.39% | 100.16% | -9,464.87% | 88.87% | 36.59% | -3,842.95% | 560.94% | 427.27% | 172.84% | 579.87% | -58.28% | 172.31% | -595.10% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 23.32% | | | 43.24% | 134.22% | -50.81% | -56.74% | 49.95% | 51.19% | -226.10% | -77.04% | 8.50% | -34.31% | -91.37% | 33.04% | 14.66% | -42.66% | -33.67% | 67.55% | 37.80% | 30.78% | -27.32% | 19.99% | -29.81% | 171.84% | -50.67% | -119.79% | 12.57% | 101.50% | 62.50% | 17.32% | -67.45% | 52.40% | -51.54% | -2.35% | -118.79% | -88.04% | 2.12% | 29.16% | -84.35% | -29.81% | -29.33% | -37.49% | 64.48% | -29.22% | 30.87% | 52.97% | 31.76% | 464.72% | 44.09% | -173.47% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.42% | | | 38.89% | -26.84% | -53.70% | 1.59% | 39.12% | 20.85% | -117.15% | 23.40% | 13.14% | 35.10% | -55.08% | -0.84% | -9.47% | 12.55% | -53.62% | -38.19% | 17.13% | 26.55% | 39.30% | 26.99% | -42.67% | 108.79% | -37.09% | -38.79% | -40.20% | -56.05% | -27.42% | -22.00% | -68.25% | -17.84% | 23.82% | 21.25% | -20.18% | -5.88% | 18.55% | 20.85% | -7.20% | -18.44% | 7.78% | -39.59% |
|
Net Cash Flow (QoQ)
|
| | | -20.95% | -178.37% | 228.11% | 7.13% | -489.89% | 103.31% | 1,165.66% | 191.60% | -40.72% | -55.77% | -328.02% | 221.48% | 245.57% | -120.92% | 30.88% | 295.19% | 68.38% | -174.23% | -37.44% | 204.95% | -119.63% | -423.93% | 116.16% | 415.94% | -56.78% | -364.99% | 178.24% | 88.93% | 43.93% | -168.49% | 65.89% | 170.84% | 926.62% | -199.08% | 59.28% | 185.41% | 147.88% | -25.80% | -44.85% | -415.34% | 289.04% | -167.33% | 89.49% | -459.87% | 100.21% | -54,407.78% | 106.72% | -97.89% | -12,239.20% | 35.47% | 182.54% | -157.89% | 1,594.93% | -54.18% | -31.19% | 1.81% | 29.97% | 199.07% | -225.11% |
|
Net Income Growth (1y)
|
| | | -0.89% | -3.50% | 48.29% | 76.47% | 28.87% | -9.95% | -27.75% | -25.97% | -4.78% | 4.00% | -36.39% | -90.01% | -1.80% | 26.88% | 127.20% | -181.56% | 166.66% | -75.63% | -98.71% | -618.70% | -19.43% | 129.58% | 1,037.99% | 77.85% | 23.94% | 140.04% | 569.56% | 1,009.14% | 71.84% | 54.82% | -66.47% | 16.72% | -8.55% | 16.31% | -111.61% | -88.14% | -26.85% | -90.51% | -463.47% | -1,518.55% | -45.06% | 656.92% | 345.15% | 56.18% | 50.08% | -39.81% | -35.98% | 155.92% | -6.76% | -96.15% | -233.41% | -501.14% | -86.81% | -5,067.99% | -25.14% | 121.62% | 442.59% | -63.76% | -292.74% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 6.74% | -3.32% | -12.00% | -49.28% | 6.41% | 5.92% | 1.45% | -27.25% | 35.60% | -31.48% | -73.49% | -37.25% | 28.26% | -10.79% | -30.68% | -48.85% | 38.61% | 10.34% | -0.61% | 154.43% | 19.72% | 104.34% | 194.52% | 63.24% | 24.88% | 62.90% | -31.24% | 48.26% | 4.75% | -44.50% | -30.44% | -58.26% | -28.37% | -5.80% | 17.06% | -39.89% | -15.51% | -24.37% | 121.34% | 51.47% | -8.39% | -44.02% | -27.93% | 0.58% | -43.06% | -46.62% | -45.32% | 35.45% | -12.62% | -72.50% | -104.54% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.07% | -22.50% | -54.29% | -22.56% | 20.96% | -7.84% | -31.29% | -15.95% | 20.01% | 12.13% | 7.25% | 3.35% | 35.06% | 21.42% | -5.64% | 68.98% | 33.15% | 19.32% | -15.31% | 31.97% | 2.80% | -1.18% | -79.65% | -31.65% | -4.78% | 25.45% | 29.21% | -50.90% | -1.07% | -4.87% | -19.20% | -13.61% | -12.45% | -54.56% | -27.50% | -29.58% | -40.56% | -23.11% | -71.33% | 24.69% | -11.26% | -74.71% | -59.40% |
|
Net Income (QoQ)
|
-2.40% | -28.28% | -11.51% | 60.00% | -4.97% | 10.22% | 5.30% | 16.85% | -33.60% | -11.57% | 7.89% | 50.30% | -27.47% | -45.91% | -83.06% | 1,377.32% | -6.29% | -3.15% | -106.08% | 4,929.94% | -91.43% | -94.88% | -3,492.74% | 641.45% | -75.59% | -74.62% | -166.03% | 3,130.04% | -52.73% | -29.21% | -10.35% | 472.71% | -57.41% | -84.67% | 212.09% | 348.73% | -45.83% | -101.53% | 418.83% | 2,666.98% | -92.97% | -190.83% | -702.67% | 207.16% | -3.12% | -70.58% | -243.46% | 467.04% | -61.14% | -68.71% | 25.30% | 512.03% | -98.39% | -1,183.91% | -276.74% | 120.12% | -704.53% | 72.70% | 165.09% | 405.06% | -282.46% | 34.52% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 190.57% | 162.91% | 72.41% | 43.51% | 8.01% | -24.50% | -39.34% | -35.25% | -4.56% | 4.31% | -36.10% | -89.57% | -0.53% | 32.97% | 137.68% | -111.12% | 204.45% | -73.13% | -98.58% | -5,747.52% | -19.52% | 129.08% | 1,050.57% | 82.31% | 27.72% | 147.57% | 581.27% | 1,270.14% | 71.84% | 54.82% | -66.47% | 16.72% | -8.55% | 16.31% | -111.61% | -88.14% | -26.85% | -90.51% | -463.47% | -1,518.55% | -45.06% | 656.92% | 345.15% | 56.18% | 50.08% | -39.81% | -35.98% | 155.92% | -6.76% | -96.15% | -233.41% | -501.14% | -86.81% | -5,067.99% | -25.14% | 121.62% | 442.59% | -63.76% | -292.74% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 44.15% | 27.46% | -12.57% | -54.07% | 0.84% | 1.55% | -2.70% | -26.15% | 42.44% | -28.03% | -72.17% | -38.87% | 34.57% | -6.45% | -27.05% | -46.60% | 46.27% | 15.08% | 3.63% | 397.41% | 20.88% | 106.30% | 197.32% | 64.07% | 26.14% | 64.58% | -31.33% | 53.55% | 4.75% | -44.50% | -30.44% | -58.26% | -28.37% | -5.80% | 17.06% | -39.89% | -15.51% | -24.37% | 121.34% | 51.47% | -8.39% | -44.02% | -27.93% | 0.58% | -43.06% | -46.62% | -45.32% | 35.45% | -12.62% | -72.50% | -104.54% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.43% | -5.85% | -53.16% | -21.34% | 20.23% | -8.40% | -31.53% | -15.75% | 24.33% | 16.15% | 11.07% | 7.02% | 39.85% | 25.70% | -2.37% | 73.49% | 37.52% | 22.38% | -15.36% | 79.75% | 3.39% | -0.61% | -80.57% | -32.39% | -4.21% | 26.22% | 29.65% | -58.71% | -1.07% | -4.87% | -19.20% | -13.61% | -12.45% | -54.56% | -27.50% | -29.58% | -40.56% | -23.11% | -71.33% | 24.69% | -11.26% | -74.71% | -59.40% |
|
Net Income towards Common Stockholders (QoQ)
|
5.03% | 68.07% | 21.47% | 35.51% | -4.97% | 10.22% | 1.11% | 1.98% | -33.57% | -11.46% | 7.93% | 50.34% | -27.40% | -45.76% | -82.39% | 1,334.25% | -2.94% | -3.05% | -100.82% | 39,355.45% | -91.43% | -94.88% | -3,494.25% | 640.30% | -75.61% | -74.27% | -152.20% | 3,999.90% | -52.73% | -29.21% | -10.35% | 472.71% | -57.41% | -84.67% | 212.09% | 348.73% | -45.83% | -101.53% | 418.83% | 2,666.98% | -92.97% | -190.83% | -702.67% | 207.16% | -3.12% | -70.58% | -243.46% | 467.04% | -61.14% | -68.71% | 25.30% | 512.03% | -98.39% | -1,183.91% | -276.74% | 120.12% | -704.53% | 72.70% | 165.09% | 405.06% | -282.46% | 34.52% |
|
Net Margin Growth (1y)
|
| | | 612.00 | 541.00 | 285.00 | 103.00 | -111.00 | -374.00 | -545.00 | -490.00 | -122.00 | 1.00 | -230.00 | -570.00 | -32.00 | 184.00 | 470.00 | -71.00 | 928.00 | -660.00 | -835.00 | -385.00 | -346.00 | 249.00 | 118.00 | 327.00 | 211.00 | 417.00 | 547.00 | 638.00 | 575.00 | 265.00 | -483.00 | 8.00 | -305.00 | 116.00 | -216.00 | -514.00 | -587.00 | -1142.00 | -81.00 | -913.00 | -639.00 | 571.00 | 319.00 | 527.00 | 310.00 | -261.00 | -79.00 | 490.00 | -99.00 | -398.00 | -314.00 | -817.00 | -760.00 | -721.00 | -14.00 | 757.00 | 356.00 | -227.00 | -431.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 378.00 | 168.00 | -490.00 | -957.00 | -265.00 | -190.00 | -306.00 | -1131.00 | 774.00 | -475.00 | -596.00 | -1026.00 | 550.00 | -228.00 | -248.00 | -128.00 | 793.00 | 6.00 | -171.00 | 581.00 | 441.00 | 931.00 | 182.00 | 974.00 | 481.00 | 798.00 | -152.00 | 132.00 | -317.00 | -762.00 | -779.00 | -1419.00 | -1532.00 | -456.00 | 23.00 | -900.00 | -917.00 | -833.00 | 159.00 | 104.00 | -429.00 | -88.00 | -75.00 | 200.00 | -549.00 | -1380.00 | -407.00 | 430.00 | -503.00 | -1346.00 | -759.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,274.00 | -309.00 | -856.00 | -1412.00 | 317.00 | -601.00 | -1023.00 | -1188.00 | 639.00 | 191.00 | 69.00 | -60.00 | 1,337.00 | 455.00 | -184.00 | 518.00 | 1,063.00 | 387.00 | -869.00 | 75.00 | -452.00 | -95.00 | -115.00 | -453.00 | -745.00 | 226.00 | 86.00 | -254.00 | -647.00 | -452.00 | -540.00 | -402.00 | -1321.00 | -1115.00 | -371.00 | -1227.00 | -1776.00 | -1952.00 | -169.00 | 44.00 | -832.00 | -1037.00 | -519.00 |
|
Net Margin (QoQ)
|
37.00 | 360.00 | 153.00 | 62.00 | -33.00 | 104.00 | -29.00 | -152.00 | -297.00 | -67.00 | 27.00 | 215.00 | -173.00 | -298.00 | -314.00 | 754.00 | 42.00 | -13.00 | -854.00 | 1,752.00 | -1546.00 | -188.00 | -403.00 | 1,791.00 | -951.00 | -319.00 | -194.00 | 1,675.00 | -745.00 | -189.00 | -102.00 | 1,612.00 | -1055.00 | -937.00 | 389.00 | 1,299.00 | -634.00 | -1269.00 | 90.00 | 1,226.00 | -1189.00 | -207.00 | -742.00 | 1,499.00 | 21.00 | -459.00 | -534.00 | 1,282.00 | -550.00 | -277.00 | 35.00 | 693.00 | -849.00 | -193.00 | -467.00 | 750.00 | -810.00 | 514.00 | 303.00 | 349.00 | -1394.00 | 310.00 |
|
Operating Income Growth (1y)
|
| | | -14.86% | 12.80% | 38.16% | 76.08% | 25.03% | -11.45% | -30.18% | -34.98% | -8.97% | 1.28% | -46.40% | -96.80% | 1.38% | 25.22% | 67.14% | -41.81% | 178.51% | -68.17% | -112.80% | -4,462.59% | -17.32% | 86.02% | 69.70% | 70.10% | 12.65% | 56.90% | 2,624.56% | 205.20% | 33.15% | 61.58% | -94.86% | 315.55% | -0.41% | 34.76% | -425.93% | -101.58% | -27.69% | -87.74% | -21.17% | -12,869.55% | -42.25% | 490.04% | 433.21% | 74.16% | 51.81% | -24.73% | 21.91% | 199.20% | -1.16% | -80.01% | -163.53% | -425.19% | -79.30% | -594.50% | 57.13% | 154.72% | 475.56% | 156.61% | -1,019.75% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -1.04% | 0.39% | -19.74% | -66.78% | 4.89% | 3.95% | -14.48% | -77.03% | 36.98% | -26.09% | -28.36% | -41.16% | 32.66% | -9.49% | -27.34% | -112.46% | 37.40% | -2.42% | -0.70% | 139.41% | 7.44% | 67.69% | 33.76% | 48.99% | 14.31% | 50.61% | -61.73% | 58.99% | -1.39% | -35.61% | -30.12% | -119.02% | -25.36% | -0.85% | 136.09% | -36.24% | -14.10% | -18.34% | 90.58% | 227.87% | -4.66% | -3.88% | -37.17% | 5.89% | -32.28% | -40.00% | -32.61% | 55.57% | 5.59% | -17.59% | -71.56% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.30% | -16.61% | -16.11% | -23.99% | 21.59% | -7.83% | -15.15% | -16.63% | 19.08% | 3.34% | -2.58% | -23.87% | 28.49% | 13.45% | -39.05% | 101.45% | 28.03% | 15.13% | -16.70% | -23.73% | -2.24% | -4.87% | -9.21% | -21.75% | -9.01% | 19.84% | 80.35% | -18.25% | -3.41% | 3.46% | -3.78% | 16.87% | -9.00% | -31.88% | -64.90% | -29.95% | -33.54% | -20.48% | -6.04% | 127.67% | 0.64% | 19.98% | -65.43% |
|
Operating Income (QoQ)
|
-28.78% | -10.09% | -17.93% | 62.01% | -5.63% | 10.12% | 4.59% | 15.04% | -33.17% | -13.18% | -2.60% | 61.07% | -25.64% | -54.05% | -94.18% | 4,999.14% | -8.15% | -38.67% | -97.97% | 24,305.93% | -89.50% | -124.66% | -590.45% | 562.57% | -76.38% | -104.02% | -581.24% | 1,842.65% | -67.10% | -35.36% | -71.61% | 2,105.78% | -60.08% | -97.94% | 2,194.49% | 428.61% | -45.98% | -104.97% | 88.89% | 24,317.70% | -90.84% | -149.17% | -1,089.28% | 207.83% | -6.42% | -72.24% | -192.23% | 733.50% | -53.60% | -55.03% | -24.95% | 531.20% | -90.61% | -242.90% | -284.15% | 140.17% | -324.25% | 87.61% | 590.35% | 322.52% | -77.94% | -345.03% |
|
Operating Margin Growth (1y)
|
| | | -847.00 | -217.00 | 112.00 | 484.00 | 68.00 | -413.00 | -726.00 | -807.00 | -302.00 | -35.00 | -537.00 | -1023.00 | -29.00 | 244.00 | 337.00 | -15.00 | 1,415.00 | -1072.00 | -1038.00 | -798.00 | -511.00 | 335.00 | 83.00 | 564.00 | 36.00 | 165.00 | 681.00 | 390.00 | 125.00 | 329.00 | -619.00 | 454.00 | -161.00 | 343.00 | -119.00 | -638.00 | -765.00 | -1409.00 | 0.00 | -1099.00 | -761.00 | 691.00 | 351.00 | 862.00 | 424.00 | -201.00 | 53.00 | 482.00 | -63.00 | -529.00 | -507.00 | -954.00 | -991.00 | -712.00 | 122.00 | 1,034.00 | 853.00 | 847.00 | -592.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1081.00 | -665.00 | -1151.00 | -1345.00 | -262.00 | -204.00 | -925.00 | -1844.00 | 1,085.00 | -863.00 | -1237.00 | -1836.00 | 875.00 | -493.00 | -617.00 | -249.00 | 940.00 | -571.00 | -274.00 | 156.00 | -350.00 | 830.00 | 145.00 | 1,409.00 | 1.00 | 838.00 | -57.00 | 207.00 | -801.00 | -737.00 | -738.00 | -1283.00 | -1687.00 | -376.00 | 232.00 | -874.00 | -1102.00 | -920.00 | 404.00 | 246.00 | -400.00 | -40.00 | -103.00 | 391.00 | -630.00 | -1442.00 | -332.00 | 562.00 | -201.00 | -394.00 | -977.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 306.00 | -1493.00 | -1851.00 | -2158.00 | 642.00 | -940.00 | -1880.00 | -2079.00 | 610.00 | -362.00 | -473.00 | -881.00 | 1,037.00 | 2.00 | -556.00 | 596.00 | 905.00 | 101.00 | -1012.00 | -28.00 | -1276.00 | -236.00 | 26.00 | -328.00 | -1526.00 | 119.00 | 294.00 | -30.00 | -1138.00 | -247.00 | -334.00 | 62.00 | -1326.00 | -1106.00 | -222.00 | -1346.00 | -2157.00 | -2161.00 | 19.00 | 326.00 | -538.00 | 95.00 | -572.00 |
|
Operating Margin (QoQ)
|
-696.00 | -164.00 | -357.00 | 370.00 | -66.00 | 164.00 | 16.00 | -46.00 | -547.00 | -148.00 | -65.00 | 459.00 | -280.00 | -650.00 | -551.00 | 1,453.00 | -7.00 | -557.00 | -903.00 | 2,883.00 | -2494.00 | -523.00 | -664.00 | 3,170.00 | -1648.00 | -775.00 | -183.00 | 2,642.00 | -1519.00 | -260.00 | -473.00 | 2,377.00 | -1314.00 | -1208.00 | 600.00 | 1,762.00 | -811.00 | -1671.00 | 81.00 | 1,635.00 | -1454.00 | -261.00 | -1018.00 | 1,972.00 | -3.00 | -601.00 | -506.00 | 1,534.00 | -628.00 | -347.00 | -77.00 | 989.00 | -1094.00 | -325.00 | -524.00 | 951.00 | -815.00 | 510.00 | 388.00 | 771.00 | -821.00 | -929.00 |
|
Profit After Tax Growth (1y)
|
| | | -0.89% | -3.50% | 48.29% | 76.47% | 28.87% | -9.95% | -27.75% | -25.97% | -4.78% | 4.00% | -36.39% | -90.01% | -1.80% | 26.88% | 127.20% | -181.56% | 166.66% | -75.63% | -98.71% | -618.70% | -19.43% | 129.58% | 1,037.99% | 77.85% | 23.94% | 140.04% | 569.56% | 1,009.14% | 71.84% | 54.82% | -66.47% | 16.72% | -8.55% | 16.31% | -111.61% | -88.14% | -26.85% | -90.51% | -463.47% | -1,518.55% | -45.06% | 656.92% | 345.15% | 56.18% | 50.08% | -39.81% | -35.98% | 155.92% | -6.76% | -96.15% | -233.41% | -501.14% | -86.81% | -5,067.99% | -25.14% | 121.62% | 442.59% | -63.76% | -292.74% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 6.74% | -3.32% | -12.00% | -49.28% | 6.41% | 5.92% | 1.45% | -27.25% | 35.60% | -31.48% | -73.49% | -37.25% | 28.26% | -10.79% | -30.68% | -48.85% | 38.61% | 10.34% | -0.61% | 154.43% | 19.72% | 104.34% | 194.52% | 63.24% | 24.88% | 62.90% | -31.24% | 48.26% | 4.75% | -44.50% | -30.44% | -58.26% | -28.37% | -5.80% | 17.06% | -39.89% | -15.51% | -24.37% | 121.34% | 51.47% | -8.39% | -44.02% | -27.93% | 0.58% | -43.06% | -46.62% | -45.32% | 35.45% | -12.62% | -72.50% | -104.54% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.07% | -22.50% | -54.29% | -22.56% | 20.96% | -7.84% | -31.29% | -15.95% | 20.01% | 12.13% | 7.25% | 3.35% | 35.06% | 21.42% | -5.64% | 68.98% | 33.15% | 19.32% | -15.31% | 31.97% | 2.80% | -1.18% | -79.65% | -31.65% | -4.78% | 25.45% | 29.21% | -50.90% | -1.07% | -4.87% | -19.20% | -13.61% | -12.45% | -54.56% | -27.50% | -29.58% | -40.56% | -23.11% | -71.33% | 24.69% | -11.26% | -74.71% | -59.40% |
|
Profit After Tax (QoQ)
|
-2.40% | -28.28% | -11.51% | 60.00% | -4.97% | 10.22% | 5.30% | 16.85% | -33.60% | -11.57% | 7.89% | 50.30% | -27.47% | -45.91% | -83.06% | 1,377.32% | -6.29% | -3.15% | -106.08% | 4,929.94% | -91.43% | -94.88% | -3,492.74% | 641.45% | -75.59% | -74.62% | -166.03% | 3,130.04% | -52.73% | -29.21% | -10.35% | 472.71% | -57.41% | -84.67% | 212.09% | 348.73% | -45.83% | -101.53% | 418.83% | 2,666.98% | -92.97% | -190.83% | -702.67% | 207.16% | -3.12% | -70.58% | -243.46% | 467.04% | -61.14% | -68.71% | 25.30% | 512.03% | -98.39% | -1,183.91% | -276.74% | 120.12% | -704.53% | 72.70% | 165.09% | 405.06% | -282.46% | 34.52% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 51.66% | 54.80% | 51.28% | 60.08% | 61.14% | 110.18% | 113.98% | 84.61% | 62.09% | 19.91% | 3.59% | -2.30% | 5.10% | 0.33% | 27.80% | 40.61% | 25.05% | 24.33% | 2.06% | -0.85% | 4.39% | 4.52% | 4.75% | 11.75% | 9.93% | 12.26% | 17.74% | 13.49% | 18.96% | 20.28% | 23.63% | 26.50% | 25.78% | 26.35% | 20.96% | 16.21% | 12.56% | 4.80% | -8.30% | -11.40% | -11.76% | -9.36% | 1.46% | 6.58% | 5.98% | 13.59% | 18.38% | 19.19% | 23.76% | 16.18% | 11.95% | 5.47% | 2.11% | 3.90% | 5.01% | 11.12% | 13.08% | 10.64% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 58.22% | 57.43% | 49.68% | 42.40% | 40.02% | 36.24% | 41.50% | 36.37% | 28.67% | 14.36% | 10.55% | 10.85% | 11.12% | 9.24% | 10.96% | 15.93% | 12.80% | 13.42% | 7.97% | 7.94% | 10.93% | 12.17% | 15.10% | 17.07% | 18.04% | 19.49% | 20.75% | 18.60% | 18.98% | 16.78% | 11.10% | 9.21% | 7.70% | 6.27% | 4.01% | 3.14% | 1.73% | 2.57% | 3.27% | 4.02% | 4.99% | 6.15% | 10.37% | 10.24% | 10.23% | 11.10% | 11.65% | 11.79% | 12.64% | 10.13% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 39.09% | 37.23% | 34.33% | 32.12% | 29.08% | 26.86% | 24.81% | 22.95% | 19.58% | 11.91% | 10.75% | 11.55% | 12.40% | 11.98% | 14.74% | 17.47% | 16.51% | 17.26% | 13.49% | 13.07% | 14.09% | 13.32% | 11.08% | 10.56% | 10.32% | 10.14% | 10.37% | 9.52% | 9.51% | 10.40% | 10.49% | 10.59% | 10.38% | 9.64% | 8.32% | 6.64% | 5.87% | 5.43% | 5.30% | 5.69% | 5.97% | 6.58% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| 8.90% | 12.40% | 9.01% | 13.66% | 11.16% | 9.84% | 15.36% | 14.41% | 44.99% | 11.82% | -0.48% | 0.46% | 7.26% | -3.40% | -6.14% | 8.07% | 2.39% | 23.06% | 3.27% | -3.89% | 1.80% | 1.01% | 0.32% | 1.20% | 1.92% | 1.23% | 7.03% | -0.45% | 4.09% | 6.18% | 3.16% | 4.34% | 5.24% | 9.13% | 5.56% | 3.75% | 5.72% | 4.47% | 1.41% | 0.49% | -1.57% | -8.59% | -2.01% | 0.08% | 1.11% | 2.32% | 2.93% | -0.48% | 8.37% | 6.63% | 3.63% | 3.34% | 1.74% | 2.75% | -2.37% | 0.05% | 3.52% | 3.85% | 3.31% | 1.81% | 1.29% |
|
Return on Assets Growth (1y)
|
| | | | | -3.00 | -4.00 | -2.00 | -2.00 | -4.00 | -6.00 | -6.00 | -5.00 | -4.00 | -3.00 | -3.00 | -3.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -3.00 | -3.00 | -4.00 | -3.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | -11.00 | -13.00 | -11.00 | -10.00 | -10.00 | -10.00 | -8.00 | -8.00 | -7.00 | -5.00 | -4.00 | -4.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -2.00 | -3.00 | -4.00 | -5.00 | -5.00 | -4.00 | -4.00 | -3.00 | -3.00 | -4.00 | -3.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -14.00 | -15.00 | -12.00 | -11.00 | -11.00 | -11.00 | -10.00 | -8.00 | -6.00 | -3.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -4.00 | -4.00 | -4.00 | -5.00 | -5.00 | -5.00 | -6.00 | -5.00 | -3.00 | -2.00 | -2.00 |
|
Return on Assets (QoQ)
|
| | 0.00 | -3.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | -13.00 | -3.00 | -3.00 | -6.00 | -9.00 | -13.00 | -10.00 | -12.00 | -15.00 | -5.00 | -7.00 | -3.00 | -1.00 | -3.00 | -1.00 | -4.00 | -3.00 | -7.00 | -3.00 | -1.00 | 1.00 | 4.00 | 2.00 | 5.00 | 5.00 | 5.00 | 4.00 | 1.00 | -1.00 | 5.00 | -1.00 | -1.00 | 1.00 | -9.00 | -4.00 | -5.00 | -11.00 | -11.00 | -5.00 | -3.00 | 4.00 | 9.00 | 5.00 | 6.00 | 5.00 | 0.00 | 1.00 | -3.00 | -9.00 | -13.00 | -14.00 | -11.00 | -3.00 | 8.00 | 14.00 | 10.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -38.00 | -20.00 | -21.00 | -21.00 | -26.00 | -20.00 | -18.00 | -19.00 | -19.00 | -15.00 | -12.00 | -7.00 | -3.00 | -6.00 | -2.00 | 0.00 | 3.00 | 2.00 | 3.00 | 4.00 | 5.00 | 15.00 | 5.00 | 5.00 | 5.00 | 2.00 | -2.00 | -5.00 | -10.00 | -14.00 | -10.00 | -8.00 | -6.00 | -10.00 | -4.00 | -2.00 | -2.00 | -2.00 | 1.00 | 0.00 | -1.00 | -4.00 | -8.00 | -8.00 | -7.00 | -4.00 | 1.00 | -4.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -42.00 | -30.00 | -25.00 | -25.00 | -28.00 | -23.00 | -19.00 | -15.00 | -13.00 | -5.00 | -5.00 | -2.00 | 1.00 | 5.00 | 1.00 | 0.00 | 3.00 | -1.00 | -3.00 | -1.00 | -5.00 | -5.00 | -4.00 | -3.00 | -2.00 | 0.00 | -2.00 | -2.00 | -2.00 | -5.00 | -4.00 | -5.00 | -10.00 | -23.00 | -17.00 | -16.00 | -15.00 | -6.00 | 1.00 | 0.00 |
|
Return on Capital Employed (QoQ)
|
| | | -14.00 | -5.00 | 1.00 | 4.00 | -4.00 | -5.00 | -1.00 | 0.00 | -7.00 | -3.00 | -3.00 | -2.00 | 3.00 | -5.00 | 1.00 | -1.00 | 2.00 | -3.00 | -2.00 | 0.00 | -2.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | 3.00 | 2.00 | 1.00 | -3.00 | 0.00 | 1.00 | 7.00 | -9.00 | 1.00 | 3.00 | -3.00 | -5.00 | 0.00 | -3.00 | -3.00 | 1.00 | 2.00 | 3.00 | 3.00 | -3.00 | 3.00 | 2.00 | -2.00 | -2.00 | -1.00 | -4.00 | -6.00 | -3.00 | 2.00 | 4.00 | 6.00 | 2.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -4.00 | -7.00 | -7.00 | -6.00 | -5.00 | -6.00 | -6.00 | -5.00 | -2.00 | -1.00 | 2.00 | 0.00 | -3.00 | -2.00 | -6.00 | -3.00 | -1.00 | 0.00 | 3.00 | 4.00 | 4.00 | 5.00 | 7.00 | 6.00 | 3.00 | 2.00 | -2.00 | -2.00 | -1.00 | -2.00 | -3.00 | -7.00 | -7.00 | -8.00 | -8.00 | -3.00 | -2.00 | 2.00 | 6.00 | 3.00 | 3.00 | 4.00 | 2.00 | 0.00 | -1.00 | -7.00 | -10.00 | -12.00 | -11.00 | -4.00 | 2.00 | 4.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | -11.00 | -14.00 | -11.00 | -11.00 | -10.00 | -9.00 | -9.00 | -8.00 | -6.00 | -2.00 | -1.00 | 0.00 | 0.00 | 4.00 | 4.00 | 6.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 5.00 | 1.00 | -4.00 | -5.00 | -9.00 | -14.00 | -12.00 | -10.00 | -9.00 | -6.00 | -7.00 | -7.00 | -3.00 | -1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -8.00 | -9.00 | -7.00 | -7.00 | -8.00 | -11.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -15.00 | -15.00 | -14.00 | -10.00 | -7.00 | -3.00 | 1.00 | 2.00 | 2.00 | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 | -2.00 | -3.00 | -2.00 | -3.00 | -4.00 | -3.00 | -2.00 | -2.00 | -1.00 | -3.00 | -4.00 | -3.00 | -7.00 | -9.00 | -9.00 | -12.00 | -15.00 | -19.00 | -18.00 | -14.00 | -9.00 | -8.00 | -10.00 |
|
Return on Equity (QoQ)
|
| | | | | | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -3.00 | 0.00 | 0.00 | 1.00 | -2.00 | 3.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | 0.00 | -3.00 | -2.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 3.00 | -1.00 | -2.00 | -1.00 | -4.00 | -4.00 | -3.00 | 0.00 | 3.00 | 2.00 | -2.00 | -3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | -5.00 | -7.00 | -8.00 | -6.00 | -5.00 | -6.00 | -5.00 | -5.00 | -3.00 | -2.00 | 2.00 | 0.00 | -2.00 | -1.00 | -5.00 | -2.00 | -1.00 | 0.00 | 2.00 | 3.00 | 4.00 | 4.00 | 7.00 | 6.00 | 4.00 | 3.00 | -2.00 | -1.00 | 0.00 | -3.00 | -4.00 | -8.00 | -8.00 | -8.00 | -8.00 | -3.00 | -2.00 | 2.00 | 6.00 | 3.00 | 4.00 | 5.00 | 3.00 | 1.00 | -2.00 | -8.00 | -11.00 | -11.00 | -10.00 | -1.00 | -6.00 | 12.00 | 9.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | -13.00 | -15.00 | -11.00 | -11.00 | -10.00 | -8.00 | -8.00 | -7.00 | -5.00 | -2.00 | -1.00 | 0.00 | 1.00 | 4.00 | 4.00 | 7.00 | 7.00 | 8.00 | 8.00 | 8.00 | 7.00 | 5.00 | 2.00 | -3.00 | -4.00 | -8.00 | -13.00 | -12.00 | -10.00 | -9.00 | -6.00 | -7.00 | -6.00 | -1.00 | 0.00 | 2.00 | 0.00 | -1.00 | -2.00 | -7.00 | -8.00 | -5.00 | -14.00 | 1.00 | -2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -15.00 | -15.00 | -14.00 | -10.00 | -7.00 | -3.00 | 1.00 | 2.00 | 2.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | -1.00 | -2.00 | -1.00 | -3.00 | -4.00 | -3.00 | -2.00 | -2.00 | -1.00 | -2.00 | -2.00 | -1.00 | -5.00 | -8.00 | -8.00 | -12.00 | -14.00 | -18.00 | -17.00 | -11.00 | -16.00 | 2.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -3.00 | 0.00 | 0.00 | 0.00 | -2.00 | 3.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 3.00 | 1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -3.00 | 0.00 | -2.00 | -2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | -2.00 | -1.00 | -4.00 | -3.00 | -3.00 | 0.00 | 4.00 | -8.00 | 15.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | -3.00 | -3.00 | 1.00 | 3.00 | 1.00 | -2.00 | -4.00 | -4.00 | -1.00 | 0.00 | -3.00 | -7.00 | -1.00 | 2.00 | 5.00 | -1.00 | 8.00 | -8.00 | -9.00 | -3.00 | -4.00 | 3.00 | 1.00 | 3.00 | 2.00 | 4.00 | 5.00 | 7.00 | 6.00 | 3.00 | -5.00 | 0.00 | -3.00 | 1.00 | -2.00 | -5.00 | -6.00 | -11.00 | -1.00 | -9.00 | -6.00 | 6.00 | 3.00 | 5.00 | 3.00 | -3.00 | -1.00 | 5.00 | -1.00 | -4.00 | -3.00 | -8.00 | -8.00 | -7.00 | 0.00 | 8.00 | 4.00 | -2.00 | -4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -4.00 | -6.00 | -6.00 | -8.00 | -1.00 | -1.00 | -2.00 | -12.00 | 6.00 | -6.00 | -7.00 | -12.00 | 4.00 | -3.00 | -3.00 | -2.00 | 6.00 | -1.00 | -3.00 | 6.00 | 4.00 | 9.00 | 2.00 | 10.00 | 4.00 | 8.00 | -2.00 | 2.00 | -3.00 | -8.00 | -8.00 | -14.00 | -15.00 | -5.00 | 0.00 | -9.00 | -9.00 | -8.00 | 2.00 | 1.00 | -4.00 | -1.00 | -1.00 | 2.00 | -5.00 | -14.00 | -4.00 | 4.00 | -5.00 | -13.00 | -8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | -12.00 | -10.00 | -13.00 | 4.00 | -6.00 | -10.00 | -13.00 | 5.00 | 1.00 | 0.00 | -2.00 | 12.00 | 3.00 | -3.00 | 5.00 | 9.00 | 3.00 | -10.00 | 1.00 | -5.00 | -1.00 | -1.00 | -4.00 | -8.00 | 2.00 | 1.00 | -2.00 | -6.00 | -5.00 | -5.00 | -4.00 | -13.00 | -11.00 | -4.00 | -12.00 | -18.00 | -20.00 | -2.00 | 0.00 | -8.00 | -10.00 | -5.00 |
|
Return on Sales (QoQ)
|
0.00 | -4.00 | -1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | -4.00 | -1.00 | 0.00 | 3.00 | -2.00 | -4.00 | -4.00 | 9.00 | 0.00 | 0.00 | -10.00 | 19.00 | -16.00 | -2.00 | -4.00 | 18.00 | -10.00 | -3.00 | -2.00 | 17.00 | -7.00 | -2.00 | -1.00 | 16.00 | -11.00 | -9.00 | 4.00 | 13.00 | -6.00 | -13.00 | 1.00 | 12.00 | -12.00 | -2.00 | -7.00 | 15.00 | 0.00 | -5.00 | -5.00 | 13.00 | -6.00 | -3.00 | 0.00 | 7.00 | -8.00 | -2.00 | -5.00 | 7.00 | -8.00 | 5.00 | 3.00 | 3.00 | -14.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | 26.38% | 27.36% | 29.79% | 30.30% | 20.35% | 17.40% | 15.06% | 14.73% | 9.19% | 4.12% | 2.85% | 3.65% | 3.32% | 4.56% | 5.94% | 5.82% | 42.63% | 15.80% | 1.18% | 0.21% | 0.38% | 1.90% | 5.56% | 7.84% | 10.95% | 28.28% | 30.50% | 30.85% | 26.62% | 18.53% | 17.22% | 15.08% | 6.30% | 5.51% | 1.74% | 1.71% | 6.36% | 13.62% | 21.05% | 14.03% | 8.65% | 16.80% | 16.64% | 16.38% | 1.81% | -1.79% | 1.25% | 3.50% | 3.93% | 0.86% | 2.70% | 6.90% | 8.55% | 11.27% | 16.06% | 24.31% | 23.65% | 23.84% | 20.76% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 18.42% | 15.90% | 15.38% | 15.72% | 10.73% | 8.52% | 7.83% | 7.96% | 17.18% | 8.03% | 3.30% | 3.20% | 13.94% | 7.26% | 4.20% | 4.58% | 16.68% | 14.82% | 11.70% | 12.25% | 12.14% | 15.72% | 17.32% | 17.54% | 14.30% | 17.07% | 15.89% | 15.27% | 12.70% | 12.43% | 13.02% | 10.10% | 7.10% | 11.88% | 12.83% | 10.51% | 5.57% | 9.23% | 12.65% | 11.16% | 4.76% | 4.98% | 6.64% | 8.79% | 4.73% | 3.30% | 6.47% | 11.21% | 11.74% | 11.60% | 12.91% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.60% | 13.52% | 10.48% | 10.44% | 14.22% | 8.57% | 6.01% | 6.34% | 12.37% | 10.51% | 8.72% | 9.18% | 15.75% | 13.41% | 11.60% | 11.49% | 16.41% | 13.62% | 10.70% | 10.61% | 9.78% | 13.18% | 14.74% | 13.50% | 11.53% | 16.32% | 17.05% | 15.24% | 9.63% | 10.27% | 11.26% | 9.96% | 5.38% | 6.76% | 8.36% | 8.35% | 5.83% | 7.90% | 11.25% | 12.79% | 9.06% | 9.78% | 11.20% |
|
Revenue (QoQ)
|
-2.69% | -1.57% | 3.31% | 27.72% | -1.94% | 0.31% | 3.72% | 17.97% | -4.35% | -1.69% | 3.42% | 12.27% | -8.78% | -2.89% | 4.23% | 11.91% | -7.69% | -1.60% | 4.11% | 50.83% | -25.06% | -14.03% | 3.12% | 51.08% | -23.92% | -10.95% | 5.36% | 55.44% | -12.04% | -9.41% | 5.64% | 50.40% | -17.65% | -10.41% | 3.71% | 38.92% | -18.26% | -13.61% | 3.68% | 45.27% | -12.68% | -7.96% | -2.33% | 38.41% | -6.13% | -8.09% | -2.55% | 21.09% | -9.45% | -5.24% | -0.38% | 21.59% | -12.13% | -3.51% | 3.69% | 23.48% | -9.93% | 0.64% | 11.05% | 22.82% | -9.79% | -1.85% |
|
Share-based Compensation Growth (1y)
|
| | | 1.03% | | | 23.48% | 87.48% | 27.21% | -11.00% | 48.79% | -17.17% | 14.94% | 72.11% | 9.10% | 37.44% | 30.94% | 31.24% | 53.31% | 31.24% | 35.77% | 37.21% | 28.07% | 8.29% | 15.63% | 5.33% | -6.71% | 15.75% | 33.78% | 39.24% | 80.89% | 43.25% | 13.13% | 52.46% | -4.72% | 58.28% | -24.76% | -58.89% | -104.35% | -23.15% | 61.41% | 71.25% | 3,156.24% | 51.40% | -38.49% | -2.52% | -15.34% | -13.80% | -32.64% | -6.10% | -75.45% | -38.20% | 88.39% | -26.58% | 71.14% | -6.07% | -31.74% | 3.19% | -2.38% | -64.97% | -20.85% | -35.75% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 16.20% | | | 26.09% | 28.75% | 24.17% | 26.21% | 35.52% | 14.32% | 26.90% | 45.80% | 28.91% | 25.00% | 27.15% | 23.79% | 22.35% | 18.05% | 28.06% | 26.25% | 29.29% | 21.54% | 20.51% | 30.77% | 17.15% | 37.94% | 4.43% | -4.44% | -27.55% | 20.33% | 11.17% | 2.39% | 8.18% | 22.57% | -9.27% | -11.80% | 4.00% | 0.10% | -12.55% | 16.16% | 102.90% | -6.92% | -7.93% | -12.41% | -29.15% | -20.61% | -4.67% | -10.73% | -25.70% | -41.20% | 0.59% | -21.34% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.13% | | | 31.52% | 24.85% | 24.62% | 23.78% | 24.35% | 13.37% | 25.88% | 35.37% | 29.31% | 26.50% | 25.48% | 32.13% | 25.85% | 30.12% | 12.32% | 4.75% | -15.88% | 16.91% | 16.27% | 9.50% | 16.40% | 25.01% | 2.48% | 7.81% | 14.16% | 17.86% | -10.66% | -0.36% | -23.43% | -0.38% | -1.07% | -13.90% | -13.92% | -10.25% | -2.97% | 3.50% | 66.02% | -23.31% | -15.86% | -14.93% |
|
Share-based Compensation (QoQ)
|
| | | -7.41% | 32.29% | 10.44% | -8.72% | 40.57% | -10.23% | -22.73% | 52.60% | -21.74% | 24.57% | 15.69% | -3.27% | -1.41% | 18.68% | 15.95% | 13.01% | -15.61% | 22.77% | 17.19% | 5.48% | -28.64% | 31.09% | 6.76% | -6.58% | -11.46% | 51.52% | 11.11% | 21.36% | -29.89% | 19.66% | 49.74% | -24.15% | 16.47% | -43.12% | -18.19% | -108.02% | 2,158.77% | 19.47% | -13.20% | 43.16% | 1.99% | -51.46% | 37.56% | 24.33% | 3.84% | -62.07% | 91.77% | -67.49% | 161.37% | 15.62% | -25.26% | -24.22% | 43.46% | -15.98% | 12.97% | -28.31% | -48.53% | 89.87% | -8.30% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 53.33% | | 42.36% | 36.34% | 29.45% | 24.98% | 22.69% | 24.35% | 22.73% | 22.27% | 22.87% | 21.61% | 56.37% | 61.32% | 54.48% | 39.77% | 5.46% | 1.24% | -4.89% | 1.53% | 3.08% | -1.71% | 8.15% | 9.72% | 11.82% | 22.11% | 22.06% | 20.50% | 19.00% | 17.17% | 5.16% | 3.98% | 1.93% | 0.95% | 8.93% | 8.81% | 8.89% | 3.59% | 6.32% | 7.24% | 6.02% | -3.86% | -15.00% | -27.89% | -27.01% | -12.54% | -7.31% | 1.92% | 9.96% | 1.17% | 3.41% | 17.25% | 1.66% | 8.85% | 5.85% | -2.03% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 34.55% | | 28.99% | 27.27% | 35.43% | 35.09% | 32.55% | 28.33% | 26.49% | 25.93% | 21.76% | 19.95% | 19.34% | 17.09% | 16.69% | 15.90% | 6.72% | 6.71% | 7.88% | 10.31% | 11.11% | 12.04% | 11.55% | 11.19% | 10.69% | 13.04% | 11.82% | 10.88% | 9.72% | 7.01% | 6.79% | 6.66% | 5.58% | 0.18% | -0.52% | -5.59% | -5.55% | -4.50% | -5.73% | -7.63% | -5.24% | -5.25% | -6.60% | -4.84% | -6.56% | -1.24% | 0.49% | 5.39% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 32.06% | | 25.82% | 23.95% | 21.98% | 19.66% | 19.09% | 18.68% | 18.46% | 19.11% | 18.97% | 17.94% | 17.73% | 18.09% | 15.32% | 14.30% | 8.07% | 7.52% | 7.54% | 8.72% | 8.77% | 8.02% | 9.96% | 9.91% | 9.38% | 7.54% | 4.79% | 1.06% | 0.44% | 0.60% | -0.82% | -2.27% | -1.13% | -2.31% | -1.15% | 0.11% | -1.19% | -0.83% | -1.72% | -1.97% |
|
Shareholder's Equity (QoQ)
|
| | | | | 9.45% | 9.84% | 10.12% | 7.53% | 4.83% | 4.28% | 6.32% | 5.56% | 6.24% | 2.92% | 5.93% | 6.08% | 5.15% | 32.34% | 9.29% | 1.58% | -4.87% | -0.14% | 4.91% | -4.57% | 1.56% | 1.38% | 0.04% | 5.00% | 3.03% | 3.32% | 9.25% | 4.96% | 1.71% | 2.03% | 7.57% | -5.80% | 0.57% | 0.02% | 6.54% | 1.64% | 0.46% | 0.10% | 1.35% | 4.32% | 1.33% | -1.04% | -8.10% | -7.76% | -14.04% | 0.17% | 10.12% | -2.25% | -5.48% | 8.08% | 1.31% | -0.08% | 7.16% | -6.29% | 8.48% | -2.83% | -0.82% |
|
Tax Rate Growth (1y)
|
| | | -854.00 | 1,062.00 | -421.00 | -6.00 | 4.00 | 256.00 | 136.00 | -492.00 | -297.00 | -275.00 | -917.00 | -608.00 | 240.00 | -94.00 | 263.00 | 16,912.00 | 12.00 | 918.00 | 7,599.00 | -14600.00 | -118.00 | -787.00 | 64,834.00 | 721.00 | -191.00 | -3006.00 | -75254.00 | -17452.00 | -2190.00 | -333.00 | 152,451.00 | 10,174.00 | 689.00 | 1,595.00 | -145216.00 | 62,570.00 | 47.00 | 3,282.00 | -4586.00 | -58170.00 | 136.00 | -2827.00 | -713.00 | -1449.00 | 218.00 | -87.00 | 371.00 | 3.00 | -161.00 | 5,065.00 | -714.00 | -409.00 | 1,255.00 | -7257.00 | -1594.00 | 2,535.00 | -1140.00 | 2,271.00 | 926.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -1146.00 | 1,043.00 | -1202.00 | -1106.00 | -53.00 | -113.00 | -519.00 | 15,812.00 | -45.00 | 549.00 | 6,945.00 | 1,705.00 | 134.00 | 36.00 | 72,696.00 | 3,033.00 | -298.00 | -2876.00 | -2821.00 | -31331.00 | -2499.00 | -4127.00 | 142,030.00 | -6557.00 | -1691.00 | -1744.00 | -68019.00 | 55,292.00 | -1453.00 | 4,544.00 | 2,649.00 | 14,574.00 | 872.00 | 2,051.00 | -150514.00 | 2,951.00 | 401.00 | 369.00 | -4927.00 | -59615.00 | 193.00 | 2,152.00 | -1055.00 | -1854.00 | 1,313.00 | -2279.00 | -1937.00 | 2,130.00 | -45.00 | 79.00 | -1382.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -895.00 | 1,867.00 | 6,660.00 | 1,207.00 | -159.00 | 17.00 | 71,914.00 | 1,933.00 | -354.00 | -3244.00 | -3476.00 | -15027.00 | -2247.00 | -3303.00 | 149,892.00 | -4244.00 | -1798.00 | -1614.00 | 4,413.00 | 41,413.00 | -1762.00 | 750.00 | -7772.00 | -2157.00 | -1509.00 | -1289.00 | -73318.00 | -4326.00 | -1099.00 | 1,630.00 | 2,308.00 | 13,129.00 | 930.00 | 7,029.00 | -150857.00 | 2,546.00 | 1,496.00 | -1823.00 | -7235.00 | -57489.00 | 309.00 | -2835.00 | -1724.00 |
|
Tax Rate (QoQ)
|
-1946.00 | 1,472.00 | -443.00 | 63.00 | -31.00 | -10.00 | -28.00 | 72.00 | 221.00 | -130.00 | -655.00 | 267.00 | 243.00 | -773.00 | -346.00 | 1,116.00 | -91.00 | -416.00 | 16,303.00 | -15785.00 | 815.00 | 6,265.00 | -5895.00 | -1304.00 | 146.00 | 71,886.00 | -70008.00 | -2215.00 | -2669.00 | -362.00 | -12206.00 | 13,047.00 | -813.00 | 152,422.00 | -154482.00 | 3,562.00 | 93.00 | 5,611.00 | 53,304.00 | -58961.00 | 3,328.00 | -2257.00 | -280.00 | -655.00 | 366.00 | -143.00 | -1017.00 | 1,012.00 | 61.00 | 315.00 | -1384.00 | 848.00 | 5,286.00 | -5463.00 | -1080.00 | 2,512.00 | -3226.00 | 199.00 | 3,050.00 | -1163.00 | 185.00 | -1146.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | -12.82% | -17.68% | -18.06% | -18.46% | -14.70% | 57.42% | -15.97% | -16.67% | -17.37% | -55.94% | -18.88% | -19.77% | 16.81% | | | | -40.38% | | | | | | | | | | | | | | | | 74.29% | | | 61.76% | -20.45% | 40.54% | 2.16% | 45.26% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.98% | -17.04% | -17.65% | -18.31% | -6.28% | | | | -16.82% | -22.67% | | | | | | | | | | | -20.63% | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.61% | -9.73% | | | | | | | | | | | -19.02% | | | -20.47% | -12.27% | | | | -7.07% | -8.76% | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | 2.01% | -3.37% | -3.49% | -8.36% | -3.67% | -3.82% | -3.97% | -4.13% | 77.77% | -48.66% | -4.76% | -4.94% | -5.20% | -5.48% | -5.80% | 38.39% | | | | | 42.86% | | | | | | | | | | | | | | | 125.93% | -26.23% | 37.78% | -29.56% | 11.11% | 30.33% | 0.16% | 0.16% |