|
Assets Growth (1y)
|
| | | | | | 7.30% | 8.03% | 6.71% | 7.81% | 8.23% | 8.15% | 70.37% | 52.22% | 51.53% | 52.47% | -5.21% | 6.01% | 6.01% | 7.07% | 8.79% | 2.16% | 3.58% | -2.97% | -5.53% | 0.65% | 2.09% | 17.80% | 20.85% | 17.56% | 15.30% | -4.93% | -6.22% | -3.08% | -5.98% | 2.77% | -1.60% | -8.11% | 8.48% | 12.50% | 13.66% | 23.05% | 8.86% | -1.75% | 7.15% | -0.16% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 20.73% | 21.22% | 19.89% | 20.27% | 20.25% | 20.86% | 20.66% | 18.13% | 18.50% | 16.57% | -0.87% | 2.92% | 3.88% | 6.97% | 7.49% | 6.53% | 6.83% | 2.81% | 2.30% | 4.67% | 3.44% | 4.80% | 3.70% | 1.54% | 5.55% | 3.20% | 1.60% | 3.10% | 3.55% | 4.34% | 6.22% | 4.12% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 14.08% | 13.10% | 12.11% | 12.34% | 12.95% | 15.08% | 14.93% | 14.30% | 14.39% | 12.15% | 2.00% | 4.43% | 3.98% | 3.64% | 2.76% | 1.49% | 4.46% | 4.67% | 3.67% | 5.33% | 5.50% | 4.93% | 6.31% | 5.16% |
|
Assets (QoQ)
|
| | | 2.11% | 3.32% | 0.88% | 0.83% | 2.80% | 2.05% | 1.92% | 1.22% | 2.72% | 60.77% | -8.94% | 0.76% | 3.36% | -0.05% | 1.85% | 0.76% | 4.39% | 1.55% | -4.36% | 2.17% | -2.21% | -1.14% | 1.90% | 3.63% | 12.85% | 1.42% | -0.87% | 1.63% | -6.95% | 0.04% | 2.44% | -1.41% | 1.70% | -4.21% | -4.34% | 16.40% | 5.47% | -3.22% | 3.57% | 2.98% | -4.82% | 5.55% | -3.50% |
|
Capital Expenditures Growth (1y)
|
| | | | | -46.67% | 444.33% | -83.33% | 137.50% | 87.50% | 7.01% | 19,700.00% | 778.95% | 690.00% | -59.29% | -18.69% | 18.56% | -42.62% | 66.09% | 82.61% | -16.67% | 85.29% | -56.81% | -54.08% | 4.24% | -66.67% | 66.06% | -33.33% | -29.65% | 50.00% | -36.50% | 36.67% | 47.93% | -1.59% | -1.72% | 85.37% | -67.60% | -24.19% | -76.61% | -80.70% | -51.72% | -46.81% | 260.00% | -18.18% | 46.43% | 86.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 99.16% | 33.35% | 199.38% | 191.42% | 104.08% | -10.23% | 564.94% | 105.55% | 103.28% | -33.65% | -11.99% | 0.99% | -29.23% | 6.01% | -17.62% | -15.14% | -2.51% | -23.06% | -25.21% | 2.75% | -21.05% | 1.20% | 19.09% | -30.40% | 3.82% | -47.35% | -21.22% | -38.61% | -26.51% | -6.11% | -33.61% | -38.82% | -9.14% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 53.06% | 11.21% | 86.40% | 84.71% | 39.33% | -12.30% | 145.95% | 44.81% | 33.24% | -20.99% | -9.08% | 1.40% | -12.15% | -5.76% | 7.21% | -21.77% | -7.12% | -36.32% | -31.61% | -29.86% | -27.64% | -2.69% | -23.23% | -24.93% | 2.06% |
|
Capital Expenditures (QoQ)
|
| | 223.33% | -93.81% | 33.33% | 100.00% | 3,200.00% | -99.81% | 1,800.00% | 57.89% | 1,783.33% | -64.96% | -15.66% | 41.92% | -2.95% | -30.00% | 22.98% | -31.31% | 180.88% | -23.04% | -43.88% | 52.73% | -34.52% | -18.18% | 27.41% | -51.16% | 226.19% | -67.15% | 34.44% | 4.13% | 38.10% | -29.31% | 45.53% | -30.73% | 37.90% | 33.33% | -74.56% | 62.07% | -57.45% | 10.00% | -36.36% | 78.57% | 188.00% | -75.00% | 13.89% | 126.83% |
|
Cash & Equivalents Growth (1y)
|
| | | 47.42% | 75.82% | 126.00% | 150.36% | 119.36% | 63.13% | 69.73% | 62.67% | 52.47% | 22.60% | -3.47% | 2.93% | 7.98% | 39.89% | 58.54% | 60.01% | 53.41% | 48.05% | 13.57% | 13.99% | -21.91% | -35.54% | -35.68% | -28.00% | 51.88% | 77.97% | 83.89% | 64.10% | -42.56% | -43.98% | -27.74% | -38.36% | 20.16% | -24.38% | -60.15% | -40.72% | -25.59% | -23.64% | 133.02% | 137.36% | 8.34% | 144.26% | 20.41% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 70.20% | 52.07% | 54.71% | 61.24% | 53.42% | 40.91% | 37.46% | 38.89% | 36.18% | 36.43% | 20.23% | 23.36% | 8.96% | 10.11% | 5.02% | 9.51% | 22.08% | 19.31% | 10.34% | 10.43% | -12.01% | -13.70% | -5.10% | -10.03% | 1.58% | -8.98% | -19.10% | -15.68% | -19.92% | -31.35% | -12.46% | -4.64% | -1.06% | 12.15% | 3.79% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.20% | 48.75% | 46.15% | 50.21% | 34.04% | 21.70% | 13.67% | 17.07% | 24.53% | 23.84% | 15.50% | 17.27% | 2.45% | 5.89% | 9.00% | 5.84% | 4.66% | -6.37% | -17.30% | -13.22% | -9.44% | -17.98% | -4.52% | 0.49% | -3.31% | 7.06% | 8.24% |
|
Cash & Equivalents (QoQ)
|
23.30% | -11.91% | -4.14% | 41.58% | 47.05% | 13.23% | 6.19% | 24.05% | 9.36% | 17.81% | 1.78% | 16.27% | -12.06% | -7.24% | 8.53% | 21.97% | 13.93% | 5.13% | 9.54% | 16.93% | 9.95% | -19.36% | 9.94% | -19.89% | -9.24% | -19.53% | 23.06% | 68.99% | 6.35% | -16.86% | 9.82% | -40.85% | 3.73% | 7.24% | -6.32% | 15.30% | -34.72% | -43.49% | 39.37% | 44.73% | -33.00% | 72.42% | 41.96% | -33.94% | 51.06% | -15.00% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | 47.76% | -109.81% | -114.86% | -19.96% | 2.96% | -39.57% | -86.16% | -3,199.30% | 1,367.07% | 6.96% | -13.18% | 98.02% | -129.96% | 17.59% | 13.43% | -59.52% | 76.79% | 69.92% | -368.62% | -2.02% | -728.03% | -159.22% | -125.53% | 12.03% | 12.08% | -40.73% | 95.92% | 66.29% | 59.60% | 74.73% | -82.40% | -62.22% | 88.94% | -148.48% | 291.67% | 90.41% | 46.81% | 64.88% | -108.24% | -128.57% | -84.00% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | 103.47% | -39.67% | -65.43% | 7.81% | -54.44% | -2.29% | -22.18% | -1.38% | 4.13% | 38.67% | -66.20% | 68.18% | -37.08% | 13.70% | -109.15% | -12.71% | -19.11% | -3.15% | 24.46% | 32.87% | -43.28% | 2.68% | 44.85% | 21.65% | 66.01% | 4.04% | 28.92% | 62.57% | 71.25% | 39.58% | 33.96% | 29.16% | 52.34% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 14.89% | 7.55% | -78.98% | -4.98% | -47.91% | 3.55% | -80.72% | 1.33% | -45.02% | 3.39% | 15.84% | 60.55% | -17.13% | 25.56% | 7.41% | 4.78% | 40.35% | 7.18% | 28.52% | 45.73% | 29.59% | 4.26% | 51.63% | 36.23% | 47.88% |
|
Cash from Investing Activities (QoQ)
|
| | 59.04% | 72.08% | -543.24% | 28.99% | -64.50% | 71.40% | -259.12% | 42.56% | -136.59% | 61.86% | -6,264.53% | 122.06% | -117.37% | 53.60% | -11.34% | -233.78% | 52.21% | 51.26% | -105.17% | 51.43% | 38.06% | -659.22% | 55.33% | -294.23% | 80.61% | -560.56% | 82.58% | -294.01% | 68.96% | 80.86% | -44.00% | -372.22% | 80.59% | -38.18% | -28.07% | 67.81% | -336.17% | 206.59% | -106.41% | -78.57% | -188.00% | 75.00% | -77.78% | -43.75% |
|
Cash from Operations Growth (1y)
|
| | | | | 56.46% | 137.74% | 46.05% | 95.35% | 26.68% | 45.83% | 20.23% | 22.62% | 31.80% | 17.06% | 17.22% | 13.77% | 17.20% | 23.20% | 34.57% | 25.14% | 30.00% | 26.23% | 16.83% | 4.22% | -1.45% | 2.28% | -5.14% | 24.57% | 14.75% | 3.80% | 13.38% | 19.82% | 19.21% | 20.79% | 7.73% | -21.08% | 4.33% | 43.12% | 9.95% | 48.89% | 26.14% | 14.38% | 36.17% | 28.87% | 25.06% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | 37.72% | 59.51% | 27.20% | 39.68% | 25.08% | 28.12% | 23.78% | 20.41% | 26.16% | 22.10% | 22.60% | 14.05% | 14.51% | 16.73% | 14.25% | 17.56% | 13.71% | 10.25% | 7.90% | 15.87% | 10.47% | 8.64% | 5.03% | 5.61% | 12.59% | 21.52% | 10.33% | 12.08% | 16.20% | 25.51% | 17.28% | 14.83% | 18.07% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 31.82% | 44.55% | 26.47% | 28.87% | 20.18% | 22.11% | 16.01% | 17.78% | 17.82% | 14.09% | 14.66% | 17.23% | 15.48% | 14.80% | 12.74% | 8.96% | 12.83% | 18.30% | 8.28% | 12.82% | 12.15% | 15.99% | 11.65% | 17.71% | 17.62% |
|
Cash from Operations (QoQ)
|
| | -48.91% | 180.54% | -34.40% | 66.38% | -22.36% | 72.34% | -12.25% | 7.90% | -10.63% | 42.09% | -10.51% | 15.98% | -20.62% | 42.28% | -13.14% | 19.47% | -16.56% | 55.41% | -19.23% | 24.12% | -18.98% | 43.83% | -27.95% | 17.37% | -15.91% | 33.39% | -5.38% | 8.12% | -23.94% | 45.70% | 0.00% | 7.57% | -22.93% | 29.95% | -26.75% | 42.22% | 5.72% | -0.17% | -0.81% | 20.49% | -4.14% | 18.85% | -6.13% | 16.93% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | 900.00% | 37.25% | -47.37% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | 537.50% | 11.76% | | | -12.50% | -57.14% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 520.00 | -305.00 | 450.00 | 359.00 | 575.00 | 1,064.00 | 184.00 | 82.00 | 86.00 | -103.00 | 102.00 | 14.00 | 307.00 | 558.00 | 1.00 | 219.00 | -158.00 | -411.00 | 650.00 | 341.00 | 548.00 | 28.00 | -108.00 | 117.00 | -391.00 | 661.00 | 268.00 | 166.00 | 671.00 | 282.00 | -107.00 | 73.00 | -410.00 | -86.00 | 307.00 | 429.00 | 903.00 | 710.00 | 649.00 | 417.00 | 484.00 | 336.00 | 133.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,181.00 | 656.00 | 736.00 | 455.00 | 968.00 | 1,519.00 | 287.00 | 314.00 | 235.00 | 44.00 | 753.00 | 573.00 | 697.00 | 175.00 | 543.00 | 677.00 | -2.00 | 277.00 | 810.00 | 624.00 | 828.00 | 971.00 | 53.00 | 355.00 | -130.00 | 857.00 | 468.00 | 667.00 | 1,165.00 | 907.00 | 850.00 | 919.00 | 978.00 | 960.00 | 1,090.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,330.00 | 803.00 | 1,387.00 | 1,014.00 | 1,358.00 | 1,136.00 | 829.00 | 772.00 | 392.00 | 732.00 | 913.00 | 856.00 | 977.00 | 1,118.00 | 704.00 | 915.00 | 260.00 | 474.00 | 1,010.00 | 1,125.00 | 1,322.00 | 1,595.00 | 1,010.00 | 1,201.00 | 1,258.00 | 1,903.00 | 1,251.00 |
|
EBITDA Margin (QoQ)
|
518.00 | 362.00 | 112.00 | -472.00 | -307.00 | 1,117.00 | 22.00 | -257.00 | 183.00 | 236.00 | -81.00 | -252.00 | -7.00 | 442.00 | -169.00 | 41.00 | 244.00 | -116.00 | 49.00 | -336.00 | -8.00 | 945.00 | -260.00 | -129.00 | -529.00 | 810.00 | -36.00 | -637.00 | 523.00 | 417.00 | -138.00 | -131.00 | 134.00 | 28.00 | 42.00 | -614.00 | 458.00 | 421.00 | 164.00 | -139.00 | 265.00 | 360.00 | -68.00 | -73.00 | 116.00 | 158.00 |
|
EBIT Growth (1y)
|
| | | 39.88% | -81.62% | 265.15% | 551.85% | 106.34% | 128.87% | 94.50% | 46.72% | 338.46% | -37.11% | 51.42% | 28.49% | 370.18% | 613.11% | 16.82% | 81.74% | -29.85% | -56.55% | 143.73% | 75.84% | 242.55% | 21.16% | 1.09% | 25.85% | -40.99% | 284.28% | 42.10% | 34.92% | 188.42% | 41.59% | -1.22% | 8.09% | -35.40% | -4.01% | 28.84% | 40.77% | 148.45% | 74.08% | 51.89% | 34.60% | 40.59% | 27.91% | 16.90% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 29.41% | 32.57% | 90.04% | 119.10% | 48.99% | 48.80% | 50.96% | 50.76% | 143.63% | 24.90% | 62.76% | 60.13% | 124.39% | 55.42% | 42.25% | 59.03% | 12.34% | 26.47% | 51.85% | 43.99% | 79.98% | 87.51% | 12.37% | 22.44% | 3.21% | 73.50% | 21.83% | 27.09% | 66.66% | 33.25% | 24.57% | 26.99% | 31.16% | 28.81% | 31.76% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.60% | 24.75% | 73.78% | 96.40% | 38.75% | 21.81% | 53.34% | 49.95% | 96.41% | 55.43% | 44.01% | 47.46% | 80.63% | 82.83% | 32.22% | 42.45% | 21.45% | 22.42% | 34.83% | 35.35% | 56.39% | 61.59% | 22.66% | 28.31% | 30.88% | 63.35% | 26.28% |
|
EBIT Margin Growth (1y)
|
| | | 520.00 | -305.00 | 450.00 | 359.00 | 575.00 | 1,064.00 | 184.00 | 82.00 | 86.00 | -103.00 | 102.00 | 14.00 | 307.00 | 558.00 | 1.00 | 219.00 | -158.00 | -411.00 | 650.00 | 341.00 | 548.00 | 28.00 | -108.00 | 117.00 | -391.00 | 661.00 | 268.00 | 166.00 | 671.00 | 282.00 | -107.00 | 73.00 | -410.00 | -86.00 | 307.00 | 429.00 | 903.00 | 710.00 | 649.00 | 417.00 | 484.00 | 336.00 | 133.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,181.00 | 656.00 | 736.00 | 455.00 | 968.00 | 1,519.00 | 287.00 | 314.00 | 235.00 | 44.00 | 753.00 | 573.00 | 697.00 | 175.00 | 543.00 | 677.00 | -2.00 | 277.00 | 810.00 | 624.00 | 828.00 | 971.00 | 53.00 | 355.00 | -130.00 | 857.00 | 468.00 | 667.00 | 1,165.00 | 907.00 | 850.00 | 919.00 | 978.00 | 960.00 | 1,090.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,330.00 | 803.00 | 1,387.00 | 1,014.00 | 1,358.00 | 1,136.00 | 829.00 | 772.00 | 392.00 | 732.00 | 913.00 | 856.00 | 977.00 | 1,118.00 | 704.00 | 915.00 | 260.00 | 474.00 | 1,010.00 | 1,125.00 | 1,322.00 | 1,595.00 | 1,010.00 | 1,201.00 | 1,258.00 | 1,903.00 | 1,251.00 |
|
EBIT Margin (QoQ)
|
518.00 | 362.00 | 112.00 | -472.00 | -307.00 | 1,117.00 | 22.00 | -257.00 | 183.00 | 236.00 | -81.00 | -252.00 | -7.00 | 442.00 | -169.00 | 41.00 | 244.00 | -116.00 | 49.00 | -336.00 | -8.00 | 945.00 | -260.00 | -129.00 | -529.00 | 810.00 | -36.00 | -637.00 | 523.00 | 417.00 | -138.00 | -131.00 | 134.00 | 28.00 | 42.00 | -614.00 | 458.00 | 421.00 | 164.00 | -139.00 | 265.00 | 360.00 | -68.00 | -73.00 | 116.00 | 158.00 |
|
EBIT (QoQ)
|
45.75% | 64.32% | 59.09% | -659.26% | -63.90% | 132.44% | 11.93% | -89.34% | 646.15% | 118.56% | -15.57% | -68.16% | 7.02% | 426.23% | -28.35% | 16.52% | 62.31% | -13.79% | 11.47% | -55.02% | 0.53% | 383.60% | -19.58% | -12.38% | -64.44% | 303.49% | 0.11% | -58.92% | 131.58% | 49.20% | -4.95% | -12.18% | 13.69% | 4.09% | 4.01% | -47.52% | 68.93% | 39.72% | 13.64% | -7.37% | 18.36% | 21.90% | 0.71% | -3.25% | 7.68% | 11.42% |
|
EBT Growth (1y)
|
| | | 16.57% | -85.16% | 84.97% | 94.74% | 61.42% | 83.83% | 272.09% | -435.71% | 87.57% | 263.48% | -44.59% | 1,246.67% | 285.71% | 1.06% | 221.95% | -57.09% | 138.46% | -171.05% | 461.36% | 53.12% | 349.46% | -4,880.00% | -5.94% | 15.75% | -76.08% | 108.11% | 40.03% | 39.91% | 649.00% | 62.39% | -0.41% | 4.81% | -36.45% | -8.70% | 31.58% | 53.81% | 200.84% | 116.46% | 72.79% | 53.42% | 53.63% | 36.71% | 20.81% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 65.80% | 35.53% | 28.93% | 73.61% | 27.83% | 31.37% | 71.79% | 204.94% | 36.63% | -5.49% | 115.54% | 112.04% | 179.80% | -235.49% | 157.13% | -8.72% | 36.87% | 42.08% | 94.82% | 35.35% | 100.45% | 104.53% | 9.47% | 19.29% | 4.43% | 28.47% | 22.43% | 31.14% | 142.84% | 47.50% | 31.31% | 35.23% | 43.21% | 39.28% | 40.05% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.84% | 18.87% | 35.64% | 32.76% | 24.19% | -56.73% | 78.67% | 117.54% | 20.98% | 46.46% | 67.51% | 70.00% | 106.63% | 36.32% | 88.35% | 2.20% | 64.93% | 33.58% | 57.49% | 31.93% | 72.78% | 71.78% | 24.43% | 31.99% | 39.40% | 18.69% | 30.81% |
|
EBT Margin Growth (1y)
|
| | | 476.00 | -668.00 | 697.00 | 683.00 | 774.00 | 1,550.00 | 261.00 | -121.00 | 347.00 | 589.00 | -86.00 | 1,582.00 | 104.00 | -45.00 | 124.00 | -898.00 | 69.00 | -475.00 | 780.00 | 194.00 | 397.00 | -8154.00 | -149.00 | 24.00 | -417.00 | 8,922.00 | 187.00 | 149.00 | 636.00 | 286.00 | -72.00 | 25.00 | -288.00 | -101.00 | 255.00 | 418.00 | 832.00 | 784.00 | 730.00 | 557.00 | 550.00 | 408.00 | 184.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,597.00 | 1,471.00 | 872.00 | 2,144.00 | 1,226.00 | 2,094.00 | 299.00 | 563.00 | 521.00 | 69.00 | 818.00 | 878.00 | 571.00 | -8674.00 | 755.00 | -680.00 | 49.00 | 294.00 | 818.00 | 367.00 | 616.00 | 1,055.00 | -34.00 | 198.00 | -68.00 | 9,108.00 | 370.00 | 592.00 | 1,181.00 | 970.00 | 913.00 | 1,000.00 | 1,095.00 | 1,092.00 | 1,169.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,771.00 | 951.00 | 1,776.00 | 1,440.00 | 1,692.00 | -6535.00 | 930.00 | 781.00 | 501.00 | 837.00 | 856.00 | 1,052.00 | 790.00 | 534.00 | 870.00 | -506.00 | 398.00 | 479.00 | 1,001.00 | 810.00 | 1,161.00 | 1,738.00 | 951.00 | 1,174.00 | 1,314.00 | 10,301.00 | 1,285.00 |
|
EBT Margin (QoQ)
|
505.00 | 333.00 | 86.00 | -448.00 | -638.00 | 1,698.00 | 72.00 | -357.00 | 138.00 | 409.00 | -311.00 | 111.00 | 380.00 | -267.00 | 1,358.00 | -1367.00 | 230.00 | -97.00 | 336.00 | -399.00 | -314.00 | 1,157.00 | -250.00 | -196.00 | -8865.00 | 9,162.00 | -77.00 | -637.00 | 474.00 | 427.00 | -115.00 | -151.00 | 125.00 | 69.00 | -19.00 | -463.00 | 311.00 | 425.00 | 145.00 | -49.00 | 264.00 | 370.00 | -28.00 | -55.00 | 122.00 | 146.00 |
|
EBT (QoQ)
|
26.86% | 25.52% | 6.99% | -64.66% | -62.33% | 93.95% | 67.44% | -1,107.14% | 31.95% | 164.35% | -201.35% | 72.00% | 995.24% | -78.19% | 1,997.56% | -95.47% | 387.18% | -30.53% | 179.55% | -74.80% | -245.16% | 648.89% | -23.75% | -26.02% | -1,708.37% | 110.37% | -6.17% | -84.71% | 445.00% | 79.08% | -6.25% | -18.14% | 18.16% | 9.83% | -1.34% | -50.36% | 69.75% | 58.29% | 15.32% | -2.92% | 22.14% | 26.36% | 2.40% | -2.78% | 8.68% | 11.67% |
|
Enterprise Value Growth (1y)
|
| | | -61.42% | 76.61% | 43.79% | 28.89% | -1.90% | -628.31% | -608.96% | -290.13% | -208.24% | -117.76% | -3.89% | -28.14% | 1.08% | -26.74% | -37.26% | -66.65% | -67.10% | -56.53% | -18.71% | -16.26% | 22.72% | 34.49% | 33.96% | 26.36% | -52.68% | -76.95% | -81.46% | -62.86% | 43.88% | 45.28% | 29.72% | 37.26% | -20.12% | 24.53% | 60.39% | 38.61% | 21.37% | 17.41% | -148.05% | -125.24% | -9.32% | -136.16% | -19.03% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -71.80% | -54.80% | -60.57% | -52.62% | -45.92% | -171.90% | -116.23% | -102.72% | -72.08% | -62.87% | -19.18% | -35.40% | -8.50% | -9.13% | -2.48% | -12.57% | -25.39% | -21.97% | -12.47% | -11.71% | 12.84% | 14.08% | 5.57% | 9.05% | -0.97% | 9.92% | 20.36% | 14.40% | 19.07% | 30.13% | 11.61% | 4.63% | -1.07% | -13.75% | -5.36% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -52.99% | -49.06% | -46.49% | -47.10% | -32.03% | -83.16% | -51.29% | -48.13% | -43.15% | -38.02% | -15.20% | -24.38% | -1.82% | -4.71% | -6.53% | -7.83% | -5.86% | 5.61% | 16.91% | 11.69% | 8.96% | 16.94% | 3.72% | -0.79% | 2.42% | -7.35% | -8.32% |
|
Enterprise Value (QoQ)
|
-23.30% | 11.91% | -8.14% | -37.44% | 82.13% | -111.69% | -36.81% | -96.95% | -27.69% | -106.06% | 24.71% | -55.61% | 9.79% | 1.69% | 7.15% | -20.13% | -15.58% | -6.47% | -12.73% | -20.45% | -8.27% | 19.25% | -10.40% | 19.93% | 8.22% | 18.60% | -23.10% | -66.02% | -6.37% | 16.53% | -10.48% | 42.79% | -3.73% | -7.20% | 1.37% | -9.54% | 34.83% | 43.74% | -52.87% | -40.30% | 31.55% | -68.98% | -38.81% | 31.91% | -47.87% | 14.83% |
|
EPS (Basic) Growth (1y)
|
| | | 15.00% | -58.62% | 80.95% | 98.77% | 55.88% | 76.09% | 250.00% | -134.70% | 106.67% | 327.27% | 233.33% | -60.88% | 100.00% | -52.00% | -60.00% | 876.99% | 300.00% | -158.33% | 450.00% | 40.92% | 212.50% | -5,700.00% | -11.36% | 19.17% | -76.00% | 106.90% | 48.72% | 23.98% | 600.00% | 103.57% | 10.34% | 17.19% | -26.19% | -5.26% | 40.63% | 1,131.59% | 809.68% | 92.59% | 51.11% | -81.28% | -45.04% | 38.46% | 12.50% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 26.51% | 41.98% | 43.46% | 64.01% | 27.22% | 31.25% | 58.74% | 215.28% | 36.32% | 13.99% | 94.28% | 169.69% | 192.40% | -163.23% | 24.93% | 146.89% | 44.22% | 32.64% | 93.54% | 27.69% | 73.80% | 116.46% | 13.30% | 20.08% | 7.43% | 28.73% | 32.15% | 161.56% | 260.88% | 54.87% | 32.85% | 39.27% | 54.54% | 36.20% | 33.71% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.08% | 24.74% | 32.57% | 20.21% | 22.29% | -54.58% | 63.68% | 119.77% | 19.14% | 35.37% | 57.42% | 94.77% | 111.18% | 17.92% | 26.19% | 83.77% | 73.01% | 35.10% | 62.27% | 97.50% | 103.91% | 75.94% | 25.32% | 31.89% | 44.04% | 18.68% | 31.44% |
|
EPS (Basic) (QoQ)
|
27.50% | 27.59% | -228.69% | 50.74% | -35.29% | 91.30% | 78.70% | -1,660.28% | 26.67% | 154.55% | -133.33% | 150.00% | 2,400.00% | -20.00% | -116.09% | 162.16% | 500.00% | -33.33% | 212.50% | -68.00% | -187.50% | 728.57% | -19.93% | -29.04% | -1,724.00% | 109.61% | 7.65% | -85.71% | 366.67% | 107.14% | -10.25% | -19.31% | 35.71% | 12.28% | -4.69% | -49.18% | 74.19% | 66.67% | 734.74% | -62.46% | -63.12% | 30.77% | 3.38% | 10.24% | -7.10% | 6.25% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | 162.50% | -134.70% | 106.67% | 218.18% | 240.00% | 1.16% | 100.00% | -15.38% | -52.94% | 1,314.08% | 250.00% | -163.64% | 425.00% | 40.10% | 242.86% | -5,700.00% | -9.52% | 24.87% | -75.00% | 106.65% | 52.63% | 21.67% | 583.33% | 107.41% | 8.62% | 17.46% | -26.83% | -3.57% | 41.27% | 1,126.02% | 820.00% | 87.04% | 48.31% | -81.42% | -45.29% | 39.60% | 14.39% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | 44.22% | 211.29% | 35.11% | 13.99% | 103.28% | 165.95% | 188.45% | -221.50% | 30.75% | 185.37% | 44.22% | 34.89% | 93.54% | 28.63% | 80.26% | 115.44% | 14.47% | 21.29% | 7.72% | 28.73% | 32.80% | 159.73% | 258.30% | 55.23% | 31.54% | 38.84% | 54.43% | 36.04% | 33.83% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 46.51% | 119.77% | 19.14% | 34.82% | 63.26% | 94.09% | 110.16% | 33.92% | 29.95% | 100.44% | 71.88% | 37.47% | 61.90% | 98.28% | 108.53% | 75.03% | 25.74% | 32.38% | 44.46% | 18.61% | 31.78% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | 89.35% | -1,660.28% | 26.67% | 145.45% | -140.00% | 150.00% | 1,200.00% | 30.77% | -111.63% | 201.17% | 450.00% | -27.27% | 200.00% | -70.83% | -200.00% | 700.00% | -19.95% | -28.62% | -1,791.67% | 109.36% | 10.48% | -85.71% | 350.00% | 114.81% | -11.93% | -19.73% | 36.59% | 12.50% | -4.76% | -50.00% | 80.00% | 64.81% | 726.53% | -62.48% | -63.41% | 30.69% | 3.56% | 10.46% | -6.62% | 7.09% |
|
FCF Margin Growth (1y)
|
| | | | | 550.00 | -235.00 | 526.00 | 805.00 | 173.00 | 476.00 | -245.00 | -252.00 | -198.00 | 679.00 | -92.00 | -57.00 | 216.00 | -52.00 | 309.00 | 290.00 | 235.00 | 569.00 | 377.00 | -93.00 | -64.00 | -282.00 | -419.00 | 247.00 | -19.00 | -66.00 | 24.00 | 176.00 | 274.00 | 317.00 | 9.00 | -461.00 | 52.00 | 834.00 | 252.00 | 763.00 | 507.00 | 65.00 | 717.00 | 490.00 | 386.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 525.00 | 920.00 | 189.00 | 496.00 | 191.00 | 1,103.00 | -27.00 | -20.00 | 253.00 | 1,196.00 | 594.00 | 139.00 | 387.00 | 235.00 | 267.00 | 444.00 | 152.00 | 221.00 | -19.00 | 330.00 | 191.00 | -31.00 | -386.00 | -37.00 | 308.00 | 1,084.00 | 285.00 | 478.00 | 834.00 | 1,216.00 | 979.00 | 792.00 | 945.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 976.00 | 1,437.00 | 875.00 | 693.00 | 362.00 | 1,390.00 | -70.00 | 135.00 | 170.00 | 848.00 | 199.00 | 563.00 | 642.00 | 486.00 | 300.00 | 159.00 | 478.00 | 1,371.00 | 243.00 | 633.00 | 750.00 | 867.00 | 583.00 | 1,215.00 | 1,200.00 |
|
FCF Margin (QoQ)
|
| | -895.00 | 1,470.00 | -721.00 | 697.00 | -1680.00 | 2,231.00 | -442.00 | 65.00 | -1377.00 | 1,510.00 | -449.00 | 118.00 | -500.00 | 739.00 | -415.00 | 392.00 | -768.00 | 1,101.00 | -434.00 | 337.00 | -434.00 | 908.00 | -904.00 | 366.00 | -652.00 | 771.00 | -237.00 | 99.00 | -699.00 | 861.00 | -85.00 | 198.00 | -657.00 | 553.00 | -555.00 | 711.00 | 125.00 | -28.00 | -45.00 | 455.00 | -317.00 | 624.00 | -272.00 | 351.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | 154.60% | 35.20% | -50.69% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | -49.70% | 29.92% | | | -73.29% | -52.62% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | | 63.00% | -48.12% | 47.13% | 94.62% | 25.42% | 292.77% | 1.52% | 6.74% | 11.38% | 149.39% | 23.88% | 12.94% | 30.36% | 11.07% | 28.72% | 32.72% | 24.64% | 61.35% | 29.07% | 4.21% | 7.94% | -4.94% | -3.41% | 30.75% | 13.18% | 11.77% | 12.39% | 18.09% | 20.44% | 23.32% | 3.73% | -17.51% | 5.71% | 53.85% | 18.30% | 51.93% | 28.66% | 11.03% | 36.99% | 28.70% | 24.19% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 31.56% | 71.92% | 22.77% | 32.88% | 22.12% | 121.58% | 17.42% | 16.96% | 21.86% | 64.72% | 27.20% | 16.03% | 20.60% | 19.43% | 17.07% | 21.83% | 15.05% | 19.68% | 11.90% | 17.18% | 13.74% | 9.42% | 4.04% | 8.40% | 12.95% | 28.47% | 11.31% | 13.96% | 17.88% | 28.19% | 18.90% | 17.27% | 19.09% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 29.91% | 55.55% | 25.18% | 26.55% | 19.63% | 75.58% | 15.08% | 16.87% | 17.20% | 36.56% | 17.44% | 19.25% | 19.05% | 18.62% | 13.35% | 11.99% | 14.16% | 26.60% | 11.45% | 15.06% | 14.88% | 17.48% | 12.78% | 20.02% | 18.15% |
|
Free Cash Flow (QoQ)
|
| | -66.17% | 346.88% | -34.97% | 65.81% | -89.23% | 1,167.47% | -13.97% | 6.85% | -66.29% | 227.61% | -9.55% | 11.49% | -24.51% | 62.73% | -17.54% | 28.69% | -35.68% | 88.59% | -14.97% | 20.86% | -16.74% | 50.86% | -31.35% | 25.18% | -26.68% | 53.29% | -7.07% | 8.36% | -27.60% | 54.13% | -2.35% | 10.52% | -25.86% | 29.65% | -22.34% | 41.62% | 7.90% | -0.31% | -0.27% | 19.93% | -6.88% | 23.00% | -6.31% | 15.73% |
|
Gross Margin Growth (1y)
|
| | | 283.00 | 214.00 | 187.00 | 191.00 | 86.00 | -12.00 | -81.00 | -133.00 | -50.00 | 32.00 | 144.00 | 188.00 | 210.00 | 125.00 | 101.00 | 43.00 | 71.00 | -57.00 | -145.00 | -159.00 | -169.00 | -135.00 | 48.00 | 15.00 | -66.00 | 24.00 | -150.00 | -207.00 | -127.00 | 15.00 | -36.00 | 12.00 | -35.00 | -156.00 | -88.00 | -6.00 | -12.00 | 75.00 | 160.00 | 119.00 | 51.00 | -2.00 | -151.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 318.00 | 234.00 | 250.00 | 245.00 | 246.00 | 145.00 | 164.00 | 97.00 | 230.00 | 100.00 | 99.00 | 72.00 | 112.00 | -68.00 | 4.00 | -100.00 | -164.00 | -169.00 | -248.00 | -350.00 | -362.00 | -96.00 | -138.00 | -179.00 | -228.00 | -117.00 | -274.00 | -201.00 | -175.00 | -66.00 | 37.00 | 125.00 | 4.00 | -83.00 | -78.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 599.00 | 301.00 | 206.00 | 130.00 | 147.00 | -48.00 | 66.00 | -46.00 | -4.00 | -12.00 | -3.00 | -119.00 | -82.00 | -29.00 | -182.00 | -295.00 | -327.00 | -309.00 | -371.00 | -344.00 | -410.00 | -177.00 | -65.00 | -67.00 | -190.00 | -44.00 | -264.00 |
|
Gross Margin (QoQ)
|
174.00 | 65.00 | 90.00 | -46.00 | 105.00 | 38.00 | 94.00 | -152.00 | 7.00 | -31.00 | 42.00 | -68.00 | 89.00 | 81.00 | 86.00 | -46.00 | 4.00 | 57.00 | 28.00 | -18.00 | -124.00 | -31.00 | 15.00 | -29.00 | -90.00 | 152.00 | -18.00 | -110.00 | 0.00 | -22.00 | -74.00 | -31.00 | 142.00 | -73.00 | -27.00 | -77.00 | 21.00 | -5.00 | 55.00 | -84.00 | 108.00 | 81.00 | 13.00 | -152.00 | 56.00 | -69.00 |
|
Gross Profit Growth (1y)
|
| | | 22.99% | 20.53% | 18.61% | 17.86% | 16.81% | 15.42% | 13.40% | 11.91% | 12.03% | 22.88% | 26.08% | 27.53% | 33.56% | 19.06% | 18.51% | 16.29% | 13.33% | 12.15% | 9.48% | 9.50% | 8.72% | 7.13% | 11.85% | 12.24% | 12.62% | 15.92% | 11.55% | 12.95% | 9.07% | 9.29% | 6.58% | 2.21% | 2.75% | 0.72% | 2.11% | 5.71% | 6.79% | 8.56% | 10.02% | 10.41% | 8.62% | 8.25% | 7.67% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 17.19% | 19.57% | 19.25% | 18.93% | 20.46% | 19.09% | 19.22% | 18.40% | 19.25% | 17.95% | 17.83% | 17.54% | 18.06% | 12.68% | 13.22% | 12.64% | 11.54% | 11.68% | 10.95% | 11.56% | 10.12% | 10.72% | 9.97% | 9.02% | 8.07% | 8.46% | 6.68% | 6.87% | 6.17% | 6.12% | 6.19% | 6.06% | 6.02% | 5.78% | 6.55% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.49% | 17.95% | 17.08% | 16.46% | 16.58% | 15.20% | 15.72% | 15.33% | 15.73% | 15.30% | 15.34% | 15.54% | 15.11% | 12.63% | 11.53% | 10.54% | 9.23% | 8.92% | 8.25% | 8.45% | 7.94% | 8.22% | 8.36% | 8.63% | 7.92% | 8.44% | 7.54% |
|
Gross Profit (QoQ)
|
8.74% | 6.53% | 5.64% | 0.50% | 6.57% | 4.83% | 4.98% | -0.39% | 5.30% | 2.99% | 3.60% | -0.29% | 15.50% | 5.67% | 4.79% | 4.42% | 2.97% | 5.18% | 2.83% | 1.76% | 1.90% | 2.67% | 2.85% | 1.04% | 0.41% | 7.20% | 3.21% | 1.38% | 3.35% | 3.15% | 4.51% | -2.10% | 3.56% | 0.60% | 0.23% | -1.59% | 1.51% | 1.99% | 3.76% | -0.59% | 3.20% | 3.35% | 4.13% | -2.21% | 2.85% | 2.80% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 54.98% | -125.39% | 361.30% | 838.54% | 110.42% | 133.51% | 97.20% | 49.82% | 389.84% | -59.12% | -10.64% | -23.34% | 152.87% | 535.16% | 14.02% | 73.71% | -31.58% | -53.54% | 166.08% | 101.77% | 294.26% | 44.27% | -3.14% | 1.90% | -56.41% | 128.68% | 4.50% | 12.29% | 146.36% | 32.26% | -9.82% | -17.52% | -52.61% | -26.54% | 4.24% | 36.25% | 175.52% | 100.96% | 69.62% | 54.03% | 56.09% | 31.91% | 20.26% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 30.64% | 32.17% | 87.62% | 118.86% | 48.74% | 42.11% | 26.18% | 25.89% | 103.89% | 6.45% | 39.44% | 39.02% | 89.65% | 62.07% | 43.24% | 52.86% | 5.55% | 15.30% | 39.13% | 32.17% | 61.77% | 63.41% | -3.00% | -1.91% | -20.16% | 30.49% | -0.59% | 8.06% | 47.62% | 24.99% | 16.83% | 20.07% | 26.79% | 24.88% | 28.59% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.11% | 23.83% | 74.04% | 99.66% | 40.54% | 20.90% | 38.94% | 32.62% | 70.87% | 31.82% | 22.37% | 25.19% | 48.92% | 66.71% | 22.60% | 27.03% | 6.54% | 8.29% | 20.42% | 21.01% | 40.77% | 45.15% | 10.05% | 14.65% | 16.96% | 42.57% | 14.91% |
|
Interest Coverage Ratio (QoQ)
|
53.65% | 68.19% | 60.13% | -665.72% | -132.03% | 136.88% | 12.70% | -89.20% | 646.15% | 117.04% | -14.38% | -64.67% | -37.74% | 374.47% | -26.54% | 16.52% | 56.40% | -14.83% | 11.91% | -54.10% | 6.19% | 387.82% | -15.14% | -10.31% | -61.14% | 227.52% | -10.72% | -61.64% | 103.87% | 49.66% | -4.06% | -15.84% | 9.45% | 2.05% | -12.26% | -51.64% | 69.67% | 44.80% | 14.69% | -2.21% | 23.76% | 22.21% | 4.15% | -0.91% | 4.59% | 11.42% |
|
Net Cash Flow Growth (1y)
|
| | | | | 295.92% | 440.00% | 44.81% | -56.37% | 119.01% | -50.98% | 10.04% | -300.99% | -151.72% | 356.00% | 37.68% | 225.12% | 195.63% | 79.82% | 25.24% | 6.59% | -654.57% | 15.61% | -232.18% | -173.22% | 34.07% | 49.68% | 351.79% | 203.28% | -52.01% | -20.65% | -196.92% | -63.61% | 124.91% | -148.13% | 124.07% | -1,158.05% | -538.89% | 336.72% | 66.99% | 30.48% | 226.78% | 153.00% | -280.23% | 266.06% | -150.76% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -30.44% | 112.53% | 29.94% | 3.14% | 2.70% | 59.00% | 23.80% | 38.91% | -68.02% | 111.64% | -62.35% | 0.79% | -51.78% | 46.00% | 60.93% | -6.93% | -96.24% | 11.15% | -73.53% | -34.96% | 31.03% | -37.01% | 37.28% | -58.42% | -18.45% | -3.30% | -26.96% | -67.23% | 50.17% | 42.32% | 10.18% | 130.30% | -68.97% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -63.74% | 77.86% | -41.29% | -23.36% | -42.91% | 47.39% | 44.57% | 15.18% | -36.56% | 62.30% | -49.87% | 18.81% | 27.16% | -26.10% | -0.56% | -38.54% | -51.86% | 9.37% | 5.33% | -32.11% | 27.65% | 27.91% | -12.07% | 45.81% | -1.36% |
|
Net Cash Flow (QoQ)
|
| | 69.39% | 1,063.33% | 60.21% | -58.53% | -46.88% | 310.29% | -51.73% | 108.17% | -88.11% | 821.00% | -188.17% | 46.43% | 204.83% | 178.07% | -19.87% | -59.06% | 97.12% | 93.66% | -31.80% | -313.02% | 141.09% | -321.41% | 62.22% | -91.80% | 193.29% | 272.45% | -84.50% | -382.30% | 148.70% | -554.88% | 105.82% | 93.29% | -194.10% | 327.49% | -355.72% | 19.82% | 150.75% | 60.48% | -206.46% | 246.21% | 1.28% | -214.33% | 198.09% | -144.70% |
|
Net Income Growth (1y)
|
| | | 15.40% | -89.63% | 81.16% | 98.13% | 57.83% | | | | 83.06% | | | | 235.48% | | | | 214.29% | | | | 227.27% | -5,200.79% | -15.23% | 15.88% | -75.00% | 106.97% | 50.08% | 23.45% | 535.19% | 92.96% | 2.35% | 7.32% | -30.90% | -8.18% | 31.00% | 1,087.74% | 747.05% | 76.05% | 45.42% | -82.17% | -45.33% | 36.64% | 10.50% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 60.76% | 47.96% | 41.44% | 49.26% | 27.99% | | | | 39.61% | | | | 151.65% | -402.68% | 41.66% | 181.17% | 37.00% | | | | 73.21% | 108.97% | 9.20% | 15.36% | 3.14% | 28.53% | 26.25% | 150.59% | 233.75% | 46.11% | 24.93% | 31.47% | 47.36% | 30.23% | 28.16% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.68% | 19.51% | 36.75% | 33.75% | 24.53% | -56.68% | 70.76% | 170.04% | 20.97% | | | | 89.02% | 80.34% | 34.29% | 95.83% | 62.37% | | | | 97.98% | 68.34% | 19.92% | 26.59% | 38.42% | 18.09% | 26.45% |
|
Net Income (QoQ)
|
26.71% | 26.60% | 2.90% | -61.94% | -64.29% | 92.71% | 90.38% | -3,560.00% | | | | | -70.97% | 532.08% | -115.28% | 220.00% | | | | | -196.21% | 704.72% | -20.44% | -29.30% | -1,658.33% | 109.67% | 8.76% | -84.75% | 334.26% | 108.32% | -10.54% | -21.51% | 31.92% | 10.50% | -6.20% | -49.47% | 75.32% | 57.64% | 750.46% | -63.96% | -63.56% | 30.21% | 4.25% | 10.52% | -8.93% | 5.30% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 15.40% | -89.63% | 81.16% | 98.13% | 57.83% | | | | 83.06% | | | | 235.48% | | | | 214.29% | | | | 227.27% | -5,200.79% | -15.23% | 15.88% | -75.00% | 106.97% | 50.08% | 23.45% | 535.19% | 92.96% | 2.35% | 7.32% | -30.90% | -8.18% | 31.00% | 1,087.74% | 747.05% | 76.05% | 45.42% | -82.17% | -45.33% | 36.64% | 10.50% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 60.76% | 47.96% | 41.44% | 49.26% | 27.99% | | | | 39.61% | | | | 151.65% | -402.68% | 41.66% | 181.17% | 37.00% | | | | 73.21% | 108.97% | 9.20% | 15.36% | 3.14% | 28.53% | 26.25% | 150.59% | 233.75% | 46.11% | 24.93% | 31.47% | 47.36% | 30.23% | 28.16% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.68% | 19.51% | 36.75% | 33.75% | 24.53% | -56.68% | 70.76% | 170.04% | 20.97% | | | | 89.02% | 80.34% | 34.29% | 95.83% | 62.37% | | | | 97.98% | 68.34% | 19.92% | 26.59% | 38.42% | 18.09% | 26.45% |
|
Net Income towards Common Stockholders (QoQ)
|
26.71% | 26.60% | 2.90% | -61.94% | -64.29% | 92.71% | 90.38% | -3,560.00% | | | | | -70.97% | 532.08% | -115.28% | 220.00% | | | | | -196.21% | 704.72% | -20.44% | -29.30% | -1,658.33% | 109.67% | 8.76% | -84.75% | 334.26% | 108.32% | -10.54% | -21.51% | 31.92% | 10.50% | -6.20% | -49.47% | 75.32% | 57.64% | 750.46% | -63.96% | -63.56% | 30.21% | 4.25% | 10.52% | -8.93% | 5.30% |
|
Net Margin Growth (1y)
|
| | | 449.00 | -697.00 | 647.00 | 709.00 | 731.00 | | | | 359.00 | | | | 130.00 | | | | 120.00 | | | | 360.00 | -8176.00 | -239.00 | 27.00 | -426.00 | 8,852.00 | 243.00 | 47.00 | 564.00 | 388.00 | -46.00 | 45.00 | -227.00 | -98.00 | 257.00 | 9,223.00 | 3,164.00 | 508.00 | 435.00 | -8460.00 | -1784.00 | 341.00 | 4.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,539.00 | 1,016.00 | 1,167.00 | 663.00 | 1,220.00 | | | | 608.00 | | | | 609.00 | -8253.00 | 378.00 | 868.00 | 54.00 | | | | 498.00 | 1,063.00 | -42.00 | 119.00 | -88.00 | 9,141.00 | 454.00 | 9,315.00 | 3,502.00 | 797.00 | 647.00 | 808.00 | 1,154.00 | 751.00 | 696.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,788.00 | 939.00 | 1,783.00 | 1,504.00 | 1,699.00 | -6541.00 | 897.00 | 822.00 | 542.00 | | | | 747.00 | 986.00 | 575.00 | 960.00 | 391.00 | | | | 3,436.00 | 1,473.00 | 650.00 | 882.00 | 1,292.00 | 9,990.00 | 893.00 |
|
Net Margin (QoQ)
|
491.00 | 337.00 | 52.00 | -432.00 | -654.00 | 1,681.00 | 115.00 | -410.00 | | | | | -32.00 | 488.00 | -451.00 | 124.00 | | | | | -358.00 | 1,182.00 | -227.00 | -237.00 | -8894.00 | 9,119.00 | 39.00 | -690.00 | 384.00 | 510.00 | -156.00 | -173.00 | 207.00 | 77.00 | -66.00 | -444.00 | 335.00 | 432.00 | 8,901.00 | -6503.00 | -2321.00 | 359.00 | 5.00 | 173.00 | -196.00 | 22.00 |
|
Operating Income Growth (1y)
|
| | | 39.88% | -81.62% | 265.15% | 551.85% | 106.34% | 128.87% | 94.50% | 46.72% | 338.46% | -37.11% | 51.42% | 28.49% | 370.18% | 613.11% | 16.82% | 81.74% | -29.85% | -56.55% | 143.73% | 75.84% | 242.55% | 21.16% | 1.09% | 25.85% | -40.99% | 284.28% | 42.10% | 34.92% | 188.42% | 41.59% | -1.22% | 8.09% | -35.40% | -4.01% | 28.84% | 40.77% | 148.45% | 74.08% | 51.89% | 34.60% | 40.59% | 27.91% | 16.90% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 29.41% | 32.57% | 90.04% | 119.10% | 48.99% | 48.80% | 50.96% | 50.76% | 143.63% | 24.90% | 62.76% | 60.13% | 124.39% | 55.42% | 42.25% | 59.03% | 12.34% | 26.47% | 51.85% | 43.99% | 79.98% | 87.51% | 12.37% | 22.44% | 3.21% | 73.50% | 21.83% | 27.09% | 66.66% | 33.25% | 24.57% | 26.99% | 31.16% | 28.81% | 31.76% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.60% | 24.75% | 73.78% | 96.40% | 38.75% | 21.81% | 53.34% | 49.95% | 96.41% | 55.43% | 44.01% | 47.46% | 80.63% | 82.83% | 32.22% | 42.45% | 21.45% | 22.42% | 34.83% | 35.35% | 56.39% | 61.59% | 22.66% | 28.31% | 30.88% | 63.35% | 26.28% |
|
Operating Income (QoQ)
|
45.75% | 64.32% | 59.09% | -659.26% | -63.90% | 132.44% | 11.93% | -89.34% | 646.15% | 118.56% | -15.57% | -68.16% | 7.02% | 426.23% | -28.35% | 16.52% | 62.31% | -13.79% | 11.47% | -55.02% | 0.53% | 383.60% | -19.58% | -12.38% | -64.44% | 303.49% | 0.11% | -58.92% | 131.58% | 49.20% | -4.95% | -12.18% | 13.69% | 4.09% | 4.01% | -47.52% | 68.93% | 39.72% | 13.64% | -7.37% | 18.36% | 21.90% | 0.71% | -3.25% | 7.68% | 11.42% |
|
Operating Margin Growth (1y)
|
| | | 520.00 | -305.00 | 450.00 | 359.00 | 575.00 | 1,064.00 | 184.00 | 82.00 | 86.00 | -103.00 | 102.00 | 14.00 | 307.00 | 558.00 | 1.00 | 219.00 | -158.00 | -411.00 | 650.00 | 341.00 | 548.00 | 28.00 | -108.00 | 117.00 | -391.00 | 661.00 | 268.00 | 166.00 | 671.00 | 282.00 | -107.00 | 73.00 | -410.00 | -86.00 | 307.00 | 429.00 | 903.00 | 710.00 | 649.00 | 417.00 | 484.00 | 336.00 | 133.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,181.00 | 656.00 | 736.00 | 455.00 | 968.00 | 1,519.00 | 287.00 | 314.00 | 235.00 | 44.00 | 753.00 | 573.00 | 697.00 | 175.00 | 543.00 | 677.00 | -2.00 | 277.00 | 810.00 | 624.00 | 828.00 | 971.00 | 53.00 | 355.00 | -130.00 | 857.00 | 468.00 | 667.00 | 1,165.00 | 907.00 | 850.00 | 919.00 | 978.00 | 960.00 | 1,090.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,330.00 | 803.00 | 1,387.00 | 1,014.00 | 1,358.00 | 1,136.00 | 829.00 | 772.00 | 392.00 | 732.00 | 913.00 | 856.00 | 977.00 | 1,118.00 | 704.00 | 915.00 | 260.00 | 474.00 | 1,010.00 | 1,125.00 | 1,322.00 | 1,595.00 | 1,010.00 | 1,201.00 | 1,258.00 | 1,903.00 | 1,251.00 |
|
Operating Margin (QoQ)
|
518.00 | 362.00 | 112.00 | -472.00 | -307.00 | 1,117.00 | 22.00 | -257.00 | 183.00 | 236.00 | -81.00 | -252.00 | -7.00 | 442.00 | -169.00 | 41.00 | 244.00 | -116.00 | 49.00 | -336.00 | -8.00 | 945.00 | -260.00 | -129.00 | -529.00 | 810.00 | -36.00 | -637.00 | 523.00 | 417.00 | -138.00 | -131.00 | 134.00 | 28.00 | 42.00 | -614.00 | 458.00 | 421.00 | 164.00 | -139.00 | 265.00 | 360.00 | -68.00 | -73.00 | 116.00 | 158.00 |
|
Profit After Tax Growth (1y)
|
| | | 15.40% | -89.63% | 81.16% | 98.13% | 57.83% | 84.43% | 259.62% | -280.00% | 83.06% | 310.81% | 261.45% | 5,273.68% | 235.48% | -13.68% | -53.00% | -55.75% | 214.29% | -162.87% | 444.68% | 40.46% | 227.27% | -5,200.79% | -15.23% | 15.38% | -75.00% | 106.97% | 50.08% | 23.97% | 535.19% | 92.96% | 2.35% | 7.32% | -30.90% | -8.18% | 31.00% | 1,087.74% | 747.05% | 76.05% | 45.42% | -82.17% | -45.33% | 36.64% | 10.50% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 60.76% | 37.90% | 45.61% | 78.30% | 27.99% | 31.68% | 67.64% | 346.47% | 39.61% | -4.59% | 109.94% | 224.46% | 151.65% | -213.36% | 29.47% | -10.49% | 37.00% | 32.42% | 90.64% | 26.18% | 73.21% | 108.97% | 9.20% | 15.36% | 3.14% | 28.53% | 26.25% | 150.94% | 233.75% | 46.11% | 24.93% | 31.47% | 47.36% | 30.23% | 28.16% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.68% | 19.51% | 36.75% | 33.75% | 24.53% | -56.68% | 70.76% | 169.82% | 20.97% | 44.16% | 63.74% | 116.89% | 89.02% | 31.06% | 27.23% | -0.93% | 62.37% | 32.69% | 56.17% | 91.29% | 97.98% | 68.34% | 19.92% | 26.59% | 38.42% | 18.09% | 26.45% |
|
Profit After Tax (QoQ)
|
26.71% | 26.60% | 2.90% | -61.94% | -64.29% | 92.71% | 90.38% | -3,560.00% | 39.34% | 174.77% | -122.89% | -63.16% | 854.84% | 28.21% | 227.67% | -95.73% | 380.95% | -30.20% | 208.51% | -69.66% | -196.21% | 704.72% | -20.44% | -29.30% | -1,658.33% | 109.67% | 8.29% | -84.68% | 334.26% | 108.32% | -10.54% | -21.51% | 31.92% | 10.50% | -6.20% | -49.47% | 75.32% | 57.64% | 750.46% | -63.96% | -63.56% | 30.21% | 4.25% | 10.52% | -8.93% | 5.30% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 1.86% | 0.58% | 1.43% | 4.20% | 2.67% | 1.92% | 27.30% | 28.38% | 28.96% | 29.46% | -5.39% | -7.83% | 0.37% | -8.57% | -7.44% | -6.48% | -13.51% | -5.78% | -4.34% | -3.41% | -0.50% | -3.11% | -2.81% | -7.38% | -14.50% | -9.70% | -8.06% | -6.52% | 2.55% | -2.96% | -7.06% | -6.98% | -17.86% | -20.69% | -22.36% | -21.59% | -15.60% | -12.14% | -7.42% | -5.91% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 10.48% | 9.89% | 6.90% | 7.23% | 9.94% | 6.46% | 3.69% | 3.43% | 3.83% | 3.70% | -5.73% | -5.92% | -4.77% | -5.84% | -4.88% | -5.77% | -9.72% | -6.23% | -5.10% | -5.78% | -4.45% | -5.31% | -6.01% | -6.96% | -10.36% | -11.42% | -12.79% | -11.98% | -10.75% | -12.23% | -12.58% | -11.79% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.20% | 2.72% | 1.58% | 2.18% | 2.72% | 1.95% | 0.72% | -0.20% | -0.97% | -0.49% | -5.63% | -6.34% | -5.41% | -6.06% | -5.97% | -6.16% | -9.13% | -8.70% | -9.22% | -9.41% | -9.57% | -9.97% | -9.81% | -9.89% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 0.72% | 3.37% | -3.70% | 1.58% | -0.53% | 4.24% | -1.07% | 0.09% | -1.26% | 30.21% | -0.24% | 0.54% | -0.87% | -4.84% | -2.81% | 9.48% | -9.70% | -3.67% | -1.81% | 1.25% | -1.62% | -2.20% | -0.84% | 4.30% | -4.20% | -1.91% | -5.50% | -3.72% | 1.18% | -0.13% | -3.91% | 5.62% | -4.26% | -4.35% | -3.82% | -6.74% | -7.56% | -6.36% | -2.87% | 0.39% | -3.77% | -1.33% | -1.28% |
|
Return on Assets Growth (1y)
|
| | | | | | | 1.00 | 4.00 | 4.00 | 3.00 | 3.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | -8.00 | -9.00 | -10.00 | -10.00 | 11.00 | 11.00 | 11.00 | 12.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 15.00 | 18.00 | 18.00 | 18.00 | -8.00 | -13.00 | -13.00 | -13.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 4.00 | 5.00 | 4.00 | 4.00 | 3.00 | 1.00 | 2.00 | 3.00 | 3.00 | -8.00 | -8.00 | -8.00 | -8.00 | 2.00 | 3.00 | 3.00 | 4.00 | 5.00 | 4.00 | 3.00 | 2.00 | 13.00 | 14.00 | 27.00 | 30.00 | 20.00 | 20.00 | 8.00 | 5.00 | 5.00 | 5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.00 | -3.00 | -4.00 | -4.00 | -5.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 5.00 | 19.00 | 22.00 | 23.00 | 22.00 | 9.00 | 7.00 | 18.00 | 18.00 |
|
Return on Assets (QoQ)
|
| | | | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -11.00 | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 14.00 | 3.00 | 1.00 | 1.00 | -12.00 | -2.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 2.00 | 4.00 | 4.00 | 3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 5.00 | 3.00 | 2.00 | -1.00 | -2.00 | 1.00 | 1.00 | 4.00 | 5.00 | 4.00 | 3.00 | 1.00 | -1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 6.00 | 5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 4.00 | 6.00 | 5.00 | 5.00 | 4.00 | 1.00 | 2.00 | 3.00 | 4.00 | 6.00 | 5.00 | 5.00 | 3.00 | 3.00 | 4.00 | 4.00 | 6.00 | 8.00 | 7.00 | 6.00 | 4.00 | 3.00 | 6.00 | 6.00 | 7.00 | 8.00 | 9.00 | 9.00 | 9.00 | 9.00 | 10.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 8.00 | 11.00 | 8.00 | 8.00 | 6.00 | 5.00 | 5.00 | 6.00 | 8.00 | 9.00 | 9.00 | 9.00 | 8.00 | 7.00 | 9.00 | 9.00 | 10.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 14.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | -2.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 2.00 | 2.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 20.00 | 30.00 | 18.00 | 13.00 | 13.00 | 56.00 | -18.00 | 10.00 | 4.00 | -49.00 | 24.00 | -4.00 | -2.00 | -4.00 | 9.00 | 18.00 | 25.00 | -420.00 | 231.00 | 544.00 | 1,245.00 | 41.00 | -582.00 | -3276.00 | -1428.00 | 303.00 | 245.00 | 2,596.00 | 59.00 | 12.00 | 53.00 | -184.00 | 822.00 | 690.00 | 764.00 | 480.00 | -556.00 | -359.00 | -387.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 38.00 | 37.00 | 23.00 | 19.00 | 16.00 | 4.00 | 15.00 | 24.00 | 27.00 | -472.00 | 265.00 | 558.00 | 1,269.00 | -382.00 | -342.00 | -2713.00 | -157.00 | -75.00 | -106.00 | -136.00 | -123.00 | 356.00 | -284.00 | -864.00 | -546.00 | 1,005.00 | 1,063.00 | 2,892.00 | 325.00 | 343.00 | 430.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 61.00 | -386.00 | 264.00 | 581.00 | 1,286.00 | -375.00 | -336.00 | -2708.00 | -155.00 | -128.00 | -72.00 | -121.00 | -100.00 | -67.00 | -43.00 | -302.00 | 724.00 | 627.00 | 712.00 | 160.00 | 143.00 | 687.00 | 93.00 |
|
Return on Equity (QoQ)
|
| | | | 1.00 | 10.00 | 5.00 | 4.00 | 10.00 | -2.00 | 1.00 | 4.00 | 54.00 | -77.00 | 29.00 | -2.00 | 1.00 | -4.00 | 0.00 | 1.00 | -1.00 | 9.00 | 9.00 | 8.00 | -446.00 | 660.00 | 322.00 | 709.00 | -1650.00 | 37.00 | -2371.00 | 2,557.00 | 81.00 | -21.00 | -21.00 | 20.00 | 33.00 | 20.00 | -258.00 | 1,026.00 | -98.00 | 94.00 | -543.00 | -9.00 | 98.00 | 66.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 11.00 | 18.00 | 20.00 | 20.00 | 20.00 | 14.00 | 18.00 | 16.00 | -1.00 | 3.00 | -11.00 | -11.00 | 1.00 | -7.00 | 3.00 | 8.00 | 22.00 | 168.00 | -157.00 | -451.00 | -1467.00 | -1296.00 | -691.00 | 2,837.00 | 1,173.00 | 1,002.00 | 682.00 | -2590.00 | 111.00 | 18.00 | 81.00 | -249.00 | 1,024.00 | 831.00 | 878.00 | 627.00 | -695.00 | -451.00 | -465.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 30.00 | 35.00 | 28.00 | 26.00 | 20.00 | 10.00 | 10.00 | 14.00 | 21.00 | 164.00 | -165.00 | -454.00 | -1445.00 | -1135.00 | -846.00 | 2,394.00 | -272.00 | -126.00 | -166.00 | -205.00 | -183.00 | -276.00 | 72.00 | -3.00 | 2,309.00 | 1,851.00 | 1,641.00 | -2212.00 | 441.00 | 398.00 | 495.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 52.00 | 196.00 | -127.00 | -417.00 | -1426.00 | -1118.00 | -838.00 | 2,399.00 | -273.00 | -130.00 | -174.00 | -208.00 | -160.00 | -115.00 | -82.00 | -446.00 | 863.00 | 723.00 | 793.00 | 173.00 | 147.00 | 104.00 | 486.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -1.00 | 5.00 | 3.00 | 3.00 | 7.00 | 8.00 | 3.00 | 3.00 | 0.00 | 12.00 | 1.00 | -15.00 | 4.00 | -2.00 | 1.00 | -3.00 | -3.00 | 8.00 | 7.00 | 11.00 | 143.00 | -317.00 | -288.00 | -1005.00 | 314.00 | 288.00 | 3,240.00 | -2669.00 | 143.00 | -32.00 | -32.00 | 33.00 | 50.00 | 31.00 | -363.00 | 1,307.00 | -144.00 | 78.00 | -614.00 | -15.00 | 100.00 | 64.00 |
|
Return on Sales Growth (1y)
|
| | | 4.00 | -7.00 | 6.00 | 7.00 | 7.00 | 17.00 | 0.00 | -1.00 | 4.00 | 0.00 | 5.00 | 0.00 | 1.00 | 2.00 | -4.00 | 1.00 | 1.00 | -3.00 | 10.00 | 8.00 | 4.00 | -82.00 | -2.00 | 0.00 | -4.00 | 89.00 | 2.00 | 0.00 | 6.00 | 4.00 | 0.00 | 0.00 | -2.00 | -1.00 | 3.00 | 92.00 | 32.00 | 5.00 | 4.00 | -85.00 | -18.00 | 3.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 15.00 | 10.00 | 12.00 | 7.00 | 12.00 | 19.00 | 1.00 | 0.00 | 6.00 | 0.00 | 11.00 | 9.00 | 6.00 | -83.00 | 4.00 | 9.00 | 1.00 | 4.00 | 10.00 | 8.00 | 5.00 | 11.00 | 0.00 | 1.00 | -1.00 | 91.00 | 5.00 | 93.00 | 35.00 | 8.00 | 6.00 | 8.00 | 12.00 | 8.00 | 7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.00 | 9.00 | 18.00 | 15.00 | 17.00 | -65.00 | 9.00 | 8.00 | 5.00 | 6.00 | 11.00 | 10.00 | 7.00 | 10.00 | 6.00 | 10.00 | 4.00 | 7.00 | 12.00 | 101.00 | 34.00 | 15.00 | 7.00 | 9.00 | 13.00 | 100.00 | 9.00 |
|
Return on Sales (QoQ)
|
5.00 | 3.00 | 1.00 | -4.00 | -7.00 | 17.00 | 1.00 | -4.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | -5.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | -4.00 | 12.00 | -2.00 | -2.00 | -89.00 | 91.00 | 0.00 | -7.00 | 4.00 | 5.00 | -2.00 | -2.00 | 2.00 | 1.00 | -1.00 | -4.00 | 3.00 | 4.00 | 89.00 | -65.00 | -23.00 | 4.00 | 0.00 | 2.00 | -2.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 17.52% | 16.54% | 15.19% | 14.45% | 15.25% | 15.64% | 14.84% | 14.22% | 12.91% | 22.27% | 23.32% | 23.93% | 29.30% | 16.82% | 16.71% | 15.54% | 12.13% | 13.14% | 11.92% | 12.16% | 11.55% | 9.39% | 11.03% | 11.98% | 13.78% | 15.49% | 14.16% | 16.64% | 11.28% | 9.04% | 7.18% | 2.02% | 3.32% | 3.21% | 3.53% | 5.81% | 7.00% | 7.29% | 7.28% | 8.39% | 7.74% | 8.28% | 10.26% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 15.21% | 18.12% | 17.72% | 17.45% | 18.94% | 18.21% | 18.24% | 17.82% | 17.86% | 17.35% | 17.23% | 17.11% | 17.38% | 13.07% | 13.19% | 13.22% | 12.48% | 12.64% | 12.36% | 13.57% | 12.19% | 11.27% | 10.75% | 10.04% | 9.36% | 9.13% | 8.20% | 7.98% | 7.15% | 6.49% | 5.98% | 5.37% | 6.00% | 6.24% | 6.99% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.26% | 16.84% | 16.34% | 15.99% | 16.05% | 15.37% | 15.48% | 15.49% | 15.75% | 15.34% | 15.35% | 15.97% | 15.41% | 12.73% | 12.16% | 11.55% | 10.35% | 9.97% | 9.50% | 9.60% | 9.32% | 8.81% | 8.58% | 8.85% | 8.56% | 8.59% | 8.42% |
|
Revenue (QoQ)
|
5.72% | 5.44% | 4.15% | 1.24% | 4.84% | 4.21% | 3.48% | 1.95% | 5.19% | 3.49% | 2.92% | 0.78% | 13.91% | 4.37% | 3.44% | 5.15% | 2.91% | 4.28% | 2.40% | 2.04% | 3.83% | 3.16% | 2.62% | 1.49% | 1.82% | 4.71% | 3.49% | 3.11% | 3.35% | 3.51% | 5.74% | -1.63% | 1.28% | 1.74% | 0.65% | -0.38% | 1.17% | 2.06% | 2.86% | 0.75% | 1.44% | 2.05% | 3.92% | 0.14% | 1.95% | 3.92% |
|
Share-based Compensation Growth (1y)
|
| | | | | 6.38% | 50.63% | 37.93% | 10.20% | 75.00% | 38.66% | 36.67% | 75.93% | 13.14% | 28.48% | 92.07% | 48.42% | 54.55% | 66.04% | 48.89% | 47.52% | -42.16% | 15.91% | -3.20% | 16.83% | 171.75% | 21.08% | 15.86% | 5.76% | 5.82% | 7.29% | 16.35% | 29.77% | 28.49% | 34.15% | 20.75% | 16.19% | 16.51% | -3.38% | -2.84% | -1.68% | -2.36% | 12.81% | 11.98% | 6.30% | 6.99% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 28.19% | 38.96% | 53.55% | 42.24% | 45.18% | 43.55% | 57.52% | 56.76% | 0.38% | 35.23% | 40.41% | 36.76% | 34.43% | 32.58% | 18.64% | 22.15% | 18.49% | 14.62% | 9.28% | 17.04% | 54.60% | 20.34% | 17.63% | 16.83% | 16.57% | 11.62% | 10.93% | 14.02% | 13.49% | 13.50% | 9.52% | 6.69% | 6.77% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 13.49% | 38.87% | 39.16% | 37.75% | 36.91% | 32.93% | 34.39% | 36.62% | 23.80% | 26.29% | 30.13% | 28.55% | 26.99% | 27.38% | 18.60% | 22.41% | 20.02% | 14.31% | 8.89% | 12.87% | 33.27% | 13.69% | 12.11% | 10.76% | 10.60% |
|
Share-based Compensation (QoQ)
|
| | -15.96% | 10.13% | 12.64% | 2.04% | 19.00% | 0.84% | -10.00% | 62.04% | -5.71% | -0.61% | 15.85% | 4.21% | 7.07% | 48.58% | -10.48% | 8.51% | 15.03% | 33.24% | -11.30% | -57.45% | 130.51% | 11.27% | 7.05% | -1.03% | 2.70% | 6.48% | -2.28% | -0.97% | 4.13% | 15.47% | 8.99% | -1.95% | 8.72% | 3.94% | 4.87% | -1.68% | -9.84% | 4.51% | 6.13% | -2.36% | 4.17% | 3.74% | 0.75% | -1.73% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 65.94% | 79.29% | 4.59% | -99.52% | 4.88% | -99.85% | -105.02% | -3,080.00% | -23.48% | 59,530.00% | 2,155.79% | 916.33% | 50.87% | 54.85% | 41.88% | -6.84% | -5.14% | -47.03% | -126.60% | -124.09% | -101.51% | -114.52% | 87.66% | 38.28% | 805.08% | -560.14% | -1,318.15% | -173.00% | -495.79% | 23.64% | -49.81% | -253.73% | 118.89% | 215.90% | 123.53% | 136.54% | 1,012.70% | -51.86% | 157.58% | -74.26% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 10.02% | 16.61% | 2.55% | 4.96% | 6.58% | 11.05% | 13.52% | 509.69% | 3.07% | 687.89% | -97.97% | -22.37% | -26.44% | -28.44% | -26.96% | -28.84% | -53.44% | -35.86% | -35.09% | -34.00% | -34.28% | -39.79% | -37.88% | -81.31% | 93.73% | 98.68% | 91.29% | 76.82% | 102.62% | 34.37% | 42.74% | 32.62% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 13.77% | 5.39% | -19.21% | -17.71% | -15.07% | -16.05% | -15.42% | -104.42% | -34.95% | -242.41% | -68.48% | -25.29% | -21.08% | -21.06% | -24.48% | -27.26% | -40.36% | -14.79% | -30.33% | -12.10% | -2.42% | -16.40% | 29.12% | 20.69% |
|
Shareholder's Equity (QoQ)
|
| | | -8.36% | 66.23% | 0.96% | 7.89% | -0.98% | -3.03% | -99.54% | 23,706.67% | -99.86% | -3,380.00% | -172.56% | 711.30% | 9.11% | 13.08% | 8.23% | 12.98% | 12.00% | 3.61% | -28.93% | 15.03% | -37.46% | -152.03% | 35.64% | 92.80% | -501.69% | 55.77% | -221.97% | 182.29% | -663.34% | 4.99% | 38.02% | -19.31% | -8.69% | -86.39% | -46.35% | 106.37% | 566.88% | -62.15% | 127.20% | 94.03% | -71.15% | 102.50% | -77.30% |
|
Tax Rate Growth (1y)
|
| | | -137.00 | -236.00 | -2443.00 | 6,504.00 | -920.00 | 376.00 | 877.00 | -11762.00 | -3934.00 | -2795.00 | -6101.00 | 3,903.00 | 3,993.00 | 1,815.00 | 6,635.00 | -358.00 | -3424.00 | 1,224.00 | 317.00 | 974.00 | 3,859.00 | -606.00 | 1,024.00 | -12.00 | -465.00 | 1,408.00 | -670.00 | 1,274.00 | 1,641.00 | -1620.00 | -278.00 | -229.00 | -799.00 | -59.00 | 46.00 | -65751.00 | -18080.00 | 1,920.00 | 1,622.00 | 66,756.00 | 18,060.00 | 4.00 | 736.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -4990.00 | -2655.00 | -7667.00 | -1355.00 | -861.00 | -603.00 | 1,411.00 | -8217.00 | -3365.00 | 245.00 | 852.00 | 4,519.00 | 4,427.00 | 2,433.00 | 7,977.00 | 605.00 | -31.00 | 2,026.00 | 672.00 | 2,237.00 | 5,035.00 | -819.00 | 76.00 | 1,033.00 | 377.00 | -271.00 | -902.00 | -64707.00 | -17238.00 | 241.00 | 1,390.00 | 776.00 | -818.00 | 1,865.00 | 2,404.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4422.00 | 384.00 | -714.00 | -739.00 | -426.00 | 15.00 | 2,753.00 | -7254.00 | 28.00 | 1,047.00 | 1,206.00 | 5,781.00 | 5,603.00 | 2,221.00 | 7,029.00 | 1,649.00 | 811.00 | 347.00 | 439.00 | -63744.00 | -13844.00 | 1,043.00 | 1,744.00 | 2,038.00 | 358.00 | 1,653.00 | 1,456.00 |
|
Tax Rate (QoQ)
|
-20.00 | 141.00 | -425.00 | 167.00 | -119.00 | -2065.00 | 8,522.00 | -7257.00 | 1,176.00 | -1564.00 | -4117.00 | 571.00 | 2,315.00 | -4870.00 | 5,887.00 | 661.00 | 138.00 | -50.00 | -1107.00 | -2405.00 | 4,786.00 | -957.00 | -450.00 | 479.00 | 322.00 | 673.00 | -1486.00 | 26.00 | 2,194.00 | -1405.00 | 458.00 | 393.00 | -1067.00 | -62.00 | 507.00 | -177.00 | -327.00 | 42.00 | -65290.00 | 47,494.00 | 19,673.00 | -255.00 | -156.00 | -1201.00 | 1,617.00 | 477.00 |
|
Total Debt Growth (1y)
|
| | | | | | -26.13% | -26.34% | -0.43% | -0.73% | 0.06% | -0.68% | 187.18% | 133.66% | 132.14% | 133.59% | -19.36% | -0.69% | -0.69% | -0.69% | -0.51% | -0.53% | -0.65% | -0.66% | -0.86% | 29.88% | 30.03% | 63.09% | 63.17% | 24.61% | 24.66% | -0.57% | -0.54% | -0.53% | -1.32% | -1.26% | -1.25% | -1.22% | -0.38% | -0.40% | -0.51% | -0.53% | -0.56% | -0.55% | -0.44% | -0.41% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 19.72% | 19.56% | 32.11% | 32.07% | 32.13% | 32.08% | 32.08% | 32.15% | 31.82% | 32.09% | -7.35% | 8.66% | 8.66% | 17.18% | 17.19% | 17.20% | 17.21% | 17.23% | 17.18% | 17.20% | 16.95% | 16.99% | 17.03% | 6.98% | 7.01% | -0.75% | -0.77% | -0.76% | -0.76% | -0.74% | -0.73% | -0.72% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 11.10% | 11.01% | 17.86% | 24.37% | 24.41% | 30.14% | 30.10% | 30.16% | 30.00% | 30.17% | 5.24% | 9.72% | 9.56% | 9.57% | 9.59% | 9.61% | 9.62% | 9.64% | 9.59% | 9.61% | 9.64% | 9.66% | 9.68% | 3.94% |
|
Total Debt (QoQ)
|
| | | 0.23% | -26.02% | -0.06% | -0.32% | -0.06% | 0.01% | -0.36% | 0.47% | -0.79% | 189.17% | -18.93% | -0.18% | -0.17% | -0.17% | -0.17% | -0.18% | -0.18% | 0.02% | -0.20% | -0.29% | -0.19% | -0.19% | 30.76% | -0.18% | 25.19% | -0.14% | -0.14% | -0.14% | -0.14% | -0.11% | -0.13% | -0.94% | -0.08% | -0.10% | -0.10% | -0.10% | -0.10% | -0.20% | -0.12% | -0.13% | -0.09% | -0.09% | -0.10% |