|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,293.10M | 1,375.20M | 1,143.40M | 1,255.70M | 742.70M | 770.40M | 826.20M | 774.00M | 892.40M | 582.60M | 329.20M | 458.80M | 664.00M | 444.90M | 767.10M | 1,089.00M | 719.40M | 1,086.70M | 923.70M | 1,080.90M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.90M | 31.00M | 30.50M | 40.90M | | | | | | | | 37.30M | | | 42.30M | 34.50M | 45.60M | 44.50M | 39.70M | 43.90M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,322.00M | 1,406.20M | 1,173.90M | 1,296.60M | 742.70M | 770.40M | 826.20M | 774.00M | 892.40M | 582.60M | 329.20M | 496.10M | 664.00M | 444.90M | 809.40M | 1,123.50M | 765.00M | 1,131.20M | 963.40M | 1,124.80M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.30M | 54.60M | 63.80M | 63.60M | 59.70M | 60.50M | 64.00M | 60.10M | 68.70M | 67.20M | 75.30M | 76.60M | 93.90M | 92.90M | 90.70M | 91.10M | 103.90M | 113.80M | 108.80M | 83.10M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.30M | 54.60M | 63.80M | 63.60M | 59.70M | 60.50M | 64.00M | 60.10M | 68.70M | 67.20M | 75.30M | 76.60M | 93.90M | 92.90M | 90.70M | 91.10M | 103.90M | 113.80M | 108.80M | 83.10M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.80M | 291.10M | 297.80M | 325.30M | 177.20M | 221.80M | 39.50M | 163.80M | 19.10M | 172.00M | 156.40M | 139.70M | 120.80M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,891.70M | 1,990.80M | 1,769.50M | 1,889.80M | 1,443.70M | 1,551.70M | 1,769.80M | 1,582.60M | 1,730.10M | 1,411.80M | 1,199.30M | 1,255.90M | 1,495.80M | 1,297.20M | 1,554.20M | 1,951.80M | 1,553.60M | 1,923.40M | 1,732.50M | 1,840.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.50M | 241.80M | 228.50M | 220.00M | 222.60M | 222.30M | 213.60M | 225.60M | 216.00M | 206.60M | 198.70M | 185.30M | 171.30M | 160.40M | 155.80M | 156.40M | 150.50M | 148.50M | 146.60M | 145.40M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,496.20M | 3,525.20M | 3,500.40M | 3,540.80M | 3,514.40M | 3,466.80M | 3,458.30M | 3,536.90M | 3,549.10M | 3,563.90M | 3,523.40M | 3,569.30M | 3,548.70M | 3,545.00M | 3,594.00M | 3,518.90M | 3,559.30M | 3,644.00M | 3,631.50M | 3,633.30M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,262.60M | 1,242.40M | 1,408.90M | 1,384.70M | 1,343.80M | 1,298.60M | 1,266.90M | 1,252.20M | 1,203.40M | 1,217.70M | 1,187.50M | 1,158.60M | 1,123.70M | 1,107.30M | 1,091.20M | 1,055.80M | 1,038.30M | 1,022.20M | 1,003.70M | 986.30M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,758.80M | 4,767.60M | 4,909.30M | 4,925.50M | 4,858.20M | 4,765.40M | 4,725.20M | 4,789.10M | 4,752.50M | 4,781.60M | 4,710.90M | 4,727.90M | 4,672.40M | 4,652.30M | 4,685.20M | 4,574.70M | 4,597.60M | 4,666.20M | 4,635.20M | 4,619.60M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | | | | 1,020.40M | 1,271.50M | 1,234.00M | 1,219.00M | 1,181.50M | 1,158.10M | 1,155.30M | 1,092.00M | 1,052.60M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.20M | 183.00M | 87.70M | 181.40M | 186.80M | 187.50M | 190.80M | 197.10M | 21.70M | 110.60M | 112.80M | 209.00M | 216.40M | 220.20M | 225.70M | 96.80M | 95.40M | 239.80M | 240.30M | 93.30M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,367.60M | 5,371.30M | 5,528.50M | 5,527.30M | 5,457.60M | 5,352.40M | 5,303.10M | 5,390.90M | 5,362.20M | 5,382.10M | 5,299.90M | 6,309.00M | 6,483.00M | 6,424.70M | 6,443.00M | 6,283.60M | 6,285.20M | 6,350.50M | 6,252.20M | 6,194.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,259.30M | 7,362.10M | 7,298.00M | 7,417.10M | 6,901.30M | 6,904.10M | 7,072.90M | 6,973.50M | 7,092.30M | 6,793.90M | 6,499.20M | 7,564.90M | 7,978.80M | 7,721.90M | 7,997.20M | 8,235.40M | 7,838.80M | 8,273.90M | 7,984.70M | 8,034.90M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.50M | 77.40M | 75.00M | 85.20M | 114.20M | 97.40M | 124.30M | 130.90M | 140.00M | 145.80M | 125.20M | 148.10M | 120.80M | 94.70M | 73.70M | 81.60M | 62.60M | 82.70M | 73.50M | 67.50M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.50M | 77.40M | 75.00M | 85.20M | 114.20M | 97.40M | 124.30M | 130.90M | 140.00M | 145.80M | 125.20M | 148.10M | 120.80M | 94.70M | 73.70M | 81.60M | 62.60M | 82.70M | 73.50M | 67.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 494.20M | 483.60M | 485.80M | 437.30M | 374.10M | 355.20M | 351.60M | 356.70M | 383.90M | 371.20M | 409.70M | 442.20M | 409.50M | 365.10M | 438.20M | 378.60M | 372.80M | 519.30M | 535.70M | 528.70M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.10M | 24.10M | 24.10M | 24.10M | 24.10M | 24.50M | 24.40M | 18.20M | 18.30M | 18.20M | 18.00M | 17.90M | 17.60M | 17.00M | 16.50M | 15.90M | 15.80M | 15.70M | 15.50M | 15.10M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,806.20M | 1,871.40M | 1,900.10M | 1,890.10M | 1,961.60M | 1,980.50M | 1,975.20M | 1,954.00M | 2,043.20M | 2,081.40M | 2,094.70M | 2,074.90M | 2,174.40M | 2,230.40M | 2,256.10M | 2,222.30M | 2,341.60M | 2,399.70M | 2,418.60M | 2,384.20M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,395.00M | 2,456.50M | 2,485.00M | 2,436.70M | 2,474.00M | 2,457.60M | 2,475.50M | 2,459.80M | 2,599.30M | 2,616.60M | 2,647.60M | 2,683.10M | 2,722.30M | 2,707.20M | 2,784.50M | 2,698.40M | 2,792.80M | 3,017.40M | 3,043.30M | 2,995.50M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,874.90M | 3,869.30M | 3,863.70M | 3,858.20M | 3,852.80M | 3,848.00M | 3,842.90M | 3,812.90M | 3,809.60M | 3,806.00M | 3,802.30M | 3,798.50M | 3,794.80M | 3,787.70M | 3,783.60M | 3,779.10M | 3,775.70M | 3,772.40M | 3,768.90M | 3,765.20M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 762.30M | 767.00M | 756.70M | 743.30M | 763.70M | 770.70M | 773.60M | 770.30M | 795.50M | 799.50M | 803.20M | 802.40M | 842.90M | 866.10M | 881.30M | 883.20M | 923.00M | 937.80M | 944.90M | 934.90M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.90M | 1.70M | 1.50M | 1.80M | 1.90M | 2.40M | 2.50M | 2.40M | 2.60M | 2.90M | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.90M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.60M | 84.90M | 79.10M | 75.30M | 68.30M | 59.30M | 52.80M | 69.40M | 46.60M | 43.80M | 36.20M | 46.40M | 28.90M | 25.70M | 23.20M | 20.20M | 17.60M | 14.60M | 12.80M | 190.20M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.00M | 153.40M | 148.30M | 142.70M | 136.50M | 125.90M | 119.90M | 116.50M | 109.90M | 104.80M | 97.20M | 90.20M | 83.90M | 88.30M | 83.50M | 76.70M | 73.50M | 69.50M | 65.20M | 62.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.50M | 62.40M | 66.30M | 77.70M | 74.70M | 87.90M | 84.20M | 87.10M | 86.90M | 87.70M | 86.10M | 90.70M | 91.20M | 89.90M | 84.40M | 85.70M | 56.50M | 57.80M | 57.80M | 57.50M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,274.80M | 7,331.10M | 7,332.80M | 7,256.20M | 7,295.30M | 7,261.50M | 7,264.70M | 7,215.70M | 7,360.90M | 7,370.70M | 7,386.50M | 7,362.80M | 7,472.80M | 7,475.00M | 7,556.10M | 7,457.60M | 7,582.60M | 7,811.70M | 7,835.10M | 7,762.30M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,330.30M | 7,393.50M | 7,399.10M | 7,333.90M | 7,370.00M | 7,349.40M | 7,348.90M | 7,302.80M | 7,447.80M | 7,458.40M | 7,472.60M | 7,453.50M | 7,564.00M | 7,564.90M | 7,640.50M | 7,543.30M | 7,639.10M | 7,869.50M | 7,892.90M | 7,819.80M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,899.00M | 3,893.40M | 3,887.80M | 3,882.30M | 3,876.90M | 3,872.50M | 3,867.30M | 3,831.10M | 3,827.90M | 3,824.20M | 3,820.30M | 3,816.40M | 3,812.40M | 3,804.70M | 3,800.10M | 3,795.00M | 3,791.50M | 3,788.10M | 3,784.40M | 3,780.30M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -71.00M | -31.40M | -101.10M | 83.20M | -468.70M | -445.30M | -276.00M | -329.30M | -355.50M | -664.50M | -973.40M | 111.40M | 414.80M | 157.00M | 356.70M | 692.10M | 199.70M | 404.40M | 91.80M | 215.10M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -71.00M | -31.40M | -101.10M | 83.20M | -468.70M | -445.30M | -276.00M | -329.30M | -355.50M | -664.50M | -976.30M | -83.60M | 414.80M | 157.00M | 356.70M | 692.10M | 199.70M | 404.40M | 91.80M | 215.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,259.30M | 7,362.10M | 7,298.00M | 7,417.10M | 6,901.30M | 6,904.10M | 7,072.90M | 6,973.50M | 7,092.30M | 6,793.90M | 6,499.20M | 7,564.90M | 7,978.80M | 7,721.90M | 7,997.20M | 8,235.40M | 7,838.80M | 8,273.90M | 7,984.70M | 8,034.90M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -71.20M | -1409.20M | -63.00M | -38.60M | 20.10M | 98.60M | 205.70M | 178.00M | -2489.30M | 162.40M | -3315.30M | -2320.70M | 135.00M | 135.80M | -2252.60M | 132.50M | 102.60M | 35.70M | -2823.90M | -2789.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.94M | 7.26M | 6.73M | 6.77M | 8.99M | 8.46M | 8.11M | 7.63M | 9.43M | 8.18M | 7.30M | 6.26M | 7.41M | 6.44M | 5.64M | 0.65M | 5.35M | 4.53M | 3.81M | 2.58M |