|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 901.10M | 931.30M | 964.00M | 1,019.30M | 1,002.70M | 1,015.50M | 1,033.20M | 1,039.90M | 1,036.00M | 1,048.10M | 1,069.70M | 1,100.30M | 1,108.50M | 1,124.50M | 1,147.60M | 1,192.60M | 1,194.30M | 1,217.60M | 1,265.30M | 1,273.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.20M | 332.00M | 345.80M | 373.20M | 370.20M | 360.50M | 374.30M | 379.50M | 386.10M | 388.40M | 396.90M | 402.20M | 414.50M | 408.30M | 407.40M | 421.80M | 440.50M | 442.30M | 468.30M | 450.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 579.90M | 599.30M | 618.20M | 646.10M | 632.50M | 655.00M | 658.90M | 660.40M | 649.90M | 659.70M | 672.80M | 698.10M | 694.00M | 716.20M | 740.20M | 770.80M | 753.80M | 775.30M | 797.00M | 823.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.40M | 172.00M | 172.40M | 175.50M | 190.10M | 198.10M | 199.50M | 206.30M | 215.00M | 219.20M | 201.60M | 203.80M | 202.90M | 205.90M | 205.10M | 200.50M | 205.30M | 214.30M | 210.50M | 211.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.20M | 84.50M | 81.20M | 84.90M | 90.60M | 94.70M | 101.60M | 98.60M | 94.10M | 92.70M | 91.60M | 95.60M | 91.70M | 95.60M | 94.80M | 112.10M | 97.10M | 96.90M | 91.30M | 103.60M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.10M | 7.10M | 0.70M | 9.60M | 5.20M | 5.50M | 39.60M | 21.20M | 12.90M | 11.20M | 22.40M | 6.90M | 0.40M | -11.50M | 2.10M | 0.30M | 5.50M | 3.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 581.50M | 586.80M | 593.20M | 627.00M | 611.70M | 588.50M | 597.20M | 594.60M | 616.50M | 595.40M | 596.50M | 599.80M | 615.60M | 607.90M | 593.50M | 635.90M | 642.50M | 639.80M | 661.30M | 638.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 863.10M | 843.30M | 832.70M | 894.50M | 893.10M | 890.90M | 903.50M | 905.00M | 965.20M | 928.50M | 902.60M | 910.40M | 932.60M | 916.30M | 893.80M | 937.00M | 947.00M | 951.30M | 968.60M | 956.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.00M | 88.00M | 131.30M | 124.80M | 109.60M | 124.60M | 129.70M | 134.90M | 70.80M | 119.60M | 167.10M | 189.90M | 175.90M | 208.20M | 253.80M | 255.60M | 247.30M | 266.30M | 296.70M | 317.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.00M | 88.00M | 131.30M | 124.80M | 109.60M | 124.60M | 129.70M | 134.90M | 70.80M | 119.60M | 167.10M | 189.90M | 175.90M | 208.20M | 253.80M | 255.60M | 247.30M | 266.30M | 296.70M | 317.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | -0.90M | -1.20M | -1.10M | -1.10M | -1.20M | 3.10M | -3.60M | 22.60M | | 6.30M | | -1.00M | -2.10M | | -29.10M | | | | -28.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | -0.90M | -1.20M | -1.10M | -1.10M | -1.20M | 3.10M | 6.80M | 22.60M | 6.80M | 6.30M | 1.20M | 9.60M | 8.30M | 6.60M | 10.30M | 9.90M | 11.10M | 8.60M | 12.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 54.50M | 97.60M | 91.50M | 74.90M | 88.50M | 97.20M | 95.90M | 47.60M | 80.80M | 127.90M | 147.50M | 143.20M | 174.90M | 221.00M | 226.30M | 220.00M | 239.10M | 267.00M | 293.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | 7.60M | -0.10M | 4.10M | 6.30M | -2.00M | -2.80M | 2.10M | 0.20M | -2.30M | -3.10M | -966.60M | -258.30M | 28.60M | 30.50M | 27.70M | 0.50M | 39.20M | 56.50M | 48.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 46.90M | 97.50M | 86.90M | 68.60M | 90.50M | 99.80M | 94.30M | 47.40M | 83.10M | 130.70M | 1,113.90M | 401.50M | 146.30M | 190.50M | 198.60M | 219.50M | 199.90M | 210.50M | 245.10M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.20M | 0.20M | 0.20M | 0.10M | 0.20M | 0.20M | 0.10M | 0.20M | 0.30M | 0.20M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 46.90M | 97.70M | 87.40M | 68.60M | 90.50M | 100.00M | 93.80M | 47.40M | 83.10M | 131.00M | 1,114.10M | 401.50M | 146.30M | 190.50M | 198.60M | 219.50M | 199.90M | 210.50M | 245.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 46.90M | 97.70M | 87.40M | 68.60M | 90.50M | 100.00M | 93.80M | 47.40M | 83.10M | 131.00M | 1,114.10M | 401.50M | 146.30M | 190.50M | 198.60M | 219.50M | 199.90M | 210.50M | 245.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 46.90M | 97.70M | 87.40M | 68.60M | 90.50M | 100.00M | 93.80M | 47.40M | 83.10M | 131.00M | 1,114.10M | 401.50M | 146.30M | 190.50M | 198.60M | 219.50M | 199.90M | 210.50M | 245.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 46.90M | 97.70M | 87.40M | 68.60M | 90.50M | 100.00M | 93.80M | 47.40M | 83.10M | 131.00M | 1,114.10M | 401.50M | 146.30M | 190.50M | 198.60M | 219.50M | 199.90M | 210.50M | 245.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.28 | 0.58 | 0.52 | 0.42 | 0.57 | 0.64 | 0.61 | 0.31 | 0.54 | 0.90 | 7.54 | 2.82 | 1.04 | 1.36 | 1.41 | 1.55 | 1.44 | 1.53 | 1.81 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.27 | 0.58 | 0.52 | 0.41 | 0.56 | 0.63 | 0.60 | 0.30 | 0.54 | 0.89 | 7.37 | 2.76 | 1.01 | 1.32 | 1.36 | 1.51 | 1.41 | 1.51 | 1.78 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.44M | 168.20M | 168.39M | 167.91M | 164.32M | 159.82M | 160.15M | 158.79M | 154.12M | 152.33M | 150.61M | 148.30M | 142.53M | 141.90M | 141.44M | 141.25M | 141.68M | 140.20M | 137.16M | 138.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.05M | 172.39M | 171.72M | 171.10M | 166.81M | 161.74M | 158.42M | 161.46M | 156.64M | 155.76M | 147.29M | 151.45M | 145.68M | 145.32M | 145.18M | 145.29M | 145.17M | 143.39M | 142.01M | 140.62M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.00M | 88.00M | 131.30M | 124.80M | 109.60M | 124.60M | 129.70M | 134.90M | 70.80M | 119.60M | 167.10M | 189.90M | 175.90M | 208.20M | 253.80M | 255.60M | 247.30M | 266.30M | 296.70M | 317.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.70M | 32.60M | 32.50M | 32.20M | 33.60M | 34.90M | 35.60M | 42.20M | 45.80M | 45.60M | 44.00M | 43.60M | 41.30M | 39.50M | 39.40M | 38.10M | 37.20M | 38.30M | 38.30M | 37.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.00% | 13.94% | -0.10% | 4.48% | 8.41% | -2.26% | -2.88% | 2.19% | 0.42% | -2.85% | -2.42% | -655.32% | -180.38% | 16.35% | 13.80% | 12.24% | 0.23% | 16.39% | 21.16% | 16.60% |