GoDaddy Inc. Income Statement

Income Statement Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1130.80M1387.30M1607.30M1847.90M2231.90M2660.10M2988.10M3316.70M3815.70M4091.30M4254.10M4573.20M
Cost of Revenue 473.90M518.40M565.90M657.80M775.50M893.90M1026.80M1158.60M1372.20M1484.50M1573.60M1652.00M
Gross Profit 656.90M868.90M1041.40M1190.10M1456.40M1766.20M1961.30M2158.10M2443.50M2606.80M2680.50M2921.20M
Operating items
Depreciation & Amortization - Total 55.60M61.30M69.90M88.80M97.40M86.50M73.40M68.40M61.20M61.30M53.20M
Research & Development 206.00M250.80M270.20M287.80M355.80M434.00M492.60M560.40M706.30M794.00M839.60M814.40M
Selling, General & Administrative 145.80M172.00M219.70M221.20M282.40M334.00M362.10M323.80M345.80M385.50M374.00M394.20M
Restructuring Costs 43.60M8.00M27.40M97.90M65.50M
Other Operating Expenses 910.90M970.80M1087.10M1218.90M1438.00M1645.10M1844.30M2043.30M2305.10M2324.40M2333.90M2352.40M
Operating Expenses 1262.70M1449.20M1638.30M1797.80M2165.00M2510.50M2785.50M3044.50M3433.60M3592.50M3706.70M3679.70M
Operating Income -131.90M-61.90M-31.00M50.10M66.90M149.60M202.60M272.20M382.10M498.80M547.40M893.50M
EBIT -131.90M-61.90M-31.00M50.10M66.90M149.60M202.60M272.20M382.10M498.80M547.40M893.50M
Non-operating items
Other Non Operating Income 1.90M0.80M-21.40M-1.90M-7.30M6.90M22.00M-1.60M-2.50M7.60M36.90M34.80M
Non Operating Income 1.90M0.80M1.00M-1.90M7.00M6.90M22.00M-1.60M-2.50M7.60M36.90M34.80M
Net income details
EBT -203.40M-146.10M-120.60M-28.50M106.80M73.00M126.40M-495.40M253.60M356.50M403.80M765.40M
Tax Provisions 2.00M-2.80M-0.20M4.10M-18.90M-9.00M-12.00M-1.30M10.80M3.60M-971.80M-171.50M
Profit After Tax -199.90M-143.30M-120.40M-21.90M139.80M82.00M138.40M-495.10M242.80M352.90M1375.60M936.90M
Income from Non-Controlling Interests -44.80M-5.40M3.40M4.90M1.40M1.00M0.50M0.70M0.80M
Income from Continuing Operations -205.40M-143.30M-120.40M-32.60M125.70M82.00M138.40M-494.10M242.80M352.90M1375.60M936.90M
Consolidated Net Income -205.40M-143.30M-120.40M-32.60M14.10M82.00M138.40M-494.10M242.80M352.90M1375.60M936.90M
Income towards Parent Company -205.40M-143.30M-120.40M-32.60M14.10M82.00M138.40M-494.10M242.80M352.90M1375.60M936.90M
Net Income towards Common Stockholders -205.40M-143.30M-120.40M-32.60M14.10M82.00M138.40M-494.10M242.80M352.90M1375.60M936.90M
Additional items
EPS (Basic) -0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) -0.00M-0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 151.22M155.91M166.06M166.73M173.52M172.27M168.90M166.53M155.38M141.13M140.39M
Shares Outstanding (Diluted Average) 58.68M79.83M177.05M181.35M181.72M168.64M171.10M161.46M151.45M145.29M
EBITDA -131.90M-6.30M30.30M120.00M155.70M247.00M289.10M345.60M450.50M560.00M608.70M946.70M
Tax Rate 1.92%0.17%0.26%4.26%1.01%