Glucotrack Balance Sheet (2014-2020) | GCTK

Balance Sheet Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020
Assets
Current Assets
Cash & Equivalents 1.62M0.59M4.39M5.83M4.70M3.52M2.10M0.61M0.13M1.41M0.70M0.15M1.64M1.13M0.46M0.05M0.31M0.02M0.94M0.10M0.03M2.28M1.22M0.42M12.42M11.51M10.71M
Cash & Current Investments 1.62M0.59M4.39M5.83M4.70M3.52M2.10M0.61M0.13M1.41M0.70M0.15M1.64M1.13M0.46M0.05M0.31M0.02M0.94M0.10M0.03M2.28M1.22M0.42M12.42M11.51M10.71M
Receivables - Net 0.01M0.02M0.00M0.03M0.02M0.02M0.04M0.07M0.07M0.09M0.10M0.13M0.12M0.12M0.15M0.12M0.12M0.02M0.03M0.02M0.03M0.07M0.07M0.07M0.07M
Receivables 0.01M0.02M0.00M0.03M0.02M0.02M0.04M0.07M0.07M0.09M0.10M0.13M0.12M0.12M0.15M0.12M0.12M0.02M0.03M0.02M0.03M0.07M0.07M0.07M0.07M
Raw Materials 0.06M0.05M0.08M0.18M0.21M0.17M0.74M0.67M0.71M0.66M
Work In Process 0.02M0.01M0.05M0.05M0.55M0.41M0.63M0.74M0.79M0.83M
Finished Goods 0.01M0.01M0.01M0.03M0.06M0.10M0.05M0.01M0.01M0.00M
Inventory 0.08M0.08M0.14M0.26M0.82M0.67M1.42M1.42M1.51M1.49M1.71M1.69M1.64M1.65M1.63M1.61M1.59M1.60M0.18M1.68M1.71M0.28M
Prepaid Assets 0.09M0.12M0.11M0.11M0.14M0.25M0.27M0.12M0.36M0.18M0.16M0.12M0.09M0.09M0.11M0.12M0.02M0.04M0.08M0.05M0.04M0.10M0.08M0.06M
Current Assets 1.71M0.71M6.05M4.89M3.82M2.63M1.71M1.56M2.02M3.34M2.93M2.20M1.23M1.48M1.14M2.08M0.31M0.26M2.51M1.44M0.72M12.81M11.92M11.11M
Non-Current Assets
Property, Plant & Equipment (Net) 0.11M0.14M0.12M0.12M0.13M0.19M0.22M0.26M0.24M0.24M0.24M0.23M0.22M0.20M0.15M0.15M0.15M0.15M0.14M0.14M0.13M0.13M0.12M0.15M
Long-Term Investments 0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.05M0.05M0.05M0.06M0.06M0.06M0.06M0.06M
Other Non-Current Assets 0.17M0.17M0.18M0.17M0.21M0.20M0.16M0.17M0.17M0.18M0.18M0.18M0.06M0.06M
Non-Current Assets 0.28M0.31M0.30M0.30M0.33M0.39M0.42M0.47M0.44M0.45M0.46M0.45M0.44M0.42M0.36M0.38M0.37M0.58M0.55M0.53M0.38M0.52M0.30M0.36M
Assets 1.98M1.02M6.35M5.18M4.15M3.02M2.13M2.03M2.46M3.80M3.39M2.65M1.67M1.90M1.50M2.46M0.69M0.84M3.06M1.97M1.10M13.33M12.21M11.47M
Liabilities
Current Liabilities
Accounts Payables 0.14M0.17M0.10M0.22M0.26M0.47M1.08M0.30M1.63M1.59M1.79M1.99M2.42M2.47M2.35M2.19M2.06M1.85M1.63M1.55M1.53M1.40M1.17M0.84M
Notes Payables 0.02M
Payables 0.16M0.17M0.10M0.22M0.26M0.47M1.08M0.30M1.63M1.59M1.79M1.99M2.42M2.47M2.35M2.19M2.06M1.85M1.63M1.55M1.53M1.40M1.17M0.84M
Accumulated Expenses 0.36M1.06M0.59M0.61M0.93M0.88M1.27M1.38M0.92M0.88M0.61M0.55M0.40M
Other Accumulated Expenses 0.35M0.35M0.44M0.51M0.54M0.37M0.43M0.72M0.71M1.69M0.96M0.96M1.27M1.12M1.58M1.62M1.16M1.13M0.88M0.76M0.60M0.47M0.32M0.34M
Current Leases 0.12M0.12M0.12M0.14M0.11M0.09M0.14M
Total Current Liabilities 0.51M0.52M1.00M0.73M0.79M0.83M1.51M1.02M2.35M3.28M2.75M2.94M3.69M3.59M3.93M3.82M3.22M3.10M2.63M2.44M2.27M1.98M1.57M1.32M
Non-Current Liabilities
Non-Current Debt 0.69M0.70M0.16M0.16M0.17M0.16M0.16M0.17M0.16M0.17M0.18M0.18M0.18M0.18M0.17M0.17M0.17M0.17M0.18M0.19M0.19M0.19M0.19M0.19M
Pension 0.23M0.24M0.21M0.21M0.22M0.21M0.17M0.18M0.18M0.19M0.18M0.18M0.19M0.18M0.18M0.18M0.17M0.18M0.18M0.18M0.19M0.18M
Preferred Stock Liabilities 7.75M7.39M7.12M7.12M6.94M9.77M10.04M11.67M12.88M13.42M13.42M13.42M13.42M13.42M
Minority Interest 4.36M4.36M6.72M6.72M6.72M6.72M6.72M6.72M6.72M6.72M
Operating Leases 0.20M0.17M0.15M0.04M0.15M0.12M0.15M
Other Non-Current Liabilities 8.07M1.92M2.06M0.98M0.39M0.35M0.32M0.84M0.68M0.75M0.76M0.77M0.77M0.82M0.79M0.86M
Total Non-Current Liabilities 8.99M2.86M2.43M1.34M0.78M0.72M0.66M1.18M1.02M1.11M1.13M1.13M1.14M1.18M1.14M1.22M0.34M0.43M0.41M0.40M0.24M0.40M0.22M0.21M
Total Liabilities 9.50M3.38M3.43M2.07M1.57M1.56M2.17M2.20M3.37M4.39M3.87M4.07M4.82M4.77M5.07M5.03M3.56M3.53M3.04M2.84M2.51M2.39M1.79M1.53M
Shareholder's Equity
Total Debt 0.69M0.70M0.16M0.16M0.17M0.16M0.16M0.17M0.16M0.17M0.18M0.18M0.18M0.18M0.17M0.17M0.17M0.17M0.18M0.19M0.19M0.19M0.19M0.19M
Common Equity -11.87M-6.71M-4.83M-4.27M-4.54M-5.65M-6.97M-9.94M-10.95M-12.27M-13.37M-14.84M-16.57M-16.29M-16.98M-16.00M-2.87M-2.69M0.02M-0.86M-1.41M10.95M10.42M9.95M
Shareholder's Equity -11.87M-6.71M-4.83M-4.27M-4.54M-5.65M-6.97M-9.94M-10.95M-12.27M-13.37M-14.84M-16.57M-16.29M-16.98M-16.00M-2.87M-2.69M0.02M-0.86M-1.41M10.95M10.42M9.95M
Liabilities and Shareholders Equity 1.98M1.02M6.35M5.18M4.15M3.02M2.13M2.03M2.46M3.80M3.39M2.65M1.67M1.90M1.50M2.46M0.69M0.84M3.06M1.97M1.10M13.33M12.21M11.47M
Retained Earnings -26.48M-21.31M-23.09M-24.73M-26.52M-27.71M-29.38M-34.19M-35.60M-38.50M-41.47M-44.28M-47.37M-49.72M-52.24M-54.78M-87.19M-88.21M-89.11M-90.10M-90.70M-91.44M-92.01M-92.52M