|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.89M | 7.89M | 7.00M | 6.06M | 4.79M | 3.85M | 3.24M | 2.31M | 1.00M | 8.77M | 6.89M | 4.49M | 1.50M | 0.16M | 0.35M | 5.62M | 9.10M | | | 7.38M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.89M | 7.89M | 7.00M | 6.06M | 4.79M | 3.85M | 3.24M | 2.31M | 1.00M | 8.77M | 6.89M | 4.49M | 1.50M | 0.16M | 0.35M | 5.62M | 9.10M | | | 7.38M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.28M | 0.29M | 0.32M | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.07M | 0.07M | 0.04M | 0.44M | 0.37M | 0.19M | 0.07M | 0.20M | 0.17M | 0.28M | 0.38M | 0.44M | 0.28M | 0.30M | 0.15M | 0.35M | 0.52M | 0.24M | 0.28M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.28M | 8.31M | 7.42M | 6.11M | 5.23M | 4.22M | 3.43M | 2.38M | 1.21M | 8.95M | 7.17M | 4.87M | 1.94M | 0.44M | 0.64M | 5.77M | 9.46M | 10.08M | 8.11M | 7.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.12M | 0.07M | 0.07M | 0.06M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.02M | 0.03M | 0.08M | 0.09M | 0.11M | 0.10M | 0.09M | 0.09M | 0.14M | 0.14M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.08M | 0.08M | 0.05M | 0.05M | 0.04M | 0.04M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.29M | 0.21M | 0.16M | 0.13M | 0.09M | 0.08M | 0.06M | 0.04M | 0.04M | 0.03M | 0.04M | 0.17M | 0.17M | 0.18M | 0.16M | 0.16M | 0.13M | 0.18M | 0.17M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.63M | 8.61M | 7.63M | 6.26M | 5.36M | 4.32M | 3.51M | 2.44M | 1.25M | 8.98M | 7.20M | 4.91M | 2.11M | 0.61M | 0.83M | 5.93M | 9.61M | 10.21M | 8.29M | 7.84M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.73M | 0.65M | 0.63M | 0.59M | 0.62M | 0.71M | 0.67M | 0.65M | 0.83M | 1.25M | 0.84M | 1.01M | 2.74M | 1.86M | 0.99M | 1.61M | 2.64M | 1.71M | 1.32M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | | 3.03M | 3.18M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.73M | 0.65M | 0.63M | 0.59M | 0.62M | 0.71M | 0.67M | 0.65M | 0.83M | 1.25M | 0.84M | 1.01M | 2.75M | 1.86M | 1.00M | 1.62M | 2.64M | 4.74M | 4.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | | 0.02M | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.29M | 0.22M | 0.23M | 0.31M | 0.32M | 0.25M | 0.34M | 0.40M | 0.22M | 0.20M | 0.67M | 0.44M | 0.89M | 0.70M | 0.25M | 0.30M | 0.41M | 0.53M | 0.25M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.06M | 0.03M | 0.02M | 0.01M | | | | | | | | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.08M | 0.90M | 0.88M | 0.92M | 0.94M | 0.96M | 1.01M | 1.05M | 1.05M | 1.45M | 1.51M | 1.48M | 3.66M | 4.61M | 1.27M | 1.95M | 3.08M | 5.30M | 4.77M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.20M | 0.20M | 0.21M | 0.21M | 0.19M | 0.19M | 0.20M | | | | | | | | 0.20M | 0.20M | 0.22M | 0.23M | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.10M | 0.03M | 0.02M | 0.01M | | | | | | | | 0.05M | 0.05M | 0.07M | 0.06M | 0.03M | 0.02M | 0.01M | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.19M | 0.19M | 0.18M | 0.20M | 0.20M | 0.19M | 0.04M | 17.42M | 0.18M | 0.01M | 0.00M | 0.23M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.24M | 0.23M | 0.23M | 0.21M | 0.19M | 0.19M | 0.20M | 0.19M | 0.19M | 0.18M | 1.51M | 1.53M | 3.71M | 4.81M | 1.51M | 2.18M | 3.33M | 5.54M | 4.78M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 1.32M | 1.13M | 1.11M | 1.13M | 1.13M | 1.16M | 1.21M | 1.24M | 1.24M | 1.64M | 1.71M | 1.73M | 3.90M | 4.85M | 18.93M | 2.35M | 3.33M | 5.54M | 5.01M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.20M | 0.20M | 0.21M | 0.21M | 0.19M | 0.19M | 0.20M | | | | | | | | 0.20M | 0.20M | 0.22M | 0.23M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.15M | 7.29M | 6.50M | 5.16M | 4.23M | 3.19M | 2.35M | 1.23M | 0.01M | 7.74M | 5.56M | 3.20M | 0.38M | -3.29M | -4.02M | -13.00M | 7.26M | 6.88M | 2.75M | 2.83M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.15M | 7.29M | 6.50M | 5.16M | 4.23M | 3.19M | 2.35M | 1.23M | 0.01M | 7.74M | 5.56M | 3.20M | 0.38M | -3.29M | -4.02M | -13.00M | 7.26M | 6.88M | 2.75M | 2.83M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.63M | 8.61M | 7.63M | 6.26M | 5.36M | 4.32M | 3.51M | 2.44M | 1.25M | 8.98M | 7.20M | 4.91M | 2.11M | 0.61M | 0.83M | 5.93M | 9.61M | 10.21M | 8.29M | 7.84M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -95.16M | -95.96M | -0.01M | 0.00M | 0.03M | -100.61M | -101.90M | -103.19M | 0.03M | -107.44M | -109.85M | -112.78M | -117.27M | 0.01M | -0.01M | 0.03M | -144.04M | -148.21M | 0.04M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | | | | |