|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | -0.87M | -0.77M | -1.50M | -1.09M | -1.12M | -0.93M | -1.29M | -1.28M | -1.18M | -2.22M | -2.42M | -2.95M | -4.49M | -3.26M | -3.85M | -3.50M | -4.80M | -4.31M | -3.49M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | -0.01M | | | 0.01M | 0.01M | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.01M | 0.01M | 0.16M | 0.15M | 0.05M | 0.08M | 0.17M | 0.06M | 0.17M | | -0.13M | 0.02M | 0.21M | 0.01M | -0.07M | 0.04M | 0.04M | 0.04M | 0.09M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.00M | | | 0.01M | 115.86M | | | | 170.00 | 0.08M | | | | | | | 0.02M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.22M | | | | 245.53M | | | | 500.98M | | | | | | | | 0.01M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.93M | -0.97M | -0.89M | -0.97M | -1.26M | -0.92M | -0.61M | -0.94M | -1.31M | -0.95M | -1.88M | -2.41M | -2.94M | -1.91M | -4.14M | -3.50M | -2.94M | -3.74M | -4.62M | -3.94M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.00M | 0.00M | 0.03M | 0.18M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | -0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.00M | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | -0.30M | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.02M | -0.09M | -0.03M | -0.04M | 0.05M | 0.10M | -0.04M | -0.01M | 0.19M | 0.42M | -0.43M | 0.17M | 1.72M | -0.77M | -0.87M | 0.62M | 1.03M | -0.94M | -0.39M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.15M | -0.05M | -0.03M | 0.09M | 0.02M | -0.06M | 0.09M | 0.06M | -0.18M | -0.01M | 0.47M | -0.23M | 0.44M | -0.19M | -0.45M | 0.05M | 0.11M | 0.12M | -0.26M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.02M | -0.00M | -0.02M | 0.40M | -0.07M | -0.18M | -0.12M | 0.14M | -0.03M | 0.11M | 0.09M | 0.06M | -0.16M | 0.01M | -0.14M | 0.20M | 0.17M | -0.28M | 0.05M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | -0.00M | | | | | 0.06M | 0.01M | 0.03M | | 0.01M | | 0.07M | 0.02M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | 0.01M | | | | | -0.06M | -0.01M | -0.03M | | -0.01M | | -0.07M | -0.02M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.01M | 0.01M | 0.16M | 0.15M | 0.05M | 0.08M | 0.17M | 0.06M | 0.17M | 0.03M | 0.02M | 0.02M | 0.21M | 0.01M | -0.07M | 0.04M | 0.04M | 0.04M | 0.09M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38M | 8.78M | 6.39M | 4.16M | 2.99M | 3.49M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.02M | 0.00M | 0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | 0.02M | 0.01M | | -0.02M | -0.01M | 0.04M | 0.03M | 0.01M | -0.02M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.93M | -0.98M | -0.89M | -0.96M | -1.27M | -0.94M | -0.62M | -0.95M | -1.32M | 7.77M | -1.89M | -2.40M | -3.00M | -1.34M | 0.19M | 5.27M | 3.48M | 0.45M | -1.69M | -0.49M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.93M | -0.97M | -0.89M | -0.98M | -1.26M | -0.92M | -0.61M | -0.94M | -1.31M | -0.95M | -1.88M | -2.41M | -3.00M | -1.92M | -4.17M | -3.50M | -2.95M | -3.74M | -4.69M | -3.96M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.93M | -0.97M | -0.89M | -0.98M | -1.26M | -0.92M | -0.61M | -0.94M | -1.31M | -0.95M | -1.88M | -2.41M | -3.00M | -1.92M | 0.20M | 5.28M | 3.45M | 0.42M | -1.69M | -0.46M |