|
Revenue
|
-0.00M | -0.02M | 0.02M | -0.01M | -0.02M | 0.06M | 0.14M | 0.61M | 0.59M | 0.04M | 0.21M | | | |
|
Cost of Revenue
|
| | | 0.17M | 0.18M | 0.10M | 0.15M | 0.35M | 1.53M | 1.09M | 0.57M | 0.41M | 0.14M | 0.12M |
|
Gross Profit
|
| | | | | -0.04M | -0.01M | 0.27M | -0.94M | -1.05M | -0.36M | | | |
|
Research & Development
|
1.01M | 0.93M | 8.56M | 1.92M | 1.99M | 1.85M | 2.27M | 2.88M | 3.21M | 3.03M | 1.61M | 1.53M | 1.81M | 4.70M |
|
Selling, General & Administrative
|
0.17M | 0.46M | 2.16M | 0.85M | 1.04M | 1.59M | 1.40M | 2.26M | 6.43M | 2.46M | 1.53M | 1.19M | 2.09M | 2.28M |
|
Restructuring Costs
|
| | | 0.07M | 0.06M | 0.02M | 0.04M | | | | | 0.01M | 0.05M | 0.07M |
|
Other Operating Expenses
|
| | | -0.07M | -0.06M | 0.21M | 1.09M | 1.13M | 1.53M | 1.09M | 0.57M | 0.41M | 0.09M | 0.05M |
|
Operating Expenses
|
1.17M | 1.39M | 10.72M | 2.77M | 3.03M | 3.67M | 4.80M | 6.27M | 11.17M | 6.58M | 3.71M | 3.13M | 4.04M | 7.10M |
|
Operating Income
|
1.17M | 1.39M | 10.72M | -2.77M | -3.03M | -3.61M | -4.66M | -5.66M | 10.58M | -6.54M | 3.51M | -3.13M | -4.04M | -7.10M |
|
EBIT
|
1.17M | 1.39M | 10.72M | -2.77M | -3.03M | -3.61M | -4.66M | -5.66M | 10.58M | -6.54M | 3.51M | -3.13M | -4.04M | -7.10M |
|
Other Non Operating Income
|
0.02M | -0.05M | 0.23M | 0.04M | -6.25M | 6.56M | 0.15M | 0.29M | 0.30M | | | 0.34M | -0.05M | |
|
Non Operating Income
|
0.03M | 1.40M | 1.80M | | | | | | 0.25M | -0.18M | -0.01M | 0.34M | -0.05M | |
|
EBT
|
1.17M | 1.37M | 10.74M | -2.78M | -3.05M | -3.61M | -4.67M | -5.66M | 10.58M | -6.54M | 3.51M | -3.13M | -4.04M | -7.10M |
|
Profit After Tax
|
1.20M | 2.79M | -12.52M | -2.77M | -9.80M | 2.98M | -5.84M | -5.41M | 10.33M | -6.72M | 3.52M | -2.70M | -4.07M | -7.10M |
|
Income from Continuing Operations
|
1.17M | 1.37M | 10.74M | -2.78M | -3.05M | -3.61M | -4.67M | -5.66M | 10.58M | -6.54M | 3.51M | -3.13M | -4.04M | -7.10M |
|
Consolidated Net Income
|
1.17M | 1.37M | 10.74M | -2.78M | -3.05M | -3.61M | -4.67M | -5.66M | 10.58M | -6.54M | 3.51M | -3.13M | -4.04M | -7.10M |
|
Income towards Parent Company
|
1.17M | 1.37M | 10.74M | -2.78M | -3.05M | -3.61M | -4.67M | -5.66M | 10.58M | -6.54M | 3.51M | -3.13M | -4.04M | -7.10M |
|
Net Income towards Common Stockholders
|
1.17M | 1.37M | 10.74M | -2.78M | -3.05M | -3.61M | -4.67M | -5.66M | 10.58M | -6.54M | -3.52M | -2.70M | -4.04M | 7.95M |
|
EPS (Basic)
|
| | 0.16M | -0.52 | -1.95 | 0.37 | -1.15 | -1.08 | -1.87 | -4.74 | -0.02 | -0.02 | 0.26 | 0.38 |
|
EPS (Weighted Average and Diluted)
|
| | | -0.52 | -1.95 | 0.37 | -1.15 | -1.08 | -1.87 | -4.74 | -0.02 | 0.19 | 0.26 | 0.38 |
|
Shares Outstanding (Weighted Average)
|
| | 68.00 | 70.00 | 68.00 | 68.00 | 71.00 | 76.00 | 84.00 | 114.00 | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 5.35M | 5.48M | 5.79M | 6.29M | 8.40M | | | | |
|
EBITDA
|
1.17M | 1.39M | 10.72M | -2.76M | -9.84M | 2.99M | -5.82M | -5.44M | 10.28M | -6.66M | 3.56M | -2.81M | 4.09M | -7.10M |
|
Interest Expenses
|
0.00M | 0.02M | -0.03M | 0.01M | 0.02M | -0.00M | 0.02M | | | | | | | |