|
Revenue (Quarter)
|
-750.00 | 73.00 | 136.00 | | 0.07M | 0.02M | | | | | 0.00M | 0.00M | | 0.05M | | | | 0.01M | | | | | | |
|
Cost of Revenue (Quarter)
|
| 43.00 | 66.00 | -0.03M | 350.00 | 149.00 | 0.01M | 0.02M | 0.03M | 0.11M | 0.03M | -0.16M | 0.04M | 0.03M | 0.02M | 0.04M | 0.03M | 0.01M | 0.05M | 0.17M | 0.01M | 0.01M | 0.02M | 0.01M |
|
Gross Profit (Quarter)
|
| 30.00 | 70.00 | | 0.07M | 0.01M | | | | | | 0.00M | | -46.00 | | | | -25.00 | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.04M | 0.07M | 0.01M | 0.01M | 0.30M | 0.03M | 0.18M | 0.15M | 0.01M | 0.07M | 0.12M | 0.07M | 0.10M | | | |
|
Other Operating Expenses (Quarter)
|
0.53M | 0.03M | 0.04M | -0.03M | 350.00 | 149.00 | 0.20M | -0.49M | 0.09M | 0.16M | 0.08M | 0.20M | 0.09M | 0.08M | 0.07M | 0.05M | 0.09M | 0.06M | 0.07M | 0.12M | 0.04M | 0.04M | 0.05M | 0.04M |
|
Operating Expenses (Quarter)
|
0.53M | 0.03M | 0.04M | 0.02M | 350.00 | 149.00 | 0.20M | 0.08M | 0.09M | 0.16M | 0.08M | 0.20M | 0.09M | 0.08M | 0.07M | 0.05M | 0.09M | 0.06M | 0.07M | 0.12M | 0.04M | 0.04M | 0.05M | 0.04M |
|
Operating Income (Quarter)
|
-0.53M | -0.03M | -0.04M | -0.02M | 0.07M | 0.02M | -0.20M | -0.08M | -0.09M | -0.16M | -0.08M | -0.19M | -0.09M | -0.08M | -0.07M | -0.05M | -0.09M | -0.06M | -0.07M | -0.12M | -0.04M | -0.04M | -0.05M | -0.04M |
|
EBIT (Quarter)
|
-0.53M | -0.03M | -0.04M | -0.02M | 0.07M | 0.02M | -0.20M | -0.08M | -0.09M | -0.16M | -0.08M | -0.19M | -0.09M | -0.08M | -0.07M | -0.05M | -0.09M | -0.06M | -0.07M | -0.12M | -0.04M | -0.04M | -0.05M | -0.04M |
|
Interest & Investment Income (Quarter)
|
| | | | 0.01M | | -0.01M | | | | -0.00M | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
750.00 | 0.13M | 0.04M | 0.01M | 0.01M | 0.03M | 152.00 | 0.74M | 0.09M | 0.08M | 0.02M | -0.50M | -0.55M | 1.25M | 0.21M | 0.31M | 0.01M | 0.40M | | 1.00 | | | | |
|
Non Operating Income (Quarter)
|
750.00 | 0.13M | 0.04M | 0.01M | 0.01M | 0.03M | -0.75M | 0.10M | -0.05M | -0.12M | -0.05M | -0.90M | -1.12M | 1.18M | -0.39M | -0.33M | -0.03M | 0.02M | -0.18M | -0.08M | -0.11M | -0.02M | -0.05M | -0.01M |
|
EBT (Quarter)
|
-0.53M | -0.03M | -0.04M | -0.02M | 0.08M | 0.02M | -0.96M | 0.02M | -0.14M | -0.29M | -0.13M | -1.10M | -1.21M | 1.10M | -0.46M | -0.38M | -0.11M | -0.04M | -0.25M | -0.20M | -0.15M | -0.06M | -0.10M | -0.05M |
|
Profit After Tax (Quarter)
|
-0.53M | -0.16M | -0.08M | -0.03M | 0.08M | 0.02M | -0.96M | 0.02M | -0.14M | -0.29M | -0.13M | -1.10M | -1.21M | 1.10M | -0.46M | -0.38M | -0.11M | -0.04M | -0.25M | -0.20M | -0.15M | -0.06M | -0.10M | -0.05M |
|
Income from Continuing Operations (Quarter)
|
-0.53M | -0.03M | -0.04M | -0.02M | 0.08M | 0.02M | -0.96M | 0.02M | -0.14M | -0.29M | -0.13M | -1.10M | -1.21M | 1.10M | -0.46M | -0.38M | -0.11M | -0.04M | -0.25M | -0.20M | -0.15M | -0.06M | -0.10M | -0.05M |
|
Consolidated Net Income (Quarter)
|
-0.53M | -0.03M | -0.04M | -0.02M | 0.08M | 0.02M | -0.96M | 0.02M | -0.14M | -0.29M | -0.13M | -1.10M | -1.21M | 1.10M | -0.46M | -0.38M | -0.11M | -0.04M | -0.25M | -0.20M | -0.15M | -0.06M | -0.10M | -0.05M |
|
Income towards Parent Company (Quarter)
|
-0.53M | -0.03M | -0.04M | -0.02M | 0.08M | 0.02M | -0.96M | 0.02M | -0.14M | -0.29M | -0.13M | -1.10M | -1.21M | 1.10M | -0.46M | -0.38M | -0.11M | -0.04M | -0.25M | -0.20M | -0.15M | -0.06M | -0.10M | -0.05M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.53M | -0.03M | -0.04M | -0.02M | 0.08M | 0.02M | -0.96M | 0.02M | -0.14M | -0.29M | -0.13M | -1.10M | -1.21M | 1.10M | -0.46M | -0.38M | -0.11M | -0.04M | -0.25M | -0.20M | -0.15M | -0.06M | -0.10M | -0.05M |
|
EPS (Basic) (Quarter)
|
-0.02 | -0.01 | 0.00 | 0.00 | 0.03M | 0.01M | -0.03 | 0.00 | 0.00 | -0.01 | 0.00 | -0.03 | -0.03 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
26.95M | 27.98M | 27.98M | 27.98M | 3.00 | 4.00 | 29.56M | 29.96M | 33.28M | 34.68M | 34.44M | 34.98M | 46.96M | 59.94M | 84.17M | 145.33M | 477.75M | 478.19M | 492.98M | 489.50M | 508.64M | 512.81M | 617.92M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 512.81M | 547.84M | |
|
EBITDA (Quarter)
|
-0.53M | -0.03M | -0.04M | -0.02M | 0.07M | 0.02M | -0.20M | -0.08M | -0.09M | -0.16M | -0.08M | -0.19M | -0.09M | -0.08M | -0.07M | -0.05M | -0.09M | -0.06M | -0.07M | -0.12M | -0.04M | -0.04M | -0.05M | -0.04M |
|
Interest Expenses (Quarter)
|
750.00 | 0.00M | -750.00 | -0.00M | 0.00M | 0.00M | 0.01M | | | | | | | | | | | | | | | | | |