|
Net Income (Quarter)
|
-0.53M | -0.03M | -0.04M | -0.02M | 0.08M | 0.02M | -0.96M | 0.02M | -0.14M | -0.29M | -0.13M | -1.10M | -1.21M | 1.10M | -0.46M | -0.38M | -0.11M | -0.04M | -0.25M | -0.20M | -0.15M | -0.06M | -0.10M | -0.05M |
|
Share-based Compensation (Quarter)
|
0.53M | 0.50M | 0.00M | -0.52M | 0.00M | 0.00M | | | | | 0.01M | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.00M | -0.01M | -0.01M | -0.01M | 0.08M | 0.02M | -0.17M | -0.03M | -0.14M | -0.08M | -0.04M | -0.02M | -0.13M | -0.08M | -0.05M | -0.03M | -0.05M | -0.04M | -0.07M | -0.08M | -0.01M | -0.06M | -0.02M | -0.02M |
|
Amortizatization of Intangibles (Quarter)
|
| 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | -0.04M | 0.01M | 0.07M | 0.01M | 0.45M | 0.30M | 0.39M | 0.18M | 0.15M | 0.01M | 0.07M | 0.12M | 0.07M | 0.10M | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | 833.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | -0.01M | -0.00M | | 0.01M | -0.01M | 0.00M | -0.00M | -220.00 | -0.00M | -0.00M | 0.01M | 0.00M | 0.00M | -0.00M | 0.01M | 0.00M |
|
Change in Accured Expenses (Quarter)
|
750.00 | 0.00M | 750.00 | 0.00M | 0.00M | 0.00M | -268.00 | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.02M | -0.00M | 0.02M | 0.02M | 0.03M | 0.03M | -0.04M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | 0.04M | -0.01M | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | 0.03M | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | -0.03M | | | -0.04M | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 783.00 | 0.02M | 0.14M | | 0.25M | | | | 0.43M | 0.01M | | | 0.25M | 0.25M | | | | | | |
|
Change in Cash (Quarter)
|
750.00 | | 243.00 | | 0.08M | -0.06M | 0.07M | -0.03M | 0.11M | -0.08M | -0.04M | -0.02M | 0.27M | -0.07M | -0.05M | -0.07M | 0.20M | 0.21M | -0.07M | -0.08M | -0.01M | -0.06M | -0.02M | -0.02M |
|
Beginning Cash Balance (Quarter)
|
| | 0.03M | | | 0.11M | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
-0.00M | -0.01M | -0.01M | -0.01M | 0.08M | 0.02M | -0.17M | -0.03M | -0.14M | -0.08M | -0.04M | -0.02M | -0.13M | -0.08M | -0.05M | -0.03M | -0.05M | -0.04M | -0.07M | -0.08M | -0.01M | -0.06M | -0.02M | -0.02M |
|
Net Cash Flow (Quarter)
|
750.00 | | 243.00 | | 0.08M | 0.04M | -0.03M | -0.03M | 0.11M | -0.08M | -0.04M | -0.02M | 0.27M | -0.07M | -0.05M | -0.07M | 0.20M | 0.21M | -0.07M | -0.08M | -0.01M | -0.06M | -0.02M | -0.02M |