|
Cash & Equivalents (Quarter)
|
750.00 | 750.00 | 993.00 | 993.00 | 0.08M | | 0.09M | 0.06M | 0.16M | 0.08M | 0.05M | 0.02M | 0.30M | 0.23M | 0.18M | 0.11M | 0.32M | 0.53M | 0.46M | 0.38M | 0.37M | | |
|
Cash & Current Investments (Quarter)
|
750.00 | 750.00 | 993.00 | 993.00 | 0.08M | | 0.09M | 0.06M | 0.16M | 0.08M | 0.05M | 0.02M | 0.30M | 0.23M | 0.18M | 0.11M | 0.32M | 0.53M | 0.46M | 0.38M | 0.37M | | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 0.02M | 0.02M | 0.04M | 0.04M | 0.04M | 0.04M | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 0.03M | 0.03M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 0.02M | 0.02M | 0.04M | 0.04M | 0.04M | 0.04M | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | 0.03M | | | | | | 0.01M | | | | | | | |
|
Current Assets (Quarter)
|
| | 993.00 | | 993.00 | | 0.09M | 0.06M | 0.16M | 0.11M | 0.05M | 0.05M | 0.32M | 0.25M | 0.20M | 0.16M | 0.35M | 0.57M | 0.49M | 0.38M | 0.37M | 0.31M | 0.29M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 0.09M | 0.09M | 0.08M | 0.08M | 0.07M | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | 0.09M | 0.09M | 0.08M | 0.08M | 0.07M | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Assets (Quarter)
|
| | 993.00 | | 993.00 | | 0.18M | 0.15M | 0.25M | 0.19M | 0.12M | 0.05M | 0.35M | 0.28M | 0.22M | 0.18M | 0.37M | 0.58M | 0.51M | 0.39M | 0.38M | 0.32M | 0.30M |
|
Accounts Payables (Quarter)
|
| | 0.04M | 0.06M | 0.07M | 0.09M | 0.06M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Notes Payables (Quarter)
|
| | 0.07M | 0.07M | 0.07M | 0.07M | | | | | | 0.40M | 0.17M | 0.07M | 0.31M | 0.02M | 0.02M | 0.02M | 0.31M | 0.37M | 0.47M | 0.03M | 0.14M |
|
Payables (Quarter)
|
| | 0.11M | 0.13M | 0.13M | 0.16M | 0.06M | 0.02M | 0.01M | 0.01M | 0.01M | 0.42M | 0.17M | 0.08M | 0.32M | 0.03M | 0.03M | 0.02M | 0.32M | 0.38M | 0.48M | 0.03M | 0.15M |
|
Accumulated Expenses (Quarter)
|
| | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 0.09M | 0.03M | 0.06M | 0.01M | 0.05M | 0.01M | 0.01M | 0.02M | 0.02M | 814.00 | 814.00 | 0.01M | 0.02M | 0.23M | | |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.09M | 0.09M | | | | | | | 0.03M | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | 0.21M | 0.01M | 0.01M | 0.02M | 0.48M | 0.28M | 0.33M | 0.26M | 0.23M | 0.26M | 1.70M | 0.54M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M |
|
Total Current Liabilities (Quarter)
|
| | 0.13M | 0.17M | | | 0.88M | 0.71M | 0.74M | 0.71M | 0.76M | 1.60M | 2.70M | 1.31M | 0.93M | 0.46M | 0.72M | 0.67M | 0.78M | 0.86M | 1.00M | 0.97M | 0.86M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.21M | 0.21M | 0.26M | 0.27M | 0.48M | 0.11M | 0.33M | 0.25M | 0.25M | 0.02M | 1.70M | 0.54M | 0.33M | 0.02M | 0.26M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 0.14M | -0.21M | 0.22M | 0.27M | 0.40M | 0.60M | 0.41M | 0.46M | 0.51M | 1.58M | 1.00M | 0.77M | 0.60M | 0.44M | 0.46M | | | | | | |
|
Total Liabilities (Quarter)
|
| | 0.36M | | 0.48M | 0.55M | 0.88M | 0.71M | 0.74M | 0.71M | 0.76M | 1.60M | 2.70M | 1.31M | 0.93M | 0.46M | 0.72M | 0.67M | 0.78M | 0.86M | 1.00M | 0.97M | 0.86M |
|
Total Debt (Quarter)
|
| | 0.21M | 0.01M | 0.01M | 0.02M | 0.48M | 0.28M | 0.33M | 0.26M | 0.23M | 0.26M | 1.70M | 0.54M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M |
|
Common Equity (Quarter)
|
| | -0.36M | -0.39M | 0.08M | 0.10M | -0.70M | -0.56M | -0.49M | -0.53M | -0.64M | -1.55M | -2.35M | -1.04M | -0.70M | -0.28M | -0.35M | -0.09M | -0.27M | -0.47M | -0.62M | -0.64M | -0.56M |
|
Shareholder's Equity (Quarter)
|
| | -0.36M | -0.39M | 0.08M | 0.10M | -0.70M | -0.56M | -0.49M | -0.53M | -0.64M | -1.55M | -2.35M | -1.04M | -0.70M | -0.28M | -0.35M | -0.09M | -0.27M | -0.47M | -0.62M | -0.64M | -0.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 993.00 | | 993.00 | | 0.18M | 0.15M | 0.25M | 0.19M | 0.12M | 0.05M | 0.35M | 0.28M | 0.22M | 0.18M | 0.37M | 0.58M | 0.51M | 0.39M | 0.38M | 0.32M | 0.30M |
|
Retained Earnings (Quarter)
|
| | -0.88M | -0.92M | -1.00M | -1.07M | -0.86M | -0.84M | -0.87M | -1.16M | -1.28M | -2.38M | -3.59M | -2.49M | -2.95M | -3.33M | -3.45M | -3.48M | -3.74M | -3.93M | -4.08M | -4.14M | -4.25M |
|
Preferred Shares (Quarter)
|
| | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |