Greenbrier Companies Growth Metrics (2011-2025) | GBX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 6.37%7.41%-5.84%-6.85%-8.11%-3.70%12.83%17.63%-81.30%-81.75%-83.46%17.82%689.39%644.52%2.70%-4.02%21.72%30.61%32.76%12.81%11.81%2.83%4.25%4.16%3.40%21.30%17.24%16.36%30.47%6.12%3.30%3.79%-2.10%6.83%13.92%18.09%15.45%13.59%10.00%9.41%5.82%3.29%5.18%2.30%4.95%6.94%6.80%5.52%5.77%2.49%0.19%
Assets Growth (3y) 5.24%-43.06%-43.99%8.89%10.70%11.58%12.49%12.32%17.93%14.44%16.48%115.86%116.44%116.39%11.32%9.93%12.06%17.67%17.51%10.99%14.69%9.80%8.08%7.95%9.72%11.21%11.32%12.56%13.82%8.80%8.98%10.27%6.15%7.82%9.64%9.74%8.64%7.86%7.31%5.71%5.51%4.23%4.02%
Assets Growth (5y) 7.12%6.94%9.75%11.61%11.57%12.25%13.58%13.84%14.42%14.02%11.62%14.54%65.17%65.16%68.71%12.17%9.98%12.44%13.06%13.81%10.88%11.26%9.94%9.61%10.20%10.04%10.04%9.80%9.80%10.37%7.30%7.77%7.68%5.83%6.56%7.12%
Assets (QoQ) -0.17%1.41%0.81%-2.21%-5.81%0.32%-0.56%2.49%10.35%4.59%-84.19%0.00%0.00%645.17%5.93%2.79%-1.00%18.63%0.83%10.30%0.62%0.80%-0.06%1.44%2.01%0.72%-0.79%19.00%-1.40%-0.04%11.24%-3.21%-4.02%0.44%4.93%5.62%2.34%4.11%2.59%3.92%-0.89%3.55%-0.78%1.45%0.91%0.72%1.79%3.37%0.78%-0.48%2.02%0.17%-1.49%
Capital Expenditures Growth (1y) 30.09%23.17%85.95%67.53%-61.13%-75.64%-73.98%-3.82%27.14%220.22%378.66%125.71%22.47%-15.71%-50.20%7.70%190.08%-19.31%37.59%-63.10%137.55%174.22%99.53%80.63%-4.07%194.36%-20.54%-17.02%-19.04%-74.65%-72.01%-76.03%66.26%-33.59%-13.06%557.51%384.20%-5.13%303.17%73.32%-69.50%915.32%65.75%-17.97%19.82%8.43%59.38%-31.98%-13.47%-44.93%-38.38%-3.13%-2.71%
Capital Expenditures Growth (3y) -17.23%-18.72%-15.25%13.20%27.79%-15.41%-13.04%-14.72%18.81%98.57%24.37%-4.83%21.98%-3.37%-1.54%1.55%43.53%24.58%22.51%29.69%-17.91%22.65%26.96%-23.72%-28.91%8.89%-20.87%-42.17%9.36%86.79%-45.74%-0.63%39.79%34.91%85.63%79.77%110.66%20.95%118.59%120.02%-1.11%-31.87%82.35%17.64%-18.54%0.29%
Capital Expenditures Growth (5y) 6.22%-4.29%28.82%-3.46%-2.15%-6.78%3.52%17.85%35.71%39.16%34.39%47.40%23.54%6.22%-5.81%-4.81%-8.04%-17.40%19.87%-11.89%-2.71%71.54%5.21%9.24%32.57%13.78%36.70%5.26%13.21%18.95%11.95%20.99%8.79%20.55%30.74%41.67%43.85%8.30%
Capital Expenditures (QoQ) 61.20%58.94%-16.73%-39.03%25.72%-45.07%-58.70%36.29%-21.21%-41.33%52.66%80.16%98.44%-12.30%-28.01%-2.24%36.58%-48.18%267.87%-85.59%-31.58%279.26%-1.34%-7.21%-21.02%175.96%-10.68%-50.72%142.35%-25.51%-6.72%-51.92%-24.11%-17.74%-20.14%233.51%-69.69%7.69%503.97%145.60%-94.06%357.66%159.65%-56.79%97.72%-25.29%28.50%-36.88%78.92%9.82%-45.16%-19.70%13.87%22.88%-13.78%-19.35%
Cash & Equivalents Growth (1y) -57.65%30.94%6.67%97.96%-29.63%81.88%96.75%158.69%528.02%89.78%46.45%1.10%-38.14%-6.48%66.14%74.65%28.77%18.30%117.04%174.60%152.96%7.38%26.76%-13.22%-21.75%-41.72%-39.04%-37.87%-45.20%-50.25%104.45%152.91%185.72%249.33%-14.56%-22.43%-43.31%-1.13%-28.41%-16.05%-35.91%-35.26%-28.53%-48.12%16.71%-33.67%-15.49%24.88%-2.38%4.56%9.28%-12.99%20.60%
Cash & Equivalents Growth (3y) 18.15%13.25%79.53%54.42%78.67%39.82%47.79%68.54%89.31%31.72%42.25%55.94%32.85%48.98%70.67%59.10%68.74%45.32%32.79%18.81%13.97%2.75%-32.23%16.47%10.89%7.01%0.42%2.12%6.82%-3.89%19.78%7.74%18.10%1.26%30.77%-24.11%-30.35%-24.87%-24.84%-24.38%-18.37%-9.95%-23.42%-12.93%-17.39%11.17%
Cash & Equivalents Growth (5y) 32.04%44.28%34.70%62.15%59.62%62.74%70.30%60.14%79.56%40.35%41.62%18.86%12.62%12.26%16.35%3.15%43.04%36.97%29.67%23.98%23.77%11.93%1.46%-0.68%-2.35%-14.94%-8.30%-11.44%-11.90%-7.86%-5.90%-5.46%1.31%3.42%9.17%-16.59%-18.16%-12.97%
Cash & Equivalents (QoQ) 101.21%-65.38%46.41%-58.47%19.27%-22.94%34.77%-43.19%208.28%-16.64%77.20%37.91%-6.84%-35.67%22.32%-15.62%40.84%14.28%3.84%4.99%133.44%-14.72%31.38%-3.28%-0.91%0.68%-10.05%-12.79%-26.21%5.31%-8.33%-23.08%-33.01%332.76%13.40%-13.10%-18.09%5.85%2.96%-36.49%42.84%-23.36%20.75%-51.51%44.28%-15.40%-12.35%9.09%-18.00%7.78%29.53%-14.72%-12.17%12.64%3.13%18.20%
Cash from Investing Activities Growth (1y) -17.70%8.17%-97.10%-76.28%109.12%151.43%137.44%230.67%-403.57%-241.38%-621.86%-614.56%-482.48%5.64%174.15%62.74%-184.97%-48.04%-296.07%12.93%268.95%-591.93%36.99%4.74%-108.39%-296.77%64.01%-421.11%290.00%108.94%248.83%98.58%-445.88%-355.12%-168.91%-1,152.74%-537.35%1,268.13%-185.62%-86.72%72.90%-158.51%-59.27%17.75%-56.51%-54.02%-31.03%37.17%20.21%88.20%31.47%-14.37%72.07%
Cash from Investing Activities Growth (3y) 40.56%36.93%36.66%-12.75%-51.02%-17.26%11.80%51.09%-104.79%-79.69%26.22%-23.92%-104.85%-32.79%50.69%25.05%2.40%-33.21%-29.28%3.52%-62.89%-16.22%20.38%32.71%58.70%-36.64%3.29%28.27%2.52%-247.28%67.07%-43.08%30.76%-99.78%-168.87%-72.52%-167.96%-39.30%-119.17%-81.32%1.18%30.32%-28.19%-12.67%16.08%29.61%
Cash from Investing Activities Growth (5y) 38.01%11.22%-30.97%27.18%-18.93%-11.23%36.72%-23.13%-79.13%-38.81%-21.27%-60.33%-14.28%-63.33%17.36%16.54%20.09%29.45%-25.04%1.63%5.13%-71.79%120.38%7.85%-10.50%-24.17%-43.96%-10.92%-7.30%-77.79%-19.14%-43.63%29.71%-56.74%-38.89%-36.94%-69.10%9.64%
Cash from Investing Activities (QoQ) -4.39%-268.06%23.17%60.13%-64.91%64.34%78.14%170.93%830.27%-74.04%-23.72%-264.79%-333.25%4.18%24.79%-86.55%29.81%175.30%-436.81%113.73%-83.30%-3,316.77%-18.01%158.18%-122.27%-312.02%-78.41%94.88%-953.44%62.63%-2,483.18%101.87%-50.45%522.43%-124.63%-355.38%63.45%-68.13%-347.71%-131.68%166.98%-141.11%-192.68%66.38%-44.65%-11.90%-51.15%36.03%-42.35%4.80%27.52%18.76%78.96%-453.10%-20.96%80.16%
Cash from Operations Growth (1y) 81.05%340.78%44.98%-183.42%-123.32%36.74%47.20%35.89%203.96%-36.54%-300.07%-42.65%150.34%200.51%-17.95%21.45%-12.46%150.13%-115.24%45.74%-224.60%-39.64%1,362.72%-88.58%-144.92%-254.69%-39.85%207.32%27.60%-26.97%323.26%151.32%112.23%-64.51%-113.05%-54.52%-2,387.21%77.18%-272.76%113.69%-29.89%774.15%190.29%-60.67%82.50%-37.71%-13.93%173.14%-45.64%-5.55%65.71%-48.74%217.05%
Cash from Operations Growth (3y) 34.30%174.45%37.22%7.95%-81.57%-15.34%37.64%-35.56%72.81%18.63%63.43%-12.91%-35.05%56.51%9.69%-11.42%32.70%-47.38%-15.22%4.99%-20.03%-61.46%-47.14%224.43%-4.10%30.39%-73.59%-32.62%52.01%-26.52%21.88%-59.52%34.67%-53.73%65.48%-23.99%-27.43%-93.08%43.56%69.81%31.91%30.83%81.37%48.70%-18.04%31.97%
Cash from Operations Growth (5y) -6.00%30.43%27.04%40.83%-16.13%27.18%-9.24%-11.54%51.88%-22.60%-48.49%-21.21%28.61%6.12%-5.49%-27.47%42.85%2.39%16.39%-21.42%-10.18%-52.25%-19.58%-73.32%-3.04%-45.15%37.82%2.26%24.17%14.37%31.96%9.86%21.28%1.53%28.39%-8.93%-11.76%54.70%
Cash from Operations (QoQ) 90.94%-494.60%268.43%-120.88%1.42%-140.83%331.80%-124.29%694.77%-115.76%696.62%-81.41%263.05%-199.38%185.52%-18.87%335.81%-139.01%214.12%-77.66%66.58%-113.04%3,104.53%-119.09%180.70%172.74%-72.83%-509.53%49.03%206.05%38.83%-196.48%10.61%453.52%-17.57%-95.30%-1,302.33%71.95%387.24%-336.13%88.00%-358.05%264.66%-243.54%162.27%-38.65%-28.28%-163.86%321.70%-15.24%127.62%-134.05%243.78%48.72%-29.60%-22.24%
Dividends Paid - Common Growth (1y) 197.21%300.92%676.00%104.94%310.63%-36.64%-15.12%-96.16%140.50%78.99%255.42%191.00%-88.16%-9.37%-69.55%124.34%42.26%-5.09%167.19%-66.16%103.05%-31.15%-60.44%216.59%1.09%0.00%-1.12%2.30%0.00%0.00%-2.27%5.62%10.75%6.82%9.30%-1.06%0.97%0.00%5.32%6.45%-35.58%
Dividends Paid - Common Growth (3y) 72.92%-14.16%127.82%37.30%83.54%-22.86%-43.49%-2.79%-36.94%-26.01%15.47%42.47%30.24%-30.07%-16.02%-31.47%33.95%42.93%-13.22%1.48%3.10%27.09%-11.70%-27.43%50.67%3.84%2.22%1.84%2.25%3.80%2.22%4.00%3.61%-10.35%
Dividends Paid - Common Growth (5y) 41.11%32.79%14.77%17.36%38.14%-19.01%-12.22%-0.59%-23.11%-3.62%1.17%2.49%48.22%-19.14%-9.95%-20.83%21.03%26.46%-6.94%2.22%2.75%18.08%-5.96%-15.14%29.22%-6.15%
Dividends Paid - Common (QoQ) 30.70%15.66%152.35%-22.09%76.30%123.87%253.25%-65.46%-25.78%-6.26%-84.01%2,062.38%-44.77%86.13%-86.91%-12.02%322.79%-37.46%-3.56%-44.21%182.08%76.04%-87.79%234.79%-4.35%1.14%-2.25%6.90%-5.38%0.00%1.14%4.49%-5.38%-2.27%9.30%9.57%-8.74%0.00%-1.06%11.83%-9.62%5.32%0.00%-32.32%
EBITDA Margin Growth (1y) 261.00252.00160.00-95.00-119.00-12.00-1789.00201.00224.0065.002,224.00794.00320.00779.00323.00166.00751.00-88.00-88.00-367.00-535.0059.00-269.00-459.00-217.00-472.0012.00-87.00-495.00-693.00-494.00-22.00-60.00342.00255.00-500.00-595.00-1486.00-305.00383.00266.001,238.00-324.00-74.00-277.00232.00241.00-26.00865.00135.00393.00555.00474.00361.00217.00-226.00-411.00
EBITDA Margin Growth (3y) 366.00305.00595.00900.00424.00832.00757.001,162.001,295.00757.002,458.00594.00536.00751.00-35.00-659.00-1.00-501.00-346.00-913.00-1248.00-1107.00-751.00-568.00-772.00-823.00-228.00-609.00-1150.00-1837.00-545.00-139.00-389.0095.00-374.00-190.00-606.00-15.00-388.00284.00855.001,605.00311.00456.001,062.00728.00852.00303.00928.00
EBITDA Margin Growth (5y) 1,437.00997.00829.00699.00641.00803.00400.00336.00542.00343.002,201.0048.00-176.00-415.00-517.00-768.00-556.00-852.00-585.00-1434.00-1903.00-2250.00-802.00-684.00-1101.00-1070.00-857.00-299.00-1161.00-366.00-627.00-238.00199.00462.00260.00340.00733.00481.00223.00613.00917.00
EBITDA Margin (QoQ) -30.00160.00161.00-29.00-39.0067.00-95.00-53.0068.00-1710.001,896.00-31.00-90.00449.00466.00-505.00369.00-7.00309.0080.00-470.00-8.0031.00-88.00124.00-336.00-159.00153.00-131.00148.00-257.00-255.00-329.00347.00215.00-293.0073.00260.00-540.00-388.00-817.001,440.00149.00-505.00155.00-122.00399.00-708.00663.00-112.00132.00182.00-66.00145.00294.00101.00-179.002.00-150.00-84.00
EBIT Growth (1y) 226.69%167.09%107.21%-13.38%-14.11%-9.44%-231.71%45.24%65.56%31.02%243.48%152.78%42.38%167.42%54.60%36.68%172.84%-0.15%-19.43%-38.36%-51.07%-11.77%-42.38%-30.84%-15.44%-25.33%47.59%2.34%-40.67%-70.34%-25.65%29.23%14.62%112.89%25.61%-72.00%-105.03%-166.86%-61.53%101.43%661.90%198.05%-23.74%42.46%-140.68%167.46%158.67%2.77%1,452.08%-5.79%42.60%96.20%72.27%31.65%28.08%-41.76%-45.35%
EBIT Growth (3y) 66.86%46.89%57.62%47.06%26.51%46.95%42.96%71.20%85.97%51.81%55.87%28.66%23.88%33.06%-10.47%-16.47%4.13%-13.03%-11.84%-24.15%-37.38%-41.97%-14.17%-2.93%-16.84%-22.17%11.29%-28.19%-26.71%-34.30%-28.91%-10.01%-31.34%11.76%-28.31%-7.03%-28.36%20.59%-8.79%43.40%220.44%64.74%41.17%42.15%111.60%49.14%67.80%5.50%145.13%
EBIT Growth (5y) 78.35%53.28%37.29%21.79%22.00%22.83%6.28%16.43%21.62%18.18%28.62%8.56%-0.94%-12.20%-4.66%-5.08%-5.15%-16.11%-8.54%-30.87%-15.03%-17.90%-21.11%-12.40%-30.48%-20.93%-16.56%1.22%-15.75%2.06%-6.65%1.31%12.23%28.60%6.33%10.13%21.75%16.81%6.75%27.50%98.86%
EBIT Margin Growth (1y) 261.00252.00160.00-95.00-119.00-12.00-1789.00201.00224.0065.002,224.00794.00320.00779.00323.00166.00751.00-88.00-88.00-367.00-535.0059.00-269.00-459.00-217.00-472.0012.00-87.00-495.00-693.00-494.00-22.00-60.00342.00255.00-500.00-595.00-1486.00-305.00383.00266.001,238.00-324.00-74.00-277.00232.00241.00-26.00865.00135.00393.00555.00474.00361.00217.00-226.00-411.00
EBIT Margin Growth (3y) 366.00305.00595.00900.00424.00832.00757.001,162.001,295.00757.002,458.00594.00536.00751.00-35.00-659.00-1.00-501.00-346.00-913.00-1248.00-1107.00-751.00-568.00-772.00-823.00-228.00-609.00-1150.00-1837.00-545.00-139.00-389.0095.00-374.00-190.00-606.00-15.00-388.00284.00855.001,605.00311.00456.001,062.00728.00852.00303.00928.00
EBIT Margin Growth (5y) 1,437.00997.00829.00699.00641.00803.00400.00336.00542.00343.002,201.0048.00-176.00-415.00-517.00-768.00-556.00-852.00-585.00-1434.00-1903.00-2250.00-802.00-684.00-1101.00-1070.00-857.00-299.00-1161.00-366.00-627.00-238.00199.00462.00260.00340.00733.00481.00223.00613.00917.00
EBIT Margin (QoQ) -30.00160.00161.00-29.00-39.0067.00-95.00-53.0068.00-1710.001,896.00-31.00-90.00449.00466.00-505.00369.00-7.00309.0080.00-470.00-8.0031.00-88.00124.00-336.00-159.00153.00-131.00148.00-257.00-255.00-329.00347.00215.00-293.0073.00260.00-540.00-388.00-817.001,440.00149.00-505.00155.00-122.00399.00-708.00663.00-112.00132.00182.00-66.00145.00294.00101.00-179.002.00-150.00-84.00
EBIT (QoQ) 32.69%57.98%80.77%-13.79%8.49%22.56%-24.43%-14.52%14.39%-278.24%183.33%-2.56%-9.47%95.19%46.82%-45.12%70.03%12.84%29.80%9.56%-37.78%-8.94%-0.69%-13.03%12.19%-40.54%19.20%6.34%-0.93%17.53%-17.34%-38.35%-50.47%194.61%43.67%-45.32%-8.01%73.83%-67.97%-109.81%-1,123.81%200.00%67.70%-72.62%113.56%-22.22%213.27%-107.82%1,504.17%-24.78%24.46%2.85%-2.16%13.86%71.23%-9.69%-25.22%10.77%-22.14%-15.26%
EBT Growth (1y) 1,135.50%5,798.17%1,237.14%8.27%-20.05%-10.85%-281.56%69.44%94.79%51.85%217.22%169.19%53.18%197.03%61.23%41.12%178.95%0.41%-19.68%-39.71%-50.41%-16.63%-49.54%-39.36%-23.28%-29.01%60.20%3.01%-41.11%-83.62%-33.21%36.88%-9.73%192.92%36.46%-84.33%-145.62%-236.68%-81.94%170.35%93.94%137.96%-56.07%48.29%-2,950.00%241.79%493.62%-3.70%270.90%-15.07%70.61%129.02%111.99%59.13%66.81%-42.72%-48.42%
EBT Growth (3y) 162.69%330.62%197.01%70.29%33.62%59.02%50.83%86.02%102.66%65.45%52.09%31.81%28.44%35.48%-13.22%-19.80%2.00%-15.93%-13.41%-27.79%-39.26%-54.07%-18.57%-5.09%-25.84%-30.17%13.45%-39.54%-30.89%-38.48%-45.20%-16.61%-26.51%14.97%-52.34%-14.35%-41.67%21.04%-22.20%56.88%72.79%45.84%64.47%48.44%382.74%66.54%156.59%8.10%56.99%
EBT Growth (5y) 134.50%198.79%101.65%33.25%26.97%27.48%6.82%18.67%25.93%21.80%26.40%7.42%-0.87%-21.98%-6.91%-6.17%-10.82%-22.20%-9.96%-39.54%-15.91%-19.02%-33.20%-18.38%-15.00%-29.30%-35.02%-2.39%-19.61%-3.18%-15.56%-3.70%5.41%34.56%1.86%6.74%25.03%19.10%6.03%38.33%40.40%
EBT Margin Growth (1y) 644.00478.00655.0035.00-126.00-17.00-1796.00259.00269.00133.002,268.00806.00353.00830.00354.00214.00747.00-78.00-89.00-392.00-498.00-20.00-388.00-555.00-312.00-484.0090.00-69.00-442.00-722.00-506.0023.00-154.00280.00270.00-584.00-704.00-1608.00-539.00318.00313.001,390.00-178.00-32.00-304.00212.00210.00-46.00834.0043.00312.00497.00494.00361.00362.00-187.00-363.00
EBT Margin Growth (3y) 787.00594.001,128.001,099.00496.00946.00827.001,278.001,369.00885.002,534.00627.00602.00732.00-123.00-733.00-63.00-582.00-388.00-1016.00-1253.00-1226.00-805.00-600.00-908.00-925.00-147.00-630.00-1300.00-2050.00-776.00-243.00-545.0062.00-448.00-298.00-694.00-6.00-508.00240.00843.001,645.00343.00420.001,024.00616.00883.00265.00964.00
EBT Margin Growth (5y) 1,887.001,346.001,393.00921.00744.00848.00349.00331.00559.00381.002,235.004.00-153.00-474.00-540.00-779.00-660.00-1024.00-624.00-1577.00-2110.00-2554.00-1074.00-867.00-1299.00-1143.00-865.00-344.00-1291.00-447.00-745.00-321.00-15.00317.0073.00153.00633.00398.00165.00550.00973.00
EBT Margin (QoQ) 118.00-94.00514.00107.00-48.0083.00-106.00-55.0061.00-1696.001,948.00-44.00-75.00439.00486.00-497.00402.00-37.00346.0036.00-423.00-48.0042.00-70.0055.00-415.00-125.00173.00-117.00158.00-283.00-200.00-396.00373.00247.00-378.0038.00363.00-607.00-497.00-867.001,432.00250.00-502.00211.00-137.00396.00-774.00727.00-139.00141.00106.00-65.00129.00327.00102.00-197.00130.00-222.00-74.00
EBT (QoQ) 118.40%-771.73%847.66%12.05%4.81%29.51%-28.81%-17.26%16.87%-363.74%166.44%-4.88%-8.89%103.59%52.56%-45.87%76.68%10.51%33.53%6.99%-36.40%-11.61%0.24%-12.00%6.92%-46.50%20.46%11.34%-1.07%20.74%-22.55%-36.34%-72.49%392.45%58.73%-58.02%-10.73%129.41%-81.77%-222.21%-167.42%130.31%172.90%-102.74%1,775.00%-64.93%821.28%-156.35%287.70%-39.08%49.46%0.00%-6.71%22.37%100.63%-7.43%-29.98%28.27%-31.11%-16.64%
Enterprise Value Growth (1y) 86.92%19.69%11.68%-177.20%78.17%-117.05%-157.37%-233.86%-2,335.31%-78.15%7.16%49.24%91.69%65.51%-29.17%-431.01%-93.32%-50.12%-382.50%-454.30%-438.34%-13.76%-48.35%12.47%27.90%55.56%55.76%58.46%80.53%116.07%-172.76%-296.92%-769.91%-1,425.39%16.86%26.87%54.41%-3.61%36.91%18.26%55.18%45.62%40.83%67.73%-35.07%58.61%34.62%-51.70%8.32%-5.95%-15.62%26.35%-47.42%
Enterprise Value Growth (3y) 2.27%-1.27%-62.22%-50.59%-87.80%23.83%-10.07%-45.60%-120.71%-5.90%-21.65%-55.61%-28.67%-54.61%-118.55%-103.64%-236.22%-110.89%-79.95%-46.84%-26.31%8.91%27.68%-21.42%-13.01%-6.90%1.81%-0.11%-6.43%8.25%-30.20%-12.68%-33.37%-21.14%-111.55%32.29%42.22%34.89%38.45%37.51%26.31%17.82%37.98%23.53%28.83%-22.22%
Enterprise Value Growth (5y) -2.28%-13.51%-17.89%-66.62%-62.48%-70.22%-90.28%-70.27%-138.37%-41.95%-47.53%-13.75%-6.93%-6.09%-7.95%21.09%-114.93%-72.93%-58.08%-48.33%-42.37%-24.56%-2.22%1.25%2.91%24.24%11.81%17.83%20.48%14.10%13.06%11.16%-3.04%-17.10%-39.46%25.17%26.43%17.90%
Enterprise Value (QoQ) -101.21%65.38%-4.64%82.05%-15.08%43.66%-72.60%80.49%-1,044.35%33.20%-123.90%-42.28%16.29%65.19%-22.43%76.70%-247.26%-30.38%-26.42%-1.25%-368.63%19.56%-45.24%1.67%0.97%-4.89%14.31%19.00%38.97%-4.42%19.54%62.02%150.38%-1,871.99%-17.09%16.77%23.25%-11.16%-2.98%48.11%-74.41%32.31%-33.42%71.55%-111.60%26.35%27.24%-19.11%35.15%-16.32%-68.84%28.02%25.05%-26.94%-7.56%-44.07%
EPS (Basic) Growth (1y) 618.18%3,400.00%607.14%-46.00%-33.33%-22.73%-395.77%174.07%42.11%7.84%157.14%128.38%120.37%238.18%28.33%31.95%98.32%-17.20%-20.78%-48.43%-63.56%-22.73%-8.20%15.34%4.65%76.47%-8.04%-329.37%-38.89%-96.19%-54.37%-14.13%-56.36%425.00%80.85%-225.00%-166.67%-28.24%210.00%239.29%-83.61%-36.08%-254.55%158.97%570.00%25.81%296.08%6.93%62.69%153.85%77.00%53.70%76.15%-39.39%-33.33%
EPS (Basic) Growth (3y) 90.46%208.99%119.47%50.07%27.81%41.25%29.45%102.14%83.81%44.54%37.17%15.83%16.78%29.34%-2.27%-7.76%-8.89%4.13%-12.55%-49.84%-38.46%-62.69%-27.24%-71.22%-34.65%-29.33%-8.78%-32.64%-28.73%-16.02%32.36%-15.66%69.56%-40.30%29.64%-60.38%33.98%-7.63%74.72%80.26%21.35%26.85%75.05%62.06%167.77%24.62%62.79%
EPS (Basic) Growth (5y) 87.95%139.62%60.69%18.13%8.57%12.51%9.54%37.49%18.82%32.72%20.02%-43.62%0.37%-31.99%-17.09%-32.31%-27.40%-25.74%-11.21%-16.29%-16.89%-12.94%-3.35%-17.43%-20.00%-38.32%-14.11%-20.75%-13.62%-8.24%17.67%12.70%68.29%18.32%20.78%49.13%31.64%17.70%42.78%
EPS (Basic) (QoQ) 81.82%-600.00%457.14%14.00%15.79%7.58%-61.97%40.74%34.21%-511.76%135.24%-27.03%1.85%118.18%40.83%-29.59%56.30%-17.20%44.81%5.83%-34.75%-20.78%-5.74%-25.22%38.37%-5.88%18.43%-32.15%133.33%-50.95%-395.38%118.08%-85.45%487.50%-838.77%106.91%75.00%102.38%6.67%317.86%59.02%-65.98%18.18%-74.36%520.00%-182.26%298.04%-33.66%16.42%28.21%8.00%0.93%81.65%-10.61%-6.21%15.66%-37.50%-1.67%
EPS (Weighted Average and Diluted) Growth (1y) 536.36%2,950.00%535.71%-38.10%-27.08%-21.05%-444.26%146.15%40.00%11.11%149.05%123.44%106.12%214.00%29.13%41.26%112.87%-10.19%-15.79%-47.52%-63.26%-22.70%-8.04%12.31%5.06%75.23%-1.94%-340.17%-34.94%-95.81%-54.46%-19.43%-57.41%412.50%80.43%-230.43%-168.29%-28.92%206.67%235.71%-84.75%-35.11%-259.37%155.26%611.11%24.59%288.24%6.19%65.63%151.32%79.17%51.46%75.47%-38.74%-33.72%
EPS (Weighted Average and Diluted) Growth (3y) 86.19%200.00%110.72%50.44%28.14%40.18%29.67%98.06%83.14%46.33%36.32%18.32%17.26%29.66%0.00%-5.93%-6.33%6.75%-8.77%-50.60%-36.91%-61.57%-25.67%-73.48%-33.72%-27.81%-6.94%-33.17%-29.00%-16.41%32.55%-16.01%68.10%-41.95%29.64%-61.57%33.25%-8.30%73.25%78.41%21.57%26.66%75.17%60.12%174.42%24.25%61.79%
EPS (Weighted Average and Diluted) Growth (5y) 84.79%135.54%58.49%20.34%10.48%13.84%11.05%35.57%18.85%33.53%19.93%-45.26%1.96%-30.69%-14.89%-34.42%-25.62%-23.55%-9.00%-16.43%-17.07%-12.03%-2.37%-16.53%-19.00%-38.58%-12.52%-21.19%-12.67%-8.72%17.77%12.20%66.71%18.17%20.68%49.54%30.64%17.51%42.13%
EPS (Weighted Average and Diluted) (QoQ) 81.82%-600.00%400.00%14.29%18.75%7.02%-57.38%34.62%28.57%-566.67%130.48%-23.44%2.04%106.00%38.83%-29.37%55.45%-15.29%51.88%6.44%-34.42%-20.57%-5.36%-25.47%37.97%-5.50%15.58%-30.28%130.12%-47.12%-383.09%118.89%-85.19%475.00%-842.31%106.74%78.26%102.44%6.67%310.71%59.32%-65.96%18.75%-76.32%577.78%-183.61%290.20%-34.02%18.75%26.32%7.29%2.91%80.19%-9.95%-9.30%19.23%-37.10%-2.56%
FCF Margin Growth (1y) 2,362.002,232.00-41.00-616.00-1152.001,157.00811.00249.00605.00-1234.00-1312.00-1027.00266.001,435.00734.00139.00-806.001,334.00-1254.001,943.00-1591.00-651.001,246.00-3370.00-838.00-1940.00-336.00769.00865.00517.002,715.002,427.00471.00-2604.00-3648.00-2576.00-6221.003,386.00-1078.00365.002,889.00922.002,132.00-860.002,680.00-681.00-741.001,492.00-21.00613.001,283.00-765.001,683.00
FCF Margin Growth (3y) 2,557.002,205.001,685.00-118.00-1117.00-281.001,358.00233.001,010.00-605.00756.00-615.00-849.002,571.00477.00-240.00131.00-2234.00-1095.00-344.00-658.00-1564.00-2074.003,625.00-173.00499.00-4027.00-1269.00620.00-4885.001,298.00-2011.00216.00-2861.001,703.00-2595.00-3072.00-653.003,626.00312.00997.005,548.00853.002,673.00-133.004,342.00
FCF Margin Growth (5y) 1,979.002,090.00511.00951.00-1396.002,494.00-24.00-1017.001,002.00-2033.00-1673.00-3206.0060.00-30.00504.00-1663.002,510.00963.00241.00-1277.00-807.00-7314.00-1292.00-1102.00-2385.00-2834.00280.00-216.00125.00684.001,539.00-621.00848.00-202.001,635.00-2053.00-2345.001,009.00
FCF Margin (QoQ) 2,160.00-932.002,154.00-1019.00-120.00-1594.002,369.00-1808.002,190.00-1940.001,807.00-1451.00350.00-2019.002,093.00-159.001,519.00-2719.00574.00-579.00436.00-1685.003,771.00-4113.001,376.00212.00-845.00-1581.00274.001,815.00260.00-1485.00-74.004,014.00-28.00-3441.00-3149.002,970.001,044.00-7086.006,457.00-1494.002,487.00-4562.004,491.00-284.00-505.00-1022.001,129.00-344.001,729.00-2535.001,763.00325.00-319.00-87.00
FCF Payout Ratio Growth (1y) 159.64%-44.21%-735.44%45.10%887.23%360.40%-146.40%-98.79%-166.54%847.26%735.56%-1,580.90%93.45%-106.39%822.93%414.49%-91.33%-40.36%-99.06%-95.15%-533.06%51.86%-297.51%7,445.22%92.09%-231.70%74.11%-84.02%-22.75%174.78%1,258.87%-227.46%-206.29%-314.56%-129.18%132.14%8.13%187.83%193.58%368.87%527.88%
FCF Payout Ratio Growth (3y) 26.22%-59.48%-143.71%93.51%62.35%-55.59%51.59%200.81%-17.44%-27.72%-41.77%36.63%31.21%7.45%-26.89%-29.49%138.16%1.44%-30.86%-26.09%-16.38%14.99%47.27%80.95%-158.96%33.26%-74.60%4.34%-59.70%-51.16%50.51%72.85%24.30%141.24%
FCF Payout Ratio Growth (5y) 91.20%25.39%-12.64%-21.52%-17.99%-23.07%-6.56%-20.16%15.54%-15.34%-27.40%22.39%93.65%40.13%-36.03%-12.48%-18.57%-29.20%-29.17%-15.06%-24.86%-11.57%33.56%10.10%87.47%25.94%
FCF Payout Ratio (QoQ) 121.75%-125.08%1,014.50%19.54%-79.65%-475.57%38.45%-0.94%-67.84%-205.20%103.61%-5,555.34%557.80%-29.41%-108.40%75.89%-346.93%10,294.28%-97.14%-114.67%-227.86%168.20%-85.22%-2,014.93%75.07%-179.83%664.79%-102.01%-946.04%78.16%448.60%-115.42%737.28%238.40%-138.34%62.96%-346.43%53.98%142.23%-205.89%526.84%-50.98%111.61%-3.37%
Free Cash Flow Growth (1y) 59.31%145.62%-9.69%-110.95%-213.35%345.54%60.50%44.36%89.22%-75.12%-325.78%-66.57%598.34%618.66%7.12%41.24%-58.41%124.33%-282.92%217.94%-461.43%-81.10%155.92%-119.65%-80.88%-1,518.21%-96.70%171.33%25.65%32.38%28,353.97%597.71%67.93%-43.03%-120.03%-95.80%-1,178.67%69.85%-281.97%540.28%18.53%233.72%108.43%-182.86%63.84%-149.78%-474.63%407.85%-9.91%213.85%212.55%-77.30%115.06%
Free Cash Flow Growth (3y) 30.27%71.79%61.80%0.04%-52.52%-15.24%99.72%-16.03%40.25%-9.40%43.62%-14.19%-134.38%111.82%6.52%-29.05%13.05%-31.23%-16.73%-67.68%-23.62%-90.02%-56.22%93.54%-0.74%24.44%-150.49%-57.14%30.23%-45.01%33.69%-503.38%23.30%-49.49%37.09%-59.89%-30.50%-55.59%41.45%-6.46%153.72%31.33%40.24%33.06%-16.64%27.24%
Free Cash Flow Growth (5y) -6.04%19.06%24.51%22.88%-29.01%60.15%-6.56%-29.65%22.66%-19.77%-44.46%-29.86%17.48%5.90%-1.90%-40.24%68.45%5.28%17.62%-31.44%-33.46%-85.45%-22.70%-32.06%-23.46%-35.06%40.78%-9.54%-2.07%2.12%27.95%-134.40%36.75%-5.84%18.40%-22.92%-31.07%21.27%
Free Cash Flow (QoQ) 61.18%-140.75%133.46%-230.13%-33.76%-403.97%196.17%-158.54%360.34%-126.95%451.49%-104.37%700.78%-561.19%127.59%-34.82%766.39%-159.61%155.14%-65.13%130.78%-189.10%543.45%-139.64%112.07%163.69%-255.82%-264.87%5.40%100.61%3,269.04%-480.32%13.96%358.12%-17.39%-117.48%-283.67%63.86%117.31%-5,427.78%90.95%-357.93%129.01%-777.87%114.85%-71.12%-385.07%-195.81%79.56%-117.32%334.26%-205.61%121.18%114.83%-52.74%-29.96%
Gross Margin Growth (1y) -22.00186.0017.0076.00-16.0017.00-66.0016.00105.0011.00478.00470.00524.00837.00458.00567.00524.00-197.00-15.00-271.00-261.00308.00-31.00-377.00-445.00-426.00-351.00-98.00-396.00-856.00-447.00-76.00-2.00566.00165.00-407.00-188.00-789.00260.00584.00-146.00207.00-709.00-298.0042.00238.00272.00-94.00593.00375.00275.00570.00482.00402.00288.0078.00-519.00
Gross Margin Growth (3y) 66.00215.00429.00562.00612.00865.00869.001,052.001,152.00651.00920.00766.00786.00948.00411.00-81.00-183.00-315.00-397.00-746.00-1103.00-974.00-829.00-550.00-843.00-716.00-632.00-580.00-586.00-1079.00-21.00101.00-335.00-15.00-283.00-122.00-292.00-343.00-176.00191.00490.00821.00-161.00178.001,118.001,016.00836.00554.00556.00
Gross Margin Growth (5y) 1,114.00855.00871.00857.00875.00976.00823.00405.00446.00533.00538.00291.00-56.00-334.00-386.00-255.00-581.00-605.00-679.00-1228.00-1293.00-1196.00-403.00-373.00-1177.00-1298.00-1081.00-295.00-689.00-633.00-458.00-291.00300.00599.00265.00355.00784.00435.00388.00839.00453.00
Gross Margin (QoQ) -252.00265.00-49.0013.00-43.0096.0010.00-79.00-9.0013.0092.0010.00-103.00479.0084.0063.00210.00100.00193.0021.00-511.00282.00-63.0031.0059.00-58.00-408.00-38.0078.0018.00-155.00-337.00-382.00427.00216.00-262.00186.0026.00-356.00-44.00-415.001,075.00-33.00-773.00-62.00159.00377.00-432.00134.00193.0011.00254.00-83.0093.00306.00166.00-163.00-21.0096.00-430.00
Gross Profit Growth (1y) 96.39%93.19%62.35%6.78%2.85%-6.24%-19.24%10.56%28.84%19.84%93.48%75.85%43.06%116.61%54.26%64.75%109.80%-4.32%-14.86%-31.49%-38.98%-0.81%-29.42%-16.51%-20.79%-11.42%20.97%5.97%-18.79%-48.89%-1.78%26.11%27.10%60.34%0.90%-49.77%-55.85%-79.61%-30.07%46.25%16.95%211.36%1.46%29.77%46.01%113.14%67.89%-0.47%74.53%4.62%-3.36%50.91%43.12%13.42%22.37%-24.79%-40.50%
Gross Profit Growth (3y) 37.55%29.48%36.38%27.57%23.76%34.51%34.08%47.41%56.96%35.42%36.46%25.67%22.35%27.15%-2.50%-1.96%0.47%-5.62%-10.09%-15.37%-26.78%-23.42%-5.70%3.72%-6.49%-10.12%6.23%-12.44%-23.05%-44.92%-11.50%-2.51%-13.10%0.59%-10.54%-1.58%-8.99%10.60%6.01%23.62%43.91%90.77%18.08%24.91%53.93%36.25%25.69%4.15%14.12%
Gross Profit Growth (5y) 50.85%35.09%27.21%18.57%19.40%18.23%7.69%12.87%13.33%16.89%16.75%11.92%3.34%-1.43%1.95%4.72%0.92%-7.18%-6.35%-17.42%-26.11%-31.87%-9.96%-3.90%-15.84%-14.36%-3.18%4.96%-4.89%2.09%3.38%3.65%10.83%17.81%3.04%7.44%13.49%9.93%7.10%16.48%20.48%
Gross Profit (QoQ) 12.66%43.15%33.88%-9.04%10.83%20.30%-11.95%-12.39%1.04%3.61%20.55%2.09%-6.02%67.28%9.57%-16.94%42.29%19.13%17.02%5.77%-35.11%6.01%-5.83%-5.79%5.48%-24.57%11.39%-10.62%17.95%3.00%-2.41%-31.50%-25.77%97.93%25.30%-30.96%-6.35%24.55%-37.62%-39.32%-56.76%327.27%30.45%-51.48%15.13%39.23%66.84%-45.40%68.06%9.67%-1.09%-4.26%0.74%1.31%54.44%-9.21%-20.16%9.31%-5.08%-28.16%
Interest Coverage Ratio Growth (1y) 525.34%324.45%209.77%-11.87%-21.64%-5.03%-246.32%124.69%105.90%102.08%255.83%130.79%115.05%468.25%96.16%230.83%57.65%35.93%-6.99%-61.72%54.30%-77.96%-72.91%-77.18%-79.23%-39.74%78.33%3.68%-5.43%-77.43%-50.28%51.37%-60.72%55.96%62.29%-80.18%-105.82%-187.82%-71.48%54.66%595.01%179.77%-47.79%8.62%-126.15%46.11%69.05%-13.08%1,242.28%-17.28%31.63%48.36%70.79%49.25%139.66%-21.52%-17.49%
Interest Coverage Ratio Growth (3y) 116.09%101.21%91.86%65.95%51.39%121.76%64.76%157.91%91.12%149.91%69.19%42.98%73.59%19.40%-20.93%-33.88%-20.36%-43.48%-23.40%-55.09%-32.83%-68.94%-37.84%-28.98%-57.43%-40.36%12.89%-32.24%-26.44%-32.18%-38.72%-22.58%-51.63%3.00%-37.72%-30.69%-27.55%0.78%-36.86%13.45%156.05%43.65%5.12%11.89%72.15%21.73%74.71%0.40%162.54%
Interest Coverage Ratio Growth (5y) 102.69%128.96%66.74%42.07%53.20%26.72%2.42%8.43%17.47%15.70%27.53%-7.11%0.54%-25.37%-15.21%-14.62%-28.44%-42.37%-18.36%-51.38%-14.95%-15.34%-35.55%-35.71%-53.30%-31.70%-26.52%-12.17%-15.19%-18.47%-27.30%-15.22%-19.50%5.72%-11.67%-15.56%8.00%4.79%-4.51%11.20%86.95%
Interest Coverage Ratio (QoQ) 29.77%69.72%179.41%1.62%-11.92%23.87%-20.50%-9.65%6.75%-290.83%222.08%-17.21%4.77%47.15%80.80%-22.85%176.86%-49.20%204.93%-63.24%138.71%-65.24%25.51%48.16%-65.90%-57.27%5.72%34.83%-1.06%26.45%-38.54%22.98%-76.39%178.54%87.13%-68.09%-6.24%189.84%-77.14%-109.37%-1,315.03%194.12%23.96%-70.01%128.04%-38.40%157.88%-107.22%1,374.15%-28.74%32.60%-5.13%-7.73%13.40%49.45%9.22%-19.37%82.09%-51.06%14.81%
Net Cash Flow Growth (1y) 50.94%111.70%-76.72%44.59%-395.55%1,345.78%-36.65%301.46%345.32%-115.83%-249.56%-52.05%-139.69%622.24%149.53%-229.12%-89.23%-37.80%-26.07%2,091.22%-193.27%-102.18%117.99%-145.09%-255.69%-1,586.25%33.25%42.94%-18.13%28.50%2,574.11%383.56%-47.89%-61.55%-95.12%-63.35%-96.76%221.36%-656.89%181.52%-28.70%-29.02%65.16%-154.38%106.50%-142.95%134.97%301.53%-394.68%73.22%103.13%-109.41%183.75%
Net Cash Flow Growth (3y) 28.11%8.08%41.75%-36.31%-38.33%-69.59%128.62%63.44%-47.43%-55.35%45.45%69.97%-53.92%142.85%34.01%-30.52%40.04%-45.24%-59.58%32.04%-96.94%-80.89%-31.29%103.38%-9.97%-83.85%-169.06%20.22%37.39%-50.92%50.40%-110.01%70.15%-55.30%50.25%-27.95%-36.82%29.36%28.21%-12.13%45.58%37.29%-27.68%30.99%-28.12%29.27%
Net Cash Flow Growth (5y) 21.46%-2.08%-21.43%23.00%-69.38%95.00%-6.54%-19.43%22.22%-23.56%-29.01%-30.64%-16.96%-25.96%-3.84%-36.23%95.56%11.48%-41.16%19.08%42.42%-68.06%-12.41%-11.73%-5.52%-73.53%79.78%-39.96%1.91%18.00%15.64%-2.42%39.09%6.43%30.68%-41.73%-16.07%19.20%
Net Cash Flow (QoQ) 199.65%-232.02%129.99%-224.35%-40.34%-396.04%215.27%-245.18%391.83%-127.98%438.63%-11.28%-118.83%-518.03%146.45%-173.44%347.71%-41.39%108.11%238.58%1,444.01%-129.75%240.88%-114.41%63.91%345.55%-453.01%-13.69%-71.11%119.40%-251.17%-135.36%-3.57%825.66%-83.97%-222.75%-13.13%121.90%20.49%-758.94%169.78%-200.51%160.91%-401.25%138.49%-149.33%4.92%136.02%-354.26%140.17%447.92%-152.66%76.90%404.69%-125.38%568.69%
Net Income Growth (1y) 1,035.15%5,993.26%1,006.14%-31.26%-8.02%-15.63%-371.42%126.36%82.18%42.24%182.21%156.28%53.45%196.95%51.41%65.54%179.13%6.55%-16.40%-37.40%-48.59%-21.85%-44.93%-36.65%-28.22%27.76%53.69%3.79%-36.85%-89.92%-38.02%28.55%0.10%179.56%14.53%-83.58%-125.72%-173.51%-49.47%875.87%110.17%175.56%-79.55%-66.10%-3,533.33%232.35%575.00%2.49%253.88%-12.68%51.85%120.49%73.50%41.55%66.12%-45.20%-39.45%
Net Income Growth (3y) 160.46%318.16%181.13%58.57%37.00%52.74%50.05%112.56%98.35%65.10%44.87%38.48%30.10%35.23%-11.34%-13.09%0.99%2.09%-10.89%-25.61%-38.46%-53.48%-19.35%-5.45%-23.16%-28.85%2.95%-39.71%-29.32%-30.20%-28.95%27.25%-70.31%15.80%-50.90%-18.40%-42.57%22.67%-11.31%50.23%94.63%61.25%27.99%-8.50%350.89%60.15%157.27%7.39%53.50%
Net Income Growth (5y) 133.30%197.07%94.16%32.81%29.84%24.30%9.24%30.66%23.56%35.06%23.57%11.79%-0.04%-20.45%-7.86%-2.62%-8.22%-21.40%-12.87%-38.65%-15.55%-17.15%-21.21%6.26%-58.80%-27.52%-35.37%-6.23%-20.76%-12.25%-13.11%-6.47%6.71%35.13%3.94%4.19%19.11%17.94%11.97%32.58%50.20%
Net Income (QoQ) 119.25%-903.19%753.82%-7.49%25.42%19.44%-50.40%23.79%15.05%-484.26%141.36%-0.37%-10.18%122.10%28.94%-40.34%73.82%13.25%40.97%0.59%-33.65%-11.15%5.55%-17.39%0.87%-37.39%21.44%-6.39%79.52%-24.68%-18.00%-43.04%-71.33%362.95%70.07%-55.65%-19.94%89.66%-75.61%-169.45%-128.81%230.37%371.02%-99.28%1,600.00%-64.71%680.56%-173.31%264.56%-28.32%18.52%10.07%-6.62%24.66%72.09%-13.39%-23.82%46.30%-43.23%-4.31%
Net Income towards Common Stockholders Growth (1y) 51.40%5,993.26%1,006.14%-31.26%1,869.80%-15.63%-371.42%126.36%82.18%42.24%182.21%156.28%53.45%196.95%51.41%65.54%179.13%6.55%-16.40%-37.40%-48.59%-21.85%-44.93%-36.65%-28.22%27.76%53.69%-342.18%-36.85%-313.21%-353.77%-20.63%-833.63%113.22%127.97%107.50%96.49%-173.51%-49.47%875.87%110.17%175.56%-79.55%-66.10%-3,533.33%232.35%575.00%2.49%253.88%-12.68%51.85%120.49%73.50%41.55%66.12%-45.20%-39.45%
Net Income towards Common Stockholders Growth (3y) 160.46%318.16%181.13%58.57%271.99%52.74%50.05%112.56%98.35%65.10%44.87%38.48%30.10%35.23%-11.34%-13.09%0.99%2.09%-10.89%-43.59%-38.46%-60.43%-60.67%-56.74%-74.63%-28.85%2.95%-39.71%-29.32%-30.20%-28.95%42.33%-70.31%27.52%26.60%31.00%50.33%22.67%-11.31%50.23%94.63%61.25%27.99%-8.50%350.89%60.15%157.27%7.39%53.50%
Net Income towards Common Stockholders Growth (5y) 133.30%197.07%94.16%32.81%135.86%24.30%9.24%30.66%23.56%35.06%23.57%-43.45%-0.04%-54.26%-36.38%-31.40%-46.60%-21.40%-12.87%-38.65%-15.55%-17.15%-21.21%6.26%-58.80%-27.52%-35.37%-6.23%-20.76%-12.25%-13.11%18.20%6.71%17.22%18.09%20.69%18.40%17.94%11.97%32.58%50.20%
Net Income towards Common Stockholders (QoQ) 119.25%-903.19%753.82%-104.81%2,513.34%19.44%-50.40%23.79%15.05%-484.26%141.36%-0.37%-10.18%122.10%28.94%-40.34%73.82%13.25%40.97%0.59%-33.65%-11.15%5.55%-17.39%0.87%-37.39%21.44%-6.39%79.52%-24.68%-291.35%124.41%-706.11%10.36%9.04%-48.45%110.92%89.66%-75.61%-169.45%-128.81%230.37%371.02%-99.28%1,600.00%-64.71%680.56%-173.31%264.56%-28.32%18.52%10.07%-6.62%24.66%72.09%-13.39%-23.82%46.30%-43.23%-4.31%
Net Margin Growth (1y) 56.00365.00476.00-105.00321.00-32.00-1689.00246.00165.0068.002,056.00479.00243.00561.00198.00322.00514.003.00-25.00-249.00-310.00-75.00-219.00-394.00-267.00135.0038.00-1996.00-269.00-3144.00-2219.00123.00-2564.002,403.001,911.001,372.002,039.00-751.00-66.001,250.00157.00606.00-346.00-1088.00-280.00153.00189.00-12.00661.0041.00216.00320.00236.00207.00278.00-145.00-156.00
Net Margin Growth (3y) 542.00401.00843.00621.00729.00597.00566.001,048.00922.00633.002,230.00552.00447.00490.00-45.00-321.00-63.0063.00-205.00-2639.00-846.00-3084.00-2400.00-2267.00-3100.00-606.00-270.00-501.00-795.00-1492.00-374.002,746.00-368.002,258.001,500.001,534.001,916.008.00-223.00150.00538.00800.0059.00-781.00617.00400.00682.00163.00740.00
Net Margin Growth (5y) 1,299.00965.001,017.00694.00933.00525.00323.00405.00345.00693.002,049.00-1838.00-89.00-2519.00-2226.00-2194.00-2897.00-677.00-514.00-1144.00-1372.00-1432.00-555.00356.00-904.00-751.00-682.00-338.00-917.00-733.00-531.001,645.0013.002,452.001,904.001,842.002,813.00255.00271.00325.00618.00
Net Margin (QoQ) 84.00-81.00406.00-352.00393.0029.00-175.0074.0039.00-1627.001,760.00-8.00-58.00361.00183.00-244.00260.00-1.00307.00-52.00-250.00-29.0082.00-113.00-15.00-174.00-93.0014.00387.00-270.00-2127.001,741.00-2488.00654.00216.00-946.002,479.00162.00-323.00-280.00-310.00848.00993.00-1373.00138.00-104.00250.00-564.00571.00-68.0049.00109.00-49.00107.00153.0025.00-78.00178.00-269.0013.00
Operating Income Growth (1y) 226.69%167.09%107.21%-13.38%-14.11%-9.44%-231.71%45.24%65.56%31.02%243.48%152.78%42.38%167.42%54.60%36.68%172.84%-0.15%-19.43%-38.36%-51.07%-11.77%-42.38%-30.84%-15.44%-25.33%47.59%2.34%-40.67%-70.34%-25.65%29.23%14.62%112.89%25.61%-72.00%-105.03%-166.86%-61.53%101.43%661.90%198.05%-23.74%42.46%-140.68%167.46%158.67%2.77%1,452.08%-5.79%42.60%96.20%72.27%31.65%28.08%-41.76%-45.35%
Operating Income Growth (3y) 66.86%46.89%57.62%47.06%26.51%46.95%42.96%71.20%85.97%51.81%55.87%28.66%23.88%33.06%-10.47%-16.47%4.13%-13.03%-11.84%-24.15%-37.38%-41.97%-14.17%-2.93%-16.84%-22.17%11.29%-28.19%-26.71%-34.30%-28.91%-10.01%-31.34%11.76%-28.31%-7.03%-28.36%20.59%-8.79%43.40%220.44%64.74%41.17%42.15%111.60%49.14%67.80%5.50%145.13%
Operating Income Growth (5y) 78.35%53.28%37.29%21.79%22.00%22.83%6.28%16.43%21.62%18.18%28.62%8.56%-0.94%-12.20%-4.66%-5.08%-5.15%-16.11%-8.54%-30.87%-15.03%-17.90%-21.11%-12.40%-30.48%-20.93%-16.56%1.22%-15.75%2.06%-6.65%1.31%12.23%28.60%6.33%10.13%21.75%16.81%6.75%27.50%98.86%
Operating Income (QoQ) 32.69%57.98%80.77%-13.79%8.49%22.56%-24.43%-14.52%14.39%-278.24%183.33%-2.56%-9.47%95.19%46.82%-45.12%70.03%12.84%29.80%9.56%-37.78%-8.94%-0.69%-13.03%12.19%-40.54%19.20%6.34%-0.93%17.53%-17.34%-38.35%-50.47%194.61%43.67%-45.32%-8.01%73.83%-67.97%-109.81%-1,123.81%200.00%67.70%-72.62%113.56%-22.22%213.27%-107.82%1,504.17%-24.78%24.46%2.85%-2.16%13.86%71.23%-9.69%-25.22%10.77%-22.14%-15.26%
Operating Margin Growth (1y) 261.00252.00160.00-95.00-119.00-12.00-1789.00201.00224.0065.002,224.00794.00320.00779.00323.00166.00751.00-88.00-88.00-367.00-535.0059.00-269.00-459.00-217.00-472.0012.00-87.00-495.00-693.00-494.00-22.00-60.00342.00255.00-500.00-595.00-1486.00-305.00383.00266.001,238.00-324.00-74.00-277.00232.00241.00-26.00865.00135.00393.00555.00474.00361.00217.00-226.00-411.00
Operating Margin Growth (3y) 366.00305.00595.00900.00424.00832.00757.001,162.001,295.00757.002,458.00594.00536.00751.00-35.00-659.00-1.00-501.00-346.00-913.00-1248.00-1107.00-751.00-568.00-772.00-823.00-228.00-609.00-1150.00-1837.00-545.00-139.00-389.0095.00-374.00-190.00-606.00-15.00-388.00284.00855.001,605.00311.00456.001,062.00728.00852.00303.00928.00
Operating Margin Growth (5y) 1,437.00997.00829.00699.00641.00803.00400.00336.00542.00343.002,201.0048.00-176.00-415.00-517.00-768.00-556.00-852.00-585.00-1434.00-1903.00-2250.00-802.00-684.00-1101.00-1070.00-857.00-299.00-1161.00-366.00-627.00-238.00199.00462.00260.00340.00733.00481.00223.00613.00917.00
Operating Margin (QoQ) -30.00160.00161.00-29.00-39.0067.00-95.00-53.0068.00-1710.001,896.00-31.00-90.00449.00466.00-505.00369.00-7.00309.0080.00-470.00-8.0031.00-88.00124.00-336.00-159.00153.00-131.00148.00-257.00-255.00-329.00347.00215.00-293.0073.00260.00-540.00-388.00-817.001,440.00149.00-505.00155.00-122.00399.00-708.00663.00-112.00132.00182.00-66.00145.00294.00101.00-179.002.00-150.00-84.00
Profit After Tax Growth (1y) 730.08%3,312.73%725.38%-27.14%-13.47%-18.55%-370.35%136.16%83.08%42.81%182.27%158.19%56.46%197.02%52.56%62.90%174.34%8.47%-15.35%-38.38%-51.41%-26.00%-44.86%-46.57%-30.42%33.24%10.41%15.20%-29.95%-91.14%-28.68%36.71%2.69%246.10%38.77%-84.86%-141.65%-169.45%-44.24%379.78%208.00%192.09%-62.00%-26.56%-290.74%187.50%251.32%8.49%261.17%-8.70%52.06%122.11%78.01%54.46%66.26%-38.28%-36.89%
Profit After Tax Growth (3y) 128.82%240.19%151.51%64.39%35.33%51.17%50.27%114.96%98.82%66.32%45.22%37.36%27.77%33.59%-10.70%-18.75%-2.47%2.27%-19.83%-27.61%-38.13%-55.63%-24.28%-5.59%-20.60%-25.80%3.00%-37.99%-31.99%-30.31%-17.97%-0.23%-22.70%30.32%-33.50%-18.90%-41.91%22.51%-9.37%56.36%74.57%64.08%26.62%20.96%76.22%59.46%107.09%14.14%56.20%
Profit After Tax Growth (5y) 113.96%161.55%81.99%34.85%27.00%22.63%9.63%26.74%21.59%35.31%21.49%9.79%0.33%-22.40%-10.93%-3.32%-7.77%-19.99%-12.60%-39.88%-16.01%-17.19%-19.60%-9.37%-25.78%-23.55%-25.37%-3.42%-21.22%-10.83%-5.93%-4.58%7.26%42.18%9.45%5.15%19.74%20.99%13.48%39.27%41.79%
Profit After Tax (QoQ) 76.13%-502.55%508.45%7.25%21.72%17.29%-52.41%27.37%14.58%-489.31%141.57%-1.26%-10.63%124.28%30.45%-40.16%69.66%15.20%39.29%0.77%-32.92%-10.09%1.40%-20.54%2.16%-33.02%-1.73%3.48%95.61%-44.49%2.54%-37.07%-75.27%346.95%96.54%-52.73%-16.64%79.21%-78.56%-230.02%-39.00%243.88%84.50%-70.73%18.52%-40.63%256.58%-176.01%278.64%-27.45%10.11%12.93%1.20%20.83%60.84%-9.49%-12.18%30.06%-40.30%-7.44%
Property, Plant & Equipment (Net) Growth (1y) 13.02%11.93%-0.58%-15.84%-19.10%-18.07%-17.44%-15.26%-9.78%-3.67%3.90%17.11%16.09%11.36%8.86%6.50%3.92%29.71%30.50%32.01%28.31%6.82%8.00%10.08%12.84%57.04%58.47%53.01%50.29%-0.90%-4.71%-4.96%-6.00%-5.81%-6.02%-5.96%-4.93%-3.73%-5.62%-4.35%-6.58%-4.03%0.08%2.86%7.98%14.94%12.52%10.45%9.78%2.11%3.39%
Property, Plant & Equipment (Net) Growth (3y) -6.94%-6.51%-5.17%-5.83%-5.37%-1.52%2.61%3.71%4.84%6.33%18.25%17.29%16.45%14.09%14.68%14.50%14.59%29.58%30.72%30.52%29.59%18.46%17.71%16.98%16.82%13.60%12.38%11.00%10.33%-3.50%-5.45%-5.09%-5.84%-4.53%-3.89%-2.56%-1.39%2.02%2.05%2.81%3.46%4.04%5.20%
Property, Plant & Equipment (Net) Growth (5y) 0.55%0.20%-0.26%3.35%3.33%4.50%4.96%8.40%9.47%10.86%11.73%22.63%22.53%21.61%20.29%18.61%17.78%16.28%15.22%14.87%14.72%14.23%8.55%7.66%7.56%7.20%6.25%6.03%6.12%6.26%-0.18%-0.98%-0.58%-0.21%0.42%0.65%
Property, Plant & Equipment (Net) (QoQ) 0.85%8.39%-0.12%-4.95%-3.38%-8.25%-3.99%-3.74%-2.64%-5.83%2.23%2.78%5.00%6.15%1.34%3.77%-0.85%-0.56%1.58%29.52%-0.25%0.59%-1.26%7.82%0.86%2.52%1.22%50.05%1.78%-1.01%-0.58%-1.06%-2.13%-1.27%-1.67%-0.86%-2.36%-1.21%-0.59%0.39%-4.28%0.13%-2.91%3.13%-0.18%2.91%1.92%9.78%-2.28%1.02%1.30%2.11%-1.05%
Return on Assets Growth (1y) 2.00-5.00-4.00-3.0010.0010.0018.0083.0086.0016.00-1.00-10.00-5.00-8.00-6.00-4.00-1.000.001.00-2.00-4.00-4.00-3.00-1.000.00-1.00-2.00-3.00-4.000.001.002.002.00-1.00-2.00-2.00-1.001.002.002.001.002.001.002.002.001.000.00
Return on Assets Growth (3y) 16.0022.0013.0016.0012.0010.001.00-2.00-12.00-77.00-86.00-18.00-11.00-12.00-9.00-7.00-5.00-5.00-5.00-6.00-8.00-5.00-5.00-2.00-1.00-3.00-3.00-3.00-2.00-1.001.002.003.001.002.001.002.003.003.00
Return on Assets Growth (5y) 11.003.002.003.009.008.007.004.00-4.00-6.00-15.00-80.00-90.00-23.00-16.00-13.00-10.00-8.00-6.00-6.00-6.00-6.00-6.00-6.00-4.00-2.00-1.000.001.000.001.002.002.00
Return on Assets (QoQ) 0.000.00-6.001.001.000.007.002.008.0066.0010.00-68.00-8.00-3.00-2.00-2.00-1.00-1.001.001.000.00-1.00-2.00-1.000.000.000.000.00-1.00-1.00-1.00-1.002.000.001.000.00-2.00-1.001.001.000.001.000.000.001.000.000.001.00-1.000.00
Return on Capital Employed Growth (1y) -12.00-1.00-4.00
Return on Capital Employed Growth (3y) -16.00
Return on Equity Growth (1y) 11.006.00-15.00-12.00-10.0026.0028.0026.0030.0010.005.009.00-4.00-14.00-13.00-10.00-6.00-3.00-1.00-1.00-6.00-7.00-6.00-5.000.002.00-2.00-4.00-7.00-8.000.002.006.006.00-3.00-5.00-5.00-2.002.007.005.004.006.004.004.005.001.00-2.00
Return on Equity Growth (3y) 24.0020.0018.0024.0029.0022.0018.00-5.00-12.00-14.00-19.00-17.00-18.00-24.00-20.00-15.00-12.00-9.00-9.00-10.00-13.00-14.00-8.00-7.00-1.000.00-5.00-6.00-5.00-4.00-1.005.006.008.005.006.004.007.008.009.00
Return on Equity Growth (5y) 25.0016.001.000.002.0019.0015.0012.006.00-15.00-19.00-20.00-24.00-23.00-26.00-33.00-23.00-17.00-13.00-11.00-12.00-12.00-11.00-10.00-9.00-4.00-1.002.003.004.004.005.006.006.00
Return on Equity (QoQ) 4.00-1.00-1.00-16.003.002.001.0020.005.001.005.00-1.000.005.00-5.00-2.00-3.00-3.00-1.001.000.00-1.00-1.00-4.00-1.001.000.001.000.00-3.00-2.00-2.00-1.005.001.002.00-1.00-4.00-1.002.002.000.004.000.001.002.001.000.001.00-2.00-1.00
Return on Invested Capital Growth (1y) 4.001.00-20.00-15.00-12.0048.0032.0028.0031.009.004.008.00-7.00-17.00-12.00-8.00-5.00-2.000.000.00-6.00-8.00-6.00-5.000.002.00-1.00-3.00-6.00-11.00-26.0062.0011.0015.0024.00-64.00-9.00-6.002.004.000.00-2.001.002.002.002.000.00-2.00
Return on Invested Capital Growth (3y) 15.0014.0015.0021.0028.0019.0019.00-6.00-16.00-17.00-18.00-17.00-19.00-25.00-18.00-13.00-11.00-8.00-7.00-8.00-12.00-17.00-34.0054.006.006.00-3.00-5.00-4.00-2.000.002.002.007.0028.00-59.00-7.00-6.004.004.00
Return on Invested Capital Growth (5y) 11.005.00-4.00-5.001.0040.0016.0011.007.00-16.00-22.00-22.00-24.00-22.00-26.00-33.00-45.0046.00-6.00-4.00-9.00-9.00-10.00-8.00-7.00-6.00-4.00-2.000.001.00-2.00-1.001.002.00
Return on Invested Capital (QoQ) 2.00-1.00-1.00-39.0021.004.002.0021.005.000.005.00-1.000.005.00-5.001.00-3.00-6.00-1.004.000.00-3.00-1.00-2.00-1.00-2.000.003.000.00-5.00-2.000.00-5.00-20.0087.00-51.00-1.00-11.00-1.004.002.00-3.000.000.000.001.001.001.000.00-2.00-1.00
Return on Sales Growth (1y) 4.004.005.00-1.000.000.00-17.002.002.001.0021.005.002.006.002.003.005.000.000.00-2.00-3.00-1.00-2.00-4.00-3.001.000.00-1.00-3.00-9.00-4.000.00-1.002.001.00-4.00-4.00-8.00-1.0013.002.006.00-3.00-11.00-3.002.002.000.007.000.002.003.002.002.003.00-1.00-2.00
Return on Sales Growth (3y) 5.004.008.006.004.006.006.0010.009.006.0022.006.004.005.000.00-3.00-1.001.00-2.00-7.00-8.00-9.00-6.00-5.00-6.00-6.00-3.00-5.00-8.00-15.00-4.008.00-4.000.00-3.00-3.00-6.000.00-2.001.005.008.001.00-8.006.004.007.002.007.00
Return on Sales Growth (5y) 13.0010.0010.007.006.005.003.004.003.007.0020.001.00-1.00-3.00-4.00-4.00-4.00-7.00-5.00-11.00-14.00-14.00-6.004.00-9.00-8.00-7.00-3.00-9.00-7.00-5.00-3.000.002.001.000.003.003.003.003.006.00
Return on Sales (QoQ) 1.00-1.004.000.000.000.00-2.001.000.00-16.0018.000.00-1.004.002.00-2.003.000.003.00-1.00-3.000.001.00-1.000.00-2.00-1.000.004.00-3.00-2.00-2.00-3.003.002.00-3.000.002.00-3.00-3.00-3.008.0010.00-14.001.00-1.003.00-6.006.00-1.000.001.000.001.002.000.00-1.002.00-3.000.00
Revenue Growth (1y) 100.17%61.14%60.05%0.18%4.31%-7.64%-14.60%9.17%18.05%18.68%36.81%27.65%0.96%25.47%20.45%23.84%62.08%6.18%-14.24%-22.24%-31.17%-15.36%-28.34%2.72%1.31%11.13%46.05%12.72%8.04%4.66%33.48%32.65%27.27%-5.29%-10.93%-30.39%-47.62%-52.62%-40.96%-5.86%36.65%130.99%76.25%58.69%39.19%64.32%30.83%7.02%5.52%-23.11%-20.99%3.50%8.30%-11.66%2.74%-27.87%-19.39%
Revenue Growth (3y) 35.08%20.88%23.20%11.77%7.53%11.21%12.06%19.95%24.54%16.50%12.22%7.12%4.05%4.08%-9.54%-0.36%4.17%-0.04%-3.54%-3.44%-9.01%-0.52%11.79%15.38%11.68%3.28%20.19%1.35%-10.36%-22.27%-11.13%-4.56%-3.06%1.21%-2.50%1.31%-0.12%21.61%10.83%16.93%26.14%42.91%22.13%20.68%16.73%3.73%2.03%-7.21%-2.70%
Revenue Growth (5y) 32.17%18.67%14.07%6.10%6.76%4.33%-2.86%6.63%6.14%8.26%8.14%7.32%4.28%5.57%7.61%8.14%9.22%-0.20%1.31%-3.63%-12.87%-15.07%-5.98%0.13%-0.06%3.81%12.56%9.23%6.50%12.26%10.11%8.10%6.00%5.55%-0.85%2.87%2.63%4.08%2.02%3.60%11.87%
Revenue (QoQ) 42.93%11.58%39.54%-10.06%15.06%10.83%-12.66%-6.35%1.88%2.48%11.66%1.27%2.42%18.13%4.18%-19.91%27.29%13.40%7.12%4.82%-16.61%-8.40%-2.88%-7.20%2.53%-22.45%39.22%-8.48%12.47%1.91%7.46%-12.29%8.96%29.98%6.79%-15.85%-18.91%22.23%-16.54%-36.68%-26.65%52.30%33.07%-8.08%23.99%16.21%19.81%-19.38%46.38%-7.48%-1.99%-20.50%6.66%-4.93%28.38%-16.82%-12.99%10.58%-9.87%-7.03%
Share-based Compensation Growth (1y) 35.99%34.36%-3.74%8.27%-39.52%-28.23%-27.94%50.15%83.64%231.12%150.99%151.63%67.04%30.06%55.41%38.33%-20.71%0.79%-1.20%48.94%11.15%20.00%-6.10%21.33%-46.22%-37.88%-54.55%-95.56%0.19%0.00%-71.43%75.00%37.50%9.76%250.00%214.29%-75.00%8.89%42.86%109.09%190.91%-44.90%-42.00%-28.26%6.25%74.07%41.38%48.48%23.53%-4.26%14.63%-16.33%-16.67%
Share-based Compensation Growth (3y) 1.99%5.69%14.28%31.76%25.11%22.88%45.66%41.13%61.90%50.59%57.83%54.10%31.67%15.38%20.30%20.39%8.67%12.74%-15.54%-25.01%-56.86%-15.71%-9.33%-50.41%-54.48%-9.51%-11.99%-23.11%-37.48%-29.91%6.12%12.62%125.72%0.00%-13.00%42.60%67.68%-8.24%1.46%5.42%30.59%56.30%-2.80%-2.04%-3.76%3.03%
Share-based Compensation Growth (5y) 32.85%28.09%18.72%25.13%20.45%29.55%25.79%45.82%31.53%43.90%18.64%22.23%-0.52%-39.24%-1.27%1.63%-30.12%-35.53%-3.66%-15.86%-15.08%-27.10%-2.28%-9.42%-9.12%-11.63%-16.37%-17.74%-18.19%1.26%2.77%3.22%65.05%5.59%1.88%36.28%42.41%-4.47%
Share-based Compensation (QoQ) -0.62%89.08%-12.26%-17.52%-37.14%-7.23%-46.92%95.40%-25.41%-6.85%10.60%138.99%34.49%-29.39%10.88%58.65%4.72%-15.63%-39.98%7.25%2.94%49.09%-9.51%-19.96%11.13%16.67%16.92%-64.52%28.37%-14.63%-88.57%700.00%28.13%-75.61%-30.00%528.57%2.27%-22.22%-37.14%-50.00%345.45%2.04%-8.00%-30.43%-15.63%7.41%13.79%3.03%38.24%-12.77%19.51%-14.29%7.14%4.44%-12.77%-14.63%
Shareholder's Equity Growth (1y) 29.12%19.66%20.68%22.87%-1.20%0.70%2.63%2.39%22.75%25.59%23.47%27.57%48.24%50.51%53.39%26.42%17.76%12.83%15.14%15.94%14.39%13.00%18.79%17.42%18.56%12.89%4.68%4.15%5.26%6.03%3.59%2.18%-0.81%-2.92%-1.19%0.22%-4.17%-2.61%-1.62%-3.20%1.28%1.08%-3.25%-1.32%0.93%2.29%7.72%8.96%10.06%11.41%12.26%10.48%8.00%
Shareholder's Equity Growth (3y) 17.64%11.07%13.22%15.14%15.90%21.60%23.93%24.80%32.01%30.57%28.80%30.27%29.22%27.13%25.56%25.11%20.02%17.03%15.23%12.71%12.34%12.60%10.59%8.81%7.71%7.37%5.13%2.33%2.17%0.02%0.08%0.23%-0.29%-1.26%-1.50%-2.02%-1.44%-0.68%0.23%0.84%1.34%4.00%4.83%5.37%5.91%6.26%
Shareholder's Equity Growth (5y) 25.26%22.15%22.02%21.92%21.21%21.05%20.19%20.66%25.77%24.82%23.71%23.04%21.82%20.24%19.83%18.57%13.40%11.27%9.82%7.94%7.74%6.29%5.04%4.60%3.92%3.74%2.73%0.39%0.37%0.45%0.72%0.97%1.28%1.35%1.72%2.61%2.88%3.09%
Shareholder's Equity (QoQ) 22.45%0.22%3.28%1.87%4.16%3.72%3.28%-11.45%6.16%5.70%3.05%6.15%8.62%3.91%6.47%23.35%10.28%5.90%2.72%1.47%6.62%3.61%3.44%0.11%5.32%8.92%2.24%1.08%0.29%0.99%1.73%2.16%1.02%-1.33%0.34%-0.83%-1.13%0.44%1.77%-5.17%0.48%1.46%0.13%-0.78%0.28%-2.89%2.13%1.48%1.64%2.26%3.31%2.50%2.89%3.04%1.67%0.19%
Tax Rate Growth (1y) 684.00-244.001,793.002,819.00-959.00409.00-3481.00-1646.00475.00457.003,140.00314.00-12.002.00449.00-1078.00-4.00-413.00-283.00-280.00-252.00449.00-658.00-340.00458.00-5376.00320.00-60.00-482.004,649.00543.00486.00-778.00340.001,126.00-360.003,459.003,286.00-10570.00-20525.0011,970.00-3788.008,789.0021,901.00-15943.00210.00-1050.00-417.00841.00-208.00958.00257.001,380.00840.0032.00287.00-1081.00
Tax Rate Growth (3y) 200.00622.001,452.001,486.00-496.00868.00108.00-2411.00458.0046.003,307.00-1044.00-269.0037.00-492.00-1698.00202.00-5341.00-622.00-680.00-276.00-279.00204.0086.00-802.00-388.001,989.0066.002,198.008,275.00-8901.00-20399.0014,650.00-162.00-655.001,015.00-514.00-291.00-2831.00959.00-3132.00-3785.008,696.0021,741.00-13722.00843.00-61.00128.001,140.00
Tax Rate Growth (5y) 183.00211.001,619.00128.00-753.00904.00-833.00-3030.00664.00-4882.002,968.00-1445.00-293.00-690.00371.00-1272.00-1059.00-352.001,047.00-554.002,404.003,347.00-9240.00-20800.0014,626.00-889.00207.001,441.00-1775.004,697.00-1162.001,085.00-452.00-159.00-748.00856.001,707.00341.00-1842.001,503.00-2833.00
Tax Rate (QoQ) -325.00-1445.001,108.001,346.00-1253.00593.002,133.00-2431.00115.00-3298.003,969.00-311.0097.00-615.001,142.00-637.00111.00-167.00-386.00437.00-297.00-37.00-382.00465.00404.00-1144.00-64.001,263.00-5431.004,552.00-444.00841.00-301.00446.00-501.00-424.00818.001,232.00-1987.003,395.00645.00-12624.00-11942.0035,890.00-15112.00-48.001,170.00-1953.001,041.00-1308.001,803.00-695.00-7.00-143.001,103.00427.00-547.00-951.001,358.00-941.00
Total Debt Growth (1y) -32.75%11.34%30.15%111.97%-56.80%-46.59%-80.55%61.28%19.90%238.71%411.60%3.50%252.24%-11.08%-97.74%-95.57%-88.61%541.19%222.28%179.39%27.61%-2.20%32.96%66.63%1,505.02%1,196.43%836.37%641.58%-21.94%5.88%86.90%5.93%-6.72%-20.31%-43.73%6.19%-7.68%0.17%-3.82%-3.06%24.43%18.34%59.23%23.67%8.73%
Total Debt Growth (3y) 31.98%-16.76%9.00%52.38%22.19%14.07%88.88%114.52%-72.49%-47.11%-55.48%-39.65%-49.48%-48.65%-47.85%-40.90%32.64%333.20%242.35%225.61%151.92%137.67%185.49%135.67%126.93%121.98%114.34%102.81%-12.40%-5.45%0.38%2.93%2.33%-1.88%-4.84%8.38%7.69%
Total Debt Growth (5y) 16.17%20.10%-41.05%-40.17%-30.72%-26.21%-26.45%-10.58%-3.55%7.49%-33.45%-8.71%-16.30%35.11%10.34%11.01%14.26%10.15%11.18%132.95%111.37%107.90%68.96%60.70%65.97%68.23%68.11%66.94%72.06%58.49%-1.88%
Total Debt (QoQ) -10.69%-14.94%47.85%-44.27%85.72%38.52%-69.87%-31.10%-32.37%1,048.68%-77.60%94.65%2.15%132.39%-23.76%-0.92%-97.58%59.23%16.05%154.53%36.33%-19.97%0.60%16.26%4.48%8.80%26.08%1,019.84%-15.61%-21.41%-0.15%17.88%14.47%38.72%-43.40%3.80%-2.21%-2.06%6.82%-9.76%6.11%-5.96%7.66%15.82%0.92%26.54%-16.39%1.83%