|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 599.10M | 550.70M | 682.80M | 793.50M | 950.70M | 766.50M | 1,122.00M | 1,038.10M | 1,017.40M | 808.80M | 862.70M | 820.20M | 1,053.00M | 875.90M | 762.10M | 842.70M | 759.50M | 706.10M | 587.50M | 576.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 501.00M | 503.10M | 628.00M | 717.20M | 823.40M | 697.00M | 1,005.20M | 910.00M | 890.70M | 687.50M | 740.50M | 696.40M | 861.80M | 702.30M | 623.50M | 691.20M | 615.70M | 602.80M | 518.00M | 495.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.10M | 47.60M | 54.80M | 76.30M | 127.30M | 69.50M | 116.80M | 128.10M | 126.70M | 121.30M | 122.20M | 123.80M | 191.20M | 173.60M | 138.60M | 151.50M | 143.80M | 103.30M | 69.50M | 81.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.40M | 44.30M | 54.70M | 57.40M | 68.80M | 53.40M | 59.00M | 63.30M | 59.60M | 56.30M | 63.60M | 59.30M | 67.90M | 62.00M | 64.60M | 65.90M | 70.80M | 59.90M | 57.40M | 55.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 8.50M | 25.10M | 0.70M | 2.90M | 3.30M | 9.60M | 2.30M | 2.10M | -0.10M | 4.90M | 7.80M | 0.50M | 0.20M | 9.60M | 7.00M | -0.90M | 17.70M | 13.00M | 6.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.40M | 44.30M | 54.70M | 57.40M | 68.80M | 53.40M | 59.00M | 63.30M | 59.60M | 56.30M | 63.60M | 59.30M | 67.90M | 62.00M | 64.60M | 65.90M | 70.80M | 59.90M | 57.40M | 55.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.10M | 11.80M | 25.20M | 19.60M | 61.40M | -4.80M | 67.40M | 50.70M | 63.10M | 64.90M | 63.50M | 72.30M | 123.80M | 111.80M | 83.60M | 92.60M | 72.10M | 61.10M | 25.10M | 31.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.10M | 11.80M | 25.20M | 19.60M | 61.40M | -4.80M | 67.40M | 50.70M | 63.10M | 64.90M | 63.50M | 72.30M | 123.80M | 111.80M | 83.60M | 92.60M | 72.10M | 61.10M | 25.10M | 31.90M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20M | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.20M | -0.80M | 13.40M | 4.70M | 43.30M | -24.40M | 45.80M | 27.90M | 41.70M | 41.70M | 38.90M | 47.60M | 95.50M | 88.40M | 61.90M | 79.40M | 54.70M | 45.60M | 11.40M | 15.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.20M | -1.40M | 3.20M | 1.10M | 15.20M | -3.80M | 11.90M | 3.60M | 12.90M | 10.00M | 9.30M | 10.70M | 13.00M | 33.40M | 20.00M | 18.10M | 19.90M | 12.30M | 1.70M | 3.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.60M | 0.60M | 10.20M | 3.60M | 18.10M | -16.70M | 36.80M | 26.70M | 24.80M | 31.70M | 29.60M | 40.60M | 65.30M | 55.00M | 41.90M | 61.30M | 25.70M | 33.30M | 9.70M | 18.90M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | -5.20M | -1.60M | 4.50M | 9.20M | -0.60M | 3.70M | 5.40M | 4.60M | 2.00M | 0.20M | 6.70M | 3.70M | 3.80M | -5.70M | 7.40M | 3.50M | 0.90M | -1.10M | -1.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.40M | 0.60M | 10.20M | 3.60M | 28.10M | -20.60M | 33.90M | 24.30M | 28.80M | 31.70M | 29.60M | 36.90M | 82.50M | 55.00M | 41.90M | 61.30M | 34.80M | 33.30M | 9.70M | 12.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.40M | 0.60M | 10.20M | 3.60M | 28.10M | -20.60M | 33.90M | 24.30M | 28.80M | 31.70M | 29.60M | 36.90M | 82.50M | 55.00M | 41.90M | 61.30M | 34.80M | 33.30M | 9.70M | 12.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.40M | 0.60M | 10.20M | 3.60M | 28.10M | -20.60M | 33.90M | 24.30M | 28.80M | 31.70M | 29.60M | 36.90M | 82.50M | 55.00M | 41.90M | 61.30M | 34.80M | 33.30M | 9.70M | 12.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.40M | 0.60M | 10.20M | 3.60M | 28.10M | -20.60M | 33.90M | 24.30M | 28.80M | 31.70M | 29.60M | 36.90M | 82.50M | 55.00M | 41.90M | 61.30M | 34.80M | 33.30M | 9.70M | 12.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02 | 0.02 | 0.31 | 0.11 | 0.86 | -0.63 | 1.04 | 0.77 | 0.90 | 1.02 | 0.95 | 1.19 | 2.65 | 1.76 | 1.34 | 1.97 | 1.12 | 1.08 | 0.31 | 0.40 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99 | 0.02 | 0.30 | 0.11 | 0.84 | -0.63 | 0.99 | 0.72 | 0.85 | 0.97 | 0.91 | 1.15 | 2.55 | 1.71 | 1.26 | 1.90 | 1.08 | 1.05 | 0.31 | 0.39 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.65M | 32.51M | 32.58M | 32.59M | 32.57M | 32.72M | 32.59M | 31.76M | 31.98M | 31.02M | 31.12M | 31.13M | 31.10M | 31.25M | 31.38M | 31.19M | 31.17M | 30.95M | 30.92M | 30.94M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.66M | 33.57M | 34.46M | 33.66M | 33.63M | 32.72M | 34.40M | 33.57M | 33.80M | 32.78M | 32.57M | 32.02M | 32.36M | 32.22M | 33.23M | 32.18M | 32.14M | 31.86M | 31.73M | 31.75M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.40M | 32.55M | 32.59M | 32.59M | 32.60M | 32.78M | 32.26M | 31.11M | 30.88M | 31.09M | 31.13M | 31.13M | 31.14M | 31.36M | 31.39M | 30.88M | 30.87M | 30.90M | 30.94M | 30.94M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.10M | 11.80M | 25.20M | 19.60M | 61.40M | -4.80M | 67.40M | 50.70M | 63.10M | 64.90M | 63.50M | 72.30M | 123.80M | 111.80M | 83.60M | 92.60M | 72.10M | 61.10M | 25.10M | 31.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.80M | 12.60M | 11.80M | 14.90M | 24.10M | 19.60M | 21.60M | 22.80M | 28.30M | 23.20M | 24.60M | 24.70M | 34.90M | 23.40M | 21.70M | 14.40M | 23.90M | 96.10M | 14.20M | 16.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.38% | 175.00% | 23.88% | 23.40% | 35.10% | 15.57% | 25.98% | 12.90% | 30.94% | 23.98% | 23.91% | 22.48% | 13.61% | 37.78% | 32.31% | 22.80% | 36.38% | 26.97% | 14.91% | 19.48% |