Greenbrier Companies Income Statement (2010-2025) | GBX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 198.93M284.34M317.28M442.74M398.20M458.19M507.80M443.53M415.37M423.17M433.66M484.21M490.36M502.22M593.28M618.11M495.06M630.15M714.61M765.47M802.39M669.08M612.87M595.19M552.31M566.28M439.16M611.41M559.53M629.34M641.39M689.21M604.52M658.67M856.15M914.25M769.36M623.85M762.56M636.42M403.00M295.60M450.20M599.10M550.70M682.80M793.50M950.70M766.50M1,122.00M1,038.10M1,017.40M808.80M862.70M820.20M1,053.00M875.90M762.10M842.70M759.50M706.10M
Cost of Revenue 175.28M257.69M279.13M391.66M351.74M406.70M445.86M389.00M367.60M374.89M383.64M423.92M428.80M444.37M496.51M512.07M406.99M504.84M565.32M590.78M617.62M549.19M485.77M475.51M439.56M447.36M349.46M511.49M470.22M523.99M532.88M583.32M531.99M604.83M749.58M780.71M677.17M537.51M655.03M569.35M362.30M278.00M375.00M501.00M503.10M628.00M717.20M823.40M697.00M1,005.20M910.00M890.70M687.50M740.50M696.40M861.80M702.30M623.50M691.20M615.70M602.80M
Gross Profit 23.66M26.65M38.15M51.08M46.46M51.49M61.94M54.54M47.78M48.27M50.02M60.30M61.56M57.85M96.78M106.03M88.07M125.31M149.29M174.69M184.76M119.89M127.10M119.68M112.75M118.92M89.70M99.92M89.31M105.35M108.51M105.89M72.53M53.84M106.57M133.54M92.19M86.34M107.53M67.08M40.70M17.60M75.20M98.10M47.60M54.80M76.30M127.30M69.50M116.80M128.10M126.70M121.30M122.20M123.80M191.20M173.60M138.60M151.50M143.80M103.30M
Operating items
Selling, General & Administrative 17.94M17.69M22.58M22.11M23.23M24.98M28.78M27.60M26.10M24.94M25.32M26.81M26.11M28.12M34.80M36.24M33.73M32.90M45.59M39.57M36.55M38.24M43.28M40.61M41.21M39.49M42.81M47.09M47.04M50.29M51.79M51.31M50.43M47.89M54.38M60.61M54.36M54.60M49.49M46.25M43.70M43.40M49.30M55.40M44.30M54.70M57.40M68.80M53.40M59.00M63.30M59.60M56.30M63.60M59.30M67.90M62.00M64.60M65.90M70.80M59.90M
Restructuring Costs 0.88M0.54M0.06M
Other Operating Expenses 2.51M1.96M1.68M2.22M3.66M2.65M2.58M0.07M1.41M3.08M5.13M8.46M3.65M5.42M5.62M
Operating Expenses 17.94M17.69M22.58M22.11M23.23M24.98M28.78M27.60M26.10M24.94M25.32M26.81M26.99M28.66M34.86M36.24M33.73M32.90M45.59M39.57M36.55M38.24M43.28M40.61M41.21M39.49M42.81M47.09M47.04M50.29M51.79M51.31M50.43M47.89M54.38M60.61M54.36M54.60M49.49M46.25M43.70M43.40M49.30M55.40M44.30M54.70M57.40M68.80M53.40M59.00M63.30M59.60M56.30M63.60M59.30M67.90M62.00M64.60M65.90M70.80M59.90M
Operating Income 8.23M10.92M17.25M31.18M26.88M29.16M35.74M27.01M23.09M26.41M-47.07M39.23M38.22M34.60M67.54M99.16M54.42M92.53M104.41M135.53M148.49M92.39M84.13M83.55M72.66M81.52M48.47M57.78M61.44M60.87M71.54M59.13M36.45M18.05M53.19M76.42M41.78M38.44M66.81M21.40M-2.10M-25.70M25.70M43.10M11.80M25.20M19.60M61.40M-4.80M67.40M50.70M63.10M64.90M63.50M72.30M123.80M111.80M83.60M92.60M72.10M61.10M
EBIT 8.23M10.92M17.25M31.18M26.88M29.16M35.74M27.01M23.09M26.41M-47.07M39.23M38.22M34.60M67.54M99.16M54.42M92.53M104.41M135.53M148.49M92.39M84.13M83.55M72.66M81.52M48.47M57.78M61.44M60.87M71.54M59.13M36.45M18.05M53.19M76.42M41.78M38.44M66.81M21.40M-2.10M-25.70M25.70M43.10M11.80M25.20M19.60M61.40M-4.80M67.40M50.70M63.10M64.90M63.50M72.30M123.80M111.80M83.60M92.60M72.10M61.10M
Non-operating items
Other Non Operating Income -10.01M-5.65M-4.80M-1.50M
Net income details
EBT -2.08M0.38M-2.57M19.18M21.50M22.53M29.18M20.77M17.19M20.09M-52.98M35.20M33.48M30.50M62.10M94.74M51.28M90.60M100.13M133.70M143.05M90.98M80.42M80.61M70.94M75.85M40.58M48.88M54.42M53.84M65.01M50.35M32.05M8.82M43.42M68.92M28.93M25.83M59.25M10.80M-13.20M-35.30M10.70M29.20M-0.80M13.40M4.70M43.30M-24.40M45.80M27.90M41.70M41.70M38.90M47.60M95.50M88.40M61.90M79.40M54.70M45.60M
Tax Provisions -0.61M0.10M-0.30M4.38M7.80M5.35M8.65M10.59M4.59M5.59M2.73M12.15M10.52M9.88M16.30M35.69M16.05M29.37M30.78M35.95M44.72M25.73M22.45M19.42M20.39M24.86M8.66M10.11M18.14M-11.30M15.94M10.12M9.13M2.25M13.01M17.20M5.99M7.46M24.42M2.31M-7.30M-21.80M-6.90M-53.70M-1.40M3.20M1.10M15.20M-3.80M11.90M3.60M12.90M10.00M9.30M10.70M32.00M33.40M20.00M18.10M19.90M12.30M
Profit After Tax -2.30M-0.55M-3.31M13.54M14.52M17.67M20.73M9.86M12.56M14.39M-56.03M23.29M23.00M20.55M46.10M60.13M35.98M61.05M70.33M97.96M98.71M66.22M59.53M60.36M47.97M49.00M32.82M32.25M33.38M65.29M36.24M37.16M23.38M5.78M25.85M50.80M24.01M20.02M35.87M7.69M-10.00M-13.90M20.00M36.90M10.80M12.80M7.60M27.10M-20.60M36.80M26.70M29.40M33.20M33.60M40.60M65.30M59.10M51.90M67.50M40.30M37.30M
Equity Income -0.59M-0.57M-0.54M-1.27M-0.37M0.07M0.20M-0.32M-0.04M-0.10M0.08M0.25M0.04M-0.07M0.30M1.08M0.76M-0.18M0.98M0.20M0.38M0.97M1.56M-0.82M-2.58M-1.99M-0.68M-6.51M-2.91M0.15M-12.82M-3.08M0.47M-0.79M-4.56M-0.92M1.07M1.65M1.04M-0.80M-0.80M-0.40M2.40M2.20M5.00M1.00M4.00M1.30M3.30M2.90M2.40M0.60M1.50M4.00M3.70M1.80M4.10M4.30M6.20M5.50M4.00M
Net Income - Minority -14.41M-134.11M-145.46M-154.92M-164.97M-191.05M
Income from Non-Controlling Interests 0.25M0.26M0.51M0.90M-1.19M-0.41M1.61M2.46M2.13M0.55M0.41M2.57M7.61M4.97M12.51M12.78M3.20M10.70M27.51M31.07M29.28M21.35M24.18M26.80M23.00M14.46M-1.58M8.51M7.12M3.65M3.29M6.22M5.43M3.02M10.60M15.69M16.34M6.39M8.10M7.79M3.30M-4.80M0.30M3.90M-5.20M-1.60M4.50M9.20M-0.60M3.70M5.40M4.60M2.00M0.20M6.70M3.70M3.80M-5.70M7.40M3.50M0.90M
Income from Continuing Operations -1.47M0.28M-2.27M14.81M13.70M17.18M20.52M10.18M12.60M14.50M-55.71M23.04M22.96M20.62M45.80M59.05M35.23M61.23M69.34M97.75M98.33M65.24M57.97M61.19M50.55M50.99M31.92M38.77M36.29M65.14M49.06M40.23M22.91M6.57M30.41M51.72M22.94M18.36M34.83M8.49M-5.90M-13.50M17.60M82.90M0.60M10.20M3.60M28.10M-20.60M33.90M24.30M28.80M31.70M29.60M36.90M63.50M55.00M41.90M61.30M34.80M33.30M
Consolidated Net Income -1.47M0.28M-2.27M14.81M13.70M17.18M20.52M10.18M12.60M14.50M-55.71M23.04M22.96M20.62M45.80M59.05M35.23M61.23M69.34M97.75M98.33M65.24M57.97M61.19M50.55M50.99M31.92M38.77M36.29M65.14M49.06M40.23M22.91M6.57M30.41M51.72M22.94M18.36M34.83M8.49M-5.90M-13.50M17.60M82.90M0.60M10.20M3.60M28.10M-20.60M33.90M24.30M28.80M31.70M29.60M36.90M63.50M55.00M41.90M61.30M34.80M33.30M
Income towards Parent Company -1.47M0.28M-2.27M14.81M-0.71M17.18M20.52M10.18M12.60M14.50M-55.71M23.04M22.96M20.62M45.80M59.05M35.23M61.23M69.34M97.75M98.33M65.24M57.97M61.19M50.55M50.99M31.92M38.77M36.29M65.14M49.06M-93.88M22.91M-138.89M-124.50M-113.25M-168.11M18.36M34.83M8.49M-5.90M-13.50M17.60M82.90M0.60M10.20M3.60M28.10M-20.60M33.90M24.30M28.80M31.70M29.60M36.90M63.50M55.00M41.90M61.30M34.80M33.30M
Net Income towards Common Stockholders -1.47M0.28M-2.27M14.81M-0.71M17.18M20.52M10.18M12.60M14.50M-55.71M23.04M22.96M20.62M45.80M59.05M35.23M61.23M69.34M97.75M98.33M65.24M57.97M61.19M50.55M50.99M31.92M38.77M36.29M65.14M49.06M-93.88M22.91M-138.89M-124.50M-113.25M-168.11M18.36M34.83M8.49M-5.90M-13.50M17.60M82.90M0.60M10.20M3.60M28.10M-20.60M33.90M24.30M28.80M31.70M29.60M36.90M63.50M55.00M41.90M61.30M34.80M33.30M
Additional items
EPS (Basic) -0.11-0.02-0.140.500.570.660.710.270.380.51-2.100.740.540.551.201.691.191.861.542.232.361.541.221.150.861.191.121.330.902.101.03-3.040.550.080.47-3.470.240.420.85-0.30-0.280.610.970.330.390.100.62-0.511.010.670.781.001.081.091.981.771.661.921.201.18
EPS (Weighted Average and Diluted) -0.11-0.02-0.140.420.480.570.610.260.350.45-2.100.640.490.501.031.431.011.571.332.022.151.411.121.060.791.091.031.190.831.911.01-2.860.540.080.46-3.410.230.410.83-0.30-0.280.590.940.320.380.090.61-0.510.970.640.760.961.031.061.911.721.561.861.171.14
Shares Outstanding (Weighted Average) 21.88M23.31M24.13M25.46M26.98M29.23M29.36M32.03M30.86M32.64M32.63M32.62M32.62M32.63M
Shares Outstanding (Diluted Average) 21.88M23.31M24.13M33.39M33.86M32.56M32.71M32.91M32.84M33.09M33.21M33.18M33.16M33.28M
EBITDA 8.23M10.92M17.25M31.18M26.88M29.16M35.74M27.01M23.09M26.41M-47.07M39.23M38.22M34.60M67.54M99.16M54.42M92.53M104.41M135.53M148.49M92.39M84.13M83.55M72.66M81.52M48.47M57.78M61.44M60.87M71.54M59.13M36.45M18.05M53.19M76.42M41.78M38.44M66.81M21.40M-2.10M-25.70M25.70M43.10M11.80M25.20M19.60M61.40M-4.80M67.40M50.70M63.10M64.90M63.50M72.30M123.80M111.80M83.60M92.60M72.10M61.10M
Interest Expenses 10.30M10.54M9.81M6.34M5.38M6.63M6.56M6.24M5.90M6.32M5.91M4.03M4.74M4.10M5.44M4.42M3.14M1.93M4.29M1.82M5.44M1.42M3.71M2.94M1.72M5.67M7.89M8.90M7.02M7.03M6.53M8.79M4.40M9.24M9.77M7.50M12.85M12.61M7.56M10.60M11.10M9.60M10.20M13.80M12.60M11.80M14.90M18.10M19.60M21.60M22.80M21.40M23.20M24.60M24.70M28.30M23.40M21.70M13.20M21.00M15.50M
Tax Rate 29.43%26.18%11.73%22.81%36.27%23.74%29.66%51.00%26.68%27.83%-5.15%34.54%31.43%32.40%26.25%37.67%31.31%32.42%30.74%26.89%31.26%28.29%27.92%24.09%28.74%32.77%21.33%20.69%33.32%-20.99%24.53%20.09%28.50%25.50%29.96%24.95%20.72%28.90%41.22%21.35%55.30%61.76%-64.49%-183.90%175.00%23.88%23.40%35.10%15.57%25.98%12.90%30.94%23.98%23.91%22.48%33.51%37.78%32.31%22.80%36.38%26.97%