Greenbrier Companies Inc (NYSE: GBX)

Sector: Industrials Industry: Railroads CIK: 0000923120
Market Cap 961.70 Mn
P/B 5.24
P/E -16.79
P/S 0.84
ROIC (Qtr) 7.02
Div Yield % 0.91
Rev 1y % (Qtr) -19.39
Total Debt (Qtr) 1.77 Bn
Debt/Equity (Qtr) 1.15
Add ratio to table...

About

Greenbrier Companies Inc., or GBX, operates in the railroad freight car equipment industry, with a significant presence in North America, Europe, South America, and other geographies. The company's main business activities revolve around the design, manufacturing, and marketing of railroad freight car equipment, which it carries out through its three reportable segments: Manufacturing, Maintenance Services, and Leasing & Management Services. The Manufacturing segment is responsible for designing and manufacturing a wide range of railcars, including...

Read more

Investment thesis

Bull case

  • Robust free cash flow of 247.40M exceeds capital expenditure of 159.60M by 1.55x, indicating strong organic growth funding capability.
  • Operating cash flow of 407M provides strong 24.23x coverage of stock compensation 16.80M, indicating sustainable incentive practices.
  • Operating cash flow of 407M provides exceptional 66.72x coverage of minority interest expenses 6.10M, showing strong core operations.
  • Tangible assets of 3.91B provide exceptional 131.69x coverage of deferred revenue 29.70M, showing strong service capability backing.
  • Strong operating cash flow of 407M provides 1.56x coverage of SG&A expenses 261.20M, showing efficient operational cost management.

Bear case

  • Operating cash flow of 407M barely covers its investment activities of (164.40M), with a coverage ratio of -2.48, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 407M provides thin coverage of dividend payments of (30.90M) with a -13.17 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 375.40M provide limited coverage of acquisition spending of (4.80M), which is -78.21x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 323.30M show weak coverage of depreciation charges of 124.80M, with a 2.59 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 247.40M represents just -2.90x of debt issuance (85.30M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Subsegments Consolidation Items Breakdown of Revenue (2025)

Subsegments Consolidation Items Breakdown of Revenue (2025)

Peer comparison

Companies in the Railroads
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 UNP Union Pacific Corp 156.32 Bn 21.90 6.38 32.55 Bn
2 NSC Norfolk Southern Corp 98.17 Bn 49.09 8.45 17.09 Bn
3 CP Canadian Pacific Kansas City Ltd/Cn 77.60 Bn 25.11 7.13 17.31 Bn
4 CSX Csx Corp 76.97 Bn 26.64 5.46 18.87 Bn
5 CNI Canadian National Railway Co 67.54 Bn 19.60 5.35 15.71 Bn
6 WAB Westinghouse Air Brake Technologies Corp 44.42 Bn 37.97 3.98 5.54 Bn
7 TRN Trinity Industries Inc 2.81 Bn 29.44 1.29 5.94 Bn
8 GBX Greenbrier Companies Inc 0.96 Bn -16.79 0.84 1.77 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.35 1.36
EV to Cash from Ops. EV/CFO 14.89 16.53
EV to Debt EV to Debt 0.85 2.59
EV to EBIT EV/EBIT -85.33 7.63
EV to EBITDA EV/EBITDA 86.41 18.51
EV to Free Cash Flow [EV/FCF] EV/FCF 24.98 28.00
EV to Market Cap EV to Market Cap 1.57 1.04
EV to Revenue EV/Rev 1.31 2.75
Price to Book Value [P/B] P/B 5.24 3.50
Price to Earnings [P/E] P/E -16.79 21.48
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 5.99 2.51
Dividend Payout Ratio % Div Payout % (Qtr) 21.10 22.50
Dividend per Basic Share Div per Share (Qtr) 1.26 1.27
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 15.76 15.26
Interest Coverage Int. cover (Qtr) 4.77 0.60
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 49.16 -6.16
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 19.97 35.27
Dividend Growth (1y) % Div 1y % (Qtr) 5.00 3.76
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -7.45 17.20
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -11.28 -15.55
EBIT Growth (1y) % EBIT 1y % (Qtr) -12.76 18.03
EBT Growth (1y) % EBT 1y % (Qtr) -5.23 15.09
EPS Growth (1y) % EPS 1y % (Qtr) 0.68 15.15
FCF Growth (1y) % FCF 1y % (Qtr) 5,363.83 426.49
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -12.05 -4.94
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.71 0.57
Cash Payout Ratio Cash Payout (Qtr) 0.05 0.16
Cash Ratio Cash Ratio 0.00 0.90
Current Ratio Current Ratio 0.00 1.61
Debt to Equity Ratio Debt/Equity (Qtr) 1.15 1.04
Interest Cover Ratio Int Coverage (Qtr) 4.77 0.60
Times Interest Earned Times Interest Earned (Qtr) 4.77 0.60
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 14.60 -101.68
EBIT Margin % EBIT Margin % (Qtr) 10.53 -107.52
EBT Margin % EBT Margin % (Qtr) 8.32 -114.27
Gross Margin % Gross Margin % (Qtr) 17.50 37.55
Net Profit Margin % Net Margin % (Qtr) 6.00 -117.34