|
Revenue
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.09M | 0.03M | 0.04M | 0.05M | 0.10M | | | 0.06M | | | | | | | | | | |
|
Research & Development
|
0.42M | 0.44M | 0.43M | 0.98M | 1.42M | 1.79M | 2.48M | 1.47M | 1.56M | 2.58M | 1.96M | 2.27M | 2.79M | 3.99M | 2.37M | 2.37M | 2.51M | 4.44M | 2.62M | 1.22M | 2.26M | 2.76M | 2.85M |
|
Selling, General & Administrative
|
0.10M | 0.10M | 0.40M | 0.65M | 1.05M | 1.81M | 2.19M | 1.78M | 1.78M | 2.69M | 2.79M | 2.29M | 2.49M | 3.74M | 2.52M | 2.03M | 1.87M | 3.75M | 1.84M | 2.11M | 2.11M | 2.33M | 1.94M |
|
Operating Expenses
|
0.52M | 0.54M | 0.83M | 1.62M | 2.47M | 3.60M | 4.66M | 3.25M | 3.33M | 5.27M | 4.75M | 4.56M | 5.28M | 7.73M | 4.89M | 4.41M | 4.38M | 8.18M | 4.46M | 3.33M | 4.37M | 5.09M | 4.79M |
|
Operating Income
|
-0.51M | -0.53M | -0.82M | -1.62M | -2.47M | -3.51M | -4.64M | -3.21M | -3.29M | -5.18M | -4.75M | -4.56M | -5.23M | -7.73M | -4.89M | -4.41M | -4.38M | -8.18M | -4.46M | -3.33M | -4.37M | -5.09M | -4.79M |
|
EBIT
|
-0.51M | -0.53M | -0.82M | -1.62M | -2.47M | -3.51M | -4.64M | -3.21M | -3.29M | -5.18M | -4.75M | -4.56M | -5.23M | -7.73M | -4.89M | -4.41M | -4.38M | -8.18M | -4.46M | -3.33M | -4.37M | -5.09M | -4.79M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | 0.12M | 0.08M | 0.11M | 0.05M | 0.04M | 0.04M | 0.08M |
|
Other Non Operating Income
|
-0.07M | -0.00M | 0.03M | -0.05M | 0.02M | -0.04M | -0.03M | -0.02M | 0.02M | 0.04M | 0.04M | -0.20M | -0.04M | -0.06M | 0.08M | -0.41M | 0.27M | -0.04M | -0.12M | 0.02M | -0.10M | -0.62M | -0.03M |
|
EBT
|
-0.58M | -0.54M | -0.79M | -1.66M | -2.45M | -3.55M | -4.66M | -3.23M | -3.27M | -5.08M | -4.55M | -4.60M | -5.12M | -7.66M | -4.70M | -5.00M | -3.99M | -8.14M | -4.47M | -5.78M | -4.43M | -5.67M | -4.74M |
|
Tax Provisions
|
0.00M | 0.00M | 885.00 | -0.00M | 0.00M | 0.00M | 0.01M | -0.01M | 0.00M | 0.01M | 0.00M | 0.08M | 0.02M | 0.03M | 0.02M | 0.01M | 0.02M | 0.00M | 0.01M | 0.50M | 0.10M | 0.14M | 0.55M |
|
Profit After Tax
|
-0.58M | -0.54M | -0.79M | -1.66M | -2.45M | -3.56M | -4.66M | -3.22M | -3.27M | -5.09M | -4.56M | -4.67M | -5.14M | -7.69M | -4.72M | -4.72M | -4.01M | -8.14M | -4.49M | -3.77M | -4.53M | -5.81M | -5.28M |
|
Income from Continuing Operations
|
-0.58M | -0.54M | -0.79M | -1.66M | -2.45M | -3.56M | -4.66M | -3.22M | -3.27M | -5.09M | -4.56M | -4.67M | -5.14M | -7.69M | -4.72M | -5.01M | -4.01M | -8.14M | -4.49M | -6.28M | -4.53M | -5.81M | -5.28M |
|
Consolidated Net Income
|
-0.58M | -0.54M | -0.79M | -1.66M | -2.45M | -3.56M | -4.66M | -3.22M | -3.27M | -5.09M | -4.56M | -4.67M | -5.14M | -7.69M | -4.72M | -5.01M | -4.01M | -8.14M | -4.49M | -6.28M | -4.53M | -5.81M | -5.28M |
|
Income towards Parent Company
|
-0.58M | -0.54M | -0.79M | -1.66M | -2.45M | -3.56M | -4.66M | -3.22M | -3.27M | -5.09M | -4.56M | -4.67M | -5.14M | -7.69M | -4.72M | -5.01M | -4.01M | -8.14M | -4.49M | -6.28M | -4.53M | -5.81M | -5.28M |
|
Net Income towards Common Stockholders
|
-0.58M | -0.54M | -0.79M | -1.66M | -2.45M | -3.56M | -4.66M | -3.22M | -3.27M | -5.09M | -4.56M | -4.67M | -5.14M | -7.69M | -4.72M | -5.01M | -4.01M | -8.14M | -4.49M | -6.28M | -4.53M | -5.81M | -5.28M |
|
EPS (Basic)
|
-0.29 | -0.27 | -0.25 | -0.53 | -0.50 | -0.30 | -0.39 | -0.26 | -0.28 | -0.43 | -0.38 | -0.39 | -0.43 | -0.62 | -0.37 | -0.29 | -0.22 | -0.42 | -0.17 | -0.27 | -0.16 | -0.19 | -0.15 |
|
EPS (Weighted Average and Diluted)
|
| -0.27 | -0.25 | -0.53 | -0.50 | -0.30 | -0.39 | -0.26 | -0.28 | -0.43 | -0.38 | -0.39 | -0.43 | -0.62 | -0.37 | -0.29 | -0.22 | -0.42 | -0.17 | -0.27 | -0.16 | -0.19 | -0.15 |
|
Shares Outstanding (Weighted Average)
|
1.98M | 1.98M | 3.20M | 2.68M | 4.87M | 11.88M | 11.88M | 10.17M | 11.88M | 11.88M | 11.88M | 11.88M | 11.94M | 12.39M | 12.70M | 13.01M | 17.98M | 19.22M | 26.53M | 22.88M | 28.69M | 30.34M | 35.00M |
|
Shares Outstanding (Diluted Average)
|
| 1.98M | 3.20M | 2.68M | 4.87M | 11.88M | 11.88M | 10.17M | 11.88M | 11.88M | 11.88M | 11.88M | 11.94M | 12.39M | 12.70M | 13.01M | 17.98M | 19.22M | 26.53M | 22.88M | 28.69M | 30.34M | 35.00M |
|
EBITDA
|
-0.51M | -0.53M | -0.82M | -1.62M | -2.47M | -3.51M | -4.64M | -3.21M | -3.29M | -5.18M | -4.75M | -4.56M | -5.23M | -7.73M | -4.89M | -4.41M | -4.38M | -8.18M | -4.46M | -3.33M | -4.37M | -5.09M | -4.79M |
|
Shares Outstanding
|
1.98M | 1.98M | 3.54M | 3.54M | 11.88M | 11.88M | 11.88M | 11.88M | 11.88M | 11.88M | 11.88M | 11.88M | 12.09M | 12.63M | 12.78M | 16.21M | 18.04M | 25.17M | 25.96M | 27.13M | 28.75M | 30.77M | 35.98M |
|
Tax Rate
|
-0.23 | -0.84 | -0.11 | 0.08 | -0.14 | -0.10 | -0.11 | 0.26 | -0.05 | -0.18 | -0.09 | -1.70 | -0.33 | -0.35 | -0.46 | -0.29 | -0.50 | -0.01 | -0.25 | -8.74 | -2.27 | -2.49 | -11.60 |