|
Cash & Equivalents (Quarter)
|
| | | | | | 40.98M | 36.88M | 34.34M | 14.31M | 10.88M | 7.31M | 5.99M | 6.32M | 4.27M | 11.79M | 10.64M | 16.94M | 12.00M | 10.39M | 9.07M | 6.69M | 8.80M | 20.84M | 16.54M | 13.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | 9.94M | 11.85M | 12.83M | 11.83M | 9.87M | 7.96M | 5.00M | 2.02M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | 40.98M | 36.88M | 34.34M | 24.25M | 22.73M | 20.14M | 17.82M | 16.19M | 12.23M | 16.79M | 12.66M | 16.94M | 12.00M | 10.39M | 9.07M | 6.69M | 8.80M | 20.84M | 16.54M | 13.10M |
|
Receivables - Net (Quarter)
|
| | | | | | 0.02M | | | | | | | | | | | | | 0.49M | 0.64M | 1.10M | 0.52M | | 0.76M | 0.82M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.09M | 0.10M | 0.10M | 0.09M | 0.03M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | 0.02M | | | | | 0.09M | | | | | | | | 0.49M | 0.64M | 1.10M | 0.52M | | 0.76M | 0.82M |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.29M | 0.15M | 1.93M | 0.66M | 0.45M | 0.55M | 0.61M | 0.45M | 0.91M | 0.74M | 0.95M | 1.02M | 1.32M | 0.21M | 0.84M | 0.26M | 0.42M | 0.08M | 0.36M | 1.68M |
|
Current Assets (Quarter)
|
| | | | | | 41.55M | 37.72M | 36.39M | 25.83M | 24.35M | 21.09M | 19.32M | 17.31M | 13.24M | 17.78M | 13.86M | 18.54M | 13.74M | 11.60M | 11.15M | 9.31M | 10.52M | 22.24M | 18.22M | 14.97M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 0.10M | 0.11M | 0.11M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.13M | 0.11M | 0.12M | 0.12M | 0.46M | 0.10M | 0.10M | 0.09M | 0.07M | 0.05M | 0.05M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 4.92M | 2.92M | 1.94M | 0.99M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | 0.20M | | 0.21M | 0.21M | 0.21M | 0.21M | 0.20M | 0.19M | 0.19M | 0.17M | 0.16M | 0.16M | 0.13M | 0.13M | 0.13M | 0.11M | 0.10M | 0.09M | 0.08M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 0.20M | | 0.21M | 0.21M | 0.21M | 0.21M | 0.20M | 0.19M | 0.19M | 0.17M | 0.16M | 0.16M | 0.13M | 0.13M | 0.13M | 0.11M | 0.10M | 0.09M | 0.08M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | 1.01M | 1.26M | 1.21M | 6.06M | 3.98M | 3.01M | 2.00M | 0.95M | 0.86M | 0.83M | 0.71M | 0.66M | 0.62M | 0.52M | 0.47M | 0.53M | 0.45M | 0.58M | 0.52M | 0.45M |
|
Assets (Quarter)
|
| | | | | | 42.56M | 38.99M | 37.60M | 31.89M | 28.33M | 24.10M | 21.32M | 18.26M | 14.10M | 18.61M | 14.58M | 19.20M | 14.37M | 12.12M | 11.62M | 9.83M | 10.97M | 22.82M | 18.74M | 15.42M |
|
Accounts Payables (Quarter)
|
| | | | | | 0.79M | 0.56M | 2.12M | 0.95M | 1.02M | 1.63M | 2.21M | 0.90M | 1.38M | 1.30M | 1.41M | 2.05M | 1.10M | 0.95M | 2.20M | 2.70M | 1.58M | 0.83M | 1.50M | 1.22M |
|
Payables (Quarter)
|
| | | | | | 0.79M | 0.56M | 2.12M | 0.95M | 1.02M | 1.63M | 2.21M | 0.90M | 1.38M | 1.30M | 1.41M | 2.05M | 1.10M | 0.95M | 2.20M | 2.70M | 1.58M | 0.83M | 1.50M | 1.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 1.47M | 0.68M | 0.66M | 1.07M | 2.07M | 1.08M | 1.26M | 1.75M | 1.34M | 0.73M | 1.10M | 1.74M | 1.54M | 0.34M | 0.41M | 0.98M | 1.05M | 0.52M | 0.57M | 0.75M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 2.19M | 1.40M | 1.59M | 2.08M | 2.94M | 2.11M | 2.60M | 3.25M | 2.69M | 2.16M | 2.37M | 3.47M | 0.26M | 0.01M | 0.22M | 2.20M | 2.34M | 0.01M | 0.29M | 1.98M |
|
Short term Debt (Quarter)
|
| | | | | | 0.09M | 0.10M | 0.09M | 0.08M | 0.10M | 0.11M | 0.11M | 0.11M | 0.11M | 0.12M | 0.11M | 0.11M | 0.12M | 0.11M | 0.11M | 0.13M | 0.13M | 0.10M | 0.10M | 0.12M |
|
Current Leases (Quarter)
|
| | | | | | 0.17M | 0.22M | 0.22M | 0.22M | 0.21M | 0.23M | 0.23M | 0.24M | 0.23M | 0.23M | 0.20M | 0.19M | 0.18M | 0.16M | 0.15M | 0.14M | 0.12M | 0.12M | 0.12M | 0.11M |
|
Current Taxes (Quarter)
|
| | | | | | 0.01M | 380.00 | 0.00M | 0.01M | 0.01M | 0.11M | 0.12M | 0.18M | 0.07M | 0.05M | 0.07M | 0.05M | 0.02M | 0.02M | 0.02M | 0.03M | 0.05M | 0.04M | 0.07M | 0.07M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 0.33M | 0.27M | 0.20M | 0.08M | 0.06M | 0.06M | | 1.07M | 1.35M | 1.12M | 0.91M | 0.71M | 0.71M | 0.25M | 0.22M | 0.02M | 0.01M | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | 3.58M | 2.55M | 4.22M | 3.41M | 4.33M | 4.13M | 5.15M | 5.59M | 5.76M | 4.95M | 5.00M | 6.52M | 4.59M | 3.91M | 5.03M | 5.20M | 4.17M | 3.35M | 3.89M | 3.43M |
|
Non-Current Debt (Quarter)
|
| | | | | | 0.62M | 0.59M | 0.56M | 0.54M | 0.48M | 0.50M | 0.48M | 0.47M | 0.43M | 0.45M | 0.40M | 0.38M | 0.38M | 0.33M | 0.31M | 0.33M | 0.30M | 0.30M | 0.27M | 0.22M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | 0.61M | 0.14M | 0.09M | 0.06M | 0.08M | 0.07M | 0.05M | | | | | | |
|
Pension (Quarter)
|
| | | | | | 0.24M | 0.33M | 0.37M | 0.38M | 0.38M | 0.16M | 0.16M | 0.17M | 0.16M | 0.31M | 0.29M | 0.30M | 0.32M | 0.44M | 0.47M | 0.52M | 0.53M | 0.39M | 0.39M | 0.32M |
|
Operating Leases (Quarter)
|
| | | | | | 0.58M | 0.70M | 0.63M | 0.54M | 0.47M | 0.44M | 0.39M | 0.33M | 0.26M | 0.23M | 0.38M | 0.13M | 0.10M | 0.05M | 0.03M | 0.09M | 0.07M | 0.21M | 0.18M | 0.16M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 1.44M | 1.61M | 1.55M | 1.46M | 1.33M | 1.09M | 1.03M | 1.58M | 1.00M | 1.08M | 0.93M | 0.89M | 0.86M | 0.87M | 0.82M | 0.94M | 0.89M | 0.90M | 0.84M | 0.70M |
|
Total Liabilities (Quarter)
|
| | | | | | 42.56M | 4.17M | 5.77M | 4.87M | 5.66M | 5.22M | 6.18M | 7.17M | 6.77M | 6.03M | 5.94M | 7.41M | 5.46M | 4.78M | 5.84M | 6.14M | 5.06M | 4.25M | 4.73M | 4.13M |
|
Total Debt (Quarter)
|
| | | | | | 0.71M | 0.69M | 0.65M | 0.63M | 0.59M | 0.60M | 0.59M | 0.58M | 0.54M | 0.57M | 0.51M | 0.49M | 0.49M | 0.44M | 0.43M | 0.45M | 0.42M | 0.40M | 0.37M | 0.34M |
|
Common Equity (Quarter)
|
| | | | | | 37.55M | 34.82M | 31.83M | 27.02M | 22.66M | 18.88M | 15.14M | 11.09M | 7.33M | 12.58M | 8.64M | 11.78M | 8.91M | 7.34M | 5.78M | 3.70M | 5.91M | 18.56M | 14.01M | 11.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 42.56M | 38.99M | 37.60M | 31.89M | 28.33M | 24.10M | 21.32M | 18.26M | 14.10M | 18.61M | 14.58M | 19.20M | 14.37M | 12.12M | 11.62M | 9.83M | 10.97M | 22.82M | 18.74M | 15.42M |
|
Retained Earnings (Quarter)
|
| | | | | | -0.11M | -0.09M | 56.14M | 56.44M | -0.30M | 57.36M | 0.10M | 62.30M | 63.30M | 73.11M | 0.02M | 0.01M | -60.78M | 88.78M | 91.62M | 0.58M | 0.56M | 119.14M | 119.97M | 121.92M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 0.30M | 0.30M | 0.60M | 0.51M | 0.49M | 0.37M | 0.13M | 0.10M | 0.10M | 0.09M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M |