Gain Therapeutics reported total assets of $15.42M and total liabilities of $4.13M for the quarter ended Jun 2026, up 56.8% year over year. This balance sheet covers 26 quarters of results from Mar 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | 0.02M | 0.03M | 0.03M | 0.04M | 0.04M | 0.05M | 0.06M | 0.07M | 0.08M | 0.09M | 0.10M | 0.11M | 0.12M | 0.12M | 0.14M | 0.16M | 0.17M | 0.18M | 0.15M | 0.17M | ||||||
| Assets | ||||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 40.98M | 36.88M | 34.34M | 14.31M | 10.88M | 7.31M | 5.99M | 6.32M | 4.27M | 11.79M | 10.64M | 16.94M | 12.05M | 10.39M | 9.10M | 6.70M | 8.81M | 20.84M | 16.54M | 13.10M | ||||||
| Receivables - NetNet Receivables | 0.02M | |||||||||||||||||||||||||
| Receivables - OtherOther Receivables | 0.09M | 0.10M | 0.10M | 0.09M | 0.03M | 0.49M | 0.64M | 1.10M | 0.52M | 0.62M | 0.76M | 0.82M | ||||||||||||||
| Receivables | 0.02M | 0.09M | 0.49M | 0.64M | 1.10M | 0.52M | 0.62M | 0.76M | 0.82M | |||||||||||||||||
| Prepaid Assets | 0.55M | 0.73M | 1.93M | 1.46M | 1.55M | 0.85M | 1.37M | 0.95M | 0.91M | 0.74M | 0.95M | 1.29M | 1.32M | 0.95M | 1.83M | 2.29M | 1.44M | 1.22M | 1.45M | 1.68M | ||||||
| Current Assets | 41.55M | 37.72M | 36.39M | 25.83M | 24.35M | 21.09M | 19.32M | 17.31M | 13.24M | 17.78M | 13.86M | 18.54M | 13.74M | 11.60M | 11.15M | 9.31M | 10.52M | 22.24M | 18.22M | 14.97M | ||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) | 0.10M | 0.11M | 0.11M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.78M | 0.11M | 0.12M | 0.12M | 0.46M | 0.10M | 0.10M | 0.09M | 0.07M | 0.05M | 0.05M | ||||||
| Long-Term Investments | 4.92M | 2.92M | 1.94M | 0.99M | ||||||||||||||||||||||
| Intangibles | 0.20M | 0.21M | 0.21M | 0.21M | 0.21M | 0.20M | 0.19M | 0.19M | 0.17M | 0.16M | 0.16M | 0.13M | 0.13M | 0.13M | 0.11M | 0.10M | 0.09M | 0.08M | ||||||||
| Goodwill & Intangibles | 0.20M | 0.21M | 0.21M | 0.21M | 0.21M | 0.20M | 0.19M | 0.19M | 0.17M | 0.16M | 0.16M | 0.13M | 0.13M | 0.13M | 0.11M | 0.10M | 0.09M | 0.08M | ||||||||
| Other Non-Current Assets | 0.09M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | ||||||
| Non-Current Assets | 1.01M | 1.26M | 1.21M | 6.06M | 3.98M | 3.01M | 2.00M | 0.95M | 0.86M | 0.83M | 0.71M | 0.66M | 0.62M | 0.52M | 0.47M | 0.53M | 0.45M | 0.58M | 0.52M | 0.45M | ||||||
| Assets | 42.56M | 38.99M | 37.60M | 31.89M | 28.33M | 24.10M | 21.32M | 18.26M | 14.10M | 18.61M | 14.58M | 19.20M | 14.37M | 12.12M | 11.62M | 9.83M | 10.97M | 22.82M | 18.74M | 15.42M | ||||||
| Liabilities | ||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payables | 0.79M | 0.56M | 2.12M | 0.95M | 1.02M | 1.63M | 2.21M | 0.92M | 1.40M | 1.32M | 1.41M | 2.05M | 1.10M | 0.95M | 2.20M | 2.71M | 1.60M | 0.83M | 1.52M | 1.22M | ||||||
| Payables | 0.79M | 0.56M | 2.12M | 0.95M | 1.02M | 1.63M | 2.21M | 0.92M | 1.40M | 1.32M | 1.41M | 2.05M | 1.10M | 0.95M | 2.20M | 2.71M | 1.60M | 0.83M | 1.52M | 1.22M | ||||||
| Accumulated Expenses | 1.47M | 0.68M | 0.66M | 1.07M | 2.07M | 1.08M | 1.26M | 1.75M | 1.34M | 0.73M | 1.10M | 1.74M | 1.54M | 1.38M | 1.21M | 0.98M | 1.05M | 1.19M | 0.57M | 0.75M | ||||||
| Other Accumulated Expenses | 2.19M | 1.40M | 1.59M | 2.08M | 2.94M | 2.11M | 2.60M | 3.25M | 2.69M | 2.16M | 2.37M | 3.47M | 2.49M | 2.44M | 2.40M | 2.20M | 2.34M | 2.31M | 2.15M | 1.98M | ||||||
| Short term Debt | 0.09M | 0.10M | 0.09M | 0.08M | 0.10M | 0.11M | 0.11M | 0.11M | 0.11M | 0.12M | 0.11M | 0.11M | 0.12M | 0.11M | 0.11M | 0.13M | 0.13M | 0.10M | 0.10M | 0.12M | ||||||
| Current Leases | 0.17M | 0.22M | 0.22M | 0.22M | 0.21M | 0.23M | 0.23M | 0.24M | 0.23M | 0.23M | 0.20M | 0.19M | 0.18M | 0.16M | 0.15M | 0.14M | 0.12M | 0.12M | 0.12M | 0.11M | ||||||
| Current Taxes | 0.01M | 380.00 | 0.00M | 0.01M | 0.01M | 0.11M | 0.12M | 0.18M | 0.07M | 0.05M | 0.07M | 0.05M | 0.02M | 0.02M | 0.02M | 0.03M | 0.05M | 0.04M | 0.07M | 0.07M | ||||||
| Current Deferred Revenue | 0.33M | 0.27M | 0.20M | 0.08M | 0.06M | 0.06M | 1.07M | 1.35M | 1.12M | 0.91M | 0.71M | 0.71M | 0.25M | 0.22M | 0.02M | 0.01M | ||||||||||
| Total Current Liabilities | 3.58M | 2.55M | 4.22M | 3.41M | 4.33M | 4.13M | 5.15M | 5.59M | 5.76M | 4.95M | 5.00M | 6.52M | 4.59M | 3.91M | 5.03M | 5.20M | 4.17M | 3.35M | 3.89M | 3.43M | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Non-Current Debt | 0.62M | 0.59M | 0.56M | 0.54M | 0.48M | 0.50M | 0.48M | 0.47M | 0.43M | 0.45M | 0.40M | 0.38M | 0.38M | 0.33M | 0.31M | 0.33M | 0.30M | 0.30M | 0.27M | 0.22M | ||||||
| Non-Current Deffered Revenue | 0.61M | 0.14M | 0.09M | 0.06M | 0.08M | 0.07M | 0.05M | |||||||||||||||||||
| Pension | 0.24M | 0.33M | 0.37M | 0.38M | 0.38M | 0.16M | 0.16M | 0.17M | 0.16M | 0.31M | 0.29M | 0.30M | 0.32M | 0.44M | 0.47M | 0.52M | 0.53M | 0.39M | 0.39M | 0.32M | ||||||
| Operating Leases | 0.58M | 0.70M | 0.63M | 0.54M | 0.47M | 0.44M | 0.39M | 0.33M | 0.26M | 0.23M | 0.38M | 0.13M | 0.10M | 0.05M | 0.03M | 0.09M | 0.07M | 0.21M | 0.18M | 0.16M | ||||||
| Total Non-Current Liabilities | 1.44M | 1.61M | 1.55M | 1.46M | 1.33M | 1.09M | 1.03M | 1.58M | 1.00M | 1.08M | 0.93M | 0.89M | 0.86M | 0.87M | 0.82M | 0.94M | 0.89M | 0.90M | 0.84M | 0.70M | ||||||
| Total Liabilities | 5.02M | 4.17M | 5.77M | 4.87M | 5.66M | 5.22M | 6.18M | 7.17M | 6.77M | 6.03M | 5.94M | 7.41M | 5.46M | 4.78M | 5.84M | 6.14M | 5.06M | 4.25M | 4.73M | 4.13M | ||||||
| Shareholder's Equity | ||||||||||||||||||||||||||
| Total Debt | 0.71M | 0.69M | 0.65M | 0.63M | 0.59M | 0.60M | 0.59M | 0.58M | 0.54M | 0.57M | 0.51M | 0.49M | 0.49M | 0.44M | 0.43M | 0.45M | 0.42M | 0.40M | 0.37M | 0.34M | ||||||
| Common Equity | 37.55M | 34.82M | 31.83M | 27.02M | 22.66M | 18.88M | 15.14M | 11.09M | 7.33M | 12.58M | 8.64M | 11.78M | 8.91M | 7.34M | 5.78M | 3.70M | 5.91M | 18.56M | 14.01M | 11.29M | ||||||
| Liabilities and Shareholders Equity | 42.56M | 38.99M | 37.60M | 31.89M | 28.33M | 24.10M | 21.32M | 18.26M | 14.10M | 18.61M | 14.58M | 19.20M | 14.37M | 12.12M | 11.62M | 9.83M | 10.97M | 22.82M | 18.74M | 15.42M | ||||||
| Retained Earnings | 55.36M | 55.83M | 56.14M | 56.44M | 56.80M | 57.36M | 58.69M | 62.30M | 63.30M | 73.11M | 73.42M | 84.71M | 86.09M | 88.78M | 91.62M | 94.64M | 102.16M | 119.14M | 119.97M | 121.92M | ||||||
| Preferred Shares |