|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 19.56M | 23.82M | 21.49M | 19.27M | 9.07M | 23.75M | 24.60M | 24.41M | 20.81M | 22.12M | 21.45M | 21.51M | 19.02M | 20.53M | 21.05M | 23.21M | 10.52M | 31.36M | 35.07M | 35.68M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.33M | 0.64M | 0.37M | 0.38M | 0.42M | 1.09M | 0.40M | 0.41M | 0.54M | 0.83M | 0.50M | 0.47M | 0.52M | 0.91M | 0.83M | 0.68M | 0.48M | 0.80M | 0.79M | 0.81M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.36M | 0.24M | -0.50M | -0.00M | -0.65M | 0.67M | -0.00M | | 0.47M | 9.26M | 5.13M | -14.78M | 0.45M | 0.10M | -0.52M | | 0.58M | 0.34M | 0.64M | 0.65M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 71.47M | 63.94M | 72.36M | 68.65M | 48.04M | 56.82M | 40.34M | 26.40M | 24.74M | 25.01M | 35.18M | 27.60M | 24.57M | 33.80M | 41.92M | 34.29M | 32.13M | 38.03M | 57.29M | 48.88M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 26.69M | 18.73M | 28.51M | 26.91M | 46.27M | 4.05M | 32.17M | 27.54M | 31.47M | 21.77M | 24.42M | 29.58M | 23.85M | 18.71M | 24.51M | 28.69M | 37.93M | 26.92M | 51.80M | 42.67M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1.55M | -1.62M | -1.70M | -1.76M | -1.74M | -1.61M | -1.61M | -1.50M | -1.41M | -1.37M | -1.39M | -1.40M | -1.40M | -1.32M | 0.20M | 0.37M | 0.43M | 0.47M | 0.40M | 0.40M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.33M | 2.25M | 2.14M | 2.05M | 2.65M | 2.60M | 2.49M | 2.37M | 2.43M | 2.41M | 2.37M | 2.35M | 2.34M | 2.33M | 2.30M | 2.32M | 3.75M | 4.80M | 5.16M | 5.00M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.85M | -9.23M | 5.99M | -3.80M | 15.13M | -22.43M | 10.91M | -1.98M | 0.23M | -0.47M | 2.97M | -5.91M | 4.90M | 2.19M | -10.04M | 1.60M | 7.17M | -5.61M | 3.25M | -2.54M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.83M | 0.96M | 1.00M | 1.89M | 4.06M | 1.15M | 1.08M | 1.56M | 1.92M | 2.55M | 1.03M | 0.25M | 1.24M | 1.67M | 1.48M | 0.66M | 1.25M | 0.75M | 1.66M | 1.65M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.43M | 0.89M | 0.11M | 0.04M | 0.05M | -0.00M | | | | 0.06M | 0.05M | | | | | | | | 0.02M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 207.76M | | -0.17M | 0.17M | | | | | | | | | 22.66M | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 57.09M | 15.38M | 36.08M | 110.63M | 91.95M | 5.55M | 2.07M | -107.17M | 93.75M | 20.51M | | -72.91M | 62.16M | 164.21M | 175.74M | 2.00M | 125.19M | | 0.50M | 1.00M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -224.75M | -139.31M | -85.93M | -190.31M | 139.09M | -14.68M | -40.32M | -108.27M | 145.03M | -15.25M | -40.14M | -62.38M | 28.06M | 126.14M | -145.45M | -91.16M | 210.83M | -100.29M | -55.22M | -115.59M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 272.17M | 71.09M | 160.84M | 151.38M | 154.31M | -115.81M | -139.11M | -224.16M | -195.06M | 24.89M | -43.77M | 117.14M | -33.58M | 94.24M | -42.26M | 57.80M | 38.13M | -142.94M | 59.85M | -24.79M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | | | 25.00M | 25.00M | 25.00M | | | | 25.00M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.02M | 0.02M | 0.02M | 50.02M | 41.60M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 25.04M | 25.04M | 0.04M | 0.04M | 0.04M | 0.04M | 24.09M | 40.31M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -13.04M | 31.90M | -19.17M | 15.74M | -17.61M | -11.33M | 1.04M | 57.71M | -12.84M | 11.35M | 58.63M | -92.33M | -2.20M | -25.24M | 12.43M | 5.91M | -22.53M | -14.97M | 8.99M | 11.58M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.55M | 5.55M | 5.56M | 5.55M | 6.75M | 6.75M | 6.76M | 6.76M | 7.35M | 7.36M | 7.36M | 7.36M | 7.96M | 7.96M | 7.96M | 7.96M | 10.81M | 10.82M | 10.82M | 10.82M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 245.56M | 97.42M | 136.08M | 111.54M | 88.34M | -133.92M | -144.85M | -173.24M | -215.28M | 53.85M | 7.47M | 17.41M | -43.77M | 61.00M | -12.83M | 55.70M | 4.75M | -168.77M | 58.92M | -64.35M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 47.50M | -23.16M | 78.66M | -51.85M | 273.70M | -144.55M | -153.00M | -253.97M | -38.78M | 60.38M | -8.25M | -15.39M | 8.14M | 205.85M | -133.76M | -6.76M | 253.50M | -242.14M | 55.50M | -137.27M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 25.86M | 17.77M | 27.51M | 25.02M | 42.21M | 2.90M | 31.09M | 25.98M | 29.55M | 19.23M | 23.38M | 29.33M | 22.61M | 17.04M | 23.03M | 28.04M | 36.67M | 26.16M | 50.15M | 41.02M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 47.50M | -23.16M | 78.66M | -51.85M | 273.70M | -144.55M | -153.00M | -253.97M | -38.78M | 60.38M | -8.25M | -15.39M | 8.14M | 205.85M | -133.76M | -6.76M | 253.50M | -242.14M | 55.50M | -137.27M |