|
Cash & Equivalents
|
49.05M | 54.14M | 54.78M | 64.82M | 37.44M | 44.04M | 54.56M | 70.36M | 40.21M | 71.28M | 65.58M | 96.55M | 59.53M | 90.01M | 89.13M | 103.88M | 90.14M | 278.37M | 249.69M | 345.75M | 393.24M | 370.08M | 448.74M | 396.89M | 670.59M | 526.04M | 373.05M | 117.38M | 80.30M | 140.67M | 132.42M | 115.33M | 123.47M | 329.32M | 195.56M | 188.79M | 442.29M | 200.15M | 255.65M |
|
Cash Due from Bank
|
34.73M | 36.03M | 38.33M | 48.47M | 30.15M | 36.83M | 44.80M | 47.27M | 32.02M | 60.24M | 50.98M | 64.55M | 45.04M | 48.63M | 64.79M | 59.97M | 48.29M | 53.08M | 56.71M | 57.97M | 102.76M | 55.49M | 54.62M | 47.17M | 60.48M | 111.90M | 70.66M | 75.48M | 70.51M | 78.22M | 72.06M | 78.81M | 52.84M | 70.42M | 77.65M | 69.25M | 79.11M | 99.87M | 112.72M |
|
Cash & Current Investments
|
49.05M | 54.14M | 54.78M | 64.82M | 37.44M | 44.04M | 54.56M | 70.36M | 40.21M | 71.28M | 65.58M | 96.55M | 59.53M | 90.01M | 89.13M | 103.88M | 90.14M | 278.37M | 249.69M | 345.75M | 393.24M | 370.08M | 448.74M | 396.89M | 670.59M | 526.04M | 373.05M | 117.38M | 80.30M | 140.67M | 132.42M | 115.33M | 123.47M | 329.32M | 195.56M | 188.79M | 442.29M | 200.15M | 255.65M |
|
Interest Deposits
|
1.99M | 1.74M | 0.74M | | | | | | | | | 0.25M | 0.25M | 0.25M | 1.99M | 1.99M | 1.99M | 1.99M | 1.49M | 1.24M | 1.24M | 0.99M | 0.74M | 0.74M | 0.99M | 0.99M | 0.75M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M |
|
Fed Funds Sold
|
14.31M | 18.11M | 16.45M | 16.35M | 13.05M | 13.05M | 13.05M | 23.09M | 13.05M | 13.05M | 14.60M | 32.00M | 14.49M | 41.37M | 24.34M | 43.91M | 41.85M | 225.29M | 192.99M | 287.78M | 290.49M | 314.59M | 394.13M | 349.72M | 610.12M | 414.14M | 302.39M | 41.91M | 14.96M | 62.45M | 60.36M | 36.52M | 70.63M | 258.90M | 117.90M | 119.54M | 363.18M | 100.28M | 142.93M |
|
Securities - Mortgage Backed Securities
|
8.70M | 5.13M | 12.97M | 15.27M | 6.86M | 9.84M | 8.48M | 6.72M | 6.63M | 9.55M | 9.18M | 4.26M | 8.59M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
715.61M | 719.92M | 732.91M | 709.79M | 726.35M | 740.58M | 741.71M | 740.64M | 737.60M | 739.48M | 739.63M | 812.61M | 824.60M | 840.69M | 849.45M | 854.83M | 875.79M | 962.27M | 1,036.91M | 1,217.85M | 1,385.87M | 1,585.35M | 1,696.22M | 1,889.62M | 1,923.62M | 1,821.73M | 1,701.63M | 1,761.67M | 1,670.26M | 1,600.71M | 1,476.96M | 1,596.83M | 1,539.27M | 1,373.81M | 1,547.99M | 1,517.29M | 1,562.68M | 1,571.85M | 1,618.02M |
|
Loans - Gross
|
1,918.64M | 1,964.28M | 2,006.09M | 1,993.40M | 1,986.93M | 2,035.15M | 2,089.71M | 2,145.02M | 2,153.85M | 2,321.84M | 2,340.17M | 2,731.74M | 2,712.41M | 2,720.67M | 3,060.74M | 3,081.97M | 3,018.42M | 3,270.93M | 3,225.23M | 3,092.00M | 3,120.98M | 3,074.52M | 3,012.99M | 3,007.93M | 3,656.03M | 3,652.74M | 3,686.37M | 3,788.64M | 3,772.87M | 3,830.48M | 3,893.57M | 3,977.90M | 3,978.92M | 4,044.27M | 4,069.36M | 4,133.27M | 5,654.94M | 5,748.36M | 5,787.62M |
|
Loans - Loss Allowance
|
15.16M | 15.30M | 15.15M | 14.81M | 15.17M | 15.32M | 15.32M | 15.69M | 14.46M | 15.64M | 16.05M | 15.82M | 16.24M | 16.24M | 15.87M | 16.28M | 36.64M | 42.43M | 46.77M | 46.86M | 45.10M | 39.99M | 37.80M | 37.02M | 45.08M | 45.03M | 44.70M | 44.17M | 44.31M | 44.27M | 44.65M | 43.77M | 43.75M | 43.95M | 44.12M | 44.44M | 75.16M | 75.51M | 76.06M |
|
Loans - Adjustments
|
3.69M | 3.73M | 3.71M | 3.45M | 3.36M | 3.40M | 3.39M | 3.38M | 3.30M | 3.33M | 3.55M | 3.68M | 3.58M | 3.65M | 3.83M | 4.88M | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
1,899.79M | 1,945.25M | 1,987.23M | 1,975.15M | 1,968.41M | 2,016.42M | 2,071.00M | 2,125.94M | 2,136.09M | 2,302.87M | 2,320.57M | 2,712.24M | 2,692.59M | 2,700.79M | 3,041.04M | 3,060.81M | 2,977.09M | 3,223.92M | 3,174.36M | 3,041.21M | 3,072.10M | 3,030.70M | 2,971.46M | 2,967.25M | 3,607.37M | 3,604.34M | 3,637.82M | 3,740.77M | 3,724.56M | 3,781.74M | 3,842.90M | 3,927.32M | 3,928.16M | 1,549.42M | 4,017.03M | 4,080.47M | 5,571.37M | 5,663.92M | 5,702.45M |
|
Property, Plant & Equipment (Net)
|
47.62M | 47.67M | 48.07M | 48.23M | 49.72M | 49.25M | 51.35M | 54.25M | 58.02M | 66.64M | 69.27M | 80.63M | 89.60M | 89.41M | 98.75M | 96.65M | 96.38M | 96.75M | 96.68M | 96.59M | 92.04M | 90.11M | 89.65M | 88.86M | 111.81M | 111.34M | 111.10M | 112.24M | 112.22M | 112.63M | 111.25M | 106.78M | 106.03M | 105.65M | 105.42M | 104.05M | 141.39M | 139.44M | 139.85M |
|
Long-Term Investments
|
| | | | | | | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M |
|
Goodwill
|
53.67M | 53.67M | 53.67M | 54.06M | 54.06M | 54.06M | 54.06M | 54.06M | 54.06M | 60.91M | 60.91M | 103.68M | 103.80M | 103.80M | 120.83M | 121.31M | 121.31M | 121.96M | 121.96M | 121.96M | 121.96M | 121.96M | 121.76M | 121.76M | 178.62M | 180.31M | 180.48M | 180.36M | 180.36M | 180.36M | 180.36M | 180.36M | 180.36M | 179.03M | 179.03M | 179.03M | 376.51M | 377.98M | 375.24M |
|
Intangibles
|
3.69M | 3.38M | 3.10M | 2.83M | 2.79M | 2.55M | 2.32M | 2.10M | 1.90M | 5.07M | 4.63M | 9.96M | 9.12M | 9.51M | 12.98M | 12.66M | 11.66M | 10.72M | 9.83M | 8.98M | 8.13M | 7.35M | 6.51M | 5.84M | 12.33M | 11.30M | 10.34M | 9.43M | 8.57M | 7.77M | 7.02M | 6.31M | 5.67M | 5.07M | 4.52M | 4.02M | 41.96M | 39.18M | 36.42M |
|
Goodwill & Intangibles
|
57.36M | 57.05M | 56.77M | 56.89M | 56.85M | 56.61M | 56.38M | 56.16M | 55.95M | 65.98M | 65.55M | 113.64M | 112.92M | 113.31M | 133.82M | 133.96M | 132.97M | 132.68M | 131.78M | 130.94M | 130.09M | 129.31M | 128.28M | 127.61M | 190.95M | 191.61M | 190.81M | 189.78M | 188.93M | 188.13M | 187.37M | 186.66M | 186.02M | 184.09M | 183.55M | 183.04M | 418.46M | 417.16M | 411.66M |
|
Other Non-Current Assets
|
27.41M | 25.37M | 26.32M | 25.92M | 27.36M | 27.60M | 29.68M | 30.45M | 30.66M | 28.64M | 33.57M | 7.32M | 34.16M | 48.52M | | 7.95M | | | | 17.25M | | | | 20.68M | | | | 19.16M | | | | 15.10M | | | | 15.98M | | | |
|
Assets
|
2,866.73M | 2,915.81M | 2,979.54M | 2,955.99M | 2,933.14M | 3,004.80M | 3,072.89M | 3,144.36M | 586.00M | 3,344.54M | 3,363.77M | 3,929.09M | 472.10M | 3,970.74M | 4,355.88M | 4,397.67M | 4,323.85M | 4,851.05M | 4,852.83M | 4,977.58M | 5,219.83M | 5,348.57M | 5,475.75M | 5,608.54M | 6,697.63M | 6,471.70M | 6,259.90M | 6,155.99M | 5,996.92M | 6,053.27M | 6,005.67M | 6,152.20M | 6,111.93M | 1,920.13M | 6,260.91M | 6,295.91M | 8,419.69M | 8,280.14M | 8,401.25M |
|
Accounts Payables
|
25.78M | 27.87M | 29.78M | 18.06M | 24.10M | 23.06M | 25.75M | 2,484.05M | 458.00M | 17.76M | 19.76M | 3,072.63M | 381.80M | 36.56M | 44.98M | 3,430.02M | 53.83M | 57.24M | 54.63M | 4,106.53M | 50.40M | 44.32M | 46.27M | 4,744.32M | 5,829.61M | 5,713.61M | 5,574.34M | 5,350.05M | 5,154.90M | 5,179.70M | 5,135.87M | 5,252.96M | 5,219.35M | 1,645.19M | 5,271.28M | 5,329.07M | 7,097.89M | 6,954.69M | 7,014.50M |
|
Payables
|
25.78M | 27.87M | 29.78M | 18.06M | 24.10M | 23.06M | 25.75M | 2,484.05M | 458.00M | 17.76M | 19.76M | 3,072.63M | 381.80M | 36.56M | 44.98M | 3,430.02M | 53.83M | 57.24M | 54.63M | 4,106.53M | 50.40M | 44.32M | 46.27M | 4,744.32M | 5,829.61M | 5,713.61M | 5,574.34M | 5,350.05M | 5,154.90M | 5,179.70M | 5,135.87M | 5,252.96M | 5,219.35M | 1,645.19M | 5,271.28M | 5,329.07M | 7,097.89M | 6,954.69M | 7,014.50M |
|
Capital Leases
|
| | | 3.77M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | 258.11M | | | 261.94M | 275.22M | 274.47M | 354.80M | 327.04M | 376.41M | 317.48M | 305.94M | 316.69M | 349.69M | 207.97M | 219.70M | 214.54M | 194.53M | 173.55M | 205.51M | 186.39M | 152.18M | 156.12M | 144.88M | 146.01M | 203.81M | 191.05M | 227.48M | 286.19M | 193.94M | 191.81M | 166.64M | 204.15M | 210.13M | 216.54M | 202.03M | 211.02M |
|
Total Liabilities
|
2,545.09M | 2,583.46M | 2,638.55M | 2,625.73M | 2,591.93M | 2,649.85M | 2,712.26M | 2,779.79M | 2,761.01M | 2,974.00M | 2,987.65M | 3,470.45M | 3,416.34M | 3,471.33M | 3,792.95M | 3,823.85M | 3,740.31M | 4,256.38M | 4,248.85M | 4,352.87M | 4,602.62M | 4,699.57M | 4,825.61M | 4,940.08M | 6,048.59M | 5,897.27M | 5,765.20M | 5,597.60M | 5,391.59M | 5,450.70M | 5,467.27M | 5,488.64M | 5,456.68M | 5,529.10M | 5,516.34M | 5,580.84M | 7,373.65M | 7,210.64M | 7,281.52M |
|
Total Debt
|
| | | 258.11M | | | 261.94M | 275.22M | 274.47M | 354.80M | 327.04M | 376.41M | 317.48M | 305.94M | 316.69M | 349.69M | 207.97M | 219.70M | 214.54M | 194.53M | 173.55M | 205.51M | 186.39M | 152.18M | 156.12M | 144.88M | 146.01M | 203.81M | 191.05M | 227.48M | 286.19M | 193.94M | 191.81M | 166.64M | 204.15M | 210.13M | 216.54M | 202.03M | 211.02M |
|
Common Equity
|
7.92M | 11.27M | 12.20M | 330.27M | -2.41M | 4.25M | 2.94M | 364.57M | 364.00M | 370.54M | 376.12M | 458.64M | 479.19M | 499.41M | 562.93M | 573.82M | 583.54M | 594.67M | 603.98M | 624.71M | 617.21M | 649.00M | 650.14M | 668.46M | 649.04M | 574.43M | 494.70M | 558.39M | 605.33M | 602.57M | 538.39M | 663.56M | 655.25M | 687.82M | 744.56M | 715.07M | 1,046.04M | 1,069.50M | 1,119.72M |
|
Shareholder's Equity
|
7.92M | 11.27M | 12.20M | 330.27M | -2.41M | 4.25M | 2.94M | 364.57M | 364.00M | 370.54M | 376.12M | 458.64M | 479.19M | 499.41M | 562.93M | 573.82M | 583.54M | 594.67M | 603.98M | 624.71M | 617.21M | 649.00M | 650.14M | 668.46M | 649.04M | 574.43M | 494.70M | 558.39M | 605.33M | 602.57M | 538.39M | 663.56M | 655.25M | 687.82M | 744.56M | 715.07M | 1,046.04M | 1,069.50M | 1,119.72M |
|
Liabilities and Shareholders Equity
|
2,866.73M | 2,915.81M | 2,979.54M | 2,955.99M | 2,933.14M | 3,004.80M | 3,072.89M | 3,144.36M | 586.00M | 3,344.54M | 3,363.77M | 3,929.09M | 472.10M | 3,970.74M | 4,355.88M | 4,397.67M | 4,323.85M | 4,851.05M | 4,852.83M | 4,977.58M | 5,219.83M | 5,348.57M | 5,475.75M | 5,608.54M | 6,697.63M | 6,471.70M | 6,259.90M | 6,155.99M | 5,996.92M | 6,053.27M | 6,005.67M | 6,152.20M | 6,111.93M | 1,920.13M | 6,260.91M | 6,295.91M | 8,419.69M | 8,280.14M | 8,401.25M |
|
Retained Earnings
|
127.87M | 134.91M | 142.35M | 149.67M | 156.32M | 163.18M | 169.86M | 178.97M | 187.34M | 194.99M | 204.19M | 211.42M | 222.25M | 233.27M | 241.80M | 253.09M | 253.78M | 263.01M | 272.58M | 288.45M | 302.45M | 320.72M | 336.65M | 350.36M | 352.68M | 369.67M | 387.51M | 405.17M | 418.62M | 433.38M | 447.48M | 461.62M | 472.69M | 485.26M | 498.34M | 513.59M | 513.29M | 533.83M | 558.09M |
|
Treasury Shares
|
| | | | | | | | | | | 0.04M | | | | 0.04M | 0.17M | 0.04M | 0.00M | 0.22M | 0.11M | 0.10M | 0.10M | 0.07M | 0.13M | 0.11M | 0.11M | 0.07M | 0.15M | 0.13M | 0.14M | 0.12M | 0.19M | 0.19M | 0.19M | 0.13M | 0.20M | 0.19M | 0.19M |
|
Shares Outstanding
|
| | | 15.26M | | | | 22.93M | 22.97M | 22.97M | 22.97M | 24.97M | 24.99M | 24.99M | 26.66M | 26.67M | 26.54M | 26.50M | 26.49M | 26.50M | 26.55M | 26.55M | 26.55M | 26.55M | 29.49M | 29.48M | | | | | | | | | | | | | |