Genpact Cash Flow Statement (2009-2025) | G

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 31.88M32.19M37.02M18.54M30.58M29.42M41.66M42.99M38.05M40.86M49.72M54.79M40.27M62.81M26.56M44.90M48.21M65.40M71.40M48.76M50.83M48.87M46.63M38.38M46.88M65.04M71.48M48.51M60.65M66.86M70.31M77.43M57.00M69.11M73.16M55.72M63.93M64.59M73.61M79.14M60.84M73.74M88.12M82.20M85.70M62.16M85.44M74.98M91.27M102.70M102.39M73.08M96.18M71.67M95.84M89.71M106.10M116.25M117.59M291.31M116.95M121.99M132.82M141.91M130.85M132.72M145.83M
Depreciation and Depletion 12.37M12.93M13.60M14.15M13.99M14.77M14.37M14.75M14.00M15.00M15.55M13.80M14.15M13.99M13.46M14.48M13.58M13.74M12.95M12.54M12.34M12.65M12.79M13.28M13.52M13.29M13.37M14.10M13.15M13.84M13.37M14.19M14.14M13.17M14.96M16.23M15.84M15.78M16.00M17.26M21.92M23.79M24.53M25.87M28.49M29.67M30.11M28.23M28.95M26.87M26.52M26.78M24.85M23.02M20.30M18.68M18.76M18.09M17.57M18.12M17.28M17.26M17.29M17.95M16.89M17.20M17.91M
Share-based Compensation 4.66M4.77M5.83M4.03M4.49M5.80M4.66M2.55M3.06M5.47M9.13M10.05M7.26M9.94M5.58M9.30M6.53M10.02M5.26M9.20M4.97M6.83M8.20M7.91M4.66M6.58M6.12M7.47M5.34M8.08M4.72M6.77M4.99M7.23M9.91M13.28M7.79M10.75M13.22M16.84M18.46M21.52M21.32M22.58M17.49M18.84M19.49M18.19M17.43M19.69M21.48M23.36M15.25M20.44M19.20M22.48M19.70M21.83M22.31M24.73M9.18M18.37M19.73M19.11M20.04M21.80M22.22M
Deferred Taxes -9.30M-3.54M-5.48M-2.42M-1.58M-3.74M-0.40M0.32M-0.25M-2.33M-1.14M-4.26M-2.68M-6.05M-0.57M-0.73M0.25M1.33M2.60M4.16M0.12M-0.45M-6.26M-5.67M-2.56M-5.68M-7.72M-2.75M-3.18M27.09M-3.17M9.72M-2.89M-2.37M0.67M-5.80M-4.62M0.43M2.43M8.35M-5.52M1.28M-2.70M-9.37M-0.39M-3.02M-5.87M-13.30M0.03M-2.82M-3.44M-3.03M4.91M-4.36M-8.21M-21.50M1.71M-4.67M-4.13M-150.84M11.51M4.36M-1.36M22.10M8.06M1.24M2.42M
Cash from Discontinued Operations 18.80M49.00M55.70M34.70M20.10M
Gains from Sales and Divestitures 0.02M0.04M0.09M0.14M0.34M0.10M0.35M0.38M0.77M0.01M0.29M0.29M1.02M0.14M-0.14M0.14M1.47M0.01M0.12M0.16M0.35M0.01M0.01M0.05M0.13M1.14M1.14M1.14M1.14M1.09M1.09M1.09M1.09M0.08M0.53M0.61M0.67M1.50M1.50M1.50M1.50M1.78M
Gains from Investment Securities 13.43M11.43M18.70M24.00M11.14M8.44M9.29M11.59M14.71M14.72M14.04M23.48M13.28M13.07M13.58M26.12M25.36M12.61M11.98M19.05M9.49M9.46M9.55M19.63M13.12M6.69M6.48M33.37M5.71M5.93M6.05M-29.31M16.43M5.33M5.24M13.28M7.27M7.26M0.97M1.77M1.77M2.15M25.12M0.43M7.88M7.50M0.93M28.72M1.68M3.07M2.25M41.89M2.63M0.42M18.17M0.14M1.37M1.84M20.82M0.32M0.17M0.97M30.74M0.13M0.95M
Asset Writedowns and Impairment 1.86M0.13M0.12M-0.50M-1.68M-0.03M0.34M2.71M0.87M0.98M4.09M0.35M0.46M-0.61M2.93M1.10M3.45M1.62M3.85M2.50M0.20M1.52M0.60M0.79M0.87M0.39M10.71M4.94M0.87M5.38M3.08M4.95M-0.10M0.85M0.69M0.15M2.03M3.51M2.29M0.27M2.16M10.24M3.84M0.73M-0.93M-0.46M20.31M21.43M31.53M3.32M3.20M-1.44M-1.10M10.90M1.74M1.41M7.29M11.07M7.02M
Non-cash Items 6.73M7.81M96.73M63.43M66.73M75.37M9.65M8.41M77.02M9.11M88.05M7.55M7.09M43.63M43.61M35.51M27.89M48.97M2.88M2.68M48.66M59.16M52.20M36.25M34.64M31.83M45.09M48.77M2.20M3.59M43.84M3.31M34.14M3.54M3.18M114.17M3.11M3.32M83.38M96.91M2.71M120.06M
Cash from Operations 18.77M48.99M55.74M34.67M-20.06M30.02M68.00M85.13M21.10M60.94M95.05M89.53M4.91M127.16M77.40M101.19M31.55M76.13M125.54M78.39M14.24M78.83M85.74M93.03M24.29M90.29M139.00M73.86M-9.62M95.51M150.12M109.77M31.03M84.30M148.37M95.39M-27.32M76.81M153.32M136.71M-5.42M126.46M220.28M86.57M-18.65M191.71M252.15M159.09M77.16M160.61M209.71M246.80M-114.28M102.33M225.99M229.63M-34.06M171.45M161.52M191.91M-25.56M209.27M228.46M203.25M40.44M177.37M308.36M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 6.87M6.50M6.38M6.36M4.22M4.15M3.95M3.88M3.12M5.18M5.79M6.04M5.31M5.81M6.03M6.16M5.55M6.18M5.87M6.04M6.02M6.61M7.99M7.93M7.34M7.32M7.22M6.64M6.14M6.49M7.13M7.42M7.24M8.39M10.15M10.63M9.94M9.83M9.37M9.72M8.51M8.10M6.96M9.05M10.74M10.70M10.23M11.67M16.18M14.55M13.90M13.82M11.31M10.89M10.60M9.86M8.26M8.26M7.50M7.45M6.93M6.56M6.50M6.50M4.32M4.32M8.29M
Amortization of Deferred Charges 0.15M0.14M0.14M0.13M0.12M0.10M0.09M0.07M0.06M0.50M0.71M0.69M0.67M0.64M6.16M0.61M0.60M3.80M0.82M0.82M0.80M0.81M0.81M0.81M1.84M10.92M0.40M0.39M0.39M0.38M0.38M0.38M0.38M0.50M0.51M0.49M0.49M0.09M
Depreciation & Amortization (CF) 12.37M12.93M13.60M14.15M13.99M14.77M14.37M14.75M14.00M15.00M15.55M13.80M14.15M13.99M13.46M14.48M13.58M13.74M12.95M12.54M12.34M12.65M12.79M13.28M13.52M13.29M13.37M14.10M13.15M13.84M13.37M14.19M14.14M13.17M14.96M16.23M15.84M15.78M16.00M17.26M21.92M23.79M24.53M25.87M28.49M29.67M30.11M28.23M28.95M26.87M26.52M26.78M24.85M23.02M20.30M18.68M18.76M18.09M17.57M18.12M17.28M17.26M17.29M17.95M16.89M17.20M17.91M
Change in Working Capital
Change in Receivables -8.10M0.28M-10.26M40.05M16.80M18.49M5.37M9.76M0.67M23.97M11.92M9.75M41.79M-25.00M28.42M-9.04M8.58M16.91M5.12M30.20M7.90M7.21M9.22M-0.24M13.45M21.00M-0.17M44.64M17.70M-2.56M18.62M14.85M-19.65M21.61M28.73M26.58M6.03M-1.48M8.40M63.95M64.76M21.57M10.94M24.71M3.86M-42.64M-10.52M6.79M6.38M34.36M37.88M-66.82M83.55M56.10M-18.61M-8.70M17.79M9.10M46.51M57.39M40.15M14.18M41.46M0.77M-6.97M65.67M21.61M
Change in Account Payables 1.43M4.43M-1.62M-0.03M-1.08M-1.02M1.80M-2.33M-1.34M-1.03M0.22M8.95M-1.98M-3.09M1.20M-0.50M-1.78M-1.28M2.26M2.58M0.12M-5.35M-0.34M-1.71M0.18M0.99M0.09M-5.24M-0.07M2.95M-3.28M-0.07M-0.93M2.55M-2.09M-1.69M-1.22M7.51M-7.20M27.31M-12.19M-5.22M-3.26M-0.70M4.56M-8.97M1.77M-9.83M7.70M3.67M-0.23M0.60M-2.01M7.26M1.51M7.43M-13.26M19.00M-14.94M0.98M0.28M0.71M-9.02M16.75M1.83M7.73M-9.80M
Change in Accured Expenses -16.05M-17.00M17.26M4.64M-41.67M-2.21M20.59M20.73M-28.22M14.72M23.78M17.24M-36.50M35.18M31.32M49.04M-42.95M9.14M9.21M33.92M-47.53M27.56M25.09M22.38M-42.38M14.70M34.63M62.65M-64.36M-12.45M62.01M42.77M-69.13M17.11M79.75M18.86M-77.73M-19.23M52.36M50.59M-12.09M35.82M98.68M35.17M-74.79M42.42M77.20M42.35M-106.73M4.45M28.19M72.03M-179.19M7.78M38.88M78.19M-167.22M17.13M69.39M82.56M-131.13M48.28M77.79M68.40M-140.24M76.63M136.64M
Change in Taxes 15.63M6.65M11.27M-34.11M7.06M8.13M8.86M-17.60M8.46M15.63M18.79M-32.54M3.59M27.02M15.08M-43.91M3.43M15.40M18.28M-43.66M7.19M11.74M21.55M-42.58M12.21M21.96M25.86M-41.28M8.66M10.98M16.78M-35.72M8.16M17.82M15.35M-36.68M9.97M15.75M20.08M-40.20M13.42M14.84M20.31M-40.22M4.80M18.32M28.92M-53.03M14.98M29.41M24.04M-62.59M6.44M22.14M29.85M-56.85M19.03M30.10M38.01M-93.17M1.23M4.46M9.13M-17.01M4.63M15.38M-1.27M
Other Working Capital Changes -20.69M-9.33M-16.48M78.50M16.06M12.63M20.84M-23.60M14.64M0.12M0.16M-38.10M32.50M0.05M0.06M-44.12M11.26M0.07M0.07M-44.39M16.97M0.03M0.03M-34.32M10.41M0.00M-13.55M35.29M1.84M-1.40M12.03M23.22M20.98M-27.85M37.01M35.36M
Investing Activities
Capital Expenditures -13.49M44.68M12.76M8.59M25.04M11.87M10.78M7.48M6.19M5.92M10.16M13.51M21.92M19.69M18.54M23.20M14.62M11.01M11.43M11.82M14.53M15.13M18.54M14.38M13.99M16.18M14.71M17.29M25.50M21.10M17.85M17.48M17.08M12.27M18.16M9.72M18.71M19.00M30.32M16.95M14.07M16.32M24.68M19.86M20.96M12.17M14.80M22.24M12.01M7.29M12.08M21.96M16.74M10.20M8.37M15.30M12.58M11.46M13.30M18.09M24.00M19.27M19.77M19.72M21.98M22.22M16.34M
Sales of Property, Plant and Equipment 0.65M1.26M0.12M-0.88M0.13M0.46M0.33M0.32M0.22M0.26M0.21M0.23M0.17M0.11M0.09M0.13M0.14M0.15M2.71M0.45M0.10M0.03M0.42M0.01M0.58M0.21M0.57M0.13M0.13M0.10M0.10M0.21M0.39M0.18M1.08M0.09M0.14M0.17M0.19M0.17M1.48M0.08M0.06M0.13M0.31M0.08M0.06M0.16M0.68M0.01M3.82M1.87M0.04M0.01M0.00M0.01M0.01M0.00M0.00M0.12M0.01M2.51M0.03M
Change in Intangibles 2.61M6.34M7.49M4.37M7.18M7.85M56.04M7.91M8.59M9.76M7.57M3.24M3.21M1.94M1.81M1.90M1.88M0.13M1.06M1.06M0.85M0.80M0.83M0.88M0.86M0.79M0.67M0.59M0.53M0.68M0.60M2.39M3.14M
Acquisitions -20.20M40.39M25.69M16.89M1.56M559.51M0.69M15.47M17.00M1.97M46.13M3.10M7.11M11.68M6.04M3.65M2.34M9.29M29.93M3.60M9.24M197.94M70.37M7.27M107.38M3.47M6.30M245.97M186.63M5.31M1.30M65.41M-0.97M1.01M0.68M-0.24M
Divestments 28.10M41.70M-90.90M7.40M73.40M-1.05M3.03M-0.34M17.77M
Change in Acquisitions & Divestments 60.48M106.27M28.07M60.96M132.60M42.98M-12.64M76.97M129.47M23.36M
Cash from Investing Activities 28.06M41.76M-90.96M7.47M73.41M-55.27M-10.48M-41.09M-60.03M-435.69M-10.64M-28.75M-27.97M-56.56M-29.37M-43.38M-61.67M-10.86M-15.12M9.21M-14.43M-138.80M-43.11M3.52M-31.79M-25.24M-21.38M-22.06M-31.48M-31.79M-32.33M-30.16M-29.01M-216.40M-87.45M-29.13M-27.66M-26.74M-145.36M-76.29M-26.81M-24.82M-34.38M-271.10M-23.88M-15.31M-16.69M-210.52M-18.54M-10.47M-8.25M-85.50M-17.77M-11.26M-8.23M0.66M-33.59M-12.32M-14.16M-18.87M-24.67M-19.75M-20.29M-41.25M0.78M-105.20M-19.22M
Financing Activities
Other financing activities 1,035.55M1,044.97M1,053.28M-6.70M-6.10M0.80M-9.12M-14.44M1.04M2.16M4.54M6.39M-12.08M1.48M1.15M0.62M1.89M0.16M0.96M0.01M3.04M0.82M
Cash from Financing Activities -6.88M-27.77M-10.14M-6.75M-6.08M-8.53M-7.77M-9.89M-13.90M353.88M1.81M-15.69M-0.52M-17.03M-89.16M0.62M43.88M-2.25M-111.71M4.74M-5.13M-136.70M-10.81M-24.78M-15.79M-50.88M-86.13M-66.09M20.43M-78.98M-111.09M-63.15M-42.01M169.95M-70.20M-10.55M-26.55M-114.71M89.19M-83.12M-5.85M-54.28M-94.07M193.85M-1.81M305.97M-305.78M-90.39M-89.89M-40.58M-20.64M-181.78M101.45M-458.68M-113.94M-100.23M-41.24M-216.48M-80.54M-144.73M-48.20M250.51M-109.74M-517.43M-125.54M18.87M-208.96M
Dividend Payments
Dividends Paid - Common -1.79M-1.82M9.20M-13.45M-1.74M11.77M-1.50M-1.70M7.88M2.12M1.25M1.51M1.20M1.80M1.82M1.43M1.37M1.81M0.90M0.47M0.12M11.96M11.56M11.58M11.59M14.41M14.24M14.25M14.20M16.12M16.19M16.21M16.16M18.54M18.59M18.64M18.44M20.11M20.13M20.21M20.02M23.13M22.93M22.87M22.89M25.25M25.03M24.94M24.78M27.49M27.34M26.94M26.70M29.78M29.62M29.29M
Additional items
Exchange Rate Effect -13.29M12.10M0.01M12.90M4.90M1.62M2.36M9.01M0.57M5.51M-13.56M-46.13M21.45M-23.16M-0.68M6.29M1.59M-18.46M-36.35M-2.56M1.30M6.21M-9.41M-9.19M-4.19M-6.73M-5.74M-2.31M-0.43M-7.28M5.13M-12.92M5.55M15.03M8.27M8.71M1.28M-25.68M-29.82M-10.13M-4.94M5.30M-12.98M0.91M-21.13M-16.63M6.35M18.86M-5.17M-0.99M-10.93M-2.55M-7.10M-33.77M-45.51M-1.98M14.41M-3.61M-17.13M14.36M-6.84M-4.27M10.04M-18.97M-2.30M10.61M-2.68M
Change in Cash 39.94M62.98M-45.35M35.39M47.27M-33.77M49.75M34.16M-52.84M-20.87M86.22M45.09M-23.58M53.57M-41.13M58.43M13.75M63.02M-1.28M92.34M-5.31M-196.68M31.81M71.78M-23.29M14.17M31.49M-14.29M-20.68M-15.26M6.70M16.45M-39.99M37.85M-9.28M55.70M-81.53M-64.64M97.15M-22.71M-38.08M47.36M91.83M9.31M-44.34M482.37M-70.31M-141.82M-31.27M109.56M180.82M-20.47M-30.59M-367.61M103.82M130.06M-108.90M-57.36M66.83M28.30M-98.43M440.04M98.44M-355.43M-84.33M91.04M80.19M
Free Cash Flow 32.26M4.31M42.98M26.08M-45.10M18.16M57.22M77.65M14.91M55.02M84.89M76.02M-17.01M107.48M58.86M77.99M16.93M65.11M114.12M66.57M-0.29M63.70M67.20M78.65M10.30M74.11M124.29M56.57M-35.12M74.41M132.27M92.28M13.94M72.03M130.21M85.66M-46.03M57.81M123.00M119.75M-19.49M110.14M195.60M66.71M-39.60M179.54M237.35M136.86M65.15M153.31M197.63M224.85M-131.03M92.13M217.62M214.33M-46.64M159.99M148.23M173.81M-49.57M190.00M208.69M183.53M18.46M155.14M292.02M
Net Cash Flow 39.94M62.98M-45.35M35.39M47.27M-33.77M49.75M34.16M-52.84M-20.87M86.22M45.09M-23.58M53.57M-41.13M58.43M13.75M63.02M-1.28M92.34M-5.31M-196.68M31.81M71.78M-23.29M14.17M31.49M-14.29M-20.68M-15.26M6.70M16.45M-39.99M37.85M-9.28M55.70M-81.53M-64.64M97.15M-22.71M-38.08M47.36M91.83M9.31M-44.34M482.37M-70.31M-141.82M-31.27M109.56M180.82M-20.47M-30.59M-367.61M103.82M130.06M-108.90M-57.36M66.83M28.30M-98.43M440.04M98.44M-355.43M-84.33M91.04M80.19M