|
Revenue
|
265.83M | 272.85M | 284.44M | 296.95M | 288.22M | 307.63M | 321.57M | 341.55M | 330.55M | 397.62M | 429.56M | 442.69M | 435.48M | 467.63M | 491.16M | 507.70M | 503.85M | 534.80M | 534.89M | 558.46M | 528.19M | 561.61M | 588.11M | 601.53M | 587.15M | 609.53M | 617.83M | 646.53M | 609.70M | 630.52M | 648.78M | 681.75M | 623.00M | 670.70M | 708.82M | 734.41M | 688.91M | 728.56M | 747.98M | 835.34M | 809.21M | 881.80M | 888.80M | 940.74M | 923.19M | 900.09M | 935.52M | 950.57M | 946.07M | 988.13M | 1,015.74M | 1,072.28M | 1,068.44M | 1,089.15M | 1,111.04M | 1,102.55M | 1,089.32M | 1,105.52M | 1,135.79M | 1,146.25M | 1,131.24M | 1,176.21M | 1,210.95M | 1,248.74M | 1,214.93M | 1,254.42M | 1,291.26M |
|
Cost of Revenue
|
163.72M | 165.80M | 167.00M | 176.11M | 176.69M | 191.10M | 204.83M | 215.90M | 214.49M | 254.03M | 268.31M | 268.07M | 265.46M | 285.22M | 297.25M | 309.83M | 311.73M | 332.71M | 329.29M | 345.84M | 324.29M | 340.12M | 354.48M | 359.20M | 357.48M | 366.30M | 375.83M | 393.94M | 372.85M | 383.75M | 392.43M | 405.31M | 383.34M | 414.51M | 428.79M | 454.80M | 444.32M | 462.90M | 481.41M | 533.13M | 519.14M | 571.24M | 573.66M | 630.65M | 604.77M | 593.89M | 605.83M | 613.64M | 600.93M | 632.98M | 653.69M | 702.66M | 685.96M | 714.26M | 717.22M | 717.34M | 719.08M | 715.48M | 732.96M | 738.70M | 734.76M | 759.83M | 779.51M | 802.97M | 785.93M | 804.35M | 821.60M |
|
Gross Profit
|
102.11M | 107.05M | 117.44M | 120.84M | 111.53M | 116.53M | 116.74M | 125.64M | 116.07M | 143.59M | 161.25M | 174.62M | 170.01M | 182.41M | 193.90M | 197.88M | 192.12M | 202.09M | 205.60M | 212.62M | 203.90M | 221.49M | 233.63M | 242.33M | 229.68M | 243.23M | 242.00M | 252.59M | 236.85M | 246.77M | 256.35M | 276.07M | 239.66M | 256.19M | 280.03M | 279.61M | 244.59M | 265.66M | 266.57M | 302.20M | 290.07M | 310.56M | 315.14M | 310.09M | 318.42M | 306.20M | 329.69M | 336.92M | 345.14M | 355.14M | 362.05M | 369.62M | 382.48M | 374.89M | 393.82M | 385.21M | 370.24M | 390.04M | 402.83M | 407.55M | 396.48M | 416.38M | 431.44M | 445.77M | 428.99M | 450.07M | 469.66M |
|
Amortization - Intangibles
|
| 6.50M | 6.38M | 6.22M | 4.22M | 4.07M | 3.88M | 3.80M | 3.08M | 5.14M | 5.75M | 6.00M | 5.29M | 5.79M | 6.01M | 6.14M | 5.55M | 6.18M | 5.87M | 6.04M | 6.02M | 6.61M | 7.99M | 7.93M | 7.34M | 7.32M | 7.22M | 6.64M | 6.14M | 6.49M | 7.13M | 7.42M | 7.24M | 8.39M | 10.15M | 10.63M | 9.94M | 9.83M | 9.37M | 9.72M | 8.51M | 8.10M | 6.96M | 9.05M | 10.74M | 10.70M | 10.23M | 11.67M | 16.18M | 14.55M | 13.90M | 13.82M | 11.31M | 10.89M | 10.60M | 9.86M | 8.26M | 8.26M | 7.50M | 7.45M | 6.93M | 6.56M | 6.50M | 6.50M | 4.32M | 4.32M | 8.29M |
|
Selling, General & Administrative
|
63.86M | 63.87M | 67.24M | 70.43M | 72.89M | 75.28M | 71.27M | 62.66M | 67.44M | 86.72M | 95.87M | 107.93M | 105.00M | 114.25M | 118.54M | 118.82M | 113.22M | 118.40M | 117.00M | 136.18M | 122.50M | 142.72M | 153.15M | 167.28M | 148.75M | 149.23M | 144.72M | 165.41M | 160.15M | 165.20M | 156.97M | 170.65M | 160.86M | 167.76M | 172.03M | 188.82M | 171.11M | 176.17M | 168.01M | 178.58M | 191.40M | 196.31M | 194.54M | 212.65M | 197.34M | 186.31M | 198.34M | 207.86M | 200.73M | 204.17M | 215.96M | 244.86M | 237.30M | 233.10M | 231.44M | 236.56M | 216.49M | 229.43M | 229.73M | 237.42M | 235.03M | 239.64M | 243.31M | 249.16M | 241.08M | 266.39M | 262.11M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | | | 7.38M | | 21.66M | 4.89M | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
-1.71M | 1.16M | 1.09M | 2.12M | 2.83M | 1.11M | 0.84M | 0.70M | 0.96M | 0.80M | -2.88M | 1.23M | 0.71M | 0.80M | 0.79M | 0.88M | 0.66M | 0.55M | 3.23M | 1.24M | 1.86M | 0.89M | 0.37M | 3.75M | 0.46M | 2.67M | -2.72M | 1.63M | 5.06M | 4.86M | -5.13M | 0.15M | 7.54M | 2.63M | 0.07M | -1.24M | 0.23M | -0.15M | 4.84M | -3.07M | -0.09M | 3.57M | -0.06M | 31.12M | 0.32M | -18.83M | 4.19M | -4.34M | 0.48M | 0.56M | 0.09M | 0.24M | -0.00M | -21.22M | -20.94M | -11.04M | 0.41M | 4.96M | 0.09M | 0.05M | 5.47M | 0.07M | 0.02M | 0.06M | 0.11M | 0.04M | -7.62M |
|
Operating Expenses
|
63.86M | 63.87M | 67.24M | 70.43M | 72.89M | 75.28M | 71.27M | 62.66M | 67.44M | 86.72M | 95.87M | 107.93M | 105.00M | 114.25M | 118.54M | 118.82M | 113.22M | 118.40M | 117.00M | 136.18M | 122.50M | 142.72M | 153.15M | 167.28M | 148.75M | 149.23M | 144.72M | 165.41M | 160.15M | 165.20M | 156.97M | 170.65M | 160.86M | 167.76M | 172.03M | 188.82M | 171.11M | 176.17M | 168.01M | 178.58M | 192.37M | 196.31M | 194.54M | 220.03M | 197.34M | 207.97M | 203.22M | 207.86M | 200.73M | 204.17M | 215.96M | 244.86M | 237.30M | 233.10M | 231.44M | 236.56M | 216.49M | 229.43M | 229.73M | 237.42M | 235.03M | 239.64M | 243.31M | 249.16M | 241.08M | 266.39M | 262.11M |
|
Operating Income
|
33.10M | 37.85M | 44.91M | 46.31M | 37.25M | 38.30M | 42.43M | 59.88M | 46.50M | 51.06M | 56.75M | 61.93M | 60.43M | 63.17M | 69.95M | 70.80M | 73.95M | 77.99M | 85.96M | 71.63M | 77.25M | 73.05M | 72.87M | 70.87M | 74.05M | 89.35M | 87.34M | 83.45M | 75.62M | 79.94M | 87.12M | 98.09M | 79.10M | 80.96M | 97.92M | 73.31M | 63.76M | 79.52M | 94.03M | 110.84M | 90.07M | 106.20M | 113.58M | 119.52M | 110.66M | 90.36M | 124.64M | 113.05M | 127.88M | 136.90M | 132.29M | 111.92M | 133.88M | 109.68M | 130.84M | 127.75M | 145.11M | 157.32M | 165.69M | 162.73M | 159.99M | 170.25M | 181.65M | 190.17M | 183.70M | 179.40M | 191.64M |
|
EBIT
|
33.10M | 37.85M | 44.91M | 46.31M | 37.25M | 38.30M | 42.43M | 59.88M | 46.50M | 51.06M | 56.75M | 61.93M | 60.43M | 63.17M | 69.95M | 70.80M | 73.95M | 77.99M | 85.96M | 71.63M | 77.25M | 73.05M | 72.87M | 70.87M | 74.05M | 89.35M | 87.34M | 83.45M | 75.62M | 79.94M | 87.12M | 98.09M | 79.10M | 80.96M | 97.92M | 73.31M | 63.76M | 79.52M | 94.03M | 110.84M | 90.07M | 106.20M | 113.58M | 119.52M | 110.66M | 90.36M | 124.64M | 113.05M | 127.88M | 136.90M | 132.29M | 111.92M | 133.88M | 109.68M | 130.84M | 127.75M | 145.11M | 157.32M | 165.69M | 162.73M | 159.99M | 170.25M | 181.65M | 190.17M | 183.70M | 179.40M | 191.64M |
|
Interest & Investment Income
|
| | | | | 0.70M | 1.13M | 2.42M | 3.56M | 3.60M | 3.76M | 4.21M | 3.12M | 2.38M | | | 5.27M | | | | | | | | -9.03M | -17.35M | -2.87M | -2.02M | -2.84M | -3.43M | -4.90M | -5.01M | -5.49M | -9.85M | -8.72M | -7.67M | -8.10M | -10.41M | -9.14M | -9.47M | -11.12M | -12.14M | -10.22M | -9.97M | -11.70M | -13.62M | -12.76M | -10.89M | -12.34M | -13.09M | -12.77M | -51.43M | -12.09M | -11.20M | -13.40M | -52.20M | -9.63M | -12.14M | -13.26M | -12.91M | -10.24M | -13.54M | -12.39M | -11.05M | -11.45M | -13.48M | -12.79M |
|
Other Non Operating Income
|
-2.81M | 2.23M | 2.58M | -7.50M | 1.27M | -4.86M | 5.51M | 0.50M | 1.57M | 1.35M | 9.74M | 22.67M | -3.67M | 21.98M | -13.22M | 18.88M | -3.38M | 17.18M | 10.82M | -3.86M | -3.59M | -3.83M | -4.67M | -0.27M | -7.54M | -10.12M | 4.21M | | -1.00M | 4.81M | -0.65M | 6.54M | -4.91M | 1.91M | 5.04M | 27.85M | 4.80M | 2.81M | 7.45M | 5.08M | 3.80M | 0.56M | 6.73M | 2.66M | 14.53M | 2.92M | -2.40M | -4.13M | 3.29M | 6.09M | 2.73M | 1.37M | 4.30M | -4.26M | 3.87M | 6.08M | 4.03M | 3.42M | 2.98M | 8.08M | 5.79M | 3.25M | 5.09M | 4.91M | 1.68M | 10.45M | 6.82M |
|
Non Operating Income
|
1.07M | 2.07M | 0.30M | 0.99M | 1.27M | 0.84M | 1.21M | 1.92M | 3.10M | 3.03M | 2.15M | 2.44M | 0.31M | -0.70M | -14.93M | 1.26M | -5.11M | -10.54M | -3.45M | -5.20M | -6.53M | -6.50M | -6.44M | 21.59M | 0.46M | 0.81M | 1.00M | 2.09M | 0.88M | 0.50M | 5.79M | 2.52M | 0.55M | 11.56M | -4.50M | 15.97M | 15.55M | 9.75M | 5.38M | 5.08M | 3.80M | 0.56M | 0.70M | 0.72M | -2.93M | 2.92M | 0.96M | 2.29M | 1.39M | 6.09M | 1.48M | 3.93M | -0.41M | -4.26M | -0.23M | 4.80M | 4.03M | 3.42M | -0.51M | 8.08M | 5.79M | 3.25M | 5.09M | 4.91M | 1.68M | 10.45M | 6.82M |
|
EBT
|
36.75M | 37.85M | 44.91M | 46.31M | 37.79M | 34.28M | 49.15M | 63.02M | 51.17M | 55.22M | 68.63M | 87.04M | 56.64M | 84.44M | 41.80M | 80.11M | 65.46M | 84.63M | 93.32M | 62.57M | 67.12M | 62.72M | 61.76M | 62.79M | 57.94M | 80.25M | 89.69M | 84.69M | 72.66M | 81.82M | 87.36M | 95.50M | 69.24M | 84.58M | 89.74M | 81.56M | 76.01M | 81.67M | 97.72M | 106.63M | 79.32M | 94.97M | 110.79M | 114.35M | 110.56M | 79.15M | 110.44M | 100.33M | 120.22M | 135.41M | 123.74M | 103.76M | 125.68M | 95.36M | 121.07M | 123.12M | 138.47M | 150.37M | 154.91M | 158.47M | 156.37M | 162.42M | 175.49M | 182.55M | 175.22M | 176.74M | 189.35M |
|
Tax Provisions
|
4.87M | 5.66M | 7.89M | 27.78M | 7.22M | 4.87M | 7.49M | 20.03M | 13.12M | 14.36M | 18.91M | 32.25M | 16.37M | 21.63M | 15.24M | 35.21M | 17.25M | 19.23M | 21.92M | 13.81M | 16.29M | 13.85M | 15.12M | 24.41M | 11.06M | 15.20M | 18.20M | 36.18M | 12.01M | 14.96M | 17.05M | 18.07M | 12.24M | 15.47M | 16.58M | 25.84M | 12.07M | 17.08M | 24.11M | 27.50M | 18.48M | 21.23M | 22.67M | 32.15M | 24.86M | 16.99M | 25.01M | 25.35M | 28.95M | 32.70M | 21.35M | 30.67M | 29.50M | 23.69M | 25.23M | 33.41M | 32.37M | 34.12M | 37.31M | -132.84M | 39.42M | 40.43M | 42.67M | 40.63M | 44.37M | 44.02M | 43.52M |
|
Profit After Tax
|
29.96M | 31.82M | 34.59M | 36.67M | 30.24M | 29.15M | 41.56M | 48.08M | 37.91M | 40.73M | 49.70M | 62.73M | 40.26M | 62.80M | 26.61M | 54.92M | 48.25M | 65.46M | 71.43M | 49.91M | 50.85M | 48.98M | 46.67M | 45.75M | 44.65M | 62.70M | 68.05M | 64.41M | 58.79M | 65.67M | 68.92M | 76.30M | 53.34M | 69.10M | 73.75M | 67.08M | 64.69M | 64.57M | 73.60M | 79.15M | 60.84M | 73.72M | 88.12M | 82.20M | 85.70M | 62.16M | 85.44M | 74.98M | 91.27M | 102.70M | 102.39M | 73.08M | 96.18M | 71.67M | 95.84M | 89.71M | 106.10M | 116.25M | 117.59M | 291.31M | 116.95M | 121.99M | 132.82M | 141.91M | 130.85M | 132.72M | 145.83M |
|
Equity Income
|
0.20M | 0.20M | 0.20M | -1.30M | 0.33M | -0.27M | -0.10M | -0.30M | -0.13M | -0.13M | -0.02M | -0.04M | -0.01M | -0.01M | 0.05M | -0.01M | 0.04M | 0.06M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | -4.88M | -2.22M | -2.34M | -3.43M | -2.81M | -2.15M | -2.07M | -2.12M | -1.36M | -4.56M | -0.01M | | 0.02M | -110.70M | -0.01M | -0.01M | 0.01M | 0.00M | -0.01M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
-1.92M | -4.05M | -2.56M | -2.35M | -3.05M | -2.36M | -2.59M | -2.57M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
1.92M | 2.13M | 1.52M | 2.08M | 2.07M | 1.30M | 1.43M | 2.05M | 1.79M | 1.72M | 1.66M | 1.61M | 1.72M | 1.70M | 1.44M | 1.52M | 1.51M | 1.59M | 1.17M | 1.06M | 0.24M | -0.08M | 0.01M | | | | | | -0.29M | -0.88M | -0.73M | -0.23M | -0.90M | 0.16M | -0.58M | -0.94M | -0.76M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
31.88M | 32.19M | 37.02M | 18.54M | 30.58M | 29.42M | 41.66M | 42.99M | 38.05M | 40.86M | 49.72M | 54.79M | 40.27M | 62.81M | 26.56M | 44.90M | 48.21M | 65.40M | 71.40M | 48.76M | 50.83M | 48.87M | 46.63M | 38.38M | 46.88M | 65.04M | 71.48M | 48.51M | 60.65M | 66.86M | 70.31M | 77.43M | 57.00M | 69.11M | 73.16M | 55.72M | 63.93M | 64.59M | 73.61M | 79.14M | 60.84M | 73.74M | 88.12M | 82.20M | 85.70M | 62.16M | 85.44M | 74.98M | 91.27M | 102.70M | 102.39M | 73.08M | 96.18M | 71.67M | 95.84M | 89.71M | 106.10M | 116.25M | 117.59M | 291.31M | 116.95M | 121.99M | 132.82M | 141.91M | 130.85M | 132.72M | 145.83M |
|
Consolidated Net Income
|
31.88M | 32.19M | 37.02M | 18.54M | 30.58M | 29.42M | 41.66M | 42.99M | 38.05M | 40.86M | 49.72M | 54.79M | 40.27M | 62.81M | 26.56M | 44.90M | 48.21M | 65.40M | 71.40M | 48.76M | 50.83M | 48.87M | 46.63M | 38.38M | 46.88M | 65.04M | 71.48M | 48.51M | 60.65M | 66.86M | 70.31M | 77.43M | 57.00M | 69.11M | 73.16M | 55.72M | 63.93M | 64.59M | 73.61M | 79.14M | 60.84M | 73.74M | 88.12M | 82.20M | 85.70M | 62.16M | 85.44M | 74.98M | 91.27M | 102.70M | 102.39M | 73.08M | 96.18M | 71.67M | 95.84M | 89.71M | 106.10M | 116.25M | 117.59M | 291.31M | 116.95M | 121.99M | 132.82M | 141.91M | 130.85M | 132.72M | 145.83M |
|
Income towards Parent Company
|
29.96M | 28.14M | 34.46M | 16.19M | 27.52M | 27.06M | 39.07M | 40.42M | 38.05M | 40.86M | 49.72M | 54.79M | 40.27M | 62.81M | 26.56M | 44.90M | 48.21M | 65.40M | 71.40M | 48.76M | 50.83M | 48.87M | 46.63M | 38.38M | 46.88M | 65.04M | 71.48M | 48.51M | 60.65M | 66.86M | 70.31M | 77.43M | 57.00M | 69.11M | 73.16M | 55.72M | 63.93M | 64.59M | 73.61M | 79.14M | 60.84M | 73.74M | 88.12M | 82.20M | 85.70M | 62.16M | 85.44M | 74.98M | 91.27M | 102.70M | 102.39M | 73.08M | 96.18M | 71.67M | 95.84M | 89.71M | 106.10M | 116.25M | 117.59M | 291.31M | 116.95M | 121.99M | 132.82M | 141.91M | 130.85M | 132.72M | 145.83M |
|
Net Income towards Common Stockholders
|
29.96M | 29.69M | 33.06M | 34.59M | 28.17M | 27.85M | 40.13M | 46.03M | 36.12M | 39.01M | 48.05M | 61.12M | 38.54M | 61.10M | 25.18M | 53.40M | 46.74M | 63.88M | 70.26M | 48.84M | 50.61M | 48.98M | 46.65M | 45.75M | 44.65M | 62.70M | 68.05M | 64.41M | 58.79M | 65.67M | 68.92M | 76.30M | 53.34M | 68.95M | 73.75M | 67.08M | 64.69M | 64.57M | 73.60M | 79.15M | 60.84M | 73.72M | 88.12M | 82.20M | 85.70M | 62.16M | 85.44M | 74.98M | 91.27M | 102.70M | 102.39M | 73.08M | 96.18M | 71.67M | 95.84M | 89.71M | 106.10M | 116.25M | 117.59M | 291.31M | 116.95M | 121.99M | 132.82M | 141.91M | 130.85M | 132.72M | 145.83M |
|
EPS (Basic)
|
| 0.14 | 0.15 | 0.16 | 0.13 | 0.13 | 0.18 | 0.21 | 0.16 | 0.18 | 0.22 | 0.28 | 0.17 | 0.27 | 0.11 | 0.24 | 0.21 | 0.28 | 0.31 | 0.20 | 0.22 | 0.23 | 0.22 | 0.20 | 0.20 | 0.29 | 0.32 | 0.30 | 0.28 | 0.31 | 0.33 | 0.38 | 0.27 | 0.36 | 0.38 | 0.35 | 0.34 | 0.34 | 0.39 | 0.42 | 0.32 | 0.39 | 0.46 | 0.43 | 0.45 | 0.33 | 0.45 | 0.39 | 0.48 | 0.55 | 0.55 | 0.39 | 0.52 | 0.39 | 0.52 | 0.49 | 0.58 | 0.63 | 0.65 | 1.60 | 0.65 | 0.68 | 0.75 | 0.80 | 0.75 | 0.76 | 0.84 |
|
EPS (Weighted Average and Diluted)
|
0.14 | 0.14 | 0.15 | 0.16 | 0.13 | 0.12 | 0.18 | 0.20 | 0.16 | 0.17 | 0.21 | 0.27 | 0.17 | 0.27 | 0.11 | 0.23 | 0.20 | 0.27 | 0.30 | 0.21 | 0.21 | 0.22 | 0.21 | 0.21 | 0.20 | 0.28 | 0.31 | 0.30 | 0.27 | 0.31 | 0.33 | 0.38 | 0.26 | 0.36 | 0.38 | 0.34 | 0.33 | 0.33 | 0.38 | 0.41 | 0.31 | 0.38 | 0.45 | 0.42 | 0.44 | 0.32 | 0.43 | 0.38 | 0.47 | 0.53 | 0.53 | 0.37 | 0.51 | 0.38 | 0.51 | 0.48 | 0.57 | 0.63 | 0.64 | 1.57 | 0.64 | 0.67 | 0.74 | 0.79 | 0.73 | 0.75 | 0.83 |
|
Shares Outstanding (Weighted Average)
|
| 215.03M | 215.79M | 215.50M | 217.96M | 218.96M | 219.63M | 219.31M | 221.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.07M | | 190.58M | 190.95M | 190.40M | 188.65M | 187.99M | 187.95M | 187.80M | 185.64M | 185.03M | 184.46M | 184.18M | 183.80M | 183.51M | 182.81M | 182.35M | 180.42M | 180.03M | 179.22M | 178.39M | 175.53M | 175.07M | 174.57M |
|
Shares Outstanding (Diluted Average)
|
| 218.64M | 221.80M | 220.07M | 223.97M | 224.95M | 224.83M | 224.84M | 225.54M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.16M | | 195.82M | 196.66M | 195.78M | 193.21M | 192.75M | 193.16M | 192.96M | 189.56M | 188.71M | 188.27M | 188.09M | 187.59M | 186.71M | 185.74M | 185.14M | 181.94M | 181.42M | 180.85M | 180.44M | 178.44M | 177.74M | 177.20M |
|
EBITDA
|
33.10M | 37.85M | 44.91M | 46.31M | 37.25M | 38.30M | 42.43M | 59.88M | 46.50M | 51.06M | 56.75M | 61.93M | 60.43M | 63.17M | 69.95M | 70.80M | 73.95M | 77.99M | 85.96M | 71.63M | 77.25M | 73.05M | 72.87M | 70.87M | 74.05M | 89.35M | 87.34M | 83.45M | 75.62M | 79.94M | 87.12M | 98.09M | 79.10M | 80.96M | 97.92M | 73.31M | 63.76M | 79.52M | 94.03M | 110.84M | 90.07M | 106.20M | 113.58M | 119.52M | 110.66M | 90.36M | 124.64M | 113.05M | 127.88M | 136.90M | 132.29M | 111.92M | 133.88M | 109.68M | 130.84M | 127.75M | 145.11M | 157.32M | 165.69M | 162.73M | 159.99M | 170.25M | 181.65M | 190.17M | 183.70M | 179.40M | 191.64M |
|
Interest Expenses
|
| | | | | 0.53M | 0.63M | 0.99M | 0.67M | 1.93M | 3.06M | 3.55M | 3.56M | 3.41M | 11.02M | 10.13M | 9.94M | 12.79M | 8.13M | 4.86M | 7.76M | 7.65M | 8.99M | 9.40M | 10.22M | 9.24M | 5.21M | 5.16M | 5.20M | 5.59M | 5.94M | 6.69M | 6.62M | 10.71M | 11.27M | 11.31M | 11.47M | 12.18M | 12.47M | 12.39M | 12.89M | 13.17M | 12.19M | 12.53M | 13.97M | 14.75M | 14.59M | 12.94M | 13.51M | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
13.26% | 14.96% | 17.58% | 59.97% | 19.10% | 14.19% | 15.24% | 31.79% | 25.64% | 26.00% | 27.55% | 37.05% | 28.90% | 25.62% | 36.46% | 43.95% | 26.35% | 22.73% | 23.49% | 22.08% | 24.27% | 22.08% | 24.49% | 38.87% | 19.09% | 18.95% | 20.30% | 42.72% | 16.53% | 18.28% | 19.52% | 18.92% | 17.68% | 18.29% | 18.48% | 31.68% | 15.89% | 20.91% | 24.68% | 25.78% | 23.30% | 22.36% | 20.46% | 28.12% | 22.49% | 21.46% | 22.64% | 25.26% | 24.08% | 24.15% | 17.26% | 29.56% | 23.47% | 24.85% | 20.84% | 27.13% | 23.38% | 22.69% | 24.09% | -83.82% | 25.21% | 24.89% | 24.31% | 22.26% | 25.32% | 24.91% | 22.98% |