|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 946.07M | 988.13M | 1,015.74M | 1,072.28M | 1,068.44M | 1,089.15M | 1,111.04M | 1,102.55M | 1,089.32M | 1,105.52M | 1,135.79M | 1,146.25M | 1,131.24M | 1,176.21M | 1,210.95M | 1,248.74M | 1,214.93M | 1,254.42M | 1,291.26M | 1,319.28M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 600.93M | 632.98M | 653.69M | 702.66M | 685.96M | 714.26M | 717.22M | 717.34M | 719.08M | 715.48M | 732.96M | 738.70M | 734.76M | 759.83M | 779.51M | 802.97M | 785.93M | 804.35M | 821.60M | 836.98M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345.14M | 355.14M | 362.05M | 369.62M | 382.48M | 374.89M | 393.82M | 385.21M | 370.24M | 390.04M | 402.83M | 407.55M | 396.48M | 416.38M | 431.44M | 445.77M | 428.99M | 450.07M | 469.66M | 482.29M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.18M | 14.55M | 13.90M | 13.82M | 11.31M | 10.89M | 10.60M | 9.86M | 8.26M | 8.26M | 7.50M | 7.45M | 6.93M | 6.56M | 6.50M | 6.50M | 4.32M | 4.32M | 8.29M | 7.37M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.73M | 204.17M | 215.96M | 244.86M | 237.30M | 233.10M | 231.44M | 236.56M | 216.49M | 229.43M | 229.73M | 237.42M | 235.03M | 239.64M | 243.31M | 249.16M | 241.08M | 266.39M | 262.11M | 277.13M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.56M | 0.09M | 0.99M | -0.00M | 0.47M | -20.94M | -54.15M | 0.41M | 4.96M | 0.09M | -4.14M | 5.47M | 0.07M | 0.02M | 0.06M | 0.11M | 0.04M | -7.62M | 7.75M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.73M | 204.17M | 215.96M | 244.86M | 237.30M | 233.10M | 231.44M | 236.56M | 216.49M | 229.43M | 229.73M | 237.42M | 235.03M | 239.64M | 243.31M | 249.16M | 241.08M | 266.39M | 262.11M | 277.13M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.88M | 136.90M | 132.29M | 111.92M | 133.88M | 109.68M | 130.84M | 127.75M | 145.11M | 157.32M | 165.69M | 162.73M | 159.99M | 170.25M | 181.65M | 190.17M | 183.70M | 179.40M | 191.64M | 195.46M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.88M | 136.90M | 132.29M | 111.92M | 133.88M | 109.68M | 130.84M | 127.75M | 145.11M | 157.32M | 165.69M | 162.73M | 159.99M | 170.25M | 181.65M | 190.17M | 183.70M | 179.40M | 191.64M | 195.46M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.34M | -13.09M | -12.77M | -51.43M | -12.09M | -11.20M | -13.40M | -52.20M | -9.63M | -12.14M | -13.26M | -12.91M | -10.24M | -13.54M | -12.39M | -11.05M | -11.45M | -13.48M | -12.79M | -11.88M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29M | 6.09M | 2.73M | 1.14M | 4.30M | -4.26M | 3.87M | 4.80M | 4.03M | 1.76M | -0.51M | 11.33M | 5.79M | 2.45M | 1.13M | 4.91M | 1.29M | 10.45M | 6.82M | -11.55M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 6.09M | 1.48M | 3.93M | -0.41M | -4.26M | -0.23M | 4.80M | 4.03M | 3.42M | -0.51M | 8.08M | 5.79M | 3.25M | 5.09M | 4.91M | 1.68M | 10.45M | 6.82M | 3.21M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.22M | 135.41M | 123.74M | 103.76M | 125.68M | 95.36M | 121.07M | 123.12M | 138.47M | 150.37M | 154.91M | 158.47M | 156.37M | 162.42M | 175.49M | 182.55M | 175.22M | 176.74M | 189.35M | 188.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.95M | 32.70M | 21.35M | 30.67M | 29.50M | 23.69M | 25.23M | 33.41M | 32.37M | 34.12M | 37.31M | -132.84M | 39.42M | 40.43M | 42.67M | 40.63M | 44.37M | 44.02M | 43.52M | 45.74M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.27M | 102.70M | 102.39M | 73.08M | 96.18M | 71.67M | 95.84M | 89.71M | 106.10M | 116.25M | 117.59M | 291.31M | 116.95M | 121.99M | 132.82M | 141.91M | 130.85M | 132.72M | 145.83M | 143.09M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.27M | 102.70M | 102.39M | 73.08M | 96.18M | 71.67M | 95.84M | 89.71M | 106.10M | 116.25M | 117.59M | 291.31M | 116.95M | 121.99M | 132.82M | 141.91M | 130.85M | 132.72M | 145.83M | 143.09M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.27M | 102.70M | 102.39M | 73.08M | 96.18M | 71.67M | 95.84M | 89.71M | 106.10M | 116.25M | 117.59M | 291.31M | 116.95M | 121.99M | 132.82M | 141.91M | 130.85M | 132.72M | 145.83M | 143.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.27M | 102.70M | 102.39M | 73.08M | 96.18M | 71.67M | 95.84M | 89.71M | 106.10M | 116.25M | 117.59M | 291.31M | 116.95M | 121.99M | 132.82M | 141.91M | 130.85M | 132.72M | 145.83M | 143.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.27M | 102.70M | 102.39M | 73.08M | 96.18M | 71.67M | 95.84M | 89.71M | 106.10M | 116.25M | 117.59M | 291.31M | 116.95M | 121.99M | 132.82M | 141.91M | 130.85M | 132.72M | 145.83M | 143.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48 | 0.55 | 0.55 | 0.39 | 0.52 | 0.39 | 0.52 | 0.49 | 0.58 | 0.63 | 0.65 | 1.60 | 0.65 | 0.68 | 0.75 | 0.81 | 0.75 | 0.76 | 0.84 | 0.83 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47 | 0.53 | 0.53 | 0.37 | 0.51 | 0.38 | 0.51 | 0.48 | 0.57 | 0.63 | 0.64 | 1.58 | 0.64 | 0.67 | 0.74 | 0.79 | 0.73 | 0.75 | 0.83 | 0.82 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.65M | 187.33M | 187.86M | 187.80M | 185.64M | 185.03M | 184.46M | 184.18M | 183.80M | 183.51M | 181.40M | 182.35M | 180.42M | 180.03M | 179.22M | 178.39M | 175.53M | 174.61M | 173.58M | 173.89M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.21M | 192.28M | 193.16M | 192.96M | 189.56M | 187.87M | 187.40M | 188.09M | 187.59M | 186.71M | 185.74M | 185.14M | 181.94M | 181.42M | 180.85M | 180.44M | 178.44M | 177.05M | 176.10M | 176.65M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.88M | 136.90M | 132.29M | 111.92M | 133.88M | 109.68M | 130.84M | 127.75M | 145.11M | 157.32M | 165.69M | 162.73M | 159.99M | 170.25M | 181.65M | 190.17M | 183.70M | 179.40M | 191.64M | 195.46M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.51M | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.08% | 24.15% | 17.26% | 29.56% | 23.47% | 24.85% | 20.84% | 27.13% | 23.38% | 22.69% | 24.09% | -83.82% | 25.21% | 24.89% | 24.31% | 22.26% | 25.32% | 24.91% | 22.98% | 24.22% |