Genpact Balance Sheet (2009-2025) | G

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 210.71M285.79M184.05M288.73M340.91M308.76M360.87M404.03M351.77M336.40M409.06M408.02M405.90M436.31M394.50M459.23M474.57M519.13M481.50M571.28M567.27M376.80M399.20M461.79M434.31M441.75M467.50M450.91M429.80M407.26M419.09M422.62M388.19M441.06M440.06M504.47M424.23M333.90M401.23M368.40M325.38M378.03M456.87M467.10M401.62M867.36M803.40M680.44M644.00M752.58M922.48M899.46M861.76M460.38M518.68M646.76M552.28M491.31M541.00M583.67M478.40M914.17M1,022.65M648.25M561.62M663.26M740.76M
Short-term Investments 118.36M60.57M144.29M132.60M43.00M42.99M91.49M129.48M13.01M8.88M11.71M134.00M10.00M18.29M18.37M16.79M17.50M7.96M25.00M16.84M28.54M20.01M20.65M18.28M20.04M23.40M28.68M34.73M58.67M44.48M34.23M48.19M33.72M20.44M13.71M34.53M32.60M29.83M22.78M18.22M8.01M7.70M15.19M21.55M15.24M23.36M
Cash & Current Investments 329.07M346.36M328.34M421.33M340.91M351.75M403.86M495.52M481.25M336.40M422.08M416.90M417.61M570.31M404.50M477.52M492.95M535.92M499.00M579.24M567.27M376.80M424.20M478.63M462.85M461.76M488.15M469.19M449.83M430.66M447.77M457.35M446.86M485.55M474.28M552.66M457.95M354.34M414.94M402.92M357.98M407.86M479.65M485.32M409.64M875.06M818.59M701.99M659.24M752.58M922.48M899.46M861.76M460.38M518.68M646.76M552.28M491.31M541.00M583.67M478.40M914.17M1,022.65M671.61M561.62M663.26M740.76M
Receivables - Net 141.88M137.76M144.26M137.45M150.16M174.65M393.48M404.46M411.12M445.88M435.69M471.35M451.96M460.88M474.70M491.58M521.68M513.14M531.09M549.18M540.95M545.54M553.57M549.44M601.67M605.60M598.23M609.52M615.26M602.87M637.61M691.27M716.75M726.62M715.74M734.24M774.18M864.89M885.00M893.16M944.22M944.68M900.68M859.07M881.02M914.51M916.37M951.17M887.74M971.36M1,036.62M994.25M1,015.20M1,028.60M1,007.67M1,054.49M1,134.55M1,147.23M1,176.62M1,228.93M1,198.61M1,192.09M1,266.65M1,280.94M
Receivables - Other 0.01M0.00M0.02M0.01M131.96M0.00M4.02M3.79M3.92M0.17M0.20M0.23M4.80M0.00M0.06M0.06M5.40M0.07M0.02M6.21M5.84M5.08M2.14M5.00M3.88M4.79M5.31M1.10M2.49M6.53M1.20M0.04M43.37M48.30M41.67M41.82M45.03M0.11M48.59M46.98M40.35M43.20M41.13M31.20M15.80M18.93M19.38M15.97M13.74M16.05M15.55M18.65M18.35M16.13M18.38M30.03M33.37M39.35M37.26M36.28M48.98M59.03M71.09M67.38M
Receivables 141.88M137.76M144.26M137.46M150.16M306.61M397.50M408.25M415.05M446.06M435.89M471.58M456.76M460.89M474.76M491.64M527.07M513.22M531.12M555.38M546.79M550.63M555.71M554.44M605.54M610.38M603.54M610.63M617.75M609.40M638.82M691.31M760.11M774.93M757.41M776.07M819.22M865.00M933.59M940.14M984.57M987.88M941.81M890.26M896.83M933.44M935.74M967.14M901.48M987.41M1,052.17M1,012.90M1,033.54M1,044.72M1,026.05M1,084.52M1,167.92M1,186.59M1,213.88M1,265.22M1,247.59M1,251.12M1,337.75M1,348.32M
Current Deferred Tax Assets 45.93M45.46M34.66M21.98M14.55M20.09M19.55M46.95M40.94M55.46M45.64M48.49M44.43M53.77M61.65M60.64M52.56M44.12M44.38M45.49M35.96M37.22M35.53M
Prepaid Assets 97.40M117.28M128.50M116.55M138.12M137.24M153.02M126.85M155.47M186.68M171.54M127.72M146.56M159.93M205.71M150.77M173.73M178.16M179.40M139.11M170.43M189.02M203.68M155.48M180.92M188.90M183.05M154.03M198.53M196.84M205.18M189.15M227.63M246.28M243.87M236.34M199.21M207.33M210.01M212.48M230.18M225.16M236.76M170.32M166.36M180.08M216.24M187.41M181.41M213.16M201.60M134.44M151.61M195.28M229.82M137.97M175.88M249.13M274.06M191.57M204.81M192.12M164.06M209.89M189.08M205.12M190.79M
Current Assets 732.25M753.20M811.70M845.97M789.83M822.99M884.86M935.78M959.28M935.82M999.61M985.12M1,045.48M1,084.72M1,108.97M1,128.77M1,171.99M1,242.62M1,217.12M1,276.14M1,303.48M1,141.06M1,206.06M1,188.51M1,180.80M1,221.44M1,235.52M1,195.07M1,233.93M1,202.33M1,233.79M1,227.04M1,218.69M1,324.95M1,354.61M1,433.89M1,326.50M1,232.58M1,321.28M1,355.06M1,394.54M1,459.80M1,556.87M1,551.68M1,478.94M1,916.23M1,878.71M1,748.87M1,711.63M1,882.11M2,075.24M1,921.64M1,984.73M1,719.30M1,758.38M1,779.49M1,733.56M1,748.11M1,869.55M1,891.51M1,830.44M2,266.08M2,400.81M2,080.10M1,942.79M2,135.03M2,212.49M
Non-Current Assets
Buildings 53.36M55.39M
Land & Improvements 21.35M16.24M
Property, Plant & Equipment (Net) 167.81M181.35M178.38M189.11M197.14M203.76M200.14M197.17M187.63M193.79M180.63M180.50M188.54M173.20M170.31M176.28M176.17M175.94M173.58M169.63M163.85M175.40M179.70M185.64M189.79M193.22M212.56M208.66M205.62M207.03M205.03M202.67M211.38M212.72M206.82M211.24M216.38M254.03M245.80M233.76M237.47M231.12M218.17M205.36M207.92M215.09M202.71M189.07M180.38M180.76M179.25M179.80M179.68M189.80M193.81M199.53M207.59M207.94M210.72M219.41M180.65M
Long-Term Investments 0.69M0.84M0.67M0.59M2.26M2.30M2.20M26.64M1.78M1.65M0.29M0.22M0.41M0.36M0.44M0.42M0.30M0.33M0.35M1.86M0.42M0.45M0.47M17.13M3.05M9.20M5.75M12.10M8.31M6.23M6.22M20.66M0.77M0.81M0.83M24.91M0.92M0.83M0.82M9.57M0.85M0.84M3.09M6.16M
Goodwill 502.53M536.77M533.32M548.72M567.91M553.20M559.39M570.15M578.04M974.99M954.18M925.34M940.96M922.16M966.61M956.06M992.54M953.85M964.09M1,072.07M1,055.98M1,057.21M1,052.50M1,054.03M1,042.54M1,038.35M1,055.74M1,055.97M1,084.13M1,069.41M1,097.33M1,260.51M1,315.31M1,337.12M1,337.05M1,311.36M1,386.41M1,393.83M1,400.21M1,400.26M1,389.49M1,574.47M1,554.68M1,557.01M1,567.60M1,695.69M1,689.37M1,687.36M1,685.68M1,731.03M1,722.01M1,687.15M1,680.93M1,684.20M1,687.49M1,685.33M1,677.80M1,683.78M1,679.72M1,677.87M1,683.05M1,669.77M1,673.08M1,793.90M1,783.80M
Intangibles 48.94M45.94M40.34M36.04M45.21M40.48M36.70M239.86M30.30M334.81M328.23M113.29M326.40M114.29M337.15M340.52M371.79M368.56M372.21M381.72M386.34M386.65M391.51M394.01M392.23M390.91M393.03M395.98M465.02M486.42M494.42M497.21M493.83M512.59M565.31M573.13M582.35M591.54M675.46M666.46M666.32M668.66M236.73M747.40M196.10M171.01M169.63M154.15M113.57M101.23M89.72M80.04M70.54M61.80M53.03M46.30M39.84M33.34M26.95M22.62M77.44M71.37M
Goodwill & Intangibles 551.47M582.71M573.66M584.76M613.12M593.68M596.09M810.01M608.34M1,309.80M1,282.41M1,038.63M1,267.36M1,036.45M966.61M956.06M992.54M1,291.00M1,304.61M1,443.86M1,424.54M1,429.42M1,434.22M1,440.36M1,429.18M1,429.86M1,449.75M1,448.20M1,475.03M1,462.43M1,493.31M1,725.53M1,801.73M1,831.55M1,834.26M1,805.20M1,899.00M1,959.14M1,973.34M1,982.61M1,981.03M2,249.93M2,221.14M2,223.33M2,236.26M1,932.42M2,436.77M1,883.46M1,856.69M1,900.66M1,876.16M1,800.72M1,782.16M1,773.91M1,767.53M1,755.87M1,739.61M1,736.81M1,726.03M1,717.71M1,716.39M1,696.72M1,695.69M1,871.34M1,855.17M
Long-Term Deferred Tax 128.95M88.91M77.93M36.53M37.00M38.87M32.62M35.10M37.65M51.47M74.23M91.88M77.75M112.27M82.83M91.38M84.76M96.19M102.88M89.31M76.05M65.87M61.93M59.13M59.12M67.71M75.59M99.39M103.91M80.11M78.90M70.14M61.03M67.57M75.27M76.93M81.73M88.28M94.21M74.57M78.61M78.81M80.58M89.72M102.08M102.97M105.16M106.67M103.86M107.53M108.87M106.32M99.08M102.76M111.93M135.48M130.90M131.44M137.61M298.92M281.94M276.98M288.77M269.48M258.04M244.33M253.98M
Other Non-Current Assets 72.48M71.13M71.07M90.42M136.20M95.29M111.27M120.00M109.63M128.62M106.66M107.04M114.78M112.77M123.08M116.55M111.88M105.87M98.06M97.36M91.90M110.06M123.85M146.71M149.93M149.68M162.83M180.00M172.33M219.81M220.07M242.33M252.28M249.87M260.02M262.17M157.67M147.55M147.38M155.16M202.56M206.81M185.50M217.08M252.81M278.95M294.84M323.82M308.58M287.05M286.44M322.16M320.25M292.82M294.32M304.13M304.03M294.26M298.54M299.96M304.39M319.94M325.99M349.82M402.56M435.41M477.39M
Non-Current Assets 925.23M927.64M903.05M901.60M970.75M934.03M942.43M957.68M945.66M1,467.55M1,428.85M1,418.27M1,430.76M1,442.37M1,489.70M1,477.16M1,505.02M1,457.71M1,427.02M1,413.22M1,400.09M1,547.12M1,533.33M1,554.03M1,555.46M1,566.00M1,553.49M1,598.42M1,609.64M1,632.19M1,659.12M1,658.84M1,693.04M1,914.48M1,995.28M2,015.73M2,070.63M2,033.49M2,135.35M2,174.39M2,510.27M2,552.96M2,540.90M2,902.51M2,923.84M2,929.86M2,924.93M3,124.64M3,076.29M3,016.48M2,973.89M3,053.63M2,986.54M2,821.08M2,778.30M2,809.32M2,772.29M2,734.23M2,729.22M2,914.20M2,910.20M2,912.18M2,924.85M2,907.05M2,952.17M3,172.65M3,151.66M
Assets 1,657.49M1,680.84M1,714.75M1,747.57M1,760.57M1,757.02M1,827.29M1,893.46M1,904.94M2,403.37M2,428.47M2,403.39M2,476.24M2,527.08M2,598.67M2,605.93M2,677.01M2,700.33M2,644.14M2,689.37M2,703.57M2,688.18M2,739.38M2,742.54M2,736.27M2,787.45M2,789.01M2,793.49M2,843.56M2,834.51M2,892.92M2,885.88M2,911.73M3,239.43M3,349.89M3,449.62M3,397.13M3,266.08M3,456.63M3,529.45M3,904.81M4,012.76M4,097.76M4,454.18M4,402.78M4,846.09M4,803.64M4,873.51M4,787.92M4,898.59M5,049.13M4,975.27M4,971.27M4,540.38M4,536.67M4,588.81M4,505.85M4,482.34M4,598.77M4,805.71M4,740.64M5,178.27M5,325.66M4,987.15M4,894.96M5,307.68M5,364.15M
Liabilities
Current Liabilities
Accounts Payables 9.90M14.95M12.34M16.28M14.63M12.07M14.79M12.21M9.91M9.81M9.79M20.95M19.07M13.85M18.72M18.65M16.25M13.91M15.28M18.41M18.45M17.49M17.21M15.54M20.42M15.48M15.29M10.09M9.22M12.37M10.24M9.77M9.09M18.32M16.86M15.05M13.81M20.94M14.44M42.58M29.49M24.40M20.95M21.98M26.07M19.18M30.75M13.91M21.57M25.19M24.83M24.98M21.10M26.96M27.93M35.81M22.71M41.96M26.66M27.74M28.03M28.43M18.51M36.47M37.28M43.95M34.79M
Notes Payables 25.00M0.18M252.00M252.00M252.00M251.00M251.00M80.69M80.00M115.00M115.00M175.00M165.00M135.00M135.00M21.50M21.50M21.50M81.50M60.00M115.00M160.00M15.00M205.00M160.00M170.00M275.00M215.00M330.00M295.00M320.00M290.00M245.00M70.00M165.00M495.00M245.00M250.00M250.00M250.00M200.00M151.00M180.00M103.00M55.00M10.00M50.00M85.00M
Payables 34.90M14.95M12.34M16.45M14.63M12.07M14.79M12.21M9.91M261.81M261.79M272.95M270.07M264.85M99.41M98.65M131.25M128.91M15.28M18.41M18.45M192.49M182.22M150.54M155.42M36.98M36.79M31.59M90.72M72.37M125.24M169.77M24.09M223.32M176.86M185.05M288.81M235.94M344.44M337.58M349.49M314.40M265.95M91.98M191.07M514.18M275.75M263.91M21.57M25.19M24.83M24.98M271.10M276.96M227.93M186.81M202.71M144.96M81.66M37.74M78.03M28.43M18.51M36.47M37.28M128.95M34.79M
Accumulated Expenses 337.48M284.91M355.10M375.98M390.04M346.91M386.03M401.48M126.81M378.42M406.14M128.97M143.83M110.65M114.43M140.03M161.67M147.14M143.23M157.37M179.36M155.89M160.25M183.26M205.00M183.78M169.99M178.41M210.25M186.60M185.50M233.80M274.00M151.22M157.29M211.31M286.40M148.83M
Other Accumulated Expenses 354.77M298.14M321.73M322.77M259.30M275.61M263.65M270.92M223.01M247.89M290.24M337.48M390.04M421.99M426.53M452.46M376.53M406.20M436.82M499.64M427.42M417.30M472.00M498.25M426.95M452.36M540.74M584.48M503.12M483.24M554.71M571.35M536.05M545.01M630.15M683.87M611.14M606.47M677.43M806.77M675.10M688.50M735.98M791.44M615.92M640.74M700.48M791.01M598.38M615.80M689.73M759.18M595.35M653.68M747.49M812.99M635.77M777.67M945.44M
Short term Debt 34.57M39.61M42.16M44.72M47.27M49.83M37.40M24.95M12.48M252.00M252.00M252.00M251.00M251.00M80.69M80.00M115.00M115.00M4.26M83.69M4.27M175.00M165.00M135.00M135.00M44.37M40.88M39.13M81.50M60.00M115.00M160.00M39.19M205.00M160.00M170.00M275.00M215.00M330.00M295.00M320.00M290.00M245.00M70.00M165.00M495.00M245.00M250.00M33.54M383.15M383.29M383.43M383.57M250.00M535.14M151.00M180.00M103.00M55.00M432.24M425.77M425.92M426.07M26.17M26.18M375.71M375.87M
Current Leases 0.03M0.04M0.42M0.53M2.12M0.84M0.81M0.70M0.63M1.12M1.17M1.00M1.66M1.42M1.41M1.30M1.48M1.38M1.38M1.41M1.48M1.57M1.54M1.44M1.42M1.40M1.32M1.33M1.28M1.30M1.37M1.35M1.52M1.77M1.52M1.55M1.50M1.43M1.36M1.81M42.29M45.42M50.05M57.66M61.10M63.55M65.19M56.48M57.03M58.34M58.22M61.59M59.50M54.05M53.98M54.06M53.20M50.85M50.21M50.31M46.88M45.88M49.87M52.67M52.30M53.91M51.47M
Current Taxes 17.00M24.31M35.54M1.58M8.68M16.77M25.56M8.06M16.52M35.07M54.63M20.12M24.48M50.84M66.77M22.30M26.27M41.06M58.94M15.01M22.27M35.15M56.34M13.59M25.67M47.38M71.85M24.12M33.08M43.91M60.83M24.16M33.09M51.23M66.33M30.03M40.03M54.51M73.57M33.90M49.93M64.82M84.54M43.19M47.23M65.59M94.74M41.94M56.49M85.53M110.02M47.35M53.21M76.02M107.17M45.31M64.09M93.69M131.21M38.46M39.37M43.78M52.79M35.43M40.22M56.20M54.07M
Current Deferred Revenue 46.90M50.23M49.79M45.59M45.53M44.44M44.97M45.16M47.15M50.39M50.55M48.30M48.76M47.32M52.23M81.52M74.68M69.15M64.74M65.62M83.33M93.41M97.31M121.32M125.09M132.75M154.72M148.01M
Curent Deferred Tax Liability 7.55M6.47M4.36M0.26M4.14M0.21M0.26M0.49M3.93M14.25M0.86M0.04M0.04M0.19M0.57M0.54M0.58M0.38M0.38M0.61M0.56M0.62M0.59M1.24M1.40M1.39M1.39M
Total Current Liabilities 451.42M385.10M421.54M395.58M341.57M364.56M350.75M322.55M270.63M593.15M639.96M661.83M610.25M701.58M549.12M517.82M511.46M562.01M481.72M461.69M425.44M640.25M671.49M622.11M564.72M532.47M585.98M594.48M590.37M572.75M697.24M731.36M523.32M766.12M823.15M838.78M871.19M812.95M1,006.19M976.31M1,011.78M1,003.15M1,064.19M910.21M944.06M1,283.32M1,146.65M1,202.64M843.74M1,240.71M1,312.35M1,308.80M1,383.29M1,091.29M1,633.11M1,103.32M944.52M931.44M978.96M1,317.93M1,185.40M1,197.68M1,294.73M963.74M791.74M1,392.44M1,461.64M
Non-Current Liabilities
Capital Leases 0.07M0.08M1.55M1.57M1.67M1.44M1.25M0.74M0.55M0.75M0.91M0.85M1.82M1.93M2.34M2.53M2.83M2.78M2.74M2.66M2.75M2.99M2.84M2.66M2.56M2.46M2.20M2.22M2.46M2.50M2.76M3.18M2.75M2.66M2.40M2.10M2.31M1.71M24.96M26.18M20.96M20.73M25.87M27.73M31.25M30.96M26.52M
Non-Current Debt 59.76M49.83M37.40M24.95M12.48M11.92M10.98M17.65M10.72M88.46M88.71M73.93M74.13M59.30M658.12M656.88M655.62M655.73M654.66M653.60M652.52M651.45M650.38M649.31M648.24M756.90M747.12M737.33M727.54M717.75M707.95M698.15M1,035.78M1,026.05M1,016.37M1,006.69M997.00M987.31M983.88M975.64M966.87M959.15M950.91M1,339.80M1,331.69M1,323.58M1,315.48M1,307.37M1,646.23M1,288.66M1,280.57M1,272.48M1,264.37M1,256.27M746.61M1,249.15M1,242.91M1,236.66M1,230.42M824.72M818.33M1,207.61M1,201.44M1,195.27M1,189.08M833.37M827.05M
Non-Current Deffered Revenue 64.02M47.41M52.42M66.74M77.05M75.84M72.56M69.41M72.77M74.86M70.90M55.48M54.62M54.07M53.80M57.57M60.05M68.34M78.61M70.92M71.59M65.78M68.76M85.87M
Pension 27.07M24.33M29.65M29.69M31.96M33.63M39.02M42.16M45.57M45.24M40.52M43.23M43.73M44.59M50.37M51.97M52.54M56.69M13.16M12.53M14.55M17.27M11.95M12.22M
Minority Interest 2.35M2.36M2.59M2.57M2.96M3.10M3.19M2.62M3.13M3.18M3.26M3.37M2.00M2.21M2.04M1.33M0.67M0.10M3.62M2.78M2.06M4.52M3.61M4.68M3.84M4.75M
Liabilities from Discontinued Operations 9.94M8.41M
Non-Current Deferred Tax Liability 4.40M2.55M1.23M2.95M2.23M1.80M1.65M1.91M1.47M3.25M5.09M6.07M5.75M6.05M5.54M4.46M4.42M5.43M4.83M6.67M5.97M5.59M6.27M2.09M1.98M2.84M3.63M2.42M1.81M6.62M7.21M6.75M7.08M7.04M6.51M8.08M8.41M8.33M4.41M3.99M3.33M3.36M3.24M1.52M0.83M1.35M1.24M3.94M3.61M3.69M3.63M4.18M4.49M3.79M3.81M11.71M11.59M10.12M11.58M15.91M16.05M17.01M16.49M
Operating Leases 251.71M279.93M278.45M302.10M310.83M325.69M305.07M345.84M290.40M273.58M254.35M309.30M229.78M204.61M186.06M244.46M178.54M163.67M159.02M218.33M180.72M175.69M162.00M153.59M154.92M162.94M154.40M
Other Non-Current Liabilities 347.26M220.65M179.09M109.03M73.48M91.11M81.29M73.55M72.17M73.04M126.23M219.19M216.98M304.23M230.39M250.85M243.25M277.14M297.95M242.88M189.34M182.25M161.30M179.30M176.26M170.08M168.29M155.23M170.46M186.34M173.80M162.79M165.56M177.55M184.97M168.61M155.86M162.36M175.03M165.23M170.87M178.83M194.11M208.92M239.79M249.52M256.02M238.40M257.10M255.32M247.74M245.21M242.82M234.09M235.41M215.61M210.05M213.91M217.10M234.95M246.23M249.40M261.22M269.04M290.11M315.30M360.05M
Total Non-Current Liabilities 532.16M455.51M476.91M438.78M373.72M382.13M365.71M338.67M285.67M700.24M746.19M748.52M687.66M766.06M1,214.68M1,183.30M1,175.66M1,226.57M1,144.66M1,122.41M1,085.13M1,300.12M1,329.55M1,278.10M1,221.48M1,297.43M1,339.37M1,333.90M1,319.88M1,293.33M1,408.83M1,431.92M1,560.91M1,798.79M1,846.73M1,852.22M1,875.27M1,807.30M1,996.58M1,960.04M2,238.78M2,250.56M2,297.96M2,556.10M2,589.91M2,935.95M2,770.44M2,800.89M2,781.20M2,804.30M2,848.50M2,832.93M2,881.05M2,555.86M2,569.41M2,547.05M2,370.46M2,335.57M2,372.22M2,322.37M2,196.04M2,591.10M2,669.75M2,328.50M2,151.79M2,405.77M2,459.58M
Total Liabilities 879.42M676.15M656.00M547.82M447.20M473.24M447.01M412.22M357.84M773.27M872.43M967.70M904.64M1,070.29M1,445.07M1,434.15M1,418.91M1,503.71M1,442.61M1,365.30M1,274.47M1,482.38M1,490.85M1,457.40M1,397.74M1,467.51M1,507.65M1,489.13M1,490.34M1,479.67M1,582.62M1,594.71M1,726.48M1,976.33M2,031.70M2,020.83M2,031.13M1,969.65M2,171.61M2,125.26M2,409.64M2,429.39M2,492.08M2,765.01M2,829.70M3,185.47M3,026.46M3,039.28M3,038.30M3,059.62M3,096.24M3,078.14M3,123.88M2,789.94M2,804.83M2,762.66M2,580.51M2,549.48M2,589.32M2,557.32M2,442.27M2,840.51M2,930.97M2,597.54M2,441.90M2,721.07M2,819.62M
Shareholder's Equity
Total Debt 94.33M89.45M79.56M69.67M59.76M61.75M48.38M42.60M23.20M340.46M340.71M325.93M325.13M310.30M738.81M736.88M770.62M770.73M658.92M737.29M656.79M826.45M815.38M784.31M783.24M801.27M788.00M776.47M809.04M777.75M822.95M858.15M1,074.97M1,231.05M1,176.37M1,176.69M1,272.00M1,202.31M1,313.88M1,270.64M1,286.87M1,249.15M1,195.91M1,409.80M1,496.69M1,818.58M1,560.48M1,557.37M1,679.77M1,671.82M1,663.86M1,655.91M1,647.94M1,506.27M1,281.76M1,400.15M1,422.91M1,339.66M1,285.42M1,256.96M1,244.10M1,633.53M1,627.51M1,221.44M1,215.26M1,209.09M1,202.92M
Common Equity 1,004.69M1,058.76M1,199.75M1,313.37M1,283.78M1,380.28M1,481.24M1,547.10M1,630.10M1,556.04M1,435.68M1,571.60M1,456.79M1,153.60M1,171.78M1,258.10M1,196.62M1,201.52M1,324.07M1,429.09M1,205.81M1,248.53M1,285.14M1,338.53M1,319.94M1,322.96M1,304.36M1,365.24M1,370.94M1,372.70M1,286.65M1,347.27M1,356.94M1,369.39M1,441.97M1,366.00M1,296.42M1,285.02M1,404.18M1,495.17M1,583.37M1,605.68M1,689.17M1,573.08M1,660.61M1,777.18M1,834.23M1,749.62M1,838.97M1,952.89M1,897.13M1,847.39M1,750.44M1,731.85M1,826.16M1,925.33M1,932.86M2,009.45M2,248.39M2,298.37M2,337.76M2,394.69M2,389.61M2,453.06M2,586.61M2,544.53M
Shareholder's Equity 778.06M1,004.69M1,058.76M1,199.75M1,313.37M1,283.78M1,380.28M1,481.24M1,547.10M1,630.10M1,556.04M1,435.68M1,571.60M1,456.79M1,153.60M1,171.78M1,258.10M1,196.62M1,201.52M1,324.07M1,429.09M1,205.81M1,248.53M1,285.14M1,338.53M1,319.94M1,322.96M1,304.36M1,365.24M1,370.94M1,372.70M1,286.65M1,347.27M1,356.94M1,369.39M1,441.97M1,366.00M1,296.42M1,285.02M1,404.18M1,495.17M1,583.37M1,605.68M1,689.17M1,573.08M1,660.61M1,777.18M1,834.23M1,749.62M1,838.97M1,952.89M1,897.13M1,847.39M1,750.44M1,731.85M1,826.16M1,925.33M1,932.86M2,009.45M2,248.39M2,298.37M2,337.76M2,394.69M2,389.61M2,453.06M2,586.61M2,544.53M
Liabilities and Shareholders Equity 1,657.49M1,680.84M1,714.75M1,747.57M1,760.57M1,757.02M1,827.29M1,893.46M1,904.94M2,403.37M2,428.47M2,403.39M2,476.24M2,527.08M2,598.67M2,605.93M2,677.01M2,700.33M2,644.14M2,689.37M2,703.57M2,688.18M2,739.38M2,742.54M2,736.27M2,787.45M2,789.01M2,793.49M2,843.56M2,834.51M2,892.92M2,885.88M2,911.73M3,239.43M3,349.89M3,449.62M3,397.13M3,266.08M3,456.63M3,529.45M3,904.81M4,012.76M4,097.76M4,454.18M4,402.78M4,846.09M4,803.64M4,873.51M4,787.92M4,898.59M5,049.13M4,975.27M4,971.27M4,540.38M4,536.67M4,588.81M4,505.85M4,482.34M4,598.77M4,805.71M4,740.64M5,178.27M5,325.66M4,987.15M4,894.96M5,307.68M5,364.15M
Retained Earnings 181.57M211.26M244.32M278.91M307.08M334.93M375.06M421.09M457.21M496.22M544.27M605.39M643.93M705.03M-267.46M-318.27M328.72M-439.46M-517.79M511.70M562.31M-377.89M-393.47M-412.48M430.06M424.62M-458.74M-451.29M-443.94M-472.57M-441.01M-457.93M-387.32M-376.62M-395.31M355.98M-380.72M-481.66M-568.02M-507.46M-483.60M540.71M588.71M648.66M666.82M710.38M748.62M741.66M678.63M748.20M830.37M732.47M729.50M702.22M-755.42M780.01M830.85M800.96M893.61M1,085.21M1,144.67M1,176.46M1,207.39M1,236.70M1,274.79M1,347.38M1,373.51M
Treasury Shares 0.33M1.02M2.51M2.48M2.27M3.38M3.37M3.83M3.04M4.70M5.23M5.16M3.91M1.48M2.71M2.64M1.29M1.89M2.63M2.60M37.24M2.44M3.89M3.80M3.77M1.86M2.92M2.89M2.90M1.73M3.26M3.28M3.71M4.19M5.10M5.09M6.06M4.68M4.59M5.33M4.88M3.43M4.30M4.24M4.58M4.09M3.77M3.59M3.57M3.84M3.79M3.70M3.65M3.30M3.28M3.30M3.26M2.86M2.77M2.69M