|
Revenue
|
-0.02M | -0.00M | 0.30M | -0.01M | -0.01M | -0.01M | -0.04M | | | 0.04M | -0.13M | 0.04M | 0.02M | 0.03M |
|
Amortization - Intangibles
|
| | | | | 0.73M | | | | | | | | |
|
Research & Development
|
| | | | | | | | 0.03M | 0.07M | -0.03M | 0.02M | 0.01M | 0.01M |
|
Selling, General & Administrative
|
0.05M | 0.04M | 0.03M | 0.04M | 0.09M | 0.05M | 0.06M | 0.09M | 0.04M | 0.06M | 0.07M | 0.10M | 0.15M | 0.06M |
|
Restructuring Costs
|
| | | | | 0.05M | | | | | | | | 0.01M |
|
Other Operating Expenses
|
0.15M | 0.14M | 0.12M | 0.14M | 0.14M | 0.18M | 0.16M | 0.12M | 0.42M | 0.12M | -0.18M | 0.11M | 0.15M | 0.10M |
|
Operating Expenses
|
0.20M | 0.19M | 0.15M | 0.19M | 0.24M | 0.29M | 0.21M | 0.20M | 0.49M | 0.25M | -0.14M | 0.23M | 0.32M | 0.18M |
|
Operating Income
|
-0.20M | -0.19M | -0.15M | -0.19M | -0.24M | -0.29M | -0.21M | -0.20M | -0.49M | -0.25M | 0.14M | -0.19M | -0.30M | -0.15M |
|
EBIT
|
-0.20M | -0.19M | -0.15M | -0.19M | -0.24M | -0.29M | -0.21M | -0.20M | -0.49M | -0.25M | 0.14M | -0.19M | -0.30M | -0.15M |
|
Other Non Operating Income
|
-0.29M | 0.23M | 0.30M | -0.24M | -0.07M | 0.04M | -0.19M | 0.38M | -14.13M | 5.94M | 0.20M | 8.31M | -0.36M | -0.45M |
|
Non Operating Income
|
-0.31M | 0.23M | 0.60M | -0.24M | -0.12M | -0.01M | -0.19M | 0.36M | -14.13M | 5.94M | 0.20M | 7.78M | -0.36M | -0.45M |
|
EBT
|
-0.21M | -0.21M | -0.15M | -0.19M | -0.24M | -0.29M | -0.25M | -0.22M | -8.46M | -0.37M | 0.03M | -0.65M | -0.73M | -0.59M |
|
Profit After Tax
|
-0.51M | 0.04M | 0.45M | -0.43M | -0.36M | -0.30M | -0.41M | 0.16M | -14.62M | 5.69M | 0.34M | 7.59M | -0.65M | -0.60M |
|
Income from Continuing Operations
|
-0.21M | -0.21M | -0.15M | -0.19M | -0.24M | -0.29M | -0.25M | -0.22M | -8.46M | -0.37M | 0.03M | -0.65M | -0.73M | -0.59M |
|
Consolidated Net Income
|
-0.21M | -0.21M | -0.15M | -0.19M | -0.24M | -0.29M | -0.25M | -0.22M | -8.46M | -0.37M | 0.03M | -0.65M | -0.73M | -0.59M |
|
Income towards Parent Company
|
-0.21M | -0.21M | -0.15M | -0.19M | -0.24M | -0.29M | -0.25M | -0.22M | -8.46M | -0.37M | 0.03M | -0.65M | -0.73M | -0.59M |
|
Net Income towards Common Stockholders
|
-0.21M | -0.21M | -0.15M | -0.19M | -0.24M | -0.29M | -0.25M | -0.22M | -8.46M | -0.37M | 0.03M | -0.65M | -0.73M | -0.59M |
|
EPS (Basic)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | | 0.01 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
| 0.00 | | | | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
913.61M | 939.08M | 933.45M | 1,002.63M | 1,049.26M | 1,275.32M | 1,179.82M | 1,425.72M | 1,433.37M | 1,403.83M | | 1,356.67M | 1,438.73M | 1,792.51M |
|
Shares Outstanding (Diluted Average)
|
| 939.08M | | | | 1,275.32M | 1,179.82M | 6,240.81M | 1,433.37M | 4,930.41M | 1,391.07M | 6,305.53M | 8,064.05M | 7,830.24M |
|
EBITDA
|
-0.20M | -0.19M | -0.15M | -0.19M | -0.24M | -0.29M | -0.21M | -0.20M | -0.49M | 5.69M | 0.14M | -0.19M | -0.30M | -0.61M |
|
Interest Expenses
|
0.02M | 0.02M | -147.00 | 0.01M | 0.01M | 0.01M | 0.04M | 0.02M | 7.97M | 0.12M | 0.11M | 0.46M | 0.43M | 0.44M |