|
Net Income
|
-0.21M | -0.21M | -0.15M | -0.19M | -0.24M | -0.29M | -0.25M | -0.22M | -8.46M | -0.37M | 0.03M | -0.65M | -0.73M | -0.59M |
|
Share-based Compensation
|
| | | | | | | 0.07M | | | | | | |
|
Gains from Investment Securities
|
| 0.07M | 0.03M | | | 0.04M | -0.04M | | | 0.07M | -0.07M | | | |
|
Asset Writedowns and Impairment
|
| | | | | | | | 0.30M | | | | 0.04M | |
|
Cash from Operations
|
| -0.01M | -0.02M | -0.01M | -0.06M | -0.06M | -0.06M | -0.01M | -0.07M | -0.08M | -0.03M | -0.13M | -0.11M | -0.09M |
|
Amortizatization of Intangibles
|
| | | | | 0.73M | | | | | | 0.34M | 0.00M | 0.00M |
|
Change in Receivables
|
| | | | | | | | | | | 0.02M | -0.05M | -0.01M |
|
Change in Accured Expenses
|
| 0.03M | -0.01M | 0.01M | 0.01M | 0.01M | 0.05M | 0.02M | 0.05M | 0.12M | 0.16M | 0.11M | 0.05M | 0.03M |
|
Other Working Capital Changes
|
| 0.01M | -0.01M | | | | | | | | | | | |
|
Cash from Investing Activities
|
| | | | | | | | | | | 0.02M | -0.01M | |
|
Cash from Financing Activities
|
| 0.01M | 0.01M | 0.01M | 0.10M | 0.03M | 0.05M | 0.01M | 0.07M | 0.08M | 0.04M | 0.11M | 0.10M | 0.11M |
|
Change in Cash
|
| 0.00M | -0.01M | | 0.04M | -0.02M | -0.01M | -0.00M | -0.00M | 334.00 | 0.01M | 0.00M | -0.01M | 0.02M |
|
Beginning Cash Balance
|
| | | | | | | | 0.00M | -1.00 | 0.00M | 0.00M | 0.00M | 500.00 |
|
Free Cash Flow
|
| -0.01M | -0.02M | -0.01M | -0.06M | -0.06M | -0.06M | -0.01M | -0.07M | -0.08M | -0.03M | -0.13M | -0.11M | -0.09M |
|
Net Cash Flow
|
| 0.00M | -0.01M | | 0.04M | -0.02M | -0.01M | -0.00M | -0.00M | 334.00 | 0.01M | 0.00M | -0.01M | 0.02M |