|
Cash & Equivalents (Quarter)
|
0.01M | 0.01M | 0.00M | 0.00M | 0.04M | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.02M | 0.00M | 0.02M |
|
Short-term Investments (Quarter)
|
| | | | | 0.61M | 0.79M | | | 0.62M | | | | |
|
Cash & Current Investments (Quarter)
|
0.01M | 0.01M | 0.00M | 0.00M | 0.04M | 0.63M | 0.80M | 0.00M | 0.00M | 0.62M | 0.01M | 0.02M | 0.00M | 0.02M |
|
Receivables - Net (Quarter)
|
| | 0.30M | | 0.30M | 0.30M | | 0.30M | | | | 0.11M | 0.07M | 0.07M |
|
Receivables (Quarter)
|
| | 0.30M | | 0.30M | 0.30M | | 0.30M | | | | 0.11M | 0.07M | 0.07M |
|
Prepaid Assets (Quarter)
|
| | 0.01M | | | | | | | | | | | 0.01M |
|
Current Assets (Quarter)
|
| | 0.31M | | 0.34M | 0.32M | 0.00M | 0.30M | 0.00M | 0.00M | 0.01M | 0.14M | 0.00M | 0.05M |
|
Goodwill (Quarter)
|
| | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | | |
|
Intangibles (Quarter)
|
| | | | | | 0.06M | | 0.06M | 0.03M | 0.06M | 0.19M | 0.15M | 0.14M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.06M | 0.06M | 0.13M | 0.06M | 0.13M | 0.09M | 0.06M | 0.19M | 0.15M | 0.14M |
|
Non-Current Assets (Quarter)
|
| | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.09M | 0.09M | 0.06M | 0.19M | 0.15M | 0.14M |
|
Assets (Quarter)
|
| | 0.31M | | 0.41M | 0.38M | 0.07M | 0.37M | 0.10M | 0.10M | 0.08M | 0.33M | 0.15M | 0.19M |
|
Accounts Payables (Quarter)
|
| | 0.03M | | 0.09M | 0.08M | 0.09M | 0.09M | 0.08M | 0.13M | 0.14M | 0.21M | 0.17M | 0.05M |
|
Notes Payables (Quarter)
|
| | 0.68M | | 1.21M | 1.24M | | 0.86M | 8.92M | 9.01M | 8.24M | | | |
|
Payables (Quarter)
|
| | 0.71M | | 1.30M | 1.32M | 0.09M | 0.94M | 9.00M | 9.14M | 8.38M | 0.21M | 0.17M | 0.05M |
|
Accumulated Expenses (Quarter)
|
| | 0.47M | | 1.21M | 1.34M | 0.43M | 0.49M | 0.00M | 0.15M | 0.15M | 0.16M | 0.81M | 0.13M |
|
Short term Debt (Quarter)
|
| | 0.54M | | 0.65M | 0.61M | 0.81M | 0.42M | 6.52M | 0.62M | 0.68M | 1.09M | 1.43M | 1.71M |
|
Total Current Liabilities (Quarter)
|
| | 2.66M | | 3.18M | 3.30M | 3.70M | 3.46M | 17.23M | 11.54M | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 0.15M | 0.09M | 0.09M |
|
Convertible Debt (Quarter)
|
| | | | | 0.23M | 0.01M | | 0.20M | 0.20M | 0.03M | 0.00M | 0.00M | 0.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.54M | | 0.65M | 0.61M | 0.79M | 0.42M | 6.52M | 0.62M | 0.13M | 0.20M | 0.07M | 0.12M |
|
Total Non-Current Liabilities (Quarter)
|
| | 2.13M | | 2.53M | 2.69M | 2.84M | 3.05M | 10.70M | 10.92M | 10.95M | 3.43M | 3.86M | 4.21M |
|
Total Liabilities (Quarter)
|
2.92M | 2.84M | 2.66M | 2.62M | 3.18M | 3.30M | 3.63M | 3.46M | 17.23M | 11.54M | 11.08M | 3.63M | 3.93M | 4.33M |
|
Total Debt (Quarter)
|
| | 0.54M | | 0.65M | 0.61M | 0.81M | 0.42M | 6.52M | 0.62M | 0.68M | 1.24M | 1.52M | 1.81M |
|
Common Equity (Quarter)
|
-2.92M | -2.84M | -2.66M | -2.62M | -24.97M | 12.80M | -3.56M | -3.33M | -17.37M | -11.67M | -11.00M | -3.30M | -3.78M | -4.14M |
|
Shareholder's Equity (Quarter)
|
-2.92M | -2.84M | -2.66M | -16.43M | 990.00 | 990.00 | -3.56M | -3.33M | -17.37M | -11.67M | -11.00M | -3.30M | -3.78M | -4.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 0.31M | | 0.41M | 0.38M | 0.07M | 0.37M | 0.10M | 0.10M | 0.08M | 0.33M | 0.15M | 0.19M |
|
Retained Earnings (Quarter)
|
| | -16.00M | | -16.79M | -17.09M | -17.79M | -17.40M | -32.02M | -26.33M | -26.22M | -18.64M | -19.29M | -19.89M |
|
Preferred Shares (Quarter)
|
| | 990.00 | | 0.00M | 25.00M | | 25.00M | 990.00 | 0.03M | 0.03M | 70.00 | 0.03M | 0.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | 1.00M | 1.00M | 2.00M | 1.00M | | | |