First National Corp /Va/ Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2009	Dec2010	Dec2011	Dec2012	Dec2013	Dec2014	Dec2015	Dec2016	Dec2017	Dec2018	Dec2019	Dec2020	Dec2021	Dec2022	Dec2023	Dec2024
Revenue & Cost
Provisions	2.30M	11.73M	12.38M	3.56M	1.05M	-3.85M	-0.10M		0.10M	0.60M	0.45M	3.00M	-0.65M	1.85M	6.15M	3.96M
Revenue	23.91M	2.59M	1.60M	0.68M	0.05M	26.07M	29.07M	31.75M	33.56M	7.72M	7.81M	7.49M	9.02M	10.07M	10.24M	14.18M
Interest income
Interest income - Loans	24.69M	24.87M	22.91M	21.06M	18.84M	17.78M	19.14M	21.66M	24.08M	26.87M	28.96M	29.50M	32.80M	41.72M	49.29M	63.48M
Interest income - Investments	0.05M	0.06M	0.07M	0.08M	0.07M	0.08M	0.08M	0.08M	0.08M	0.09M	0.10M	0.10M	0.09M	0.09M	0.11M	0.20M
Interest Income - Debt Securities	2.09M	1.72M	2.15M	1.92M	1.87M	2.14M	2.36M	2.69M	2.57M	3.02M	2.88M	2.45M	3.10M	5.13M	7.67M	17.39M
Interest Income - Deposits	0.00M	0.01M	0.02M	0.03M	0.06M	0.04M	0.20M	0.24M	0.34M	0.54M	0.50M	0.19M	0.21M	1.22M	1.81M	6.49M
Interest Income - Fed Funds	0.01M	0.00M	0.02M	0.01M									0.01M			0.19M
Interest Income - Total	27.41M	27.21M	25.65M	23.43M	21.16M	20.40M	22.16M	25.24M	27.65M	31.14M	32.90M	32.85M	37.14M	49.40M	57.72M	76.32M
Interest expenses
Interest Expense - Deposits	7.75M	5.90M	4.84M	3.71M	2.37M	1.44M	1.15M	1.35M	1.72M	2.75M	4.10M	2.59M	1.42M	3.27M	13.66M	20.96M
Interest Expense - Debt	0.82M	0.46M	0.39M	0.24M	0.22M	0.22M	0.22M	0.36M	0.36M	0.40M	0.42M	0.50M	0.62M	0.28M	0.28M	0.60M
Interest Expense - Fed Funds	0.04M	0.01M				0.00M	0.00M	0.00M			0.00M				0.00M	0.00M
Interest Expense - Others											0.00M				0.10M	2.03M
Interest Expenses	9.08M	6.81M	5.45M	4.17M	2.71M	1.78M	1.44M	1.98M	2.39M	3.51M	4.89M	3.38M	2.30M	3.82M	14.31M	23.87M
Interest Income - Net	18.33M	20.40M	20.20M	19.27M	18.45M	18.62M	20.72M	23.25M	25.27M	27.63M	28.01M	29.47M	34.84M	45.58M	43.41M	52.45M
Non-interest income
Interest Income - Total	16.03M	8.67M	7.82M	15.71M	18.87M	22.47M	20.82M	23.25M	25.17M	27.03M	27.56M	26.47M	35.49M	43.73M	37.26M	44.60M
Financial Services Fees	0.33M	0.33M	0.37M	0.39M	0.39M	0.40M	0.61M	0.58M	0.57M	0.60M
Service Charges	2.54M	2.62M	2.24M	2.13M	2.20M	2.57M	3.04M	3.51M	3.03M	3.18M
Investment Gain (Loss)	0.01M	-0.01M	0.06M	1.28M		0.70M	-0.06M	0.01M	-0.09M	0.00M	-0.00M	-0.04M	37.00M	-2.00M	-2.00M	-0.15M
Investment Banking Income	0.21M	0.26M	0.13M	0.21M	0.19M	0.02M	0.20M	0.14M	0.17M	0.09M	0.17M	0.07M	0.03M
Income - Trust	1.13M	1.24M	1.41M
Card Income	1.20M	1.43M	1.53M	1.48M	1.43M	1.42M	1.90M	2.04M	2.14M	2.26M
Other Non-Interest Income	0.97M	3.06M	15.79M	3.79M	4.49M	0.93M	1.84M	0.79M	0.73M	0.84M	0.46M	0.47M	0.56M	1.10M	3.99M	4.03M
Non-Interest Income	5.58M	6.08M	5.80M	7.17M	6.93M	7.44M	8.34M	8.49M	8.29M	9.16M	8.55M	8.25M	10.19M	12.62M	11.78M	16.38M
Operating Items
Amortization - Intangibles	0.58M	0.54M	0.48M	0.33M	0.31M	0.36M	0.64M	0.77M	0.62M	0.61M	0.63M	0.62M	0.94M	1.23M	1.22M	1.22M
Depreciation & Amortization - Total	1.42M	1.37M	1.27M	1.21M	1.21M	1.19M	1.50M	1.63M	1.64M	1.65M	1.65M	1.71M	1.91M	2.30M	2.38M	3.13M
Research & Development	0.26M	0.26M	0.31M	0.35M	0.38M	0.52M	0.70M	0.59M	0.62M	0.67M	0.70M	0.76M	2.16M	0.99M	1.05M	1.40M
Wages, Salaries and Other	8.70M	9.08M	9.46M	9.59M	10.53M	10.59M	13.85M	12.94M	12.92M	13.29M	13.57M	13.32M	17.79M	20.71M	21.04M	25.13M
Rent Expense	1.35M	1.39M	1.35M	1.34M	1.28M	1.21M	1.45M	1.53M	1.48M	1.60M	1.65M	1.67M	1.86M	2.22M	2.15M	2.57M
Restructuring Costs																8.11M
Other Operating Expenses	15.68M	17.54M	17.81M	0.00M	-0.60M	-0.00M	21.90M	-0.01M	-0.25M	-0.00M	20.32M	7.66M	7.66M	9.83M	14.60M	14.96M
Operating Expenses	18.70M	20.56M	20.74M	19.12M	20.75M	18.79M	25.55M	23.49M	23.28M	23.76M	24.32M	23.82M	32.73M	35.60M	37.24M	52.93M
Operating Income		-18.48M	-2.42M	1.28M	1.72M	3.78M	1.23M	2.81M		2.61M	2.48M	2.29M	2.72M	4.36M	2.48M	1.69M
EBIT	11.99M	-18.48M	-2.42M	1.28M	1.72M	3.78M	1.23M	2.81M	12.56M	2.61M	2.48M	2.29M	2.72M	4.36M	2.48M	1.69M
Non-operating items
Other Non Operating Income							0.20M									2.92M
Net income details
EBT	2.90M	-5.81M	-7.13M	3.77M	5.05M	11.13M	3.61M	8.26M	10.17M	12.42M	11.79M	10.91M	12.95M	20.75M	11.80M	8.05M
Tax Provisions	0.76M	-2.21M	3.83M	0.96M	-4.82M	3.50M	0.96M	2.35M	3.73M	2.29M	2.25M	2.97M	4.27M	4.19M	2.58M	1.52M
Profit After Tax	2.15M	-3.60M	-10.96M	2.80M	9.87M	7.63M	2.65M	5.91M	6.45M	10.13M	9.56M	8.86M	10.36M	16.80M	9.62M	6.97M
Equity Income		-5.83M	-12.24M	2.34M	10.16M	8.01M	-10.38M	4.28M
Income from Continuing Operations	2.15M	-3.60M	-10.96M	2.80M	9.87M	7.63M	2.65M	5.91M	6.45M	10.13M	9.55M	7.93M	8.68M	16.56M	9.22M	6.53M
Consolidated Net Income	2.15M	-3.60M	-10.96M	2.80M	9.87M	7.63M	2.65M	5.91M	6.45M	10.13M	9.55M	7.93M	8.68M	16.56M	9.22M	6.53M
Income towards Parent Company	2.15M	-3.60M	-10.96M	2.80M	9.87M	7.63M	2.65M	5.91M	6.45M	10.13M	9.55M	7.93M	8.68M	16.56M	9.22M	6.53M
Preferred Dividend Payments	0.70M	0.89M	0.89M	0.90M	0.91M	1.14M	1.11M
Net Income towards Common Stockholders	1.45M	-4.49M	-11.86M	1.90M	8.96M	6.49M	1.54M	5.91M	6.45M	10.13M	9.55M	7.93M	8.68M	16.56M	9.22M	6.53M
Additional items
EPS (Basic)	0.49	-1.53	-4.01	0.48	1.83	1.32	0.31	1.20	1.30	2.05	1.92	1.82	1.87	2.69	1.54	1.00
EPS (Weighted Average and Diluted)						1.32	0.31	1.20	1.30	2.04	1.92	1.82	1.86	2.68	1.53	1.00
Shares Outstanding (Weighted Average)								4.94M		4.96M	4.97M	4.86M	6.23M	6.26M	6.26M	8.97M
Tax Rate	26.00%	37.98%		25.63%		31.44%	26.47%	28.49%	36.62%	18.41%	19.04%	27.25%	32.97%	20.21%	21.86%	18.87%

Research Tools

First National Corp /Va/ Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off