|
Provisions
|
0.41M | 1.20M | 9.12M | 0.27M | 3.55M | 5.58M | 2.98M | 2.00M | 0.65M | 0.81M | 0.10M | 0.25M | 2.50M | 0.28M | -1.47M | -0.20M | -0.40M | -0.10M | 0.10M | | | 0.50M | 0.12M | 0.20M | | 0.25M | 0.90M | 0.80M | 1.50M | -0.20M | | -1.00M | | 0.35M | | 0.40M | 0.20M | 1.25M | | 0.10M | 0.10M | 5.95M | 1.00M | 0.40M | 1.70M | 0.81M | 0.83M | 0.91M | 0.19M |
|
Revenue
|
6.32M | 6.68M | 6.89M | 6.28M | 6.57M | 6.52M | 6.63M | 7.59M | 6.26M | 6.34M | 6.24M | 6.11M | 6.69M | 6.25M | 6.32M | 6.04M | 6.36M | 6.41M | 9.18M | 8.90M | 9.26M | 9.44M | 1.83M | 1.90M | 2.00M | 2.08M | 1.93M | 1.65M | 2.01M | 1.90M | 1.97M | 2.09M | 2.43M | 2.52M | 2.49M | 2.50M | 2.61M | 2.46M | 2.42M | 2.54M | 2.85M | 2.15M | 2.54M | 2.51M | 2.65M | 6.85M | 3.27M | 3.43M | 4.11M |
|
Interest income - Loans
|
6.26M | 6.24M | 6.15M | 5.83M | 5.82M | 5.67M | 5.59M | 5.55M | 5.26M | 5.19M | 5.06M | 4.93M | 4.82M | 4.67M | 4.42M | 4.21M | 4.40M | 4.54M | 6.30M | 6.55M | 6.92M | 7.11M | 7.00M | 7.20M | 7.43M | 7.33M | 7.20M | 7.42M | 7.57M | 7.31M | 7.14M | 7.07M | 9.21M | 9.37M | 9.50M | 9.96M | 10.76M | 11.50M | 11.51M | 11.89M | 12.64M | 13.26M | 13.48M | 14.00M | 14.48M | 21.52M | 20.64M | 21.59M | 21.43M |
|
Interest income - Investments
|
0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.10M | 0.06M | 0.07M | 0.07M |
|
Interest Income - Debt Securities
|
0.47M | 0.40M | 0.42M | 0.45M | 0.57M | 0.59M | 0.53M | 0.54M | 0.51M | 0.51M | 0.38M | 0.41M | 0.44M | 0.50M | 0.56M | 0.56M | 0.56M | 0.54M | 0.68M | 0.78M | 0.80M | 0.77M | 0.74M | 0.76M | 0.76M | 0.69M | 0.67M | 0.64M | 0.57M | 0.57M | 0.72M | 0.70M | 0.77M | 0.92M | 1.13M | 1.29M | 1.32M | 1.38M | 1.34M | 1.31M | 1.32M | 3.70M | 1.86M | 1.96M | 2.01M | 11.55M | 5.94M | 3.75M | 3.71M |
|
Interest Income - Deposits
|
0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.16M | 0.19M | 0.09M | 0.10M | 0.11M | 0.13M | 0.10M | 0.16M | 0.12M | 0.02M | 0.03M | 0.03M | 0.03M | 0.04M | 0.08M | 0.06M | 0.07M | 0.25M | 0.38M | 0.52M | 0.34M | 0.76M | 0.34M | 0.37M | 1.29M | 1.58M | 1.54M | 2.08M | 1.67M | 1.89M | 1.73M |
|
Interest Income - Fed Funds
|
| 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | | | | | | | | | | | | 0.19M | 0.04M | | 0.00M |
|
Interest Income - Total
|
6.89M | 6.79M | 6.72M | 6.44M | 6.54M | 6.40M | 6.27M | 6.21M | 5.88M | 5.77M | 5.57M | 5.41M | 5.37M | 5.29M | 5.09M | 4.91M | 5.09M | 5.18M | 7.31M | 7.69M | 7.98M | 8.16M | 8.02M | 8.21M | 8.35M | 8.31M | 8.17M | 8.24M | 8.34M | 8.10M | 8.10M | 8.04M | 10.33M | 10.67M | 11.02M | 11.84M | 12.79M | 13.74M | 13.53M | 14.29M | 14.63M | 15.27M | 16.33M | 17.05M | 17.44M | 25.49M | 24.02M | 25.16M | 25.09M |
|
Interest Expense - Deposits
|
1.68M | 1.40M | 1.33M | 1.30M | 1.30M | 1.20M | 1.03M | 0.99M | 0.96M | 0.93M | 0.83M | 0.71M | 0.63M | 0.57M | 0.46M | 0.40M | 0.37M | 0.34M | 0.59M | 0.67M | 0.70M | 0.80M | 0.92M | 1.05M | 1.09M | 1.04M | 0.96M | 0.68M | 0.54M | 0.41M | 0.36M | 0.33M | 0.37M | 0.35M | 0.34M | 0.41M | 0.93M | 1.59M | 2.22M | 3.40M | 3.81M | 4.23M | 4.77M | 4.82M | 4.96M | 6.42M | 6.04M | 6.08M | 6.25M |
|
Interest Expense - Debt
|
0.15M | 0.10M | 0.10M | 0.09M | 0.11M | 0.11M | 0.06M | 0.08M | 0.07M | 0.06M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.06M | 0.09M | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 0.10M | 0.10M | 0.09M | 0.09M | 0.16M | 0.16M | 0.15M | 0.15M | 0.16M | 0.15M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.40M | 0.47M | 0.47M | 0.48M |
|
Interest Expense - Fed Funds
|
0.01M | 0.00M | | | | | | | | | | | | | | | | 0.00M | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others
|
| | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | 0.00M | | 0.09M | 0.58M | 0.61M | 0.60M | 0.25M | | 0.00M | |
|
Interest Expenses
|
1.94M | 1.61M | 1.54M | 1.50M | 1.45M | 1.35M | 1.14M | 1.13M | 1.08M | 1.03M | 0.92M | 0.79M | 0.72M | 0.66M | 0.54M | 0.48M | 0.46M | 0.43M | 0.77M | 0.85M | 0.90M | 0.99M | 1.12M | 1.25M | 1.28M | 1.23M | 1.14M | 0.83M | 0.77M | 0.64M | 0.58M | 0.55M | 0.59M | 0.58M | 0.48M | 0.55M | 1.06M | 1.73M | 2.35M | 3.54M | 3.95M | 4.46M | 5.48M | 5.56M | 5.70M | 7.13M | 6.57M | 6.62M | 6.79M |
|
Interest Income - Net
|
4.95M | 5.18M | 5.17M | 4.93M | 5.08M | 5.05M | 5.13M | 5.08M | 4.79M | 4.74M | 4.65M | 4.62M | 4.65M | 4.63M | 4.55M | 4.43M | 4.64M | 4.75M | 6.55M | 6.83M | 7.08M | 7.17M | 6.90M | 6.96M | 7.07M | 7.08M | 7.03M | 7.41M | 7.57M | 7.46M | 7.51M | 7.50M | 9.74M | 10.10M | 10.55M | 11.29M | 11.73M | 12.01M | 11.18M | 10.74M | 10.68M | 10.81M | 10.85M | 11.49M | 11.75M | 18.36M | 17.45M | 18.55M | 18.30M |
|
Interest Income - Total
|
4.54M | 3.98M | -3.95M | 4.67M | 1.53M | -0.53M | 2.15M | 3.08M | 4.14M | 3.93M | 4.55M | 4.87M | 2.15M | 4.35M | 7.50M | 4.63M | 5.04M | 4.85M | 6.45M | 6.83M | 7.08M | 6.67M | 6.90M | 6.76M | 7.07M | 6.83M | 6.13M | 6.61M | 6.07M | 7.66M | 7.51M | 8.49M | 9.74M | 9.74M | 10.55M | 10.89M | 11.53M | 10.76M | 11.18M | 10.64M | 10.58M | 4.86M | 9.85M | 11.09M | 10.05M | 13.61M | 16.62M | 17.64M | 18.10M |
|
Financial Services Fees
|
0.07M | 0.07M | 0.09M | 0.07M | 0.38M | 0.35M | -0.71M | 0.10M | 0.11M | 0.08M | 0.11M | 0.09M | 0.13M | 0.09M | 0.09M | 0.09M | 0.13M | 0.09M | 0.15M | 0.15M | 0.14M | 0.15M | 0.17M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges
|
0.61M | 0.67M | 0.66M | 0.50M | 0.54M | 0.59M | 0.61M | 0.50M | 0.52M | 0.54M | 0.56M | 0.46M | 0.46M | 0.63M | 0.65M | 0.63M | 0.64M | 0.66M | 0.76M | 0.78M | 0.82M | 0.81M | 0.70M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss)
|
| -0.01M | | | | | 0.02M | 1.12M | 0.00M | 0.17M | | | | | | | 0.02M | -0.09M | | | | 0.00M | | | | -0.00M | | | -0.04M | -0.00M | -0.04M | | | 37.04M | | | | -2.00M | | | | | | | | | | | |
|
Investment Banking Income
|
0.04M | 0.08M | 0.12M | 0.05M | 0.02M | 0.03M | 0.04M | 0.04M | 0.05M | 0.05M | 0.07M | 0.06M | 0.07M | 0.05M | 0.02M | | | | 0.01M | 0.01M | 0.04M | 0.02M | 0.02M | 0.03M | 0.03M | 0.09M | 0.03M | 0.03M | 0.00M | 0.01M | 0.01M | 0.02M | | | | | | | | | | | | | | | | | 0.01M |
|
Income - Trust
|
0.31M | 0.33M | 0.31M | 0.34M | 0.38M | 0.35M | 0.33M | 0.35M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Management
|
| | | | | | | | | 0.36M | | | | 0.41M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income
|
0.31M | 0.38M | 0.37M | 0.37M | 0.41M | 0.39M | 0.36M | 0.37M | 0.39M | 0.37M | 0.35M | 0.33M | 0.36M | 0.37M | 0.35M | 0.34M | 0.36M | 0.37M | 0.52M | 0.56M | 0.54M | 0.64M | 0.52M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income
|
0.19M | 0.18M | 2.51M | 0.19M | 0.22M | 0.18M | 22.93M | 1.43M | 0.18M | 0.18M | 1.21M | 0.34M | 0.64M | 0.19M | 0.19M | 0.24M | 0.12M | 0.10M | 0.56M | 0.08M | 0.11M | 0.10M | 0.10M | 0.10M | 0.13M | 0.12M | 0.12M | 0.10M | 0.13M | 0.12M | 0.11M | 0.23M | 0.16M | 0.18M | 0.15M | 0.15M | 0.25M | 0.63M | 0.98M | 0.21M | 0.20M | 2.77M | 1.36M | 0.20M | 0.20M | 2.61M | 2.49M | 0.32M | 0.30M |
|
Non-Interest Income
|
1.37M | 1.51M | 1.71M | 1.34M | 1.49M | 1.47M | 1.50M | 2.51M | 1.46M | 1.61M | 1.59M | 1.50M | 2.04M | 1.62M | 1.77M | 1.62M | 1.73M | 1.65M | 2.63M | 2.07M | 2.18M | 2.28M | 1.99M | 2.04M | 2.19M | 2.34M | 2.10M | 1.77M | 2.20M | 2.17M | 2.14M | 2.44M | 2.65M | 2.96M | 2.71M | 2.78M | 3.03M | 4.10M | 2.78M | 2.88M | 3.05M | 3.07M | 4.05M | 2.69M | 3.20M | 6.44M | 3.61M | 3.89M | 4.50M |
|
Amortization - Intangibles
|
0.14M | 0.13M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.10M | 0.07M | 0.06M | 0.10M | 0.07M | 0.08M | 0.08M | 0.08M | 0.10M | 0.10M | 0.09M | 0.14M | 0.16M | 0.16M | 0.15M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | 0.15M | 0.15M | 0.16M | 0.18M | 0.21M | 0.24M | 0.30M | 0.30M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.30M | 0.30M | 0.30M | 0.31M | 0.30M | 0.31M | 0.30M | 0.44M | 0.44M |
|
Depreciation & Amortization - Total
|
0.35M | 0.34M | 0.34M | 0.33M | 0.32M | 0.33M | 0.30M | 0.31M | 0.31M | 0.29M | 0.30M | 0.30M | 0.29M | 0.30M | 0.32M | 0.30M | 0.29M | 0.30M | 0.42M | 0.42M | 0.40M | 0.41M | 0.42M | 0.41M | 0.41M | 0.41M | 0.41M | 0.42M | 0.44M | 0.44M | 0.43M | 0.43M | 0.52M | 0.53M | 0.56M | 0.62M | 0.55M | 0.57M | 0.59M | 0.57M | 0.60M | 0.62M | 0.59M | 0.69M | 0.73M | 1.12M | 1.02M | 1.06M | 1.06M |
|
Research & Development
|
| 0.07M | 0.07M | 0.06M | 0.08M | 0.08M | 0.09M | 0.09M | 0.08M | 0.10M | 0.08M | 0.08M | 0.10M | 0.10M | 0.10M | 0.12M | 0.13M | 0.13M | 0.16M | 0.17M | 0.17M | 0.17M | 0.17M | 0.18M | 0.17M | 0.18M | 0.18M | 0.19M | 0.19M | 0.20M | 0.20M | 0.22M | 0.47M | 1.27M | 0.24M | 0.22M | 0.24M | 0.29M | 0.20M | 0.25M | 0.27M | 0.33M | 0.25M | 0.16M | 0.29M | 0.70M | 0.76M | 0.50M | 0.49M |
|
Wages, Salaries and Other
|
2.23M | 2.24M | 2.32M | 2.29M | 2.28M | 2.30M | 2.59M | 2.37M | 2.39M | 2.40M | 2.44M | 2.63M | 2.44M | 2.41M | 3.04M | 2.51M | 2.55M | 2.67M | 3.38M | 3.23M | 3.37M | 3.31M | 3.44M | 3.38M | 3.56M | 3.19M | 3.59M | 3.02M | 3.50M | 3.21M | 3.56M | 3.69M | 5.45M | 5.10M | 5.12M | 5.09M | 5.17M | 5.33M | 5.35M | 5.19M | 5.50M | 5.00M | 5.87M | 5.84M | 5.93M | 7.50M | 8.69M | 8.03M | 8.49M |
|
Rent Expense
|
0.34M | 0.36M | 0.34M | 0.34M | 0.33M | 0.35M | 0.34M | 0.33M | 0.34M | 0.33M | 0.35M | 0.38M | 0.30M | 0.31M | 0.30M | 0.32M | 0.28M | 0.30M | 0.40M | 0.39M | 0.39M | 0.42M | 0.44M | 0.40M | 0.40M | 0.41M | 0.40M | 0.41M | 0.43M | 0.42M | 0.45M | 0.40M | 0.50M | 0.51M | 0.57M | 0.55M | 0.54M | 0.56M | 0.53M | 0.52M | 0.53M | 0.57M | 0.54M | 0.55M | 0.58M | 0.91M | 1.07M | 0.94M | 1.02M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.22M | 7.32M | 1.94M | 0.09M | |
|
Other Operating Expenses
|
3.76M | 3.74M | 6.34M | 3.83M | 3.78M | 4.64M | 5.56M | 4.18M | 3.71M | 3.93M | 4.40M | -0.21M | -0.00M | 3.94M | -0.60M | -0.00M | 3.84M | 4.02M | 4.88M | 4.89M | -0.00M | 5.07M | 5.07M | 5.24M | 5.20M | 4.80M | 5.15M | 4.60M | 5.07M | 0.52M | 5.57M | 5.58M | 7.94M | -0.19M | 7.28M | 7.53M | 7.75M | 7.53M | 7.88M | 7.81M | 8.39M | 7.58M | 8.52M | 8.78M | 8.64M | 11.88M | 13.54M | 12.59M | 13.21M |
|
Operating Expenses
|
4.45M | 4.51M | 7.08M | 4.55M | 4.52M | 5.39M | 6.28M | 4.90M | 4.43M | 4.66M | 5.12M | 5.11M | 4.76M | 4.65M | 6.23M | 4.61M | 4.55M | 4.75M | 5.87M | 5.86M | 5.95M | 6.08M | 6.10M | 6.23M | 6.19M | 5.80M | 6.14M | 5.61M | 6.13M | 5.91M | 6.65M | 6.63M | 9.43M | 10.03M | 8.64M | 8.92M | 9.08M | 8.95M | 9.20M | 9.16M | 9.78M | 9.10M | 9.89M | 10.66M | 10.46M | 21.93M | 18.34M | 15.19M | 15.78M |
|
Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | -4.41M | -4.57M | -4.33M | -3.85M | -4.32M | -4.07M | -4.24M | -4.10M | -5.28M | -5.21M | -7.91M | -5.98M | -6.99M | -7.37M | -7.66M | -7.47M | -7.79M | -7.74M | -8.16M | -8.02M | -8.08M | -8.70M | -8.67M | -17.81M | -16.68M | -13.54M | -13.61M |
|
EBIT
|
3.40M | 2.59M | -7.77M | 2.95M | -0.04M | -3.09M | -1.50M | 1.82M | 2.26M | 1.92M | 1.94M | 2.04M | 0.15M | 1.99M | 3.58M | 2.11M | 2.67M | 2.18M | 3.98M | 3.89M | 4.21M | 3.86M | -4.41M | -4.57M | -4.33M | -3.85M | -4.32M | -4.07M | -4.24M | -4.10M | -5.28M | -5.21M | -7.91M | -5.98M | -6.99M | -7.37M | -7.66M | -7.47M | -7.79M | -7.74M | -8.16M | -8.02M | -8.08M | -8.70M | -8.67M | -17.81M | -16.68M | -13.54M | -13.61M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 2.88M | | | 0.30M |
|
EBT
|
1.46M | 0.98M | -9.31M | 1.45M | -1.50M | -4.44M | -2.64M | 0.69M | 1.17M | 0.88M | 1.02M | 1.25M | -0.57M | 1.33M | 3.04M | 1.63M | 2.22M | 1.75M | 3.21M | 3.03M | 3.31M | 2.86M | 2.79M | 2.57M | 3.08M | 3.36M | 2.08M | 2.77M | 2.14M | 3.92M | 3.00M | 4.30M | 2.96M | 2.68M | 4.62M | 4.75M | 5.47M | 5.91M | 4.75M | 4.37M | 3.85M | -1.17M | 4.01M | 3.12M | 2.79M | -1.88M | 1.90M | 6.33M | 6.82M |
|
Tax Provisions
|
0.45M | 0.28M | -3.25M | 0.45M | -0.55M | -1.56M | 5.50M | 0.21M | 0.48M | 0.20M | 0.08M | 0.27M | -0.83M | 0.09M | -4.35M | 0.48M | 0.67M | 0.51M | 0.53M | 0.58M | 0.64M | 0.54M | 0.53M | 0.48M | 0.58M | 0.65M | 0.38M | 0.53M | 0.39M | 1.68M | 0.57M | 0.96M | 0.56M | 2.18M | 0.89M | 0.92M | 1.02M | 1.37M | 0.91M | 0.87M | 0.73M | 0.08M | 0.80M | 0.68M | 0.55M | -0.51M | 0.30M | 1.28M | 1.27M |
|
Profit After Tax
|
1.01M | 0.69M | -6.07M | 1.00M | -0.94M | -2.89M | -8.13M | 0.47M | 0.69M | 0.69M | 0.94M | 0.98M | 0.26M | 1.24M | 7.39M | 1.15M | 1.54M | 1.25M | 2.69M | 2.45M | 2.68M | 2.32M | 2.26M | 2.09M | 2.49M | 2.72M | 1.71M | 2.24M | 1.75M | 3.16M | 2.44M | 3.34M | 2.40M | 2.18M | 3.73M | 3.83M | 4.45M | 4.78M | 3.85M | 3.50M | 3.12M | -0.85M | 3.21M | 2.44M | 2.25M | -0.93M | 1.60M | 5.05M | 5.55M |
|
Income from Continuing Operations
|
1.01M | 0.69M | -6.07M | 1.00M | -0.94M | -2.89M | -8.13M | 0.47M | 0.69M | 0.69M | 0.94M | 0.98M | 0.26M | 1.24M | 7.39M | 1.15M | 1.54M | 1.25M | 2.69M | 2.45M | 2.68M | 2.32M | 2.26M | 2.09M | 2.49M | 2.71M | 1.71M | 2.24M | 1.75M | 2.23M | 2.44M | 3.34M | 2.40M | 0.50M | 3.73M | 3.83M | 4.45M | 4.54M | 3.85M | 3.50M | 3.12M | -1.25M | 3.21M | 2.44M | 2.25M | -1.37M | 1.60M | 5.05M | 5.55M |
|
Consolidated Net Income
|
1.01M | 0.69M | -6.07M | 1.00M | -0.94M | -2.89M | -8.13M | 0.47M | 0.69M | 0.69M | 0.94M | 0.98M | 0.26M | 1.24M | 7.39M | 1.15M | 1.54M | 1.25M | 2.69M | 2.45M | 2.68M | 2.32M | 2.26M | 2.09M | 2.49M | 2.71M | 1.71M | 2.24M | 1.75M | 2.23M | 2.44M | 3.34M | 2.40M | 0.50M | 3.73M | 3.83M | 4.45M | 4.54M | 3.85M | 3.50M | 3.12M | -1.25M | 3.21M | 2.44M | 2.25M | -1.37M | 1.60M | 5.05M | 5.55M |
|
Income towards Parent Company
|
1.01M | 0.69M | -6.07M | 1.00M | -0.94M | -2.89M | -8.13M | 0.47M | 0.69M | 0.69M | 0.94M | 0.98M | 0.26M | 1.24M | 7.39M | 1.15M | 1.54M | 1.25M | 2.69M | 2.45M | 2.68M | 2.32M | 2.26M | 2.09M | 2.49M | 2.71M | 1.71M | 2.24M | 1.75M | 2.23M | 2.44M | 3.34M | 2.40M | 0.50M | 3.73M | 3.83M | 4.45M | 4.54M | 3.85M | 3.50M | 3.12M | -1.25M | 3.21M | 2.44M | 2.25M | -1.37M | 1.60M | 5.05M | 5.55M |
|
Preferred Dividend Payments
|
0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.22M | 0.26M | 0.33M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.79M | 0.47M | -6.29M | 0.78M | -1.17M | -3.11M | -8.36M | 0.25M | 0.47M | 0.46M | 0.72M | 0.76M | 0.03M | 1.01M | 7.16M | 0.93M | 1.28M | 0.92M | 2.69M | 2.45M | 2.68M | 2.32M | 2.26M | 2.09M | 2.49M | 2.71M | 1.71M | 2.24M | 1.75M | 2.23M | 2.44M | 3.34M | 2.40M | 0.50M | 3.73M | 3.83M | 4.45M | 4.54M | 3.85M | 3.50M | 3.12M | -1.25M | 3.21M | 2.44M | 2.25M | -1.37M | 1.60M | 5.05M | 5.55M |
|
EPS (Basic)
|
0.27 | 0.16 | -2.14 | 0.26 | -0.40 | -1.05 | -2.83 | 0.08 | 0.16 | 0.09 | 0.15 | 0.15 | 0.01 | 0.21 | 1.46 | 0.19 | 0.26 | 0.19 | 0.54 | 0.49 | 0.54 | 0.47 | 0.46 | 0.42 | 0.50 | 0.54 | 0.34 | 0.46 | 0.36 | 0.65 | 0.50 | 0.69 | 0.39 | 0.33 | 0.60 | 0.61 | 0.71 | 0.77 | 0.61 | 0.56 | 0.50 | -0.13 | 0.51 | 0.39 | 0.36 | -0.26 | 0.18 | 0.56 | 0.62 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | 0.19 | 0.26 | 0.19 | 0.54 | 0.49 | 0.54 | 0.46 | 0.46 | 0.42 | 0.50 | 0.54 | 0.34 | 0.46 | 0.36 | 0.65 | 0.50 | 0.69 | 0.38 | 0.33 | 0.60 | 0.61 | 0.71 | 0.76 | 0.61 | 0.56 | 0.50 | -0.14 | 0.51 | 0.39 | 0.36 | -0.26 | 0.18 | 0.56 | 0.62 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | | | | | | | | | 4.95M | 4.95M | 4.96M | 4.96M | 4.96M | 4.96M | 4.96M | 4.97M | 4.97M | 4.85M | 4.85M | 4.86M | 4.87M | 4.87M | 6.22M | 6.23M | 6.25M | 6.25M | 6.25M | 6.26M | 6.28M | 6.26M | 6.25M | 6.26M | 6.28M | 6.28M | 6.28M | 8.97M | 8.99M | 8.99M | 8.99M |
|
EBITDA
|
3.75M | 2.94M | -7.43M | 3.28M | 0.28M | -2.76M | -1.20M | 2.12M | 2.56M | 2.21M | 2.24M | 2.34M | 0.44M | 2.29M | 3.90M | 2.42M | 2.97M | 2.48M | 4.40M | 4.31M | 4.61M | 4.27M | -3.99M | -4.16M | -3.92M | -3.44M | -3.91M | -3.65M | -3.80M | -3.66M | -4.85M | -4.77M | -7.39M | -5.46M | -6.43M | -6.75M | -7.12M | -6.89M | -7.21M | -7.17M | -7.56M | -7.39M | -7.49M | -8.01M | -7.94M | -16.69M | -15.65M | -12.49M | -12.55M |
|
Tax Rate
|
30.57% | 29.04% | 34.89% | 30.83% | 36.92% | 35.03% | | 31.16% | 40.84% | 22.08% | 7.46% | 21.61% | | 6.84% | | 29.65% | 30.42% | 28.82% | 16.40% | 19.22% | 19.18% | 18.93% | 18.84% | 18.83% | 18.95% | 19.45% | 18.07% | 19.05% | 18.04% | 42.96% | 18.94% | 22.28% | 18.99% | 81.31% | 19.20% | 19.30% | 18.59% | 23.23% | 19.04% | 19.81% | 18.98% | | 19.98% | 21.76% | 19.51% | 26.97% | 15.67% | 20.27% | 18.62% |