|
Cash & Equivalents
|
16.00M | | | 29.52M | | 9.39M | 8.51M | 31.03M | 9.64M | 4.08M | 3.83M | 31.51M | 3.60M | 3.86M | 2.81M | | | | 0.39M | | 0.48M | 0.48M | 0.41M | 0.21M | 4.50M | 117.27M | 140.66M | 161.11M | 223.12M | 267.59M | 290.44M | 286.53M | 1.58M | 179.13M | 165.59M | 164.75M | 159.27M | 151.24M | 87.16M | 150.35M | 135.63M | 126.52M | 162.87M | 206.03M | 194.31M | 189.32M |
|
Cash Due from Bank
|
5.05M | 8.43M | 6.41M | 6.31M | 9.48M | 7.68M | 6.66M | 7.27M | 7.68M | 8.10M | 8.65M | 5.77M | 7.11M | 6.59M | 6.86M | 11.19M | 13.50M | 11.37M | 13.38M | 10.86M | 12.35M | 11.88M | 9.68M | 30.55M | 17.72M | 13.35M | 13.12M | 11.94M | 13.91M | 19.18M | 18.73M | 19.99M | 19.89M | 22.81M | 20.78M | 17.95M | 17.70M | 17.17M | 17.19M | 14.48M | 16.73M | 18.20M | 24.92M | 27.43M | 34.44M | 23.72M |
|
Short-term Investments
|
| | | 88.47M | | 84.89M | 93.84M | 87.69M | 87.45M | 106.09M | 106.75M | 105.01M | 111.59M | 109.23M | | | | | | | | | | | | 0.13M | 0.43M | 1.36M | | | 0.94M | 1.64M | 2.21M | 2.72M | 2.68M | 2.40M | 2.53M | 3.06M | 2.49M | 2.67M | 2.69M | 2.27M | 2.69M | 2.47M | 2.36M | 2.29M |
|
Cash & Current Investments
|
16.00M | | | 117.99M | | 94.28M | 102.35M | 118.71M | 97.09M | 110.17M | 110.58M | 136.52M | 115.19M | 113.09M | 2.81M | | | | 0.39M | | 0.48M | 0.48M | 0.41M | 0.21M | 4.50M | 117.40M | 141.09M | 162.47M | 223.12M | 267.59M | 291.38M | 288.17M | 3.79M | 181.85M | 168.26M | 167.15M | 161.80M | 154.31M | 89.65M | 153.02M | 138.32M | 128.79M | 165.56M | 208.51M | 196.68M | 191.60M |
|
Interest Deposits
|
10.95M | 21.10M | 16.32M | 23.21M | 19.55M | 29.90M | 19.56M | 23.76M | 31.86M | 23.05M | 29.22M | 25.74M | 27.02M | 12.73M | 3.88M | 58.09M | 27.76M | 10.07M | 15.24M | 31.83M | 10.72M | 18.49M | 36.11M | 17.54M | 90.56M | 108.86M | 114.18M | 164.32M | 114.33M | 95.46M | 157.28M | 129.80M | 104.53M | 52.98M | 46.13M | 59.85M | 54.38M | 32.93M | 69.97M | 124.23M | 118.91M | 108.32M | 137.96M | 178.60M | 159.88M | 165.60M |
|
Fed Funds Sold
|
7.50M | | | | | | | | | | | 0.91M | | 0.85M | 0.85M | | | | 0.88M | | 0.88M | 0.98M | 0.98M | 0.98M | 0.98M | 0.98M | 0.98M | 0.98M | 0.98M | 80.59M | 0.98M | 0.98M | 0.98M | 0.98M | 0.98M | 0.98M | 0.98M | 0.98M | 0.98M | 1.00M | 1.00M | 1.00M | 2.01M | 2.75M | 2.75M | 2.75M |
|
Securities - Tradable
|
60.42M | 82.78M | 85.46M | 91.67M | 84.63M | 87.27M | 95.84M | 89.46M | 89.09M | 105.16M | 105.32M | 103.30M | 110.56M | 108.88M | 104.71M | 93.70M | 106.71M | 102.75M | 99.86M | 121.20M | 119.51M | 114.57M | 120.98M | 128.66M | 123.19M | 117.13M | 140.22M | 159.74M | 222.24M | 289.50M | 289.50M | 284.89M | 264.75M | 176.40M | 162.91M | 162.35M | 156.75M | 148.18M | 152.86M | 147.68M | 144.82M | 146.01M | 163.85M | 160.98M | 187.58M | 196.48M |
|
Securities - Held-to-maturity
|
3.15M | 2.86M | 2.89M | 2.77M | 2.77M | 2.41M | 1.97M | 1.97M | 1.80M | 1.80M | 1.80M | 1.80M | 1.64M | 1.64M | 1.64M | 46.79M | 45.70M | 44.24M | 43.41M | 19.49M | 18.83M | 18.22M | 17.63M | 17.09M | 16.21M | 15.10M | 14.23M | 13.42M | 10.90M | 10.05M | 33.44M | 81.64M | 77.15M | 154.89M | 153.16M | 151.30M | 151.68M | 149.95M | 148.24M | 125.83M | 123.50M | 121.42M | 109.74M | 108.29M | 106.43M | 104.61M |
|
Loans - Gross
|
| | | | | 384.13M | 380.75M | 383.59M | 382.34M | 377.51M | 366.83M | 357.09M | 359.53M | 367.49M | 374.69M | | 530.93M | 539.82M | 542.86M | | 574.95M | 571.25M | 574.35M | 581.87M | 651.52M | 648.37M | 629.91M | 638.20M | 617.35M | 822.41M | 825.12M | 836.42M | 880.09M | 906.51M | 920.52M | 917.97M | 930.19M | 952.50M | 969.43M | 972.97M | 989.98M | 994.72M | 1,466.60M | 1,449.95M | 1,443.02M | 1,433.20M |
|
Loans - Loss Allowance
|
| | | | | 14.00M | 14.05M | 13.07M | 12.76M | 12.48M | 11.88M | 10.64M | 10.28M | 10.01M | 9.72M | | 5.04M | 4.80M | 5.01M | | 5.00M | 4.91M | 4.93M | 5.58M | 6.30M | 7.78M | 7.49M | 7.49M | 5.46M | 5.43M | 5.71M | 5.83M | 6.20M | 6.29M | 7.45M | 8.72M | 8.86M | 8.90M | 11.97M | 12.60M | 12.55M | 12.70M | 16.40M | 14.73M | 15.19M | 14.45M |
|
Loans - Net
|
418.99M | 401.72M | 390.71M | 379.50M | 376.76M | 370.14M | 366.70M | 370.52M | 369.58M | 365.04M | 354.95M | 346.45M | 349.25M | 357.48M | 364.97M | 515.66M | 525.89M | 535.02M | 537.85M | 545.53M | 569.96M | 566.34M | 569.41M | 576.28M | 645.22M | 640.59M | 622.43M | 630.72M | 194.50M | 816.98M | 819.41M | 830.60M | 873.89M | 900.22M | 913.08M | 909.25M | 921.34M | 943.60M | 957.46M | 960.37M | 977.42M | 982.02M | 1,450.19M | 1,435.21M | 1,427.84M | 1,418.75M |
|
Loans
|
0.27M | | | 0.27M | 0.33M | | | 0.50M | | | | | | | 0.18M | 0.07M | 1.20M | 0.52M | 0.42M | 0.20M | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.68M | 0.41M | |
|
Property, Plant & Equipment (Net)
|
20.30M | 19.80M | 19.66M | 19.60M | 19.45M | 19.31M | 19.18M | 18.59M | 18.13M | 17.99M | 17.42M | 16.64M | 16.47M | 16.30M | 16.18M | 19.83M | 19.63M | 19.56M | 20.07M | 20.28M | 20.18M | 19.95M | 19.75M | 19.62M | 19.79M | 19.55M | 19.32M | 19.09M | 18.88M | 22.40M | 22.40M | 22.28M | 22.12M | 21.69M | 21.88M | 21.64M | 21.56M | 21.36M | 22.14M | 21.99M | 22.20M | 22.96M | 34.82M | 34.61M | 34.53M | 34.11M |
|
Long-Term Investments
|
| | | | | | | 47.27M | | | | 56.98M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M |
|
Intangibles
|
| | | | | | | | | | | | | | | 0.80M | 0.68M | 0.57M | 0.47M | 0.38M | 0.30M | 0.23M | 0.17M | 0.12M | 0.08M | 0.04M | 0.02M | 0.01M | | 0.16M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.13M | 0.13M | 0.12M | 0.12M | 0.11M | | | 14.99M | 14.54M | 14.10M | 13.66M |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | 0.80M | 0.68M | 0.57M | 0.47M | 0.38M | 0.30M | 0.23M | 0.17M | 0.12M | 0.08M | 0.04M | 0.02M | 0.01M | | 1.95M | 3.18M | 3.18M | 3.17M | 3.17M | 3.17M | 3.16M | 3.16M | 3.15M | 3.15M | 3.14M | 3.03M | 3.03M | 18.02M | 17.57M | 17.13M | 16.69M |
|
Other Non-Current Assets
|
12.36M | 11.15M | 12.85M | 7.73M | 8.19M | 7.57M | 4.86M | 2.97M | 3.71M | 4.94M | 4.71M | 7.88M | 7.21M | 7.07M | 6.61M | 4.55M | 4.77M | 4.74M | 4.49M | 4.36M | 4.80M | 5.23M | 4.84M | 4.40M | 5.78M | 5.32M | 4.66M | 6.62M | 10.03M | 8.74M | 13.64M | 13.12M | 16.90M | 19.32M | 17.12M | 16.03M | 17.02M | 18.57M | 16.65M | 17.74M | 18.98M | 16.70M | 22.69M | 21.27M | 23.07M | 21.48M |
|
Assets
|
544.63M | 555.25M | 541.52M | 539.06M | 528.24M | 531.23M | 521.68M | 532.70M | 537.53M | 540.74M | 536.46M | 522.89M | 534.60M | 525.32M | 519.41M | 767.85M | 763.36M | 746.45M | 752.97M | 775.08M | 778.38M | 777.19M | 800.05M | 816.41M | 942.09M | 942.73M | 950.93M | 1,028.13M | 267.90M | 1,355.79M | 1,389.44M | 1,417.66M | 1,414.69M | 1,383.60M | 1,369.38M | 1,372.33M | 1,374.22M | 1,366.22M | 1,419.30M | 1,447.19M | 1,457.53M | 1,450.72M | 2,010.28M | 2,033.35M | 2,041.44M | 2,030.75M |
|
Accounts Payables
|
463.50M | 476.49M | 458.02M | 469.17M | 464.60M | 458.69M | 456.96M | 466.92M | 469.98M | 475.96M | 471.26M | 450.71M | 461.69M | 451.20M | 438.92M | 692.83M | 686.53M | 667.10M | 670.57M | 684.22M | 689.82M | 685.62M | 706.44M | 720.63M | 839.01M | 838.39M | 842.46M | 916.06M | 236.30M | 1,212.57M | 1,248.75M | 1,292.89M | 1,296.15M | 1,266.05M | 1,241.33M | 1,241.53M | 1,242.37M | 1,235.17M | 1,233.73M | 1,259.14M | 1,265.80M | 1,253.26M | 1,803.78M | 1,824.98M | 1,803.17M | 1,809.58M |
|
Notes Payables
|
| | | 9.28M | | 14.00M | 9.28M | 9.28M | | | | 9.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
463.50M | 476.49M | 458.02M | 478.45M | 464.60M | 472.69M | 466.24M | 476.20M | 469.98M | 475.96M | 471.26M | 459.99M | 461.69M | 451.20M | 438.92M | 692.83M | 686.53M | 667.10M | 670.57M | 684.22M | 689.82M | 685.62M | 706.44M | 720.63M | 839.01M | 838.39M | 842.46M | 916.06M | 236.30M | 1,212.57M | 1,248.75M | 1,292.89M | 1,296.15M | 1,266.05M | 1,241.33M | 1,241.53M | 1,242.37M | 1,235.17M | 1,233.73M | 1,259.14M | 1,265.80M | 1,253.26M | 1,803.78M | 1,824.98M | 1,803.17M | 1,809.58M |
|
Accumulated Expenses
|
3.23M | 2.77M | | 0.37M | | 0.32M | 0.32M | 0.29M | 0.26M | 0.25M | 0.23M | 0.18M | 0.16M | 0.15M | 0.14M | | | | 1.49M | | 1.51M | 2.00M | 2.12M | 3.00M | 3.03M | 2.82M | 4.29M | 6.88M | 2.33M | 7.04M | 4.37M | 3.93M | 3.95M | 4.20M | 5.42M | 4.72M | 4.72M | 4.79M | 5.02M | 5.96M | 7.56M | 8.07M | 9.52M | 8.96M | 9.32M | 9.44M |
|
Non-Current Debt
|
20.12M | 18.11M | 25.11M | 19.10M | 14.09M | 14.09M | 6.08M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.98M | 9.99M | 9.99M | 9.99M | 9.99M | 9.99M | 9.99M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 50.00M | 50.00M | 50.00M | 50.00M | 21.18M | 21.46M | 25.00M | 21.24M |
|
Pension
|
| | | 2.54M | | | | 3.20M | | | | 1.17M | | | | | | | | | | | | | | | | | | | 0.74M | | | | 0.89M | | | | 1.00M | | | | 0.89M | | | |
|
Other Non-Current Liabilities
|
3.23M | | 3.10M | 4.42M | 4.13M | 4.47M | 4.54M | 5.54M | 6.65M | 6.38M | 6.24M | 3.29M | 2.61M | 2.15M | 2.23M | 1.10M | 0.95M | 1.46M | 0.01M | 1.88M | | | 0.01M | | 0.03M | 0.13M | 0.43M | 1.36M | 0.89M | 0.99M | 0.94M | 1.64M | 2.21M | 2.72M | 2.68M | 2.40M | 2.53M | 3.06M | 0.54M | 2.67M | 2.69M | 2.27M | | | | |
|
Total Non-Current Liabilities
|
492.90M | | 492.41M | 497.55M | 487.97M | 482.06M | 472.32M | 482.27M | 485.33M | 491.30M | 486.60M | 466.04M | 477.01M | 466.52M | 459.56M | 707.06M | 700.76M | 681.34M | 686.28M | 703.47M | | | 722.82M | | 861.27M | 860.34M | 865.59M | 940.84M | 935.02M | 1,237.89M | 1,271.46M | 1,309.46M | 1,312.16M | 1,281.80M | 1,258.34M | 1,258.12M | 1,258.84M | 1,251.18M | 1,302.49M | 1,326.71M | 1,334.95M | 1,323.33M | | | | |
|
Total Liabilities
|
496.13M | 506.65M | 495.51M | 501.97M | 492.10M | 486.53M | 476.86M | 487.81M | 491.98M | 497.68M | 492.84M | 469.33M | 479.63M | 468.67M | 461.79M | 708.16M | 701.72M | 682.80M | 686.29M | 705.35M | 705.58M | 701.88M | 722.83M | 737.89M | 861.30M | 860.48M | 866.02M | 942.20M | 935.91M | 1,238.88M | 1,272.40M | 1,311.10M | 1,314.38M | 1,284.52M | 1,261.02M | 1,260.52M | 1,261.36M | 1,254.24M | 1,303.02M | 1,329.38M | 1,337.64M | 1,325.60M | 1,843.75M | 1,864.67M | 1,867.91M | 1,849.55M |
|
Total Debt
|
20.12M | 18.11M | 25.11M | 19.10M | 14.09M | 14.09M | 6.08M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.98M | 9.99M | 9.99M | 9.99M | 9.99M | 9.99M | 9.99M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 9.28M | 50.00M | 50.00M | 50.00M | 50.00M | 21.18M | 21.46M | 25.00M | 21.24M |
|
Common Equity
|
48.50M | 48.60M | 46.02M | 37.10M | 36.14M | 44.70M | 44.82M | 44.89M | 45.55M | 43.06M | 43.61M | 53.56M | 54.97M | 56.66M | 57.62M | 59.69M | 61.65M | 63.65M | 66.67M | 69.73M | 72.81M | 75.32M | 77.22M | 78.52M | 80.79M | 82.26M | 84.92M | 85.93M | 88.68M | 116.91M | 117.04M | 106.56M | 100.31M | 99.08M | 108.36M | 111.81M | 112.86M | 111.98M | 116.27M | 117.82M | 119.89M | 125.11M | 166.53M | 168.68M | 173.53M | 181.21M |
|
Shareholder's Equity
|
48.50M | 48.60M | 46.02M | 37.10M | 36.14M | 44.70M | 44.82M | 44.89M | 45.55M | 43.06M | 43.61M | 53.56M | 54.97M | 56.66M | 57.62M | 59.69M | 61.65M | 63.65M | 66.67M | 69.73M | 72.81M | 75.32M | 77.22M | 78.52M | 80.79M | 82.26M | 84.92M | 85.93M | 88.68M | 116.91M | 117.04M | 106.56M | 100.31M | 99.08M | 108.36M | 111.81M | 112.86M | 111.98M | 116.27M | 117.82M | 119.89M | 125.11M | 166.53M | 168.68M | 173.53M | 181.21M |
|
Liabilities and Shareholders Equity
|
544.63M | 555.25M | 541.52M | 539.06M | 528.24M | 531.23M | 521.68M | 532.70M | 537.53M | 540.74M | 536.46M | 522.89M | 534.60M | 525.32M | 519.41M | 767.85M | 763.36M | 746.45M | 752.97M | 775.08M | 778.38M | 777.19M | 800.05M | 816.41M | 942.09M | 942.73M | 950.93M | 1,028.13M | 267.90M | 1,355.79M | 1,389.44M | 1,417.66M | 1,414.69M | 1,383.60M | 1,369.38M | 1,372.33M | 1,374.22M | 1,366.22M | 1,419.30M | 1,447.19M | 1,457.53M | 1,450.72M | 2,010.28M | 2,033.35M | 2,041.44M | 2,030.75M |
|
Retained Earnings
|
28.97M | 27.99M | 24.86M | 16.50M | 16.75M | 0.20M | -0.17M | 18.40M | -0.99M | -3.55M | -4.05M | 27.36M | -0.85M | -0.40M | -0.24M | 48.11M | 50.31M | 52.74M | 54.81M | 56.63M | 58.27M | 60.31M | 62.58M | 63.74M | 65.45M | 66.67M | 69.29M | 71.14M | 73.90M | 75.55M | 76.99M | 79.84M | 82.80M | 86.38M | 90.28M | 91.24M | 93.81M | 95.99M | 94.20M | 96.47M | 97.97M | 99.27M | 96.95M | 97.15M | 100.81M | 104.96M |
|
Preferred Shares
|
14.13M | 14.19M | 14.23M | 14.26M | 14.30M | 14.34M | 14.37M | 14.41M | 14.45M | 14.48M | 14.53M | 14.56M | 14.60M | 14.60M | 14.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.13M | 0.13M | 0.13M | 0.13M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.03M | 0.00M | 0.03M | 0.04M | 0.04M | 0.00M | 0.01M | 0.01M | 0.09M | 0.09M | 0.08M | 0.08M |