|
Assets Growth (1y)
|
| | | | | 10.12% | | 15.88% | 9.65% | -2.19% | -0.91% | -3.19% | 3.15% | 17.01% | 22.33% | 26.27% | 26.95% | 26.83% | 19.80% | 13.73% | 7.98% | 6.53% | 33.78% | 33.22% | 31.84% | 29.78% | -3.65% | -9.15% | -8.18% | -7.98% | -7.19% | 3.08% | 5.28% | 7.54% | 7.93% | 7.08% | 10.03% | 2.84% | 28.31% | 20.18% | 19.30% | 39.11% | 20.40% | 25.46% | 18.23% | 5.70% | -4.72% | 0.87% | 2.13% | 6.72% | 14.85% | 10.66% | 10.79% | 8.07% | 5.12% | -1.05% | 0.38% | 146.63% | 222.79% | 158.94% | 156.67% | -5.94% | -29.18% | -9.98% | -8.56% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 8.02% | | 12.31% | 12.82% | 13.22% | 13.24% | 11.61% | 12.24% | 16.49% | 25.16% | 24.14% | 21.80% | 20.58% | 15.59% | 11.24% | 9.34% | 8.35% | 6.16% | 7.65% | 8.42% | 8.70% | -1.18% | 0.09% | 2.08% | 0.59% | 8.72% | 9.88% | 11.39% | 15.44% | 18.58% | 17.31% | 15.78% | 14.78% | 13.75% | 15.00% | 12.94% | 16.21% | 9.63% | 11.88% | 10.19% | 6.83% | 4.78% | 3.37% | 4.34% | 41.69% | 57.37% | 41.54% | 41.86% | 35.85% | 33.94% | 32.13% | 33.06% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11.23% | | 16.50% | 15.37% | 14.95% | 13.36% | 10.97% | 11.35% | 13.55% | 11.88% | 12.37% | 11.80% | 11.65% | 9.12% | 8.72% | 8.65% | 7.07% | 10.62% | 9.93% | 10.84% | 12.94% | 8.32% | 8.62% | 8.45% | 8.40% | 8.07% | 10.92% | 10.78% | 11.66% | 12.78% | 12.50% | 11.92% | 11.77% | 12.19% | 10.74% | 9.88% | 33.14% | 34.92% | 29.11% | 28.08% | 23.11% | 21.33% | 20.82% | 21.66% |
|
Assets (QoQ)
|
| | | | 3.42% | 2.04% | 5.54% | 4.04% | -2.13% | -8.98% | 6.92% | 1.65% | 4.27% | 3.25% | 11.78% | 4.93% | 4.83% | 3.15% | 5.59% | -0.39% | -0.48% | 1.77% | 32.60% | -0.81% | -1.51% | 0.18% | -1.55% | -6.48% | -0.45% | 0.40% | -0.71% | 3.88% | 1.68% | 2.55% | -0.35% | 3.05% | 4.48% | -4.15% | 24.32% | -3.47% | 3.71% | 11.76% | 7.61% | 0.59% | -2.26% | -0.08% | -3.01% | 6.49% | -1.05% | 4.42% | 4.38% | 2.60% | -0.93% | 1.86% | 1.53% | -3.42% | 0.51% | 150.26% | 32.88% | -22.53% | -0.37% | -8.29% | 0.04% | -1.52% | 1.19% |
|
Capital Expenditures Growth (1y)
|
| | | | -17.17% | 61.42% | 35.07% | 144.85% | 54.00% | -71.65% | 78.71% | -35.65% | -55.04% | -7.58% | -6.99% | 202.91% | 141.72% | 154.45% | 60.47% | -12.27% | -30.18% | 9.80% | -73.25% | -51.46% | 78.73% | 820.12% | -48.59% | 98.31% | 92.80% | -38.69% | -1.34% | -84.95% | -29.45% | 83.16% | 134.58% | 466.42% | 87.06% | -78.83% | -34.25% | 9.86% | -37.24% | -123.62% | -35.18% | -7.56% | -78.82% | 410.54% | 1.66% | -49.15% | 548.99% | 301.15% | 267.64% | 49.06% | -53.41% | -9.81% | -34.20% | 23.06% | -13.15% | -37.59% | -23.76% | 33.75% | 78.23% | -16.14% | 139.56% | -67.11% | -60.49% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -16.92% | -24.93% | 30.94% | 68.37% | 18.73% | -12.64% | 38.68% | 19.58% | -8.79% | 37.19% | -26.37% | 8.85% | 44.49% | 195.13% | -39.57% | -5.48% | 34.00% | 83.66% | -48.62% | -47.48% | 34.46% | 117.81% | 5.96% | 19.14% | 36.52% | -38.05% | 15.02% | -2.15% | -6.09% | -27.89% | -0.01% | 79.18% | -37.12% | -46.25% | -24.33% | -19.77% | -4.80% | 43.30% | 34.30% | -11.18% | -13.80% | 136.54% | 34.98% | -2.29% | 37.96% | 31.19% | 22.63% | 34.87% | -10.32% | -22.14% | 6.31% | -18.51% | -15.12% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.65% | 3.40% | -0.74% | 15.24% | 15.87% | 46.45% | -18.18% | 10.48% | 21.20% | 70.88% | -27.34% | -17.38% | 32.62% | 95.92% | -12.58% | -6.36% | 25.99% | 19.16% | -26.87% | -2.05% | 23.33% | -20.27% | -12.70% | 11.42% | -19.49% | -29.48% | 0.05% | -15.13% | 2.63% | 2.67% | 30.16% | 34.25% | -5.54% | -10.89% | 0.94% | -1.08% | -18.98% | 10.62% | 3.97% | 2.89% | -0.17% | 51.11% | 35.04% | -16.32% | 13.09% |
|
Capital Expenditures (QoQ)
|
| -46.91% | 168.75% | -38.94% | -4.92% | 3.46% | 124.88% | 10.68% | -40.20% | -80.95% | 1,317.53% | -60.15% | -58.22% | -60.84% | 1,326.46% | 29.80% | -66.66% | -58.78% | 799.59% | -29.04% | -73.46% | -35.18% | 119.15% | 28.76% | -2.29% | 233.70% | -87.76% | 396.73% | -5.00% | 6.13% | -80.30% | -24.21% | 345.17% | 175.54% | -74.77% | 83.01% | 47.02% | -68.81% | -21.65% | 205.82% | -16.02% | -111.74% | 315.00% | 336.18% | -80.76% | 72.09% | -29.62% | 118.18% | 145.58% | 6.37% | -35.49% | -11.54% | -23.24% | 105.90% | -52.94% | 65.45% | -45.83% | 47.95% | -42.51% | 190.26% | -27.81% | -30.38% | 64.22% | -60.15% | -13.26% |
|
Cash & Equivalents Growth (1y)
|
| | | 99.05% | 132.17% | 77.24% | 92.06% | 100.60% | 38.36% | -21.08% | -19.01% | -28.39% | 6.31% | 90.78% | 3.22% | 17.82% | 5.98% | 13.54% | -42.70% | -69.24% | -75.07% | -67.47% | 32.77% | 70.51% | 93.07% | -19.59% | -30.20% | -49.03% | -76.16% | -74.45% | -62.31% | -53.46% | 9.82% | -54.26% | -11.16% | 99.23% | 132.72% | 559.05% | 231.10% | -26.49% | 20.45% | 152.36% | 83.20% | 447.58% | 23.45% | -37.83% | -68.42% | -37.16% | 20.80% | -7.30% | 152.62% | -6.80% | -9.79% | 22.79% | -48.03% | -61.42% | -59.78% | 166.18% | 374.72% | 364.34% | 625.02% | -13.99% | -23.50% | 12.07% | 2.74% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 41.94% | 50.59% | 38.71% | 17.10% | 19.17% | 15.95% | 19.57% | -21.76% | -36.22% | -34.51% | -11.02% | -7.74% | -14.83% | -20.09% | -33.28% | -19.02% | -35.58% | -51.40% | -59.42% | -29.58% | -26.04% | -20.34% | -54.54% | -38.40% | -22.10% | -15.22% | -8.34% | 3.49% | -11.99% | 45.47% | 96.68% | 75.32% | 100.16% | 51.26% | 117.86% | 24.20% | 36.25% | 21.56% | 13.30% | 13.49% | 47.46% | 10.39% | -10.89% | -25.43% | -39.09% | -24.04% | 44.70% | 84.03% | 18.63% | 38.05% | 41.13% | 23.58% | 26.15% | 44.16% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.71% | -2.03% | -0.29% | 4.08% | -2.36% | -5.58% | -14.87% | -14.99% | -25.76% | -33.57% | -32.06% | -27.05% | -31.89% | -33.14% | -48.94% | -29.21% | -24.34% | -21.75% | -27.42% | 0.54% | -9.94% | 7.22% | 9.34% | 7.23% | 13.73% | -1.95% | 3.86% | -8.50% | 18.59% | 35.64% | 34.39% | 33.87% | 36.25% | 30.40% | 63.74% | 20.26% | -1.88% | -8.21% | 36.59% | 29.24% | 41.86% | 31.44% | 10.13% | 8.53% | 3.29% | 26.70% |
|
Cash & Equivalents (QoQ)
|
13.12% | 54.37% | 6.13% | 7.41% | 31.94% | 17.85% | 15.00% | 12.18% | -9.00% | -32.77% | 18.02% | -0.81% | 35.09% | 20.64% | -36.15% | 13.22% | 21.52% | 29.24% | -67.78% | -39.23% | -1.48% | 68.60% | 31.54% | -21.95% | 11.55% | -29.79% | 14.18% | -43.01% | -47.82% | -24.76% | 68.43% | -29.61% | 23.12% | -68.66% | 227.13% | 57.85% | 43.82% | -11.26% | 64.34% | -64.95% | 135.66% | 85.93% | 19.30% | 4.75% | -46.87% | -6.36% | -39.39% | 108.41% | 2.14% | -28.14% | 65.16% | -23.11% | -1.14% | -2.19% | -30.10% | -42.92% | 3.07% | 547.29% | 24.66% | -44.17% | 60.94% | -23.21% | 10.87% | -18.21% | 47.54% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 53.24% | -69.60% | -25.62% | -130.09% | -157.63% | 79.73% | -95.77% | 38.82% | 56.28% | -16.47% | -334.07% | -217.99% | -138.88% | -133.62% | -78.95% | 9.43% | 22.12% | -319.33% | 34.55% | 50.98% | -64.67% | -167.24% | 93.72% | -95.15% | -267.22% | 38.43% | 58.82% | -80.94% | 57.69% | -88.60% | -226.87% | 68.42% | -106.21% | 19.28% | 34.92% | -390.42% | -5.21% | 111.13% | -1,468.50% | 69.07% | 91.16% | -579.37% | 70.57% | -13.09% | -674.47% | -391.60% | 44.82% | -283.14% | 56.39% | 25.63% | -552.03% | 81.41% | 15.35% | 78.80% | -2,461.49% | -53.39% | -84.28% | -92.05% | 99.28% | 72.16% | 59.33% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 19.24% | 26.29% | -120.19% | -64.81% | -39.09% | 17.99% | -147.75% | -20.78% | 6.65% | -125.13% | -71.95% | -12.18% | -45.23% | -196.93% | 58.11% | 4.67% | -67.62% | -90.37% | 74.33% | -20.06% | -36.77% | -45.86% | 56.12% | -3.70% | -47.42% | 2.14% | 4.32% | -40.99% | 2.82% | 29.45% | -221.94% | 21.75% | 42.33% | 24.48% | -44.30% | -19.71% | 10.36% | -37.91% | -36.57% | -10.25% | 33.17% | -169.28% | -1.93% | 6.96% | -41.92% | 8.14% | -351.69% | -2.99% | 12.05% | 32.85% | -6.15% | 57.02% | 14.08% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.40% | -31.44% | -65.73% | -14.72% | -28.11% | -43.95% | 8.98% | -11.00% | -37.52% | -79.77% | 33.37% | -37.89% | -36.62% | -97.96% | 37.04% | 13.12% | -32.66% | -60.05% | 48.57% | -21.80% | -40.88% | 17.91% | 2.92% | -11.09% | 21.51% | 12.94% | -32.24% | 0.40% | 8.88% | -31.90% | -40.21% | -15.73% | 8.32% | -9.50% | -60.98% | -4.09% | 23.28% | 16.19% | -235.56% | 17.50% | 14.17% | -55.65% | 27.94% | 19.22% | -16.46% |
|
Cash from Investing Activities (QoQ)
|
| 46.18% | -166.62% | 37.40% | 47.95% | -95.20% | -97.48% | -14.67% | 41.72% | 84.64% | -1,807.37% | 64.16% | 58.35% | 59.09% | -7,008.31% | 73.75% | 68.71% | 59.99% | -5,344.88% | 86.71% | 73.09% | -115.44% | -749.86% | 90.05% | 9.62% | -249.64% | 80.04% | -209.43% | -70.08% | 41.38% | 86.65% | -1,259.63% | 60.23% | -161.32% | 76.87% | -31.37% | -159.66% | -2.29% | 81.35% | -889.89% | 44.30% | 110.82% | -2,728.90% | 80.48% | 84.08% | -486.82% | -61.41% | 24.99% | -9.01% | -272.49% | 81.88% | -420.83% | 87.59% | -535.31% | -58.83% | 85.15% | 43.50% | -59.12% | -19,088.80% | 99.11% | 32.12% | -65.84% | 28.45% | 65.43% | 0.85% |
|
Cash from Operations Growth (1y)
|
| | | | 103.50% | -17.14% | 49.32% | 98.88% | 17.53% | 37.16% | 17.98% | -65.60% | -2.30% | 3.52% | 14.75% | 179.06% | 6.79% | 32.50% | -2.78% | 15.24% | 11.37% | -12.47% | -62.76% | -42.12% | 49.75% | 6.93% | 401.96% | 114.04% | -13.81% | 25.82% | -1.01% | -37.22% | -22.97% | -28.23% | 10.12% | 75.46% | 82.10% | 11.32% | 1.75% | -13.11% | -7.04% | 32.02% | -25.76% | 27.95% | -52.79% | -58.59% | -45.14% | -21.83% | 109.55% | 142.48% | 269.46% | 121.27% | 94.92% | 40.92% | -2.64% | 12.48% | -70.63% | 7.02% | -185.01% | -179.85% | 107.39% | -140.71% | 153.39% | 70.76% | 3.05% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 32.70% | 5.56% | 26.44% | 24.06% | 7.03% | 23.45% | 9.59% | 3.42% | 5.13% | 6.28% | -25.38% | 23.01% | 21.21% | 7.44% | 22.03% | 12.60% | 12.86% | 5.60% | 22.76% | -8.04% | -0.19% | -1.16% | 76.21% | 33.09% | 6.53% | 0.18% | 3.51% | -1.45% | 9.25% | 1.79% | -5.95% | 24.95% | -7.20% | -15.26% | -25.45% | -4.57% | -2.75% | 9.85% | 14.59% | 30.32% | 24.47% | 12.27% | 25.43% | 24.84% | 6.25% | 54.07% | -71.66% | -58.57% | 5.88% | -37.75% | -23.83% | -31.28% | -14.38% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.68% | 6.41% | -6.05% | 4.95% | 15.38% | 11.98% | 19.73% | 6.51% | 8.44% | 10.06% | 15.60% | 20.12% | 3.41% | 2.29% | 14.65% | 9.48% | 15.06% | -1.21% | 15.70% | 3.46% | 10.97% | 7.25% | 32.82% | 21.25% | -11.90% | -11.28% | -14.69% | -0.87% | 5.23% | 1.16% | 11.01% | 27.53% | 26.69% | 15.77% | 8.31% | 16.68% | -12.04% | 14.86% | -26.55% | -31.87% | 3.27% | -21.21% | -2.18% | -19.67% | 20.72% |
|
Cash from Operations (QoQ)
|
| 109.11% | -47.66% | -14.45% | 117.34% | -14.86% | -5.67% | 13.94% | 28.44% | -0.64% | -18.86% | -66.78% | 264.78% | 5.28% | -10.05% | -19.21% | 39.60% | 30.62% | -34.00% | -4.24% | 34.90% | 2.66% | -71.92% | 48.85% | 249.03% | -26.70% | 31.80% | -36.53% | 40.55% | 7.01% | 3.69% | -59.74% | 72.47% | -0.30% | 59.10% | -35.86% | 78.99% | -39.05% | 45.41% | -45.23% | 91.50% | -13.44% | -18.23% | -5.60% | -29.34% | -24.08% | 8.33% | 34.50% | 89.43% | -12.15% | 65.06% | -19.45% | 66.87% | -36.49% | 14.04% | -6.94% | -56.43% | 131.46% | -190.59% | 12.59% | 213.16% | -145.44% | 218.80% | -147.86% | 498.83% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 0.15% | 0.25% | 1.28% | 1.87% | 1.72% | -1.28% | -1.02% | -1.36% | 42.16% | 46.39% | 45.87% | 49.51% | 4.09% | 4.49% | 25.82% | 22.94% | 19.79% | 19.02% | -0.51% | -0.72% | 1.04% | 0.93% | -0.97% | -1.69% | -1.27% | 23.16% | 23.41% | 24.26% | 23.24% | -1.63% | -2.78% | -2.82% | -2.60% | 16.70% | 17.58% | 16.51% | 16.03% | -2.70% | -2.68% | -2.08% | -1.67% | 13.92% | 14.79% | 14.51% | 14.03% | -1.26% | 12.16% | 12.55% | 13.36% | 12.23% | -2.41% | -3.65% | -4.16% | -3.23% | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 13.14% | 13.15% | 13.50% | 14.53% | 14.60% | 14.73% | 22.02% | 21.94% | 21.02% | 22.11% | 22.23% | 22.20% | 8.00% | 7.87% | 7.42% | 6.26% | 6.12% | 13.95% | 6.73% | 6.64% | 7.13% | 6.93% | 5.92% | 5.89% | 5.83% | 12.23% | 12.16% | 12.06% | 11.68% | 3.75% | 3.62% | 3.50% | 3.58% | 8.95% | 9.52% | 9.32% | 9.17% | 3.05% | 7.81% | 8.07% | 8.32% | 8.08% | 7.91% | 7.49% | 7.40% | 2.36% | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.55% | 12.50% | 12.85% | 12.89% | 12.75% | 12.65% | 12.35% | 12.09% | 12.07% | 17.74% | 17.41% | 17.39% | 8.92% | 8.75% | 8.26% | 7.70% | 7.48% | 11.17% | 6.81% | 6.55% | 6.80% | 6.78% | 6.34% | 6.25% | 6.22% | 9.40% | 9.53% | 9.55% | 9.33% | 4.67% | 7.45% | 7.40% | 7.51% | 7.47% | 7.53% | 7.22% | 7.17% | 3.51% | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| 0.00% | 0.05% | -0.05% | 0.15% | 0.10% | 1.08% | 0.54% | 0.00% | -2.86% | 1.35% | 0.20% | 44.11% | 0.03% | 0.99% | 2.70% | 0.33% | 0.43% | 21.60% | 0.35% | -2.24% | -0.22% | 1.64% | 0.13% | -0.51% | -0.32% | -0.27% | -0.60% | -0.08% | 24.34% | -0.07% | 0.09% | -0.90% | -0.76% | -1.23% | 0.05% | -0.68% | 18.91% | -0.48% | -0.87% | -1.09% | -0.29% | -0.45% | -0.26% | -0.68% | 15.51% | 0.31% | -0.50% | -1.09% | 0.02% | 13.95% | -0.15% | -0.39% | -0.97% | -0.92% | -1.42% | -0.91% | -0.02% | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 617.00 | 629.00 | 382.00 | 539.00 | 398.00 | 221.00 | 193.00 | 119.00 | 53.00 | -129.00 | -48.00 | -109.00 | -148.00 | -23.00 | -264.00 | -167.00 | 15.00 | -9.00 | -84.00 | -548.00 | -626.00 | -340.00 | -66.00 | 532.00 | -1399.00 | -6.00 | -66.00 | -26.00 | 1,658.00 | -79.00 | -210.00 | 172.00 | 186.00 | 234.00 | 213.00 | 107.00 | -57.00 | -15.00 | 148.00 | -473.00 | -474.00 | -248.00 | -463.00 | -403.00 | 18.00 | -322.00 | 1,772.00 | 755.00 | 524.00 | 643.00 | -1275.00 | -47.00 | -656.00 | -931.00 | -804.00 | -2658.00 | -15702.00 | -1389.00 | | 648.00 | 14,849.00 | 741.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,067.00 | 720.00 | 526.00 | 549.00 | 303.00 | 68.00 | -120.00 | -157.00 | -80.00 | -161.00 | -396.00 | -824.00 | -759.00 | -372.00 | -414.00 | -183.00 | -2010.00 | -354.00 | -215.00 | -42.00 | -367.00 | -424.00 | -341.00 | 677.00 | 445.00 | 150.00 | -62.00 | 252.00 | 1,786.00 | 141.00 | 152.00 | -194.00 | -346.00 | -28.00 | -101.00 | -769.00 | -513.00 | -585.00 | 1,457.00 | -121.00 | 69.00 | 73.00 | 35.00 | 305.00 | -113.00 | -611.00 | -307.00 | -1950.00 | -15833.00 | -1677.00 | | -2057.00 | -1509.00 | -1579.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 935.00 | 688.00 | 178.00 | -165.00 | -308.00 | -280.00 | -269.00 | -173.00 | -2105.00 | -507.00 | -528.00 | -319.00 | -500.00 | -456.00 | -689.00 | -38.00 | -166.00 | -199.00 | -212.00 | 236.00 | -239.00 | -205.00 | 20.00 | 311.00 | -86.00 | -113.00 | -376.00 | -624.00 | 1,330.00 | -429.00 | 1,461.00 | 158.00 | 197.00 | 292.00 | 396.00 | -61.00 | -644.00 | -873.00 | -621.00 | -2826.00 | -16289.00 | -2247.00 | | -1705.00 | -966.00 | -1259.00 |
|
EBITDA Margin (QoQ)
|
158.00 | 372.00 | -453.00 | 540.00 | 170.00 | 125.00 | -296.00 | 398.00 | -7.00 | 97.00 | -369.00 | 331.00 | -189.00 | 178.00 | -430.00 | 293.00 | -64.00 | -63.00 | -333.00 | 475.00 | -88.00 | -138.00 | -797.00 | 397.00 | 198.00 | 136.00 | -199.00 | -1534.00 | 1,591.00 | 76.00 | -160.00 | 151.00 | -146.00 | -55.00 | 221.00 | 164.00 | -97.00 | -76.00 | 115.00 | 0.00 | -54.00 | 87.00 | -506.00 | -1.00 | 172.00 | -128.00 | -447.00 | 421.00 | -168.00 | 1,966.00 | -1463.00 | 190.00 | -50.00 | 49.00 | -236.00 | -419.00 | -326.00 | 176.00 | -2090.00 | -13462.00 | 13,988.00 | | | 738.00 | -120.00 |
|
EBIT Growth (1y)
|
| | | 177.08% | 132.42% | 55.23% | 119.42% | 47.21% | 31.05% | 26.51% | 26.37% | 16.14% | -3.42% | 1.72% | -5.95% | -2.50% | 16.46% | -3.46% | 3.05% | 22.62% | 17.71% | 10.48% | -49.31% | -27.86% | -8.57% | 13.19% | 159.51% | -172.07% | 0.40% | -2.73% | 10.93% | 309.06% | 10.02% | -1.35% | 2.07% | 9.58% | 9.95% | 25.87% | 2.06% | -11.56% | -2.32% | -6.26% | -36.23% | -52.14% | -19.45% | -36.91% | 44.08% | 202.75% | 80.67% | 91.55% | 152.38% | 79.34% | 68.72% | 8.39% | -17.71% | -65.15% | -83.69% | -93.03% | -239.27% | -4,262.41% | 94.17% | | 107.25% | 101.78% | -33.88% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 67.94% | 43.29% | 25.94% | 37.64% | 18.57% | 13.81% | 7.50% | 6.99% | 11.56% | 9.81% | 2.75% | -21.09% | -4.81% | 7.82% | 6.48% | 10.67% | -38.17% | 2.62% | 6.75% | 13.42% | 2.82% | 0.33% | 2.79% | 43.23% | 18.19% | 6.69% | 6.50% | 4.94% | 59.08% | 5.72% | 5.19% | -12.75% | -22.59% | -4.72% | -9.37% | -2.12% | 8.62% | 12.44% | 4.24% | 32.36% | 37.48% | 34.91% | 9.41% | 44.10% | 23.68% | -20.78% | -47.49% | -69.76% | -203.70% | -18.85% | | -56.37% | -36.30% | -40.62% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.45% | 32.17% | 16.33% | 6.38% | 8.08% | 9.67% | 9.21% | 10.01% | -22.17% | 3.98% | 3.62% | 7.18% | 5.38% | 6.73% | 2.99% | 8.95% | 7.87% | 5.50% | 8.60% | 8.74% | 1.05% | 1.64% | 5.09% | 13.84% | -6.91% | -0.90% | -6.51% | 1.20% | 37.62% | 11.45% | 7.06% | 19.29% | 20.29% | 21.40% | 9.10% | 14.26% | -4.34% | -17.11% | -38.84% | -36.03% | -108.81% | -4.90% | | -21.30% | 7.01% | -8.59% |
|
EBIT Margin Growth (1y)
|
| | | 617.00 | 629.00 | 382.00 | 539.00 | 398.00 | 221.00 | 193.00 | 119.00 | 53.00 | -129.00 | -48.00 | -109.00 | -148.00 | -23.00 | -264.00 | -167.00 | 15.00 | -9.00 | -84.00 | -548.00 | -626.00 | -340.00 | -66.00 | 532.00 | -1399.00 | -6.00 | -66.00 | -26.00 | 1,658.00 | -79.00 | -210.00 | -105.00 | -62.00 | -9.00 | 127.00 | 86.00 | -35.00 | 29.00 | 45.00 | -370.00 | -466.00 | -222.00 | -436.00 | 111.00 | 507.00 | 304.00 | 1,558.00 | 802.00 | 707.00 | 642.00 | -1082.00 | -110.00 | -919.00 | -1312.00 | -979.00 | -2533.00 | -17813.00 | 3.00 | | 1,291.00 | 17,339.00 | -108.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,067.00 | 720.00 | 526.00 | 549.00 | 303.00 | 68.00 | -120.00 | -157.00 | -80.00 | -161.00 | -396.00 | -824.00 | -759.00 | -372.00 | -414.00 | -183.00 | -2010.00 | -354.00 | -215.00 | -42.00 | -367.00 | -424.00 | -341.00 | 400.00 | 198.00 | -94.00 | -149.00 | -46.00 | 1,561.00 | -59.00 | -38.00 | -390.00 | -563.00 | -203.00 | -265.00 | -173.00 | 6.00 | 111.00 | 1,166.00 | 543.00 | 749.00 | 724.00 | 40.00 | 803.00 | 295.00 | -365.00 | -503.00 | -1841.00 | -18025.00 | -666.00 | | -1352.00 | -1393.00 | -1417.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 935.00 | 688.00 | 178.00 | -165.00 | -308.00 | -280.00 | -269.00 | -173.00 | -2105.00 | -507.00 | -528.00 | -319.00 | -500.00 | -456.00 | -689.00 | -315.00 | -413.00 | -443.00 | -298.00 | -62.00 | -464.00 | -405.00 | -170.00 | 116.00 | -303.00 | -287.00 | -540.00 | -305.00 | 1,603.00 | 22.00 | 1,083.00 | 523.00 | 652.00 | 743.00 | 211.00 | 519.00 | -206.00 | -559.00 | -894.00 | -2100.00 | -17983.00 | -584.00 | | -439.00 | -179.00 | -471.00 |
|
EBIT Margin (QoQ)
|
158.00 | 372.00 | -453.00 | 540.00 | 170.00 | 125.00 | -296.00 | 398.00 | -7.00 | 97.00 | -369.00 | 331.00 | -189.00 | 178.00 | -430.00 | 293.00 | -64.00 | -63.00 | -333.00 | 475.00 | -88.00 | -138.00 | -797.00 | 397.00 | 198.00 | 136.00 | -199.00 | -1534.00 | 1,591.00 | 76.00 | -160.00 | 151.00 | -146.00 | -55.00 | -55.00 | 194.00 | -93.00 | 81.00 | -96.00 | 73.00 | -29.00 | 97.00 | -512.00 | -22.00 | 214.00 | -117.00 | 36.00 | 374.00 | 11.00 | 1,137.00 | -720.00 | 279.00 | -54.00 | -587.00 | 252.00 | -530.00 | -446.00 | -254.00 | -1302.00 | -15810.00 | 17,370.00 | | | 238.00 | -78.00 |
|
EBIT (QoQ)
|
36.90% | 80.36% | -49.68% | 122.99% | 14.83% | 20.46% | -28.86% | 49.60% | 2.23% | 16.28% | -28.94% | 37.49% | -14.98% | 22.46% | -34.30% | 42.53% | 1.56% | 1.51% | -29.88% | 69.60% | -2.50% | -4.73% | -67.82% | 141.37% | 23.57% | 17.94% | -26.23% | -167.03% | 272.15% | 14.26% | -15.87% | 26.34% | -9.40% | 2.45% | -12.96% | 35.63% | -9.10% | 17.30% | -29.43% | 17.53% | 0.40% | 12.56% | -51.99% | -11.78% | 68.97% | -11.84% | 9.64% | 85.37% | 0.84% | -6.53% | 44.46% | 31.72% | -5.14% | -39.96% | 9.68% | -44.22% | -55.60% | -74.33% | -2,291.07% | -1,567.00% | 102.07% | | | 309.87% | -23.13% |
|
EBT Growth (1y)
|
| | | 180.46% | 134.38% | 56.60% | 122.15% | 48.59% | 31.68% | 26.60% | 27.83% | 16.37% | -3.49% | 1.75% | -6.33% | -2.66% | 16.65% | -3.37% | 3.70% | 23.29% | 17.33% | 10.50% | -51.85% | -30.27% | -9.83% | 11.75% | 165.70% | -177.54% | 1.76% | -2.78% | 12.54% | 299.50% | 9.82% | -1.06% | 1.83% | 8.76% | 9.38% | 8.51% | 1.23% | -12.04% | -3.33% | -0.38% | -38.24% | -55.36% | -21.88% | -34.20% | 44.51% | 220.86% | 86.90% | 98.92% | 162.38% | 82.23% | 68.95% | 6.67% | -20.73% | -68.07% | -87.12% | -150.65% | -338.94% | -4,907.97% | -464.14% | | 61.17% | 96.75% | 28.95% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 69.27% | 43.88% | 26.35% | 38.56% | 18.96% | 14.02% | 7.57% | 7.48% | 11.78% | 9.72% | 2.80% | -22.37% | -5.76% | 7.26% | 6.07% | 9.88% | -38.67% | 2.49% | 6.28% | 12.92% | 2.56% | 0.26% | 2.44% | 44.94% | 18.94% | 6.92% | 1.44% | 5.08% | 57.52% | 5.11% | 2.27% | -13.97% | -24.70% | -6.17% | -10.74% | -3.33% | 8.00% | 12.17% | 9.25% | 32.79% | 37.68% | 35.12% | 11.77% | 44.32% | 23.13% | -25.90% | -45.41% | -91.02% | -210.64% | -40.82% | | -39.85% | -35.71% | -32.63% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.23% | 32.45% | 16.59% | 5.84% | 7.67% | 9.42% | 8.98% | 9.70% | -22.47% | 3.92% | 3.37% | 6.94% | 5.30% | 6.64% | 2.80% | 8.74% | 7.66% | 5.28% | 5.21% | 8.22% | 0.63% | 1.28% | 3.05% | 13.74% | -7.96% | -1.59% | -7.31% | 0.70% | 36.47% | 11.14% | 6.96% | 19.27% | 20.08% | 21.13% | 8.58% | 13.45% | -6.02% | -21.03% | -22.02% | -45.11% | -111.25% | -25.85% | | -36.79% | -37.52% | -25.01% |
|
EBT Margin Growth (1y)
|
| | | 613.00 | 627.00 | 388.00 | 539.00 | 406.00 | 226.00 | 193.00 | 132.00 | 56.00 | -130.00 | -48.00 | -114.00 | -150.00 | -21.00 | -261.00 | -160.00 | 23.00 | -13.00 | -83.00 | -568.00 | -653.00 | -351.00 | -80.00 | 527.00 | -1396.00 | 7.00 | -65.00 | -13.00 | 1,674.00 | -80.00 | -203.00 | -106.00 | -69.00 | -14.00 | -9.00 | 77.00 | -40.00 | 19.00 | 93.00 | -378.00 | -489.00 | -237.00 | -371.00 | 107.00 | 518.00 | 320.00 | 1,545.00 | 815.00 | 712.00 | 630.00 | -1074.00 | -156.00 | -970.00 | -1354.00 | -1647.00 | -3231.00 | -18445.00 | -766.00 | | 1,299.00 | 17,133.00 | 132.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,075.00 | 723.00 | 533.00 | 557.00 | 312.00 | 75.00 | -116.00 | -142.00 | -71.00 | -164.00 | -392.00 | -842.00 | -780.00 | -385.00 | -425.00 | -202.00 | -2027.00 | -356.00 | -228.00 | -54.00 | -375.00 | -423.00 | -348.00 | 408.00 | 209.00 | -86.00 | -277.00 | -41.00 | 1,566.00 | -75.00 | -119.00 | -406.00 | -598.00 | -232.00 | -287.00 | -193.00 | -10.00 | 102.00 | 1,267.00 | 544.00 | 741.00 | 712.00 | 100.00 | 765.00 | 260.00 | -404.00 | -1177.00 | -2573.00 | -18703.00 | -1491.00 | | -2088.00 | -2281.00 | -1989.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 948.00 | 689.00 | 188.00 | -171.00 | -318.00 | -289.00 | -280.00 | -183.00 | -2121.00 | -507.00 | -537.00 | -328.00 | -502.00 | -457.00 | -693.00 | -320.00 | -421.00 | -450.00 | -441.00 | -83.00 | -484.00 | -418.00 | -264.00 | 108.00 | -319.00 | -305.00 | -555.00 | -312.00 | 1,595.00 | 8.00 | 1,054.00 | 516.00 | 632.00 | 717.00 | 184.00 | 465.00 | -269.00 | -622.00 | -1455.00 | -2844.00 | -18674.00 | -1408.00 | | -1167.00 | -1051.00 | -1039.00 |
|
EBT Margin (QoQ)
|
159.00 | 369.00 | -453.00 | 538.00 | 173.00 | 130.00 | -302.00 | 405.00 | -7.00 | 97.00 | -362.00 | 329.00 | -192.00 | 179.00 | -428.00 | 293.00 | -64.00 | -62.00 | -327.00 | 475.00 | -100.00 | -132.00 | -812.00 | 390.00 | 203.00 | 139.00 | -205.00 | -1533.00 | 1,606.00 | 66.00 | -153.00 | 155.00 | -148.00 | -57.00 | -55.00 | 192.00 | -93.00 | -52.00 | 31.00 | 75.00 | -34.00 | 22.00 | -440.00 | -37.00 | 217.00 | -112.00 | 38.00 | 375.00 | 19.00 | 1,113.00 | -692.00 | 272.00 | -63.00 | -591.00 | 226.00 | -542.00 | -447.00 | -885.00 | -1358.00 | -15755.00 | 17,231.00 | | | 79.00 | 230.00 |
|
EBT (QoQ)
|
37.99% | 81.05% | -50.21% | 125.46% | 15.32% | 20.97% | -29.37% | 50.80% | 2.19% | 16.31% | -28.68% | 37.28% | -15.25% | 22.62% | -34.35% | 42.67% | 1.55% | 1.58% | -29.54% | 69.62% | -3.36% | -4.33% | -69.30% | 145.62% | 24.98% | 18.57% | -27.00% | -171.68% | 264.01% | 13.29% | -15.50% | 27.07% | -9.72% | 2.06% | -13.03% | 35.71% | -9.20% | 1.26% | -18.87% | 17.92% | -0.22% | 4.35% | -49.70% | -14.77% | 74.63% | -12.11% | 10.46% | 89.25% | 1.72% | -6.45% | 45.70% | 31.44% | -5.69% | -40.94% | 8.28% | -47.06% | -61.95% | -332.19% | -410.79% | -965.31% | 97.12% | | | 10.79% | 37.02% |
|
Enterprise Value Growth (1y)
|
| | | -99.05% | -132.17% | -77.24% | -92.06% | -100.60% | -38.36% | 21.08% | 19.01% | 28.39% | -6.31% | -90.78% | -3.22% | -17.82% | -5.98% | -13.54% | 42.70% | 69.24% | 75.07% | 67.47% | -32.77% | -70.51% | -93.07% | 19.59% | 30.20% | 49.03% | 76.16% | 74.45% | 62.31% | 53.46% | -9.82% | 54.26% | 11.16% | -99.23% | -132.72% | -559.05% | -231.10% | 26.49% | -20.45% | -152.36% | -83.20% | -447.58% | -23.45% | 37.83% | 68.42% | 37.16% | -20.80% | 7.30% | -152.62% | 6.80% | 9.79% | -22.79% | 48.03% | 61.42% | 59.78% | -166.18% | 894.07% | 75.75% | -38.86% | 82.98% | -117.28% | -592.10% | -222.16% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -41.94% | -50.59% | -38.71% | -17.10% | -19.17% | -15.95% | -19.57% | 21.76% | 36.22% | 34.51% | 11.02% | 7.74% | 14.83% | 20.09% | 33.28% | 19.02% | 35.58% | 51.40% | 59.42% | 29.58% | 26.04% | 20.34% | 54.54% | 38.40% | 22.10% | 15.22% | 8.34% | -3.49% | 11.99% | -45.47% | -96.68% | -75.32% | -100.16% | -51.26% | -117.86% | -24.20% | -36.25% | -21.56% | -13.30% | -13.49% | -47.46% | -10.39% | 10.89% | 25.43% | 39.09% | 24.04% | -44.70% | 131.61% | 55.66% | 20.43% | 17.75% | 10.67% | 13.49% | -21.63% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.71% | 2.03% | 0.29% | -4.08% | 2.36% | 5.58% | 14.87% | 14.99% | 25.76% | 33.57% | 32.06% | 27.05% | 31.89% | 33.14% | 48.94% | 29.21% | 24.34% | 21.75% | 27.42% | -0.54% | 9.94% | -7.22% | -9.34% | -7.23% | -13.73% | 1.95% | -3.86% | 8.50% | -18.59% | -35.64% | -34.39% | -33.87% | -36.25% | -30.40% | -63.74% | -20.26% | 1.88% | 8.21% | -36.59% | 51.69% | 21.40% | 5.56% | 20.35% | 10.67% | 17.63% | -14.42% |
|
Enterprise Value (QoQ)
|
-13.12% | -54.37% | -6.13% | -7.41% | -31.94% | -17.85% | -15.00% | -12.18% | 9.00% | 32.77% | -18.02% | 0.81% | -35.09% | -20.64% | 36.15% | -13.22% | -21.52% | -29.24% | 67.78% | 39.23% | 1.48% | -68.60% | -31.54% | 21.95% | -11.55% | 29.79% | -14.18% | 43.01% | 47.82% | 24.76% | -68.43% | 29.61% | -23.12% | 68.66% | -227.13% | -57.85% | -43.82% | 11.26% | -64.34% | 64.95% | -135.66% | -85.93% | -19.30% | -4.75% | 46.87% | 6.36% | 39.39% | -108.41% | -2.14% | 28.14% | -65.16% | 23.11% | 1.14% | 2.19% | 30.10% | 42.92% | -3.07% | -547.29% | 308.52% | -101.74% | -490.25% | 20.65% | -111.62% | 30.17% | -174.75% |
|
EPS (Basic) Growth (1y)
|
| | | 170.00% | 138.46% | 87.69% | 125.00% | 51.85% | 41.94% | 21.99% | 33.33% | 19.51% | -4.55% | 10.79% | 2.78% | -6.12% | 11.90% | -6.14% | -10.81% | 21.74% | 17.02% | 8.28% | -51.52% | -32.14% | -7.27% | 33.93% | 168.75% | -186.84% | -23.53% | -44.00% | 11.63% | 296.97% | 56.41% | 178.57% | 25.00% | 27.69% | 24.59% | -18.80% | 6.67% | -6.02% | 2.63% | -9.47% | -35.94% | -57.69% | -21.79% | -36.05% | 48.78% | 239.39% | 83.61% | 94.55% | 157.38% | 83.04% | 73.21% | 50.47% | -12.74% | -62.93% | -81.44% | 144.10% | -305.11% | -3,188.16% | -838.89% | -131.55% | 40.21% | 98.25% | 80.45% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 69.85% | 47.83% | 36.38% | 45.55% | 19.43% | 14.88% | 8.25% | 6.92% | 10.95% | 7.72% | 4.03% | -23.69% | -8.13% | 6.69% | 10.82% | 5.14% | -39.55% | -6.03% | -6.70% | 13.30% | 5.09% | 3.51% | 27.84% | 55.36% | 29.75% | 14.22% | 8.20% | 14.17% | 63.41% | 25.99% | 26.98% | -5.12% | -20.22% | 0.00% | -22.25% | 0.55% | 10.50% | 13.80% | 4.04% | 34.87% | 38.00% | 35.49% | 23.25% | 49.50% | 32.06% | -16.12% | 92.61% | -87.64% | -184.20% | -63.55% | -46.73% | -45.34% | -30.06% | -31.39% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.14% | 33.44% | 20.85% | 5.92% | 7.07% | 10.47% | 12.96% | 9.75% | -22.91% | -2.38% | -3.32% | 5.92% | 5.81% | 7.75% | 16.25% | 10.15% | 12.53% | 10.09% | 12.93% | 14.17% | 6.85% | 7.24% | 8.96% | 20.71% | -2.78% | 3.65% | -6.01% | 7.24% | 40.08% | 23.49% | 20.57% | 26.75% | 25.83% | 26.04% | 6.59% | 17.95% | -1.75% | -13.88% | 32.84% | -44.91% | -100.11% | -40.17% | -28.04% | -43.56% | -26.52% | -23.32% |
|
EPS (Basic) (QoQ)
|
30.00% | 67.10% | -44.76% | 125.00% | 14.81% | 31.52% | -33.78% | 51.85% | 7.32% | 13.03% | -27.62% | 36.11% | -14.29% | 31.19% | -32.85% | 24.32% | 2.17% | 10.04% | -36.19% | 69.70% | -1.79% | 1.82% | -71.43% | 137.50% | 34.21% | 47.06% | -42.67% | -176.74% | 218.18% | 7.69% | 14.29% | 35.42% | -6.15% | 91.80% | -48.72% | 38.33% | -8.43% | 25.00% | -32.63% | 21.88% | 0.00% | 10.26% | -52.33% | -19.51% | 84.85% | -9.84% | 10.91% | 83.61% | 0.00% | -4.46% | 46.73% | 30.57% | -5.37% | -17.01% | -14.91% | -44.53% | -52.63% | 991.67% | -171.50% | -735.23% | 88.67% | 53.38% | -35.48% | 75.60% | -26.83% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 170.00% | 138.46% | 87.29% | 125.00% | 48.15% | 41.94% | 20.93% | 29.63% | 20.00% | -6.82% | 10.09% | 2.86% | -6.25% | 12.20% | -6.25% | -8.33% | 22.22% | 17.39% | 8.56% | -51.52% | -30.91% | -7.41% | 36.36% | 168.75% | -186.84% | -22.00% | -44.00% | 11.63% | 296.97% | 56.41% | 176.19% | 25.00% | 26.15% | 24.59% | -18.10% | 6.67% | -4.88% | 2.63% | -10.53% | -35.94% | -57.69% | -21.79% | -35.29% | 46.34% | 236.36% | 83.61% | 92.73% | 161.67% | 83.78% | 72.32% | 50.94% | -12.74% | -62.75% | -81.35% | 145.62% | -305.11% | -3,188.16% | -838.89% | -131.55% | 40.21% | 98.25% | 80.45% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 68.69% | 46.65% | 35.60% | 44.22% | 18.56% | 14.06% | 7.67% | 6.92% | 11.20% | 7.06% | 3.86% | -22.97% | -7.49% | 6.84% | 11.55% | 6.10% | -39.82% | -5.35% | -6.06% | 13.30% | 5.73% | 4.15% | 28.24% | 55.36% | 29.22% | 14.98% | 8.20% | 14.17% | 63.41% | 25.99% | 26.49% | -5.12% | -20.22% | 0.00% | -22.02% | 0.00% | 10.62% | 13.80% | 3.72% | 34.87% | 37.78% | 35.26% | 23.47% | 49.50% | 32.06% | -16.12% | 92.61% | -88.36% | -184.98% | -63.55% | -46.90% | -45.34% | -30.08% | -31.41% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.63% | 32.95% | 20.47% | 5.92% | 7.07% | 10.03% | 13.06% | 9.75% | -23.08% | -2.38% | -3.07% | 6.52% | 6.25% | 8.27% | 16.51% | 10.76% | 12.75% | 10.56% | 13.40% | 14.17% | 7.24% | 7.63% | 9.10% | 20.71% | -2.78% | 4.06% | -6.01% | 6.89% | 39.92% | 23.49% | 20.34% | 26.75% | 25.70% | 25.91% | 6.64% | 17.95% | -1.51% | -13.88% | 32.84% | -44.91% | -100.11% | -40.17% | -28.17% | -43.56% | -26.52% | -23.32% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
30.00% | 66.72% | -44.63% | 125.00% | 14.81% | 30.94% | -33.49% | 48.15% | 10.00% | 11.56% | -28.70% | 37.14% | -14.58% | 31.80% | -33.38% | 25.00% | 2.22% | 10.14% | -34.86% | 66.67% | -1.82% | 1.85% | -70.91% | 137.50% | 31.58% | 50.00% | -42.67% | -176.74% | 218.18% | 7.69% | 14.29% | 35.42% | -6.15% | 90.16% | -48.28% | 36.67% | -7.32% | 25.00% | -32.63% | 21.88% | 0.00% | 8.97% | -51.76% | -19.51% | 84.85% | -9.84% | 9.09% | 85.00% | 0.90% | -5.36% | 48.11% | 29.94% | -5.39% | -17.10% | -14.37% | -44.53% | -52.63% | 991.67% | -171.50% | -735.23% | 88.67% | 53.38% | -35.48% | 75.60% | -26.83% |
|
FCF Margin Growth (1y)
|
| | | | 766.00 | -513.00 | 211.00 | 255.00 | -17.00 | 464.00 | -302.00 | -648.00 | 81.00 | -12.00 | 241.00 | 2.00 | -308.00 | 138.00 | -567.00 | 222.00 | 45.00 | -426.00 | 80.00 | -99.00 | 200.00 | -878.00 | 1,406.00 | 261.00 | -472.00 | 590.00 | -201.00 | 18.00 | -268.00 | -811.00 | -170.00 | -7.00 | 346.00 | 624.00 | 199.00 | -110.00 | 145.00 | 563.00 | -420.00 | 285.00 | -501.00 | -882.00 | -530.00 | -222.00 | 130.00 | 881.00 | 918.00 | 539.00 | 1,101.00 | -238.00 | 208.00 | 434.00 | -1232.00 | 452.00 | -2565.00 | -2300.00 | 69.00 | -1913.00 | 1,302.00 | 636.00 | 148.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 830.00 | -61.00 | 149.00 | -390.00 | -244.00 | 590.00 | -628.00 | -424.00 | -182.00 | -301.00 | -246.00 | 125.00 | -62.00 | -1166.00 | 919.00 | 384.00 | -226.00 | -715.00 | 1,285.00 | 181.00 | -539.00 | -1099.00 | 1,035.00 | 273.00 | -393.00 | 403.00 | -172.00 | -98.00 | 223.00 | 377.00 | -391.00 | 168.00 | -10.00 | 306.00 | -751.00 | -47.00 | -226.00 | 563.00 | -31.00 | 602.00 | 730.00 | -238.00 | 596.00 | 751.00 | 0.00 | 1,095.00 | -1439.00 | -1327.00 | -62.00 | -1700.00 | -1054.00 | -1230.00 | -1014.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 567.00 | -349.00 | -337.00 | -268.00 | 2.00 | -714.00 | 858.00 | -262.00 | -453.00 | -589.00 | 959.00 | 405.00 | -802.00 | -1387.00 | 548.00 | 396.00 | -148.00 | -902.00 | 1,314.00 | 64.00 | -48.00 | 88.00 | 814.00 | 448.00 | -750.00 | 85.00 | -1121.00 | -35.00 | -147.00 | 376.00 | -3.00 | 485.00 | 1,221.00 | 949.00 | 375.00 | 926.00 | -357.00 | 777.00 | -2388.00 | -1264.00 | -433.00 | -1700.00 | -666.00 | -913.00 | 217.00 |
|
FCF Margin (QoQ)
|
| 944.00 | -1033.00 | -3.00 | 858.00 | -334.00 | -309.00 | 42.00 | 585.00 | 147.00 | -1076.00 | -304.00 | 1,314.00 | 54.00 | -823.00 | -543.00 | 1,004.00 | 500.00 | -1528.00 | 246.00 | 828.00 | 28.00 | -1021.00 | 67.00 | 1,127.00 | -1050.00 | 1,262.00 | -1078.00 | 394.00 | 11.00 | 472.00 | -858.00 | 108.00 | -532.00 | 1,112.00 | -695.00 | 461.00 | -254.00 | 687.00 | -1004.00 | 716.00 | 164.00 | -296.00 | -300.00 | -70.00 | -216.00 | 56.00 | 8.00 | 282.00 | 535.00 | 93.00 | -370.00 | 844.00 | -804.00 | 539.00 | -145.00 | -822.00 | 879.00 | -2478.00 | 120.00 | 1,548.00 | -1103.00 | 738.00 | -546.00 | 1,059.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -65.08% | 35.89% | -38.82% | -40.32% | -7.74% | -40.06% | 60.79% | 1,121.87% | 26.49% | 40.76% | -15.88% | 33.55% | 13.43% | -18.22% | 2,089.33% | -80.69% | -3.05% | 38.70% | -78.41% | 20.66% | -30.29% | 278.21% | -93.65% | -58.74% | 53.32% | -64.33% | 24.64% | 0.24% | 52.14% | 2,096.29% | -3.29% | -15.19% | -45.72% | -95.01% | 8.65% | 68.37% | 5.73% | -41.68% | 29.30% | -42.85% | 77.21% | 276.41% | 127.49% | 19.06% | -27.01% | -48.28% | -69.67% | -54.33% | -57.97% | -36.07% | -5.54% | -12.61% | 293.41% | -21.12% | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -25.86% | 4.66% | -6.12% | 113.55% | 9.80% | -11.64% | 209.38% | 46.60% | 11.63% | 16.88% | 58.44% | -32.24% | -8.48% | 62.49% | -33.03% | -54.20% | 1.19% | 23.22% | -74.24% | -20.69% | 17.59% | 209.43% | -57.53% | -29.48% | 8.18% | -26.88% | 9.41% | 12.70% | -4.42% | -13.86% | 10.76% | -6.55% | 0.56% | -52.15% | 47.30% | 4.64% | 11.00% | 4.32% | -3.73% | -32.27% | -18.38% | 7.56% | -13.30% | -21.96% | 6.47% | -36.11% | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -14.83% | 5.39% | 31.37% | 17.80% | -2.20% | 29.34% | -16.48% | 9.42% | 8.25% | 16.58% | -20.63% | -33.64% | 12.33% | 101.97% | -18.38% | -39.40% | -3.07% | 15.45% | -55.24% | -6.56% | -1.37% | -2.92% | -35.97% | -19.53% | 18.86% | -3.01% | 30.96% | -0.53% | 2.46% | 4.47% | -1.28% | -15.00% | -20.78% | -48.50% | -1.75% | -14.49% | 17.73% | -10.55% | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| -68.44% | 266.38% | -11.88% | -65.73% | 22.84% | 64.95% | -14.04% | -47.03% | -20.20% | 342.46% | 553.23% | -94.52% | -11.19% | 164.43% | 937.06% | -95.34% | -35.98% | 6,979.46% | -90.86% | -76.61% | -8.41% | 1,002.16% | -48.90% | -86.49% | 396.97% | -81.48% | 231.75% | -49.78% | 15.61% | -35.29% | 166.79% | -23.78% | 1,568.96% | -97.15% | 133.96% | -51.22% | 53.45% | -37.96% | 262.56% | -69.37% | -15.36% | 37.55% | 60.25% | -5.01% | 79.78% | -16.87% | -16.13% | -41.77% | 27.38% | -51.25% | 26.29% | -46.41% | 93.73% | -27.96% | 16.85% | 141.25% | -61.15% | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | 186.80% | -26.23% | 65.55% | 70.70% | 10.25% | 64.70% | -38.44% | -91.93% | 12.39% | 4.00% | 73.40% | 11.95% | -8.24% | 27.78% | -94.25% | 536.81% | 23.56% | -14.19% | 360.74% | -17.72% | 44.95% | -73.31% | 1,458.43% | 138.28% | -35.61% | 245.30% | -0.99% | 23.97% | -18.99% | -95.52% | 0.53% | 14.59% | 79.45% | 2,238.38% | 8.22% | -30.80% | 9.74% | 66.83% | -24.73% | 71.34% | -44.51% | -69.74% | -49.54% | -3.82% | 56.23% | 90.92% | 269.80% | 146.44% | 169.68% | 75.56% | 3.31% | 10.25% | -75.64% | 22.67% | -204.36% | -230.12% | 116.44% | -162.95% | 127.71% | 69.88% | 19.29% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 52.60% | 8.11% | 20.90% | -46.37% | 4.37% | 29.84% | -60.56% | -16.82% | 8.41% | 4.47% | -22.85% | 80.35% | 18.01% | -33.61% | 60.40% | 131.99% | 4.87% | -7.53% | 314.26% | 34.45% | -8.90% | -65.44% | 149.40% | 50.15% | -2.18% | 53.50% | 2.51% | -0.57% | 16.85% | 20.45% | -6.44% | 10.75% | 3.00% | 127.71% | -25.65% | 4.47% | -1.65% | -1.22% | 11.99% | 59.54% | 32.72% | 0.48% | 24.46% | 37.74% | 0.87% | 60.20% | -81.58% | -76.89% | 12.45% | -49.71% | -33.15% | -34.48% | -14.32% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 32.14% | 6.74% | -14.09% | -4.17% | 15.28% | -12.90% | 34.52% | 2.45% | 3.53% | 1.00% | 47.93% | 76.91% | -3.03% | -46.16% | 32.65% | 77.73% | 10.89% | -3.70% | 138.61% | 14.02% | 8.29% | 9.99% | 66.08% | 32.04% | -10.63% | 12.80% | -16.37% | 10.13% | 6.70% | 0.19% | 8.85% | 26.35% | 35.71% | 108.68% | 9.45% | 25.38% | -8.97% | 15.73% | -28.58% | -50.91% | 4.27% | -22.72% | -11.03% | -24.77% | 21.52% |
|
Free Cash Flow (QoQ)
|
| 216.81% | -72.69% | 13.43% | 192.27% | -18.51% | -38.72% | 16.96% | 88.77% | 21.73% | -77.10% | -84.66% | 2,527.92% | 12.64% | -61.81% | -90.10% | 2,054.08% | 56.85% | -98.28% | 997.31% | 317.94% | 8.94% | -90.78% | 95.96% | 636.25% | -79.94% | 438.56% | -70.04% | 98.96% | 7.55% | 54.43% | -62.48% | 30.01% | -94.05% | 3,366.13% | -57.24% | 103.60% | -22.51% | 60.41% | -72.66% | 222.89% | 17.80% | -27.63% | -37.76% | 4.57% | -35.75% | 20.67% | 18.64% | 69.85% | -21.48% | 133.72% | -20.94% | 85.87% | -48.89% | 37.54% | -15.63% | -58.93% | 157.38% | -217.01% | -5.19% | 168.32% | -174.85% | 151.51% | -214.34% | 370.58% |
|
Gross Margin Growth (1y)
|
| | | 60.00 | 8.00 | 12.00 | -27.00 | 50.00 | 80.00 | -81.00 | -132.00 | -298.00 | -265.00 | 17.00 | 9.00 | 2.00 | -26.00 | -184.00 | 22.00 | 123.00 | 161.00 | 63.00 | -52.00 | -31.00 | 36.00 | 120.00 | 136.00 | 145.00 | 17.00 | -1850.00 | -289.00 | -459.00 | -495.00 | 1,246.00 | -124.00 | -95.00 | 13.00 | 1,614.00 | 3,490.00 | 3,890.00 | 3,842.00 | 2,414.00 | 197.00 | -59.00 | -74.00 | -271.00 | -125.00 | 76.00 | -99.00 | 359.00 | -120.00 | -488.00 | -414.00 | -66.00 | -38.00 | 178.00 | -109.00 | 4,441.00 | -874.00 | 97.00 | 697.00 | | 1,179.00 | 319.00 | -115.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -189.00 | -178.00 | -53.00 | -149.00 | -246.00 | -212.00 | -249.00 | -100.00 | -172.00 | -130.00 | -105.00 | -20.00 | 94.00 | 170.00 | -2.00 | 106.00 | 236.00 | 214.00 | -1668.00 | -204.00 | -345.00 | -442.00 | -484.00 | -277.00 | -409.00 | -465.00 | 1,010.00 | 3,078.00 | 3,336.00 | 3,360.00 | 5,274.00 | 3,563.00 | 3,735.00 | 3,782.00 | 3,757.00 | 3,563.00 | 3,907.00 | 3,669.00 | 2,502.00 | -48.00 | -471.00 | -587.00 | 22.00 | -283.00 | -234.00 | -622.00 | 4,734.00 | -1032.00 | -213.00 | 175.00 | | 267.00 | 594.00 | 473.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -63.00 | -43.00 | -174.00 | -179.00 | -154.00 | -15.00 | -67.00 | -16.00 | -59.00 | -77.00 | -1836.00 | -173.00 | -220.00 | -308.00 | -606.00 | -306.00 | -318.00 | -268.00 | 1,193.00 | 3,162.00 | 3,449.00 | 3,413.00 | 3,544.00 | 3,411.00 | 3,421.00 | 3,304.00 | 3,153.00 | 3,150.00 | 3,353.00 | 3,187.00 | 5,363.00 | 3,318.00 | 3,323.00 | 3,269.00 | 4,050.00 | 3,405.00 | 3,597.00 | 3,147.00 | 6,877.00 | -960.00 | -196.00 | 2.00 | | 22.00 | 182.00 | -40.00 |
|
Gross Margin (QoQ)
|
-9.00 | 81.00 | -22.00 | 9.00 | -61.00 | 85.00 | -60.00 | 86.00 | -31.00 | -76.00 | -111.00 | -80.00 | 2.00 | 206.00 | -118.00 | -87.00 | -27.00 | 48.00 | 88.00 | 14.00 | 11.00 | -50.00 | -26.00 | 34.00 | 78.00 | 34.00 | -10.00 | 43.00 | -49.00 | -1834.00 | 1,552.00 | -127.00 | -86.00 | -92.00 | 181.00 | -98.00 | 23.00 | 1,508.00 | 2,058.00 | 301.00 | -25.00 | 80.00 | -159.00 | 45.00 | -39.00 | -117.00 | -13.00 | 245.00 | -215.00 | 341.00 | -493.00 | -122.00 | -140.00 | 689.00 | -464.00 | 94.00 | -427.00 | 5,238.00 | -5779.00 | 1,064.00 | 173.00 | | | 204.00 | -261.00 |
|
Gross Profit Growth (1y)
|
| | | 23.76% | 18.05% | 13.19% | 11.85% | 9.16% | 13.24% | 9.67% | 11.45% | 6.54% | 0.94% | 5.20% | 3.44% | 7.78% | 17.92% | 12.74% | 21.67% | 23.97% | 21.92% | 19.53% | 18.94% | 28.10% | 23.40% | 22.31% | 14.15% | -2.00% | 1.30% | -29.63% | 8.48% | 9.62% | 9.30% | 61.45% | 12.88% | 14.30% | 11.37% | 43.69% | 51.94% | 59.15% | 63.17% | 21.39% | 11.97% | -7.60% | 4.99% | 6.39% | 16.91% | 50.59% | 25.01% | -45.16% | 9.28% | -0.46% | -1.52% | 116.62% | -11.22% | -23.01% | -22.29% | 24.27% | 36.41% | 95.03% | 108.23% | | 30.05% | -0.44% | -4.90% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 12.91% | 10.50% | 9.31% | 8.84% | 7.82% | 10.47% | 9.16% | 11.94% | 12.49% | 13.22% | 12.34% | 14.39% | 19.62% | 21.06% | 18.12% | 18.21% | 15.89% | 15.08% | 0.95% | 13.77% | 11.23% | 10.97% | 11.59% | 11.81% | 7.08% | 7.24% | 17.75% | 22.99% | 25.87% | 25.71% | 41.22% | 24.30% | 18.90% | 24.03% | 22.88% | 25.76% | 30.34% | 28.90% | -10.86% | 12.67% | 11.47% | 8.93% | 8.12% | 4.29% | 4.89% | -1.46% | 13.87% | 9.79% | 14.33% | 16.80% | | 16.35% | 14.34% | 15.45% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.97% | 14.17% | 11.97% | 13.29% | 14.76% | 15.19% | 13.72% | 13.75% | 12.31% | 12.65% | 4.06% | 13.13% | 12.96% | 14.46% | 13.37% | 15.13% | 14.29% | 13.16% | 19.00% | 20.36% | 20.15% | 19.95% | 19.37% | 18.91% | 12.55% | 16.13% | 16.09% | 19.48% | 22.64% | 21.12% | 10.44% | 19.66% | 20.30% | 18.62% | 17.13% | 14.05% | 11.16% | 10.39% | 13.78% | 11.61% | 15.77% | 15.90% | | 15.01% | 17.51% | 13.63% |
|
Gross Profit (QoQ)
|
3.23% | 16.09% | -9.69% | 14.35% | -1.53% | 11.32% | -10.76% | 11.60% | 2.15% | 7.81% | -9.31% | 6.68% | -3.21% | 12.36% | -10.83% | 11.16% | 5.89% | 7.42% | -3.77% | 13.26% | 4.13% | 5.31% | -4.24% | 21.99% | 0.31% | 4.38% | -10.63% | 4.73% | 3.69% | -27.49% | 37.77% | 5.84% | 3.39% | 7.10% | -3.68% | 7.17% | 0.74% | 38.17% | 1.85% | 12.26% | 3.29% | 2.79% | -6.06% | -7.36% | 17.36% | 4.16% | 3.24% | 19.33% | -2.58% | -54.30% | 105.70% | 8.69% | -3.61% | 0.52% | -15.70% | -5.74% | -2.71% | 60.74% | -7.46% | 34.77% | 3.87% | | | 3.17% | -0.78% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 329.62% | -115.39% | 37.38% | 308.17% | 88.97% | 291.08% | 978.25% | 383.16% | 107.28% | 13.99% | 2.40% | -62.53% | -39.83% | -10.85% | 10.54% | 60.85% | 55.40% | -0.76% | -43.25% | -88.58% | -87.22% | -71.61% | -48.27% | 70.81% | -189.11% | 157.51% | 47.89% | 117.53% | 508.38% | -17.48% | -10.16% | -22.41% | -46.46% | -32.91% | 11.24% | -34.15% | -26.48% | -39.41% | -46.17% | -57.02% | -76.79% | -52.99% | -58.46% | 5.49% | 174.14% | 142.13% | 163.41% | 275.03% | 98.88% | 6.32% | -41.22% | -72.60% | -83.92% | -90.51% | -101.66% | -108.05% | -327.65% | -90.23% | | 106.48% | 101.86% | -22.07% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 122.36% | 88.44% | 147.54% | 79.35% | 33.08% | 57.97% | 130.24% | 42.81% | 24.68% | 0.28% | -13.71% | -59.02% | -50.74% | -36.91% | -31.28% | -32.05% | -29.60% | -10.15% | -24.28% | -24.86% | -22.52% | -15.51% | -11.75% | 42.32% | 24.90% | 12.55% | 13.91% | 3.58% | 53.37% | -30.52% | -18.67% | -39.67% | -54.96% | -42.40% | -37.11% | -33.16% | -22.37% | -11.65% | -16.18% | 19.36% | 8.17% | 6.57% | -13.68% | 2.72% | -4.29% | -37.50% | -26.53% | -27.71% | -39.73% | -78.56% | | -88.73% | -81.05% | -80.67% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59.77% | 43.81% | 56.93% | 21.91% | -14.08% | 20.56% | 29.08% | -10.69% | -17.30% | -5.92% | -13.24% | -23.87% | -15.34% | -11.80% | -15.48% | -11.94% | -17.29% | -16.68% | -15.38% | -26.34% | -28.79% | -24.51% | -16.27% | -3.99% | -19.76% | -16.50% | -19.86% | -12.81% | 24.76% | -17.52% | -10.06% | -2.77% | -13.01% | -13.23% | -17.37% | -21.05% | -31.61% | -41.32% | -14.94% | -15.30% | -19.76% | -59.27% | | -64.48% | -48.26% | -54.93% |
|
Interest Coverage Ratio (QoQ)
|
-16.01% | 128.03% | -409.83% | 327.92% | -208.82% | 117.88% | 369.50% | 106.90% | 10.04% | 0.88% | 110.38% | -11.24% | -39.49% | -9.38% | -23.01% | 42.53% | -10.34% | 12.36% | 12.03% | 37.69% | -42.75% | -35.74% | -77.46% | 54.14% | 27.14% | 17.10% | -25.56% | -180.41% | 467.41% | -32.75% | 9.48% | 50.96% | -25.76% | -26.78% | -5.45% | 4.18% | -6.98% | 21.41% | -44.03% | 16.32% | -23.35% | 7.88% | -55.31% | -37.19% | 55.23% | -4.68% | 13.50% | 63.23% | 37.11% | 3.70% | 61.59% | -13.44% | -26.70% | -42.67% | -24.69% | -49.18% | -56.77% | -110.03% | -265.33% | -1,337.33% | 101.86% | | | 311.87% | -22.18% |
|
Net Cash Flow Growth (1y)
|
| | | | 384.58% | -23.78% | 333.72% | 215.92% | -156.54% | -354.02% | -5.20% | -105.41% | 379.20% | 166.96% | -482.71% | 1,776.28% | -27.76% | 50.13% | -112.87% | -270.00% | -102.12% | -41.50% | 115.14% | 25.69% | 1,427.84% | -183.84% | -63.84% | -36.73% | -311.01% | 80.18% | 23.26% | 74.05% | 122.50% | -204.53% | 51.82% | 273.55% | 277.58% | 61.85% | 86.70% | -471.77% | 127.57% | 1,019.64% | -24.30% | 113.40% | -289.19% | -109.14% | -226.90% | 620.46% | 102.86% | -434.14% | 253.32% | -153.86% | -149.72% | 92.99% | -156.73% | 3.49% | 204.07% | 188,891.99% | -12,803.41% | -361.12% | 6,171.35% | -101.73% | 100.62% | 65.74% | 28.25% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 97.03% | 9.04% | -160.79% | 42.05% | 4.47% | 36.68% | -113.44% | -52.44% | 65.03% | 37.30% | 7.23% | -176.66% | -41.19% | -39.87% | 28.39% | -55.05% | -37.40% | -28.00% | 27.39% | 35.88% | 102.51% | -35.83% | -12.21% | 37.78% | 21.49% | 38.71% | 51.74% | -18.74% | 57.86% | 133.21% | 28.98% | 42.02% | -163.31% | 31.55% | -55.96% | 53.12% | -50.23% | -64.99% | 13.78% | 19.58% | -26.56% | -26.71% | -45.87% | -79.10% | 26.30% | 791.52% | -382.37% | -63.82% | 218.97% | -31.71% | -23.11% | -15.10% | 340.89% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.19% | 2.63% | 38.36% | -41.24% | -20.33% | -26.60% | -15.82% | -28.96% | -3.68% | 37.20% | -11.28% | -49.68% | -37.34% | -19.57% | 17.27% | -4.90% | -12.78% | -16.14% | 16.99% | -11.21% | 123.83% | 12.16% | -0.89% | 18.20% | -57.59% | 27.99% | -39.89% | 29.32% | 16.05% | -39.15% | 33.08% | -27.39% | -17.41% | 34.56% | -28.91% | -31.05% | -42.33% | 258.98% | -155.94% | -18.27% | 11.95% | -25.52% | -2.43% | -51.25% | 26.13% |
|
Net Cash Flow (QoQ)
|
| 368.81% | -82.59% | 28.21% | 363.17% | -26.26% | -0.96% | -6.61% | -182.89% | -231.32% | 136.96% | -105.33% | 4,375.40% | -20.54% | -311.27% | 123.36% | 84.25% | 65.13% | -399.57% | 81.35% | 97.70% | 4,655.68% | -22.48% | -191.57% | 141.06% | -387.65% | 133.43% | -446.20% | 36.62% | 72.98% | 307.93% | -172.89% | 154.96% | -465.62% | 203.66% | -16.68% | 19.57% | -136.94% | 607.31% | -265.91% | 173.20% | 49.27% | -58.24% | -70.62% | -1,133.12% | 92.79% | -479.61% | 266.78% | -95.89% | -1,445.67% | 266.37% | -158.58% | 96.21% | -89.63% | -1,247.07% | 0.34% | 104.09% | 343,891.10% | -192.07% | 96.44% | 155.60% | -194.74% | 133.10% | -296.54% | 308.10% |
|
Net Income Growth (1y)
|
| | | 178.20% | 135.19% | 88.05% | 130.16% | 51.28% | 45.27% | 22.27% | 30.55% | 18.36% | -5.00% | 10.46% | 5.67% | -2.37% | 15.73% | -2.36% | -6.02% | 24.20% | 17.94% | 9.37% | -52.59% | -31.17% | -6.31% | 36.27% | 170.81% | -185.13% | -23.94% | -46.01% | 11.31% | 295.37% | 53.62% | 176.53% | 21.67% | 23.55% | 21.83% | -30.23% | -95.95% | -95.53% | -94.89% | -92.43% | -522.81% | -659.02% | -130.24% | -1,168.56% | -82.01% | | -1,919.42% | 158.64% | 140.18% | | 152.03% | -65.74% | 10.84% | -29.33% | -22.90% | 2,861.23% | | -272.66% | -140.68% | -100.32% | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 70.78% | 48.07% | 36.44% | 46.98% | 20.46% | 16.90% | 9.66% | 9.04% | 12.80% | 9.05% | 5.66% | -22.20% | -5.85% | 8.54% | 13.32% | 6.46% | -39.72% | -5.63% | -6.99% | 12.64% | 4.61% | 3.06% | 26.71% | 54.22% | 27.14% | 12.49% | 1.37% | -62.00% | 28.22% | -54.27% | -47.33% | -30.23% | -32.17% | -26.39% | -36.88% | -32.23% | | -32.23% | -22.01% | 45.68% | 54.38% | 47.01% | 29.00% | 41.12% | 35.09% | 116.17% | 99.58% | | | 45.35% | -26.67% | -209.08% | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.29% | 34.68% | 22.09% | 7.19% | 8.37% | 12.03% | 14.47% | 10.73% | -23.22% | -1.57% | -2.79% | 7.26% | 6.78% | 8.36% | 16.79% | 10.32% | 11.93% | 9.48% | 9.20% | -41.17% | -42.43% | -41.56% | -35.99% | -21.32% | -20.24% | -15.12% | -23.24% | -19.36% | | -20.91% | -1.75% | -31.35% | -27.29% | -27.68% | -35.30% | -32.62% | -34.98% | -34.01% | 36.93% | | -45.36% | -24.54% | -17.12% | -82.29% | | |
|
Net Income (QoQ)
|
32.88% | 66.29% | -45.59% | 131.41% | 12.34% | 32.95% | -33.41% | 52.10% | 7.88% | 11.90% | -28.90% | 37.91% | -13.41% | 30.11% | -31.99% | 27.42% | 2.65% | 9.78% | -34.54% | 68.38% | -2.53% | 1.80% | -71.62% | 144.45% | 32.67% | 48.07% | -43.61% | -176.85% | 218.53% | 5.11% | 16.27% | 34.87% | -6.80% | 89.22% | -48.84% | 36.96% | -8.10% | 8.37% | -97.03% | 51.04% | 5.06% | 60.56% | -265.94% | -99.70% | 94.32% | -5,574.20% | 71.74% | | | 264.78% | -80.64% | 79.76% | -9.28% | 8.50% | -37.35% | 14.61% | -1.03% | 4,066.91% | | | 76.68% | 67.11% | -16,261.23% | | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 178.20% | 135.19% | 88.05% | 130.16% | 51.28% | 45.27% | 22.27% | 30.55% | 18.36% | -5.00% | 10.46% | 5.67% | -2.37% | 15.73% | -2.36% | -6.02% | 24.20% | 17.94% | 9.37% | -52.59% | -31.17% | -6.31% | 36.27% | 170.81% | -185.13% | -23.94% | -46.01% | 11.31% | 295.37% | 53.62% | 176.53% | 21.67% | 23.55% | 21.83% | -30.23% | -95.95% | -95.53% | -94.89% | -92.43% | -522.81% | -659.02% | -130.24% | -1,168.56% | -82.01% | | -1,919.42% | 158.64% | 140.18% | | 152.03% | -65.74% | 10.84% | -29.33% | -22.90% | 2,861.23% | | -272.66% | -140.68% | -100.32% | | | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 70.78% | 48.07% | 36.44% | 46.98% | 20.46% | 16.90% | 9.66% | 9.04% | 12.80% | 9.05% | 5.66% | -22.20% | -5.85% | 8.54% | 13.32% | 6.46% | -39.72% | -5.63% | -6.99% | 12.64% | 4.61% | 3.06% | 26.71% | 54.22% | 27.14% | 12.49% | 1.37% | -62.00% | 28.22% | -54.27% | -47.33% | -30.23% | -32.17% | -26.39% | -36.88% | -32.23% | | -32.23% | -22.01% | 45.68% | 54.38% | 47.01% | 29.00% | 41.12% | 35.09% | 116.17% | 99.58% | | | 45.35% | -26.67% | -209.08% | | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.29% | 34.68% | 22.09% | 7.19% | 8.37% | 12.03% | 14.47% | 10.73% | -23.22% | -1.57% | -2.79% | 7.26% | 6.78% | 8.36% | 16.79% | 10.32% | 11.93% | 9.48% | 9.20% | -41.17% | -42.43% | -41.56% | -35.99% | -21.32% | -20.24% | -15.12% | -23.24% | -19.36% | | -20.91% | -1.75% | -31.35% | -27.29% | -27.68% | -35.30% | -32.62% | -34.98% | -34.01% | 36.93% | | -45.36% | -24.54% | -17.12% | -82.29% | | |
|
Net Income towards Common Stockholders (QoQ)
|
32.88% | 66.29% | -45.59% | 131.41% | 12.34% | 32.95% | -33.41% | 52.10% | 7.88% | 11.90% | -28.90% | 37.91% | -13.41% | 30.11% | -31.99% | 27.42% | 2.65% | 9.78% | -34.54% | 68.38% | -2.53% | 1.80% | -71.62% | 144.45% | 32.67% | 48.07% | -43.61% | -176.85% | 218.53% | 5.11% | 16.27% | 34.87% | -6.80% | 89.22% | -48.84% | 36.96% | -8.10% | 8.37% | -97.03% | 51.04% | 5.06% | 60.56% | -265.94% | -99.70% | 94.32% | -5,574.20% | 71.74% | | | 264.78% | -80.64% | 79.76% | -9.28% | 8.50% | -37.35% | 14.61% | -1.03% | 4,066.91% | | | 76.68% | 67.11% | -16,261.23% | | |
|
Net Margin Growth (1y)
|
| | | 363.00 | 365.00 | 354.00 | 335.00 | 258.00 | 220.00 | 88.00 | 95.00 | 50.00 | -96.00 | 52.00 | 17.00 | -90.00 | -20.00 | -166.00 | -172.00 | 21.00 | -4.00 | -64.00 | -360.00 | -413.00 | -196.00 | 110.00 | 336.00 | -895.00 | -157.00 | -432.00 | -14.00 | 1,115.00 | 136.00 | 593.00 | 30.00 | 43.00 | 59.00 | -388.00 | -560.00 | -700.00 | -637.00 | -621.00 | -125.00 | -251.00 | -47.00 | -616.00 | -53.00 | | -156.00 | 1,180.00 | 208.00 | | 250.00 | -524.00 | 13.00 | -6.00 | -2.00 | 3,344.00 | | -160.00 | -99.00 | -3447.00 | | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 670.00 | 488.00 | 494.00 | 447.00 | 218.00 | 104.00 | -26.00 | -60.00 | -19.00 | -120.00 | -178.00 | -515.00 | -482.00 | -220.00 | -120.00 | -196.00 | -1287.00 | -357.00 | -387.00 | -38.00 | -193.00 | -217.00 | 270.00 | 351.00 | 262.00 | 39.00 | -227.00 | -545.00 | 458.00 | -442.00 | -416.00 | -656.00 | -908.00 | -625.00 | -1625.00 | -739.00 | | -840.00 | -57.00 | 30.00 | 55.00 | 47.00 | 40.00 | 168.00 | 300.00 | 92.00 | 4,000.00 | | | 149.00 | -627.00 | -1053.00 | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 601.00 | 464.00 | 264.00 | -85.00 | -174.00 | -97.00 | 19.00 | -84.00 | -1327.00 | -473.00 | -501.00 | -193.00 | -262.00 | -240.00 | 40.00 | -181.00 | -130.00 | -161.00 | -182.00 | -569.00 | -850.00 | -795.00 | -739.00 | -334.00 | -689.00 | -645.00 | -1465.00 | -723.00 | | -644.00 | 148.00 | -501.00 | -602.00 | -531.00 | -969.00 | -517.00 | -651.00 | -592.00 | 2,763.00 | | -112.00 | -54.00 | -63.00 | -898.00 | | |
|
Net Margin (QoQ)
|
81.00 | 166.00 | -213.00 | 328.00 | 84.00 | 155.00 | -232.00 | 251.00 | 46.00 | 23.00 | -225.00 | 206.00 | -100.00 | 172.00 | -259.00 | 99.00 | -31.00 | 26.00 | -266.00 | 292.00 | -55.00 | -35.00 | -561.00 | 239.00 | 161.00 | 271.00 | -335.00 | -992.00 | 900.00 | -4.00 | 83.00 | 136.00 | -78.00 | 452.00 | -480.00 | 149.00 | -62.00 | 5.00 | -653.00 | 10.00 | 1.00 | 21.00 | -157.00 | -116.00 | 205.00 | -548.00 | 406.00 | | | 787.00 | -566.00 | 35.00 | -7.00 | 14.00 | -29.00 | 16.00 | -3.00 | 3,359.00 | | | 58.00 | 11.00 | -992.00 | | |
|
Operating Income Growth (1y)
|
| | | 177.08% | 132.42% | 55.23% | 119.42% | 47.21% | 31.05% | 26.51% | 26.37% | 16.14% | -3.42% | 1.72% | -5.95% | -2.50% | 16.46% | -3.46% | 3.05% | 22.62% | 17.71% | 10.48% | -49.31% | -27.86% | -8.57% | 13.19% | 159.51% | -172.07% | 0.40% | -2.73% | 10.93% | 309.06% | 10.02% | -1.35% | 2.07% | 9.58% | 9.95% | 25.87% | 2.06% | -11.56% | -2.32% | -6.26% | -36.23% | -52.14% | -19.45% | -36.91% | 44.08% | 202.75% | 80.67% | 91.55% | 152.38% | 79.34% | 68.72% | 8.39% | -17.71% | -65.15% | -83.69% | -93.03% | -239.27% | -4,262.41% | 94.17% | | 107.25% | 101.78% | -33.88% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 67.94% | 43.29% | 25.94% | 37.64% | 18.57% | 13.81% | 7.50% | 6.99% | 11.56% | 9.81% | 2.75% | -21.09% | -4.81% | 7.82% | 6.48% | 10.67% | -38.17% | 2.62% | 6.75% | 13.42% | 2.82% | 0.33% | 2.79% | 43.23% | 18.19% | 6.69% | 6.50% | 4.94% | 59.08% | 5.72% | 5.19% | -12.75% | -22.59% | -4.72% | -9.37% | -2.12% | 8.62% | 12.44% | 4.24% | 32.36% | 37.48% | 34.91% | 9.41% | 44.10% | 23.68% | -20.78% | -47.49% | -69.76% | -203.70% | -18.85% | | -56.37% | -36.30% | -40.62% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.45% | 32.17% | 16.33% | 6.38% | 8.08% | 9.67% | 9.21% | 10.01% | -22.17% | 3.98% | 3.62% | 7.18% | 5.38% | 6.73% | 2.99% | 8.95% | 7.87% | 5.50% | 8.60% | 8.74% | 1.05% | 1.64% | 5.09% | 13.84% | -6.91% | -0.90% | -6.51% | 1.20% | 37.62% | 11.45% | 7.06% | 19.29% | 20.29% | 21.40% | 9.10% | 14.26% | -4.34% | -17.11% | -38.84% | -36.03% | -108.81% | -4.90% | | -21.30% | 7.01% | -8.59% |
|
Operating Income (QoQ)
|
36.90% | 80.36% | -49.68% | 122.99% | 14.83% | 20.46% | -28.86% | 49.60% | 2.23% | 16.28% | -28.94% | 37.49% | -14.98% | 22.46% | -34.30% | 42.53% | 1.56% | 1.51% | -29.88% | 69.60% | -2.50% | -4.73% | -67.82% | 141.37% | 23.57% | 17.94% | -26.23% | -167.03% | 272.15% | 14.26% | -15.87% | 26.34% | -9.40% | 2.45% | -12.96% | 35.63% | -9.10% | 17.30% | -29.43% | 17.53% | 0.40% | 12.56% | -51.99% | -11.78% | 68.97% | -11.84% | 9.64% | 85.37% | 0.84% | -6.53% | 44.46% | 31.72% | -5.14% | -39.96% | 9.68% | -44.22% | -55.60% | -74.33% | -2,291.07% | -1,567.00% | 102.07% | | | 309.87% | -23.13% |
|
Operating Margin Growth (1y)
|
| | | 617.00 | 629.00 | 382.00 | 539.00 | 398.00 | 221.00 | 193.00 | 119.00 | 53.00 | -129.00 | -48.00 | -109.00 | -148.00 | -23.00 | -264.00 | -167.00 | 15.00 | -9.00 | -84.00 | -548.00 | -626.00 | -340.00 | -66.00 | 532.00 | -1399.00 | -6.00 | -66.00 | -26.00 | 1,658.00 | -79.00 | -210.00 | -105.00 | -62.00 | -9.00 | 127.00 | 86.00 | -35.00 | 29.00 | 45.00 | -370.00 | -466.00 | -222.00 | -436.00 | 111.00 | 507.00 | 304.00 | 1,558.00 | 802.00 | 707.00 | 642.00 | -1082.00 | -110.00 | -919.00 | -1312.00 | -979.00 | -2533.00 | -17813.00 | 3.00 | | 1,291.00 | 17,339.00 | -108.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,067.00 | 720.00 | 526.00 | 549.00 | 303.00 | 68.00 | -120.00 | -157.00 | -80.00 | -161.00 | -396.00 | -824.00 | -759.00 | -372.00 | -414.00 | -183.00 | -2010.00 | -354.00 | -215.00 | -42.00 | -367.00 | -424.00 | -341.00 | 400.00 | 198.00 | -94.00 | -149.00 | -46.00 | 1,561.00 | -59.00 | -38.00 | -390.00 | -563.00 | -203.00 | -265.00 | -173.00 | 6.00 | 111.00 | 1,166.00 | 543.00 | 749.00 | 724.00 | 40.00 | 803.00 | 295.00 | -365.00 | -503.00 | -1841.00 | -18025.00 | -666.00 | | -1352.00 | -1393.00 | -1417.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 935.00 | 688.00 | 178.00 | -165.00 | -308.00 | -280.00 | -269.00 | -173.00 | -2105.00 | -507.00 | -528.00 | -319.00 | -500.00 | -456.00 | -689.00 | -315.00 | -413.00 | -443.00 | -298.00 | -62.00 | -464.00 | -405.00 | -170.00 | 116.00 | -303.00 | -287.00 | -540.00 | -305.00 | 1,603.00 | 22.00 | 1,083.00 | 523.00 | 652.00 | 743.00 | 211.00 | 519.00 | -206.00 | -559.00 | -894.00 | -2100.00 | -17983.00 | -584.00 | | -439.00 | -179.00 | -471.00 |
|
Operating Margin (QoQ)
|
158.00 | 372.00 | -453.00 | 540.00 | 170.00 | 125.00 | -296.00 | 398.00 | -7.00 | 97.00 | -369.00 | 331.00 | -189.00 | 178.00 | -430.00 | 293.00 | -64.00 | -63.00 | -333.00 | 475.00 | -88.00 | -138.00 | -797.00 | 397.00 | 198.00 | 136.00 | -199.00 | -1534.00 | 1,591.00 | 76.00 | -160.00 | 151.00 | -146.00 | -55.00 | -55.00 | 194.00 | -93.00 | 81.00 | -96.00 | 73.00 | -29.00 | 97.00 | -512.00 | -22.00 | 214.00 | -117.00 | 36.00 | 374.00 | 11.00 | 1,137.00 | -720.00 | 279.00 | -54.00 | -587.00 | 252.00 | -530.00 | -446.00 | -254.00 | -1302.00 | -15810.00 | 17,370.00 | | | 238.00 | -78.00 |
|
Profit After Tax Growth (1y)
|
| | | 178.20% | 135.19% | 88.05% | 130.16% | 51.28% | 45.27% | 22.27% | 30.55% | 18.36% | -5.00% | 10.46% | 5.67% | -2.37% | 15.73% | -2.36% | -6.02% | 24.20% | 17.94% | 9.38% | -52.60% | -31.17% | -6.31% | 36.27% | 170.86% | -185.13% | -23.94% | -45.30% | 11.31% | 295.37% | 53.62% | 172.95% | 21.67% | 23.55% | 21.83% | -20.18% | 3.75% | -8.10% | -0.60% | -12.70% | -37.99% | -58.69% | -23.44% | -37.38% | 46.42% | 232.54% | 79.51% | 91.54% | 155.39% | 80.69% | 70.91% | 48.15% | -14.80% | -64.01% | -82.18% | 136.93% | -344.15% | -4,968.66% | -890.35% | -135.79% | 31.09% | 97.90% | 67.64% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 70.78% | 48.07% | 36.44% | 46.98% | 20.46% | 16.90% | 9.66% | 9.04% | 12.80% | 9.05% | 5.66% | -22.21% | -5.85% | 8.54% | 13.32% | 6.46% | -39.72% | -5.63% | -6.58% | 12.64% | 4.61% | 3.06% | 26.72% | 54.23% | 27.14% | 12.49% | 6.02% | 12.01% | 61.58% | 22.99% | 23.90% | -7.84% | -22.30% | -2.49% | -24.15% | -1.97% | 8.08% | 10.96% | 1.54% | 32.36% | 35.40% | 32.93% | 21.12% | 47.15% | 29.32% | -18.24% | 88.74% | -94.10% | -222.89% | -63.95% | -48.22% | -50.86% | -33.28% | -34.91% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.29% | 34.68% | 22.09% | 7.18% | 8.37% | 12.03% | 14.47% | 10.73% | -23.22% | -1.57% | -2.54% | 7.26% | 6.78% | 8.36% | 16.79% | 10.32% | 11.93% | 9.48% | 12.18% | 12.53% | 5.39% | 5.80% | 7.23% | 18.74% | -4.84% | 1.61% | -8.21% | 4.99% | 38.23% | 20.65% | 17.93% | 23.97% | 23.03% | 23.25% | 4.37% | 15.44% | -3.87% | -16.09% | 29.73% | -46.83% | -114.59% | -39.63% | -28.52% | -49.07% | -33.29% | -27.72% |
|
Profit After Tax (QoQ)
|
32.88% | 66.29% | -45.59% | 131.41% | 12.34% | 32.95% | -33.41% | 52.10% | 7.88% | 11.90% | -28.90% | 37.91% | -13.41% | 30.11% | -31.99% | 27.42% | 2.65% | 9.77% | -34.54% | 68.38% | -2.53% | 1.80% | -71.63% | 144.50% | 32.67% | 48.07% | -43.61% | -176.85% | 218.53% | 6.50% | 14.76% | 34.87% | -6.80% | 89.22% | -48.85% | 36.96% | -8.10% | 23.98% | -33.51% | 21.31% | -0.60% | 8.89% | -52.77% | -19.19% | 84.20% | -10.94% | 10.45% | 83.54% | -0.57% | -4.98% | 47.27% | 29.86% | -5.95% | -17.63% | -15.31% | -45.14% | -53.45% | 995.43% | -187.27% | -993.93% | 92.44% | 50.39% | -68.03% | 66.72% | -16.66% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -38.24% | | 2.72% | 4.65% | 2.72% | 7.01% | 4.42% | 2.63% | 2.84% | 5.79% | 13.22% | 15.24% | 15.88% | 16.78% | 13.92% | 11.99% | 11.45% | 0.76% | -3.45% | -2.26% | 8.58% | 5.93% | 8.69% | 14.34% | 6.90% | 6.12% | 0.69% | -2.76% | 2.95% | 4.98% | 7.75% | 9.66% | 1.84% | 1.60% | 2.25% | 5.01% | -8.17% | 1.40% | -6.82% | -13.85% | -1.50% | -10.87% | -3.91% | 3.13% | 15.39% | 19.85% | 22.59% | 17.69% | 12.43% | 12.89% | 13.72% | 11.83% | 4.78% | 29.56% | 26.19% | 25.76% | 26.38% | 1.07% | -2.31% | -4.60% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -13.27% | | 6.69% | 7.37% | 6.97% | 9.75% | 10.43% | 9.82% | 9.92% | 7.57% | 7.59% | 8.05% | 11.93% | 7.62% | 6.13% | 7.76% | 8.96% | 4.24% | 1.86% | 2.81% | 6.12% | 5.68% | 5.65% | 6.83% | 3.87% | 4.21% | 3.52% | 3.84% | -1.26% | 2.65% | 0.88% | -0.26% | -2.70% | -2.80% | -2.90% | -2.28% | 1.44% | 2.70% | 3.15% | 1.50% | 8.52% | 6.44% | 10.23% | 10.72% | 10.78% | 20.58% | 20.72% | 18.29% | 14.19% | 13.91% | 11.92% | 10.29% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -3.37% | | 5.96% | 6.26% | 8.18% | 7.13% | 7.16% | 8.16% | 9.04% | 6.95% | 6.39% | 7.00% | 9.07% | 6.79% | 5.34% | 5.94% | 6.28% | 3.85% | 3.09% | 4.59% | 2.25% | 3.98% | 2.36% | 1.98% | 0.27% | 0.45% | -0.14% | -0.10% | 1.82% | 2.93% | 3.87% | 3.78% | 3.63% | 4.43% | 5.00% | 4.19% | 4.22% | 9.64% | 9.51% | 8.02% | 11.09% | 9.57% | 10.55% | 10.24% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -1.80% | -0.71% | 2.45% | 2.83% | 0.04% | -2.54% | 6.73% | 0.34% | -1.67% | -2.34% | 9.79% | 7.39% | 0.09% | -1.80% | 10.64% | 4.76% | -1.61% | -2.27% | 0.02% | 0.39% | -0.40% | 8.57% | -2.42% | 3.01% | 4.77% | 1.51% | -3.13% | -2.26% | 1.17% | 7.47% | -1.22% | 0.32% | 2.97% | -0.19% | -1.45% | 0.96% | 5.75% | -12.72% | 8.82% | -7.23% | -2.23% | -0.21% | -1.54% | 0.02% | 4.94% | 11.66% | 2.27% | 2.30% | 0.74% | 6.67% | 2.68% | 3.06% | -0.93% | -0.06% | 26.97% | 0.37% | -1.26% | 0.43% | 1.54% | -2.98% | -3.58% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 0.00 | -1.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | -1.00 | -4.00 | -4.00 | -3.00 | 0.00 | -1.00 | -1.00 | -4.00 | -5.00 | 3.00 | 4.00 | 8.00 | 9.00 | 5.00 | 4.00 | -1.00 | -4.00 | -8.00 | -11.00 | -12.00 | -9.00 | -6.00 | -4.00 | -3.00 | -3.00 | -2.00 | -2.00 | 3.00 | 4.00 | 3.00 | 5.00 | 1.00 | 1.00 | 0.00 | -1.00 | 5.00 | 2.00 | 2.00 | 3.00 | -6.00 | -6.00 | -6.00 | -6.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -5.00 | -7.00 | -6.00 | -5.00 | -3.00 | -5.00 | -5.00 | -7.00 | -6.00 | -2.00 | -2.00 | 1.00 | 4.00 | 6.00 | 7.00 | 4.00 | 0.00 | -1.00 | -3.00 | -4.00 | -4.00 | -10.00 | -10.00 | -16.00 | -16.00 | -16.00 | -17.00 | -12.00 | -8.00 | -5.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 9.00 | 7.00 | 6.00 | 7.00 | 0.00 | -3.00 | -3.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | -1.00 | -5.00 | -6.00 | -9.00 | -10.00 | -5.00 | -4.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | -1.00 | -5.00 | -8.00 | -11.00 | -9.00 | -8.00 | -8.00 | -11.00 | -12.00 | -9.00 | -9.00 | -4.00 | -4.00 | -8.00 | -8.00 | -12.00 | -12.00 | -12.00 | -13.00 | -6.00 | -5.00 | -2.00 | 0.00 | -1.00 | -3.00 | -2.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -3.00 | -2.00 | 0.00 | 1.00 | 1.00 | -3.00 | 0.00 | -2.00 | 0.00 | 4.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | -3.00 | -2.00 | -3.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | 1.00 | -1.00 | 3.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 5.00 | -2.00 | 0.00 | 0.00 | -4.00 | -2.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 5.00 | 7.00 | 7.00 | 5.00 | 3.00 | -1.00 | -5.00 | -6.00 | -5.00 | -5.00 | -3.00 | -1.00 | 0.00 | 1.00 | -1.00 | -5.00 | -6.00 | -6.00 | -1.00 | -3.00 | -2.00 | -3.00 | -6.00 | 7.00 | 7.00 | 7.00 | 7.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | -1.00 | -4.00 | -6.00 | -6.00 | -7.00 | -6.00 | -3.00 | 2.00 | 4.00 | 7.00 | 10.00 | 9.00 | 10.00 | 8.00 | 4.00 | -3.00 | -11.00 | -19.00 | -23.00 | -55.00 | -56.00 | | -47.00 | -7.00 | 46.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 1.00 | -1.00 | -1.00 | -2.00 | -4.00 | -9.00 | -11.00 | -11.00 | -9.00 | -5.00 | -8.00 | -8.00 | -8.00 | -7.00 | 0.00 | -1.00 | -2.00 | 0.00 | 4.00 | 4.00 | 5.00 | 1.00 | 5.00 | 5.00 | 4.00 | 1.00 | -8.00 | -8.00 | -9.00 | -8.00 | -5.00 | -4.00 | -3.00 | 1.00 | 5.00 | 8.00 | 10.00 | 11.00 | 8.00 | 3.00 | -4.00 | -10.00 | -49.00 | -57.00 | | -67.00 | -65.00 | -21.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -3.00 | -2.00 | -9.00 | -10.00 | -13.00 | -15.00 | -7.00 | -6.00 | -5.00 | -4.00 | -1.00 | -2.00 | 1.00 | 0.00 | -2.00 | -3.00 | -5.00 | -5.00 | -4.00 | -4.00 | -5.00 | -7.00 | 2.00 | 3.00 | 5.00 | 8.00 | 3.00 | 6.00 | 6.00 | 5.00 | 0.00 | -5.00 | -14.00 | -19.00 | -53.00 | -60.00 | | -60.00 | -54.00 | -7.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | 2.00 | 1.00 | 1.00 | 3.00 | 2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -4.00 | 0.00 | 1.00 | 3.00 | -6.00 | 0.00 | 0.00 | 0.00 | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -2.00 | 0.00 | -2.00 | -2.00 | -2.00 | 0.00 | -1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 3.00 | 2.00 | 3.00 | 0.00 | -2.00 | -4.00 | -5.00 | -8.00 | -6.00 | -36.00 | -6.00 | | | 4.00 | 47.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 5.00 | 4.00 | 3.00 | 2.00 | 0.00 | -2.00 | -2.00 | -3.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -3.00 | -2.00 | 1.00 | -2.00 | -2.00 | -6.00 | -7.00 | 3.00 | 5.00 | 11.00 | 11.00 | 6.00 | 5.00 | -1.00 | -4.00 | -9.00 | -13.00 | -15.00 | -13.00 | -10.00 | -6.00 | -6.00 | -6.00 | -4.00 | -4.00 | 5.00 | 7.00 | 6.00 | 9.00 | 2.00 | 1.00 | 0.00 | -1.00 | 15.00 | 10.00 | 12.00 | 30.00 | -19.00 | -38.00 | -42.00 | -61.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 0.00 | -2.00 | -2.00 | -3.00 | -3.00 | -5.00 | -6.00 | -6.00 | -4.00 | -2.00 | -5.00 | -6.00 | -7.00 | -6.00 | -1.00 | -1.00 | 3.00 | 5.00 | 7.00 | 8.00 | 5.00 | 0.00 | 0.00 | -3.00 | -5.00 | -6.00 | -13.00 | -14.00 | -22.00 | -23.00 | -22.00 | -24.00 | -16.00 | -12.00 | -7.00 | -2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 23.00 | 17.00 | 18.00 | 37.00 | -2.00 | -27.00 | -30.00 | -33.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -2.00 | -1.00 | -6.00 | -8.00 | -11.00 | -11.00 | -5.00 | -3.00 | 2.00 | 3.00 | 4.00 | 5.00 | 3.00 | 1.00 | -4.00 | -8.00 | -13.00 | -12.00 | -12.00 | -11.00 | -16.00 | -18.00 | -13.00 | -14.00 | -6.00 | -5.00 | -10.00 | -10.00 | -15.00 | -15.00 | -16.00 | -16.00 | 1.00 | -1.00 | 5.00 | 27.00 | -3.00 | -27.00 | -27.00 | -29.00 |
|
Return on Equity (QoQ)
|
| | | | | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | -4.00 | -1.00 | -2.00 | 0.00 | 6.00 | 1.00 | 4.00 | 0.00 | 1.00 | 0.00 | -2.00 | -3.00 | -4.00 | -4.00 | -4.00 | -1.00 | -1.00 | 0.00 | -4.00 | 0.00 | 1.00 | -1.00 | 6.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 16.00 | -6.00 | 2.00 | 18.00 | -34.00 | -24.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 5.00 | 4.00 | 3.00 | 2.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -3.00 | -3.00 | 0.00 | -2.00 | -2.00 | -5.00 | -6.00 | 3.00 | 5.00 | 11.00 | 11.00 | 6.00 | 6.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -5.00 | -5.00 | -6.00 | -4.00 | 3.00 | 6.00 | 8.00 | 8.00 | 5.00 | 5.00 | 6.00 | 3.00 | -3.00 | -11.00 | -14.00 | -22.00 | -73.00 | -253.00 | | -340.00 | -323.00 | 247.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 0.00 | -2.00 | -2.00 | -3.00 | -4.00 | -5.00 | -6.00 | -5.00 | -5.00 | -2.00 | -5.00 | -5.00 | -7.00 | -6.00 | -1.00 | 0.00 | 4.00 | 5.00 | 7.00 | 8.00 | 6.00 | 5.00 | 8.00 | 8.00 | 10.00 | 8.00 | 0.00 | -1.00 | -8.00 | -7.00 | -3.00 | -1.00 | 0.00 | 1.00 | 4.00 | 7.00 | 8.00 | 7.00 | 5.00 | 0.00 | -1.00 | -11.00 | -72.00 | -258.00 | | -359.00 | -400.00 | -17.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -2.00 | -2.00 | -6.00 | -8.00 | -11.00 | -11.00 | -5.00 | -3.00 | 2.00 | 3.00 | 4.00 | 5.00 | 4.00 | 5.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | -2.00 | -2.00 | 6.00 | 9.00 | 11.00 | 12.00 | 9.00 | 10.00 | 6.00 | 4.00 | -1.00 | -7.00 | -9.00 | -18.00 | -73.00 | -257.00 | | -355.00 | -391.00 | -6.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | -3.00 | -1.00 | -2.00 | 0.00 | 6.00 | 1.00 | 4.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | -2.00 | 1.00 | 5.00 | 2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 0.00 | -2.00 | -4.00 | -5.00 | -3.00 | -9.00 | -55.00 | -184.00 | | | -38.00 | 385.00 |
|
Return on Sales Growth (1y)
|
| | | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | -1.00 | -4.00 | -4.00 | -2.00 | 1.00 | 3.00 | -9.00 | -2.00 | -4.00 | 0.00 | 11.00 | 1.00 | 6.00 | 0.00 | 0.00 | 1.00 | -4.00 | -6.00 | -7.00 | -6.00 | -6.00 | -1.00 | -3.00 | 0.00 | -6.00 | -1.00 | 0.00 | -2.00 | 12.00 | 2.00 | 3.00 | 2.00 | -5.00 | 0.00 | 0.00 | 0.00 | 33.00 | 7.00 | -2.00 | -1.00 | -34.00 | -18.00 | -2.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 7.00 | 5.00 | 5.00 | 4.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | -5.00 | -5.00 | -2.00 | -1.00 | -2.00 | -13.00 | -4.00 | -4.00 | 0.00 | -2.00 | -2.00 | 3.00 | 4.00 | 3.00 | 0.00 | -2.00 | -5.00 | 5.00 | -4.00 | -4.00 | -7.00 | -9.00 | -6.00 | -16.00 | -7.00 | -9.00 | -8.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 1.00 | 40.00 | 9.00 | 1.00 | 1.00 | -6.00 | -11.00 | -3.00 | -3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.00 | 5.00 | 3.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | -13.00 | -5.00 | -5.00 | -2.00 | -3.00 | -2.00 | 0.00 | -2.00 | -1.00 | -2.00 | -2.00 | -6.00 | -9.00 | -8.00 | -7.00 | -3.00 | -7.00 | -6.00 | -15.00 | -7.00 | 2.00 | -6.00 | 1.00 | -5.00 | -6.00 | -5.00 | -10.00 | -5.00 | -7.00 | -6.00 | 28.00 | 8.00 | -1.00 | -1.00 | -1.00 | -9.00 | 0.00 | -2.00 |
|
Return on Sales (QoQ)
|
1.00 | 2.00 | -2.00 | 3.00 | 1.00 | 2.00 | -2.00 | 3.00 | 0.00 | 0.00 | -2.00 | 2.00 | -1.00 | 2.00 | -3.00 | 1.00 | 0.00 | 0.00 | -3.00 | 3.00 | -1.00 | 0.00 | -6.00 | 2.00 | 2.00 | 3.00 | -3.00 | -10.00 | 9.00 | 0.00 | 1.00 | 1.00 | -1.00 | 5.00 | -5.00 | 1.00 | -1.00 | 0.00 | -7.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 2.00 | -5.00 | 4.00 | 0.00 | 0.00 | 8.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.00 | -27.00 | -9.00 | 1.00 | 0.00 | -10.00 | 7.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 22.50% | 17.89% | 12.96% | 12.36% | 8.24% | 11.71% | 11.22% | 14.04% | 12.20% | 5.72% | 4.90% | 3.27% | 7.74% | 18.48% | 16.43% | 21.20% | 21.31% | 18.49% | 18.21% | 20.02% | 28.81% | 22.64% | 19.79% | 11.48% | -4.43% | 1.00% | 3.27% | 14.16% | 18.96% | 19.53% | 22.79% | 15.48% | 16.37% | 11.09% | 9.67% | -7.81% | -8.31% | -5.34% | -10.35% | 9.53% | -7.00% | 5.84% | 9.60% | 18.54% | 49.34% | 26.39% | -47.27% | 10.77% | 5.12% | 3.24% | 118.18% | -10.84% | -24.55% | -21.29% | -16.03% | 51.47% | 92.93% | 92.37% | 87.00% | 13.19% | -3.86% | -3.69% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 14.16% | 11.66% | 9.64% | 9.79% | 9.38% | 11.85% | 10.75% | 12.59% | 13.61% | 14.07% | 13.02% | 14.53% | 18.96% | 19.85% | 18.14% | 17.48% | 14.30% | 13.64% | 13.50% | 15.16% | 13.56% | 13.97% | 14.95% | 13.69% | 9.78% | 10.28% | 11.62% | 6.71% | 8.27% | 7.92% | 6.48% | 5.25% | -0.26% | 3.63% | 2.52% | 6.18% | 8.39% | 8.19% | -19.68% | 12.88% | 13.44% | 11.36% | 8.03% | 5.39% | 5.80% | 0.89% | -1.15% | 14.37% | 15.23% | 16.06% | 50.75% | 15.19% | 11.86% | 13.40% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.22% | 14.34% | 12.65% | 13.99% | 15.38% | 15.25% | 13.98% | 13.81% | 12.54% | 12.95% | 12.30% | 13.84% | 13.86% | 15.76% | 15.89% | 16.41% | 15.63% | 14.28% | 14.51% | 10.21% | 9.34% | 9.26% | 8.35% | 8.21% | 2.44% | 6.09% | 6.44% | 9.55% | 12.01% | 10.95% | -6.95% | 8.89% | 9.27% | 7.75% | 4.39% | 3.40% | 0.20% | 0.57% | -1.04% | 14.20% | 16.27% | 15.90% | 14.64% | 14.95% | 17.05% | 13.73% |
|
Revenue (QoQ)
|
3.39% | 14.49% | -9.36% | 14.17% | -0.50% | 9.70% | -9.83% | 9.98% | 2.69% | 9.22% | -7.54% | 8.20% | -3.24% | 8.37% | -8.98% | 12.89% | 6.40% | 6.50% | -5.25% | 12.99% | 3.93% | 6.25% | -3.80% | 21.26% | -1.04% | 3.77% | -10.48% | 3.96% | 4.57% | 6.11% | -1.04% | 8.33% | 5.08% | 9.00% | -6.93% | 9.17% | 0.31% | 7.60% | -21.76% | 8.58% | 3.56% | 1.90% | -4.41% | -7.81% | 17.86% | 5.53% | 3.39% | 16.14% | -0.25% | -55.98% | 117.18% | 10.22% | -2.03% | -6.96% | -11.25% | -6.73% | 2.20% | -0.75% | 60.10% | 18.80% | 1.91% | -3.52% | -3.09% | 0.91% | 2.09% |
|
Share-based Compensation Growth (1y)
|
| | | | -6.29% | -19.34% | -18.15% | -6.55% | -0.27% | 8.38% | 11.30% | 0.33% | -4.99% | -0.92% | -3.05% | 1.32% | 6.87% | 3.93% | 6.10% | 9.11% | 9.90% | 7.50% | 8.11% | 12.70% | 12.53% | 14.80% | 9.29% | 14.23% | 10.98% | 10.71% | 0.51% | -4.40% | -7.36% | 0.38% | 15.24% | 17.10% | 46.83% | 24.70% | 34.76% | 18.45% | -7.76% | 19.24% | 1.02% | -15.16% | -10.70% | 0.06% | -15.63% | 22.73% | 10.92% | -27.04% | 6.31% | 10.90% | 2.88% | -17.36% | 5.25% | -12.58% | 3.66% | 52.50% | -46.08% | 25.26% | 4.58% | -28.21% | 88.77% | 30.14% | 16.51% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -3.88% | -4.68% | -4.06% | -1.70% | 0.42% | 3.72% | 4.61% | 3.51% | 3.72% | 3.45% | 3.60% | 7.60% | 9.74% | 8.65% | 7.83% | 11.99% | 11.13% | 10.96% | 5.90% | 7.17% | 4.98% | 8.45% | 8.18% | 8.54% | 14.71% | 11.49% | 16.00% | 9.86% | 7.86% | 14.28% | 16.20% | 5.58% | 6.54% | 14.16% | 4.73% | 7.24% | -2.97% | -4.51% | -3.23% | 4.91% | 0.63% | -15.50% | -1.90% | 5.96% | 5.76% | -2.76% | -15.50% | 6.69% | 3.71% | -3.28% | 2.32% | 12.53% | 8.10% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.84% | -0.66% | 0.26% | 3.16% | 4.60% | 6.61% | 6.23% | 7.38% | 6.86% | 7.07% | 4.09% | 6.35% | 6.32% | 7.35% | 7.75% | 9.48% | 13.30% | 11.33% | 13.02% | 11.29% | 9.40% | 13.66% | 11.50% | 5.15% | 4.45% | 10.58% | 5.88% | 6.66% | 4.44% | 1.73% | 7.07% | 9.88% | 6.66% | -2.15% | 5.15% | 3.64% | -0.52% | 1.87% | -12.45% | 4.80% | 2.01% | -7.96% | -0.79% | 14.17% | 7.59% |
|
Share-based Compensation (QoQ)
|
| 7.78% | 1.79% | -8.22% | -6.92% | -7.24% | 3.29% | 4.78% | -0.66% | 0.80% | 6.08% | -5.54% | -5.93% | 5.12% | 3.80% | -1.28% | -0.78% | 2.23% | 5.97% | 1.51% | -0.06% | 0.00% | 6.56% | 5.82% | -0.21% | 2.01% | 1.46% | 10.60% | -3.06% | 1.77% | -7.89% | 5.20% | -6.06% | 10.26% | 5.75% | 6.90% | 17.79% | -6.36% | 14.29% | -6.04% | -8.28% | 21.06% | -3.18% | -21.09% | -3.46% | 35.65% | -18.36% | 14.79% | -12.75% | -10.77% | 18.96% | 19.74% | -19.06% | -28.33% | 51.51% | -0.55% | -4.01% | 5.44% | -46.43% | 131.01% | -19.86% | -27.61% | 40.86% | 59.26% | -28.25% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 14.07% | | 20.11% | 10.96% | 12.03% | 13.60% | 12.75% | 24.39% | 22.58% | 24.84% | 26.66% | 24.18% | 23.94% | 19.17% | 11.62% | 6.72% | 6.35% | 5.21% | 8.39% | 10.25% | 9.91% | 7.03% | 0.20% | 0.71% | -2.19% | -1.95% | 6.08% | 1.97% | 6.89% | 5.16% | 4.36% | 8.47% | 3.86% | 5.13% | 1.51% | 2.32% | 4.33% | 2.24% | 2.95% | -1.59% | -5.17% | -3.73% | -2.82% | 0.60% | 8.46% | 12.31% | 20.71% | 22.89% | 19.13% | 12.07% | 1.39% | -2.49% | 8.06% | 94.34% | -46.23% | -49.45% | -62.60% | -82.96% | -40.30% | -41.81% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 16.14% | | 19.70% | 19.67% | 19.40% | 19.11% | 16.81% | 18.13% | 17.34% | 16.11% | 15.29% | 13.47% | 13.15% | 10.30% | 6.63% | 5.82% | 4.57% | 3.36% | 4.83% | 4.22% | 4.74% | 3.34% | 3.52% | 3.66% | 2.78% | 2.72% | 3.96% | 4.21% | 5.02% | 4.17% | 2.93% | 2.98% | 0.91% | 1.14% | 0.52% | 0.43% | 2.38% | 3.40% | 6.50% | 6.75% | 7.01% | 6.61% | 5.96% | 6.43% | 11.77% | 34.74% | -13.02% | -15.39% | -21.62% | -28.14% | -31.21% | -34.05% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 15.60% | | 15.72% | 15.06% | 14.75% | 13.74% | 11.60% | 12.85% | 11.68% | 10.44% | 10.25% | 8.45% | 8.66% | 6.71% | 6.06% | 5.56% | 4.88% | 4.07% | 4.07% | 4.67% | 4.48% | 3.47% | 3.00% | 2.32% | 1.44% | 1.30% | 2.37% | 2.30% | 3.56% | 4.09% | 5.05% | 6.19% | 5.83% | 5.43% | 4.45% | 3.95% | 6.68% | 19.21% | -8.02% | -9.72% | -13.11% | -16.70% | -17.51% | -18.72% |
|
Shareholder's Equity (QoQ)
|
| | | | 3.71% | 4.90% | 4.76% | 5.39% | -4.19% | 5.91% | 6.22% | 4.60% | 5.71% | 4.36% | 8.18% | 6.13% | 3.64% | 4.16% | 4.02% | -0.60% | -0.91% | 3.80% | 2.90% | 2.40% | 0.79% | 3.48% | 0.21% | -4.13% | 1.30% | 0.50% | 0.46% | 3.72% | -2.63% | 5.36% | -1.17% | 2.93% | 1.21% | 0.88% | 0.04% | -0.61% | 2.02% | 2.86% | -1.96% | 0.08% | -2.49% | -0.88% | -0.47% | 1.03% | 0.94% | 6.86% | 3.05% | 8.59% | 2.76% | 3.60% | -3.06% | -1.75% | -1.17% | 14.81% | 74.34% | -72.82% | -7.09% | -15.06% | -20.59% | -4.74% | -9.43% |
|
Tax Rate Growth (1y)
|
| | | 48.00 | -20.00 | -1065.00 | -209.00 | -107.00 | -598.00 | 218.00 | -128.00 | -104.00 | 100.00 | -527.00 | -785.00 | -18.00 | 49.00 | -70.00 | 648.00 | -46.00 | -33.00 | 69.00 | 97.00 | 80.00 | -245.00 | -1465.00 | -119.00 | -601.00 | 1,647.00 | 3,621.00 | 69.00 | 140.00 | -1943.00 | -8116.00 | -1212.00 | -898.00 | -776.00 | 4,512.00 | -185.00 | 45.00 | 187.00 | 597.00 | -32.00 | 203.00 | -245.00 | -224.00 | -101.00 | -264.00 | 302.00 | 288.00 | 207.00 | 64.00 | -85.00 | 423.00 | -15.00 | 241.00 | 247.00 | 24.00 | -726.00 | -1253.00 | -3209.00 | | -6421.00 | 2,980.00 | 231.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -163.00 | -519.00 | -1374.00 | -1122.00 | -229.00 | -449.00 | -379.00 | -265.00 | -167.00 | 116.00 | -528.00 | -41.00 | 16.00 | -228.00 | -1466.00 | 626.00 | -567.00 | 1,370.00 | 2,225.00 | 47.00 | -382.00 | -541.00 | -5960.00 | -1262.00 | -1360.00 | -1073.00 | 17.00 | -1329.00 | -713.00 | -2533.00 | -3008.00 | -1429.00 | -650.00 | -835.00 | 4,885.00 | -318.00 | -16.00 | 244.00 | 661.00 | 73.00 | 2.00 | -28.00 | 487.00 | 90.00 | 40.00 | 465.00 | 736.00 | -535.00 | -949.00 | -3046.00 | | -7163.00 | 1,968.00 | -2730.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -226.00 | -502.00 | -1375.00 | -377.00 | -195.00 | -727.00 | -1775.00 | -287.00 | -689.00 | 1,519.00 | 1,628.00 | -91.00 | -445.00 | -524.00 | -5961.00 | -518.00 | -1326.00 | -1350.00 | -1379.00 | -1351.00 | -1235.00 | -1131.00 | -852.00 | -1479.00 | -1112.00 | -1131.00 | 389.00 | -1462.00 | -775.00 | -2476.00 | -2944.00 | -1324.00 | -851.00 | -618.00 | 5,596.00 | -127.00 | 288.00 | 406.00 | 1,108.00 | -668.00 | -1010.00 | -2989.00 | | -7057.00 | 1,768.00 | -2513.00 |
|
Tax Rate (QoQ)
|
222.00 | 471.00 | -492.00 | -153.00 | 154.00 | -574.00 | 364.00 | -52.00 | -337.00 | 242.00 | 19.00 | -28.00 | -134.00 | -384.00 | -240.00 | 740.00 | -66.00 | -504.00 | 479.00 | 46.00 | -54.00 | -402.00 | 506.00 | 29.00 | -378.00 | -1622.00 | 1,852.00 | -453.00 | 1,870.00 | 352.00 | -1700.00 | -382.00 | -213.00 | -5821.00 | 5,204.00 | -68.00 | -91.00 | -533.00 | 507.00 | 162.00 | 51.00 | -123.00 | -121.00 | 397.00 | -397.00 | -102.00 | 1.00 | 234.00 | 169.00 | -116.00 | -80.00 | 91.00 | 20.00 | 392.00 | -518.00 | 347.00 | 27.00 | 169.00 | -1269.00 | -180.00 | -1928.00 | | | 9,222.00 | -4678.00 |
|
Total Debt Growth (1y)
|
| | | | | 1.23% | | -2.67% | -1.28% | -98.25% | -98.54% | -98.80% | -99.07% | -62.26% | -70.76% | -76.51% | -79.75% | -78.44% | 719.63% | 1,086.81% | 1,593.75% | | 6,974.04% | 6,502.22% | 5,971.83% | | -44.43% | -49.82% | -56.77% | -66.71% | -80.33% | -62.13% | -3.56% | 46.69% | 194.45% | 90.24% | -1.08% | 16.51% | 16.40% | 40.96% | 82.51% | 45.43% | 190.76% | 139.96% | 58.97% | 66.08% | -13.93% | 18.55% | 38.10% | 41.47% | 35.38% | -5.39% | -29.62% | -28.26% | 0.69% | -13.60% | 16.62% | -89.09% | 942.66% | 1,166.88% | 1,162.07% | 13,287.58% | 0.23% | 0.25% | 0.64% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -81.17% | | -86.01% | -87.71% | -88.76% | -67.30% | -67.80% | -68.30% | | 453.46% | 468.84% | 492.77% | 528.95% | 585.56% | 632.61% | 663.22% | 627.00% | 97.75% | 132.38% | 193.62% | | -31.47% | -28.76% | -25.56% | -17.14% | -12.31% | 0.52% | 20.31% | 35.46% | 115.20% | 86.00% | 42.11% | 41.18% | 42.82% | 58.87% | 58.83% | 50.62% | 50.19% | 39.10% | 15.61% | 19.01% | 5.47% | -1.04% | 4.27% | -51.98% | 142.23% | 117.97% | 117.99% | 118.83% | 119.13% | 122.21% | 145.59% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 16.49% | 13.81% | 10.41% | 6.56% | 2.04% | -3.51% | 99.07% | 79.30% | 103.60% | 144.20% | 161.17% | 184.58% | 209.35% | 235.36% | 265.99% | 92.60% | 102.02% | 114.78% | | 1.73% | 4.11% | 3.66% | 6.56% | 11.03% | 23.64% | 30.76% | 42.32% | 63.30% | 48.48% | 22.77% | 23.35% | 31.76% | 26.80% | 26.88% | -23.18% | 104.27% | 96.72% | 86.79% | 89.78% | 65.08% | 65.21% | 70.47% |
|
Total Debt (QoQ)
|
| | | | -1.72% | -2.04% | 1.41% | -0.30% | -0.31% | -98.27% | -15.37% | -18.16% | -22.68% | -29.54% | -34.43% | -34.25% | -33.33% | -25.00% | 2,393.06% | -4.79% | -4.86% | | | -11.14% | -12.50% | -15.83% | -15.08% | -19.76% | -24.62% | -35.18% | -49.82% | 54.49% | 91.94% | -1.41% | 0.72% | -0.19% | -0.19% | 16.12% | 0.62% | 20.88% | 29.23% | -7.47% | 101.18% | -0.25% | -14.39% | -3.34% | 4.26% | 37.40% | -0.27% | -0.98% | -0.22% | -3.98% | -25.82% | 0.94% | 40.03% | -17.60% | 0.14% | -90.56% | 13,282.69% | 0.12% | -0.25% | 0.17% | 0.19% | 0.13% | 0.15% |