|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 420.67M | 419.62M | 184.73M | 401.20M | 442.19M | 433.20M | 403.04M | 357.71M | 333.62M | 340.98M | 338.43M | 541.81M | 643.67M | 655.94M | 632.85M | 613.28M | 618.84M | 631.76M | 631.23M | 582.05M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 42.87M | -98.47M | 47.06M | 8.31M | 62.18M | 175.65M | 43.31M | 37.26M | 5.84M | 5.27M | 112.95M | 65.67M | 55.56M | 75.33M | 5.65M | 5.28M | 5.03M | 83.03M | 55.59M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 416.61M | 376.75M | 283.20M | 354.14M | 433.88M | 371.02M | 227.39M | 314.40M | 296.36M | 335.13M | 333.16M | 428.87M | 578.00M | 600.37M | 557.51M | 607.63M | 613.57M | 626.73M | 548.20M | 526.45M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 4.94M | -17.44M | 7.05M | 7.71M | 8.11M | 7.46M | 2.19M | 7.44M | 10.64M | 31.63M | | 9.24M | 9.03M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 357.34M | 351.67M | 644.18M | 195.11M | 208.32M | 405.28M | 15.11M | 118.91M | 111.64M | 299.11M | 794.15M | 568.74M | 1,683.92M | 575.40M | 2,557.80M | 255.47M | 549.82M | 564.61M | -633.71M | 511.89M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 378.55M | 377.15M | 634.90M | 224.83M | 239.49M | 438.36M | 36.76M | 145.17M | 141.97M | 329.29M | 846.68M | 607.54M | 1,739.42M | 633.24M | 2,606.13M | 304.26M | 599.32M | 616.76M | -580.12M | 561.61M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.12M | 42.48M | 39.70M | 57.35M | 75.55M | 71.67M | 43.03M | 47.20M | 26.32M | 11.69M | 3.00M | -65.73M | -1095.76M | 22.70M | 75.86M | 4.76M | 19.52M | 15.01M | -2.87M | 20.44M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.12M | 42.48M | 39.70M | 57.35M | 75.55M | 71.67M | 43.03M | 47.20M | 26.32M | 11.69M | 3.00M | -65.73M | -1095.76M | 22.70M | 75.86M | 4.76M | 19.52M | 15.01M | -2.87M | 20.44M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67M | 1.57M | -0.01M | 3.14M | -0.92M | -4.65M | -0.54M | 0.22M | 1.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.32M | -0.97M | -0.88M | -0.78M | -1.19M | -1.54M | 3.52M | | | -2.65M | -31.57M | -41.41M | 0.04M | -55.59M | 143.89M | -46.37M | -6.66M | 6.93M | 144.40M | -16.96M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.80M | 41.50M | 38.82M | 56.57M | 74.35M | 70.12M | 41.41M | 44.84M | 23.74M | 9.03M | -20.98M | -107.14M | -1141.41M | -32.90M | 31.62M | -41.60M | -37.11M | -23.37M | -45.11M | -38.41M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12M | 11.00M | 9.84M | 13.88M | 18.92M | 17.99M | 12.25M | 10.94M | 6.61M | 2.54M | -6.25M | -18.35M | -174.94M | 1.30M | 67.00M | 19.59M | -16.75M | 0.39M | -8.70M | 1.79M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.68M | 30.50M | 41.48M | 42.69M | 51.43M | 48.51M | 39.01M | 36.37M | 17.13M | 9.29M | -14.72M | -88.79M | -971.35M | -34.20M | -36.42M | -50.64M | -20.36M | -23.76M | -62.26M | -40.20M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.08M | -325.91M | 38.07M | 0.66M | -10.55M | -7.78M | -7.51M | -7.08M | -6.32M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.68M | 30.50M | 28.98M | 42.69M | 55.43M | 52.13M | 29.16M | 33.90M | 17.13M | 6.49M | -14.72M | -88.79M | -966.47M | -34.20M | -35.38M | -61.19M | -20.36M | -23.76M | -36.41M | -40.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.97M | 11.48M | 2.22M | 4.00M | 3.62M | 3.93M | 2.46M | 2.82M | 2.79M | 116.47M | | -4.88M | -1.14M | -0.37M | -61.19M | | | | -40.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.97M | 11.48M | 2.22M | 4.00M | 3.62M | 3.93M | 2.46M | 2.82M | 2.79M | 116.47M | | -4.88M | -1.14M | -0.37M | -61.19M | | | | -40.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.97M | 11.48M | 2.22M | 4.00M | 3.62M | 3.93M | 2.46M | 2.82M | 2.79M | 116.47M | | -4.88M | -1.14M | -0.37M | -61.19M | | | | -40.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12 | 0.86 | 1.48 | 1.49 | 2.05 | 1.94 | 1.46 | 1.28 | 0.66 | 0.25 | 3.93 | -2.81 | -23.29 | -2.66 | -1.23 | -1.68 | -0.41 | -0.52 | -0.91 | -1.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11 | 1.12 | 1.52 | 1.48 | 2.04 | 1.93 | 1.60 | 1.27 | 0.65 | 0.36 | 3.93 | -2.81 | -23.47 | -2.62 | -1.24 | -1.68 | -0.41 | -0.52 | -0.91 | -1.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.26M | 27.03M | 27.16M | 26.95M | 26.91M | 26.77M | 26.78M | 26.35M | 26.14M | 25.70M | 25.91M | 26.22M | 26.80M | 27.94M | 27.54M | 30.19M | 30.32M | 30.97M | 30.72M | 31.48M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.68M | 23.54M | 22.26M | 42.69M | 55.43M | 52.13M | 42.94M | 36.37M | 19.95M | 9.29M | 101.74M | -61.86M | -972.20M | -73.23M | -38.32M | -60.93M | -8.02M | -23.73M | -29.87M | -35.93M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 0.97M | 0.88M | 0.78M | 1.19M | 1.54M | 1.62M | 2.35M | 2.58M | 2.65M | 23.98M | 40.75M | 47.27M | 52.77M | 48.43M | 45.55M | 45.33M | 44.77M | 45.10M | 43.59M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.81% | 26.50% | 25.34% | 24.54% | 25.45% | 25.65% | 29.58% | 24.39% | 27.86% | 28.13% | 29.82% | 17.13% | 15.33% | -3.96% | 211.88% | -47.09% | 45.13% | -1.65% | 19.28% | -4.67% |