|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 419.62M | 184.73M | 401.20M | 442.19M | 433.20M | 403.04M | 357.71M | 333.62M | 340.98M | 338.43M | 541.81M | 643.67M | 655.94M | 632.85M | 613.28M | 618.84M | 631.76M | 631.23M | 582.05M | 673.04M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.87M | 12.57M | 47.06M | 57.26M | 62.18M | 30.09M | 43.31M | 37.26M | 52.65M | 58.59M | 112.95M | 65.67M | 55.56M | 75.33M | 55.53M | 43.41M | 60.81M | 83.03M | 55.59M | 55.57M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 376.75M | 172.16M | 354.14M | 384.93M | 371.02M | 372.94M | 314.40M | 296.36M | 288.33M | 279.84M | 428.87M | 578.00M | 600.37M | 557.51M | 557.75M | 575.44M | 570.95M | 548.20M | 526.45M | 617.46M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.94M | 51.96M | 202.16M | 416.21M | 413.39M | 724.20M | 121.10M | 119.07M | 309.75M | 129.44M | 568.74M | 275.33M | 584.43M | -1777.96M | 255.47M | 253.79M | 564.61M | 580.52M | 511.89M | 824.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.47M | 60.12M | 224.83M | 439.67M | 438.36M | 738.39M | 145.17M | 141.97M | 329.29M | 150.35M | 607.54M | 321.59M | 633.24M | -1729.64M | 304.26M | 303.30M | 616.76M | 634.10M | 561.61M | 874.35M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.48M | 39.70M | 57.35M | 75.55M | 71.67M | 43.03M | 47.20M | 26.32M | 11.69M | 3.00M | -65.73M | -1095.76M | 22.70M | 75.86M | 4.76M | 19.52M | 15.01M | -2.87M | 20.44M | -201.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.48M | 39.70M | 57.35M | 75.55M | 71.67M | 43.03M | 47.20M | 26.32M | 11.69M | 3.00M | -65.73M | -1095.76M | 22.70M | 75.86M | 4.76M | 19.52M | 15.01M | -2.87M | 20.44M | -201.31M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67M | 1.57M | -2.81M | 1.19M | 0.10M | -4.65M | -0.54M | 9.13M | 1.70M | 1.57M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97M | -0.88M | -0.78M | -1.19M | -1.54M | -1.62M | -2.35M | -2.58M | -2.65M | -23.98M | -41.41M | -45.66M | -55.59M | -44.23M | -46.37M | -56.63M | -38.38M | -42.24M | -58.85M | -42.72M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.50M | 38.82M | 56.57M | 74.35M | 70.12M | 41.41M | 44.84M | 23.74M | 9.03M | -20.98M | -107.14M | -1141.41M | -32.90M | 31.62M | -41.60M | -37.11M | -23.37M | -45.11M | -38.41M | -244.03M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | 9.84M | 13.88M | 18.92M | 17.99M | 12.25M | 10.94M | 6.61M | 2.54M | -6.25M | -18.35M | -174.94M | 1.30M | 67.00M | 19.59M | -16.75M | 0.39M | -8.70M | 1.79M | -0.17M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.50M | 40.47M | 40.46M | 55.43M | 52.13M | 42.94M | 33.90M | 17.13M | 6.49M | 101.74M | -88.79M | -971.35M | -73.23M | -36.42M | -60.93M | -20.36M | -16.22M | -28.33M | -42.24M | -246.07M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.08M | -325.91M | 38.07M | 0.66M | -10.55M | -7.78M | -7.51M | -7.08M | -5.88M | -38.63M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.50M | 28.98M | 42.69M | 55.43M | 52.13M | 29.16M | 33.90M | 17.13M | 6.49M | -14.72M | -88.79M | -966.47M | -34.20M | -35.38M | -61.19M | -20.36M | -23.76M | -36.41M | -40.20M | -243.86M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.97M | 11.48M | 2.22M | 4.00M | 3.62M | 3.93M | 2.46M | 2.82M | 2.79M | 116.47M | | -4.88M | -1.14M | -0.37M | -61.19M | | | | -40.20M | -2.08M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.97M | 11.48M | 2.22M | 4.00M | 3.62M | 3.93M | 2.46M | 2.82M | 2.79M | 116.47M | | -4.88M | -1.14M | -0.37M | -61.19M | | | | -40.20M | -2.08M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.97M | 11.48M | 2.22M | 4.00M | 3.62M | 3.93M | 2.46M | 2.82M | 2.79M | 116.47M | | -4.88M | -1.14M | -0.37M | -61.19M | | | | -40.20M | -2.08M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26 | 0.42 | 0.08 | 0.15 | 0.14 | 0.15 | 0.09 | 0.11 | 0.11 | 4.49 | | -0.18 | -0.04 | -0.01 | -2.03 | | | | -1.28 | -0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26 | 0.42 | 0.08 | 0.15 | 0.13 | 0.15 | 0.09 | 0.11 | 0.11 | 4.48 | | -0.18 | -0.04 | -0.01 | -2.03 | | | | -1.28 | -0.06 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.03M | 27.16M | 26.95M | 26.87M | 26.77M | 26.78M | 26.35M | 25.93M | 25.70M | 25.91M | 26.22M | 26.80M | 27.94M | 27.54M | 30.19M | 30.43M | 30.97M | 30.72M | 31.48M | 32.48M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.14M | 27.29M | 27.10M | 26.99M | 26.90M | 26.93M | 26.48M | 26.04M | 25.77M | 26.00M | 26.22M | 26.80M | 27.94M | 27.54M | 30.19M | 30.43M | 30.97M | 30.72M | 31.48M | 32.48M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.96M | 26.97M | 26.86M | 26.88M | 26.59M | 26.46M | 26.05M | 25.79M | 25.66M | 25.67M | 26.44M | 27.70M | 28.69M | 29.76M | 30.41M | 30.61M | 31.20M | 31.33M | 31.60M | 33.74M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.48M | 39.70M | 57.35M | 75.55M | 71.67M | 43.03M | 47.20M | 26.32M | 11.69M | 3.00M | -65.73M | -1095.76M | 22.70M | 75.86M | 4.76M | 19.52M | 15.01M | -2.87M | 20.44M | -201.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.88M | 0.78M | 1.19M | 1.54M | 1.83M | 2.35M | 2.58M | 2.65M | 23.98M | 40.75M | 47.27M | 52.77M | -26.21M | 45.55M | 45.33M | 44.77M | 45.10M | 43.59M | 76.66M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.50% | 25.34% | 24.54% | 25.45% | 25.65% | 29.58% | 24.39% | 27.86% | 28.13% | 29.82% | 17.13% | 15.33% | -3.96% | 211.88% | -47.09% | 45.13% | -1.65% | 19.28% | -4.67% | 0.07% |