|
Gross Margin
|
25.13% | 19.34% | 23.06% | 23.16% | 23.43% | 19.50% | 19.66% | 17.54% | 9.88% | 8.87% | 21.50% | 19.11% | 20.89% | 21.78% | 21.93% | 20.95% | 18.38% | 17.86% | | | | | 12.80% | 16.04% | 19.12% | 22.67% | 20.49% | 18.32% | 18.59% | 19.65% | 23.29% | 20.77% | 21.91% | 17.77% | 22.55% | 21.84% | 18.11% | 35.34% | 20.16% | 19.77% | 25.15% | 26.90% | 22.97% | 26.22% | 25.97% | 23.30% | 24.50% | -5.72% | -24.89% | 61.14% | 78.61% |
|
EBT Margin
|
0.34% | -23.71% | 0.29% | -11.10% | -7.53% | -21.19% | -7.68% | -8.64% | -8.23% | -17.69% | 2.60% | 3.68% | -2.63% | -3.12% | 4.42% | -1.99% | 0.45% | -6.32% | | | | | -5.21% | -13.80% | -1.03% | -16.87% | -0.97% | -17.29% | -2.25% | -1.13% | 12.34% | -9.94% | 2.44% | -0.77% | 1.55% | -3.45% | -3.96% | 18.41% | -0.94% | -1.22% | 1.54% | 3.00% | -5.33% | -12.37% | -9.03% | -14.68% | -19.41% | -58.35% | -96.38% | -2,063.39% | -2,719.65% |
|
EBIT Margin
|
0.48% | -24.30% | 0.39% | -12.16% | -8.03% | -20.84% | -8.14% | -9.18% | -8.23% | -17.23% | 2.60% | 2.65% | 5.51% | 1.03% | 4.42% | -1.99% | 0.35% | -4.02% | | | | | -4.72% | -13.15% | -0.50% | -16.32% | -0.35% | -21.01% | -1.83% | -1.29% | -1.72% | -9.72% | 2.69% | -0.45% | 1.84% | -3.13% | -3.64% | 19.03% | -1.31% | -0.94% | 1.70% | 2.72% | -5.32% | -12.24% | -9.12% | -14.90% | -19.42% | -58.33% | -102.61% | -39.18% | -2,722.80% |
|
EBITDA Margin
|
0.48% | -24.30% | 0.39% | -12.16% | -8.03% | -20.84% | -24.54% | -24.90% | -43.27% | -35.20% | 2.41% | 1.71% | -2.85% | -3.28% | 4.42% | -4.48% | 0.35% | -4.02% | | | | | -4.72% | -13.15% | -0.50% | -16.32% | -0.35% | -21.01% | -1.83% | -1.29% | -1.72% | -9.72% | 2.69% | -0.45% | 1.84% | -3.13% | -3.64% | 19.03% | -1.31% | -0.94% | 1.70% | 2.72% | -5.32% | -12.24% | -9.12% | -14.90% | -19.42% | -58.33% | -102.61% | -39.18% | -2,722.80% |
|
Operating Margin
|
0.48% | -24.30% | 0.39% | -12.16% | -8.03% | -20.84% | -8.14% | -9.18% | -8.23% | -17.23% | 2.60% | 2.65% | 5.51% | 1.03% | 4.42% | -1.99% | 0.35% | -4.02% | | | | | -4.72% | -13.15% | -0.50% | -16.32% | -0.35% | -21.01% | -1.83% | -1.29% | -1.72% | -9.72% | 2.69% | -0.45% | 1.84% | -3.13% | -3.64% | 19.03% | -1.31% | -0.94% | 1.70% | 2.72% | -5.32% | -12.24% | -9.12% | -14.90% | -19.42% | -58.33% | -102.61% | -39.18% | -2,722.80% |
|
Net Margin
|
0.34% | -23.71% | 0.29% | -11.10% | -4.47% | -8.60% | -16.88% | -16.15% | -34.94% | -17.09% | -0.61% | -1.78% | -6.26% | 3.90% | 5.00% | -2.00% | -0.31% | -0.76% | | | | | -5.21% | -13.80% | -1.03% | -16.87% | -0.97% | -17.29% | -2.25% | -1.24% | 12.34% | -9.94% | 2.44% | -0.77% | 1.55% | -3.45% | -3.96% | 18.37% | -3.48% | -7.72% | -7.70% | -25.13% | 0.38% | 1.46% | -7.93% | -13.57% | -15.31% | 11.87% | -34.48% | -2,063.89% | -2,732.19% |
|
FCF Margin
|
| | | | | -4.38% | -66.17% | -24.34% | -39.48% | -22.41% | -4.06% | 1.38% | 8.54% | 21.40% | -12.22% | 11.35% | 10.25% | -5.01% | | | | | -7.95% | -24.20% | 5.62% | 2.49% | -9.42% | 2.63% | -2.45% | 5.63% | -5.57% | 1.26% | 0.37% | -1.80% | 9.23% | -8.15% | 7.43% | 6.11% | -1.99% | 0.76% | 6.49% | 5.41% | 1.35% | -29.71% | -0.98% | 5.12% | -9.51% | -17.26% | -65.84% | -28.98% | -36.99% |
|
Inventory Average
|
| | | | | 1.15M | 1.57M | 1.95M | 1.97M | 2.77M | 3.41M | 2.94M | 2.41M | 2.21M | 2.06M | 2.09M | 2.25M | 2.39M | | | | | | | | | 1.35M | 0.87M | 0.68M | 1.00M | 1.27M | 1.70M | 2.03M | 1.98M | 2.52M | 3.43M | 4.38M | 2.76M | 2.39M | 3.53M | 2.41M | 1.11M | 0.37M | 0.36M | 0.28M | 0.37M | 0.62M | | | | |
|
Assets Average
|
| | | | | 22.98M | 22.46M | 21.42M | 19.51M | 17.98M | 15.60M | 13.67M | 14.25M | 15.13M | 15.30M | 15.25M | 16.03M | 16.84M | | | | | | | | | 17.40M | 17.44M | 17.41M | 19.00M | 18.98M | 17.90M | 18.07M | 19.39M | 20.92M | 21.98M | 22.60M | 22.08M | 21.40M | 21.07M | 19.77M | 18.32M | 16.86M | 15.77M | 15.21M | 15.00M | 14.13M | 12.92M | 10.32M | 741.62M | 1,183.94M |
|
Equity Average
|
| | | | | | | 16.63M | 14.19M | 10.81M | 9.32M | 9.59M | 9.65M | 9.49M | 9.56M | 9.90M | 10.10M | 9.66M | | | | | 0.26M | -0.50M | 9.55M | 8.61M | 7.69M | 7.00M | 6.25M | 6.38M | 7.20M | 7.49M | 7.32M | 7.47M | 7.55M | 7.52M | 7.18M | 6.63M | 6.06M | 5.43M | 4.74M | 3.55M | 2.46M | 2.04M | 1.58M | 2.18M | 2.62M | 2.93M | 3.46M | 736.74M | 1,175.49M |
|
Invested Capital
|
| 21.21M | | | 20.26M | | 17.31M | 15.94M | 12.43M | 9.19M | 9.46M | 9.72M | 9.58M | 9.50M | 9.72M | 10.08M | 14.39M | 14.40M | | | | 11.45M | -10.58M | 9.59M | 9.52M | 7.77M | 8.96M | 6.73M | 7.18M | 7.58M | 8.83M | 7.23M | 7.52M | 7.44M | 7.66M | 7.37M | 7.00M | 6.27M | 5.86M | 5.00M | 4.48M | 2.62M | 2.31M | 1.77M | 1.39M | 2.97M | 2.28M | 3.58M | 3.35M | 1,470.12M | 884.36M |
|
Asset Utilization Ratio
|
| | | | | 0.99 | 1.02 | 1.13 | 1.32 | 1.64 | 1.94 | 2.32 | 2.30 | 2.04 | 2.11 | 2.05 | 1.98 | 1.98 | | | | | | | | | 2.05 | 2.03 | 2.01 | 1.81 | 1.89 | 2.03 | 2.03 | 2.01 | 1.96 | 1.95 | 1.92 | 1.73 | 1.70 | 1.70 | 1.71 | 2.00 | 2.02 | 1.87 | 1.69 | 1.47 | 1.38 | 1.36 | 1.45 | 0.02 | 0.03 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | -10.67 | -20.26 | -0.96 | -29.43 | -0.57 | -37.73 | -4.71 | -2.61 | -3.61 | -17.47 | 5.86 | -1.50 | 6.53 | -10.46 | -12.68 | 36.96 | -4.58 | -3.43 | 5.82 | 9.63 | -20.01 | -36.59 | -31.78 | -57.77 | -75.04 | -153.92 | -211.57 | -235.07 | |
|
Debt to Equity
|
| | | | | | | | | | | | | 0.15 | | | 0.84 | 0.72 | | | | 0.04 | | | | 0.17 | 0.17 | 0.06 | 0.28 | 0.23 | 0.13 | 0.23 | 0.22 | 0.21 | | | 0.21 | 0.22 | 0.23 | 0.26 | 0.27 | 0.42 | | | | 0.20 | | | | | 0.00 |
|
Debt Ratio
|
| | | | | | | | | | | | | 0.09 | | | 0.50 | 0.40 | | | | 0.02 | | | | 0.08 | 0.07 | 0.02 | 0.09 | 0.08 | 0.05 | 0.10 | 0.09 | 0.08 | | | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | | | | 0.04 | | | | | 0.00 |
|
Equity Ratio
|
| 0.86 | | | 0.85 | | 0.76 | 0.79 | 0.66 | 0.54 | 0.67 | 0.73 | 0.63 | 0.63 | 0.62 | 0.67 | 0.59 | 0.55 | | | | 0.58 | | | | 0.48 | 0.41 | 0.39 | 0.33 | 0.34 | 0.42 | 0.42 | 0.40 | 0.37 | 0.35 | 0.34 | 0.30 | 0.30 | 0.27 | 0.25 | 0.23 | 0.15 | 0.14 | 0.12 | 0.09 | 0.20 | 0.17 | 0.29 | 0.40 | 1.00 | 0.99 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | -10.67 | -20.26 | -0.96 | -29.43 | -0.57 | -37.73 | -4.71 | -2.61 | -3.61 | -17.47 | 5.86 | -1.50 | 6.53 | -10.46 | -12.68 | 36.96 | -4.58 | -3.43 | 5.82 | 9.63 | -20.01 | -36.59 | -31.78 | -57.77 | -75.04 | -153.92 | -211.57 | -235.07 | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | -0.02 | 0.02 | 0.02 | -0.04 | -0.01 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-19.88M | -18.47M | -18.12M | -16.29M | -15.46M | -14.91M | -11.08M | -9.72M | -7.19M | -5.03M | -3.70M | 34.47M | 49.97M | -7.70M | -6.57M | -0.73M | -8.27M | -6.48M | | | | -4.37M | -4.42M | -2.39M | -2.71M | -3.09M | -2.07M | -1.35M | -3.08M | -2.92M | -2.33M | -1.53M | -1.60M | -1.41M | -2.43M | -1.54M | -2.28M | -2.58M | -2.33M | -2.36M | -2.82M | -2.82M | -3.03M | -2.05M | -2.32M | -2.78M | -2.34M | -1.80M | -1.26M | -38.17M | -25.39M |
|
Return on Sales
|
0.00% | -0.24% | 0.00% | -0.11% | -0.04% | -0.09% | -0.17% | -0.16% | -0.35% | -0.17% | -0.01% | -0.02% | 0.00% | 0.00% | 0.04% | -0.02% | 0.00% | -0.03% | -0.02% | -0.02% | -0.03% | | -0.05% | -0.14% | -0.01% | -0.17% | -0.01% | -0.17% | -0.02% | -0.01% | 0.12% | -0.10% | 0.02% | -0.01% | 0.02% | -0.03% | -0.04% | 0.18% | -0.03% | -0.08% | -0.08% | -0.25% | 0.00% | 0.01% | 0.01% | 0.02% | 0.04% | 0.12% | 0.62% | 0.12% | 0.06% |
|
Return on Capital Employed
|
| | | | | | | | | -0.33% | | | -0.08% | 0.09% | 0.11% | 0.07% | 0.04% | -0.01% | | | | | | | | | -0.27% | -0.30% | -0.37% | -0.19% | -0.18% | -0.10% | -0.07% | -0.06% | -0.04% | 0.01% | -0.05% | 0.05% | 0.02% | 0.05% | 0.11% | 0.02% | -0.02% | -0.13% | -0.31% | -0.39% | -0.50% | -0.60% | -0.75% | -0.01% | -0.50% |
|
Return on Invested Capital
|
| | | | | | | -0.16% | -0.20% | -0.31% | -0.28% | -0.20% | -0.08% | 0.09% | 0.12% | 0.08% | 0.03% | | | | | | -2.19% | | | | -0.32% | -0.41% | | -0.27% | -0.26% | -0.13% | -0.11% | | | | | 0.09% | 0.04% | 0.09% | 0.21% | 0.04% | -0.04% | -0.31% | -0.79% | -1.01% | -1.03% | -1.33% | -1.73% | -0.01% | -0.50% |
|
Return on Assets
|
| | | | | -0.06% | -0.10% | -0.13% | -0.27% | -0.35% | -0.34% | -0.33% | -0.13% | -0.01% | 0.01% | 0.01% | 0.01% | 0.00% | | | | | | | | | -0.16% | -0.18% | -0.18% | -0.09% | -0.03% | 0.00% | 0.03% | 0.03% | -0.02% | 0.00% | -0.03% | 0.02% | 0.00% | -0.02% | -0.04% | -0.21% | -0.21% | -0.17% | -0.13% | 0.02% | 0.03% | 0.05% | 0.21% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | | | | -0.17% | -0.37% | -0.58% | -0.57% | -0.46% | -0.19% | -0.02% | 0.02% | 0.02% | 0.02% | -0.01% | | | | | -2.05% | 3.33% | -0.18% | -0.38% | -0.37% | -0.44% | -0.51% | -0.28% | -0.07% | 0.01% | 0.07% | 0.07% | -0.07% | 0.00% | -0.09% | 0.07% | -0.01% | -0.09% | -0.15% | -1.10% | -1.43% | -1.32% | -1.25% | 0.11% | 0.15% | 0.24% | 0.63% | 0.00% | 0.00% |