|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.60M | 1.41M | 2.43M | 1.54M | 2.28M | 2.58M | 2.33M | 2.36M | 2.82M | 2.82M | 3.03M | 2.05M | 2.32M | 2.78M | 2.34M | 1.80M | 1.26M | 38.17M | 25.39M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.60M | 1.41M | 2.43M | 1.54M | 2.28M | 2.58M | 2.33M | 2.36M | 2.82M | 2.82M | 3.03M | 2.05M | 2.32M | 2.78M | 2.34M | 1.80M | 1.26M | 38.17M | 25.39M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.33M | 7.68M | 8.86M | 0.89M | 8.69M | 8.74M | 7.86M | 8.52M | 8.43M | 7.66M | 4.80M | 6.18M | 6.01M | 6.49M | 2.31M | 4.86M | 1.79M | 1.19M | | 31.34M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.94M | 0.69M | 0.76M | 0.61M | 0.83M | 0.61M | 0.60M | 0.81M | 0.63M | 0.98M | 1.34M | 1.24M | 1.37M | 1.27M | 0.89M | 0.87M | 0.72M | 1.06M | 1.07M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.19M | 8.62M | 9.56M | 1.66M | 9.29M | 9.57M | 8.47M | 9.13M | 9.24M | 8.29M | 5.78M | 7.52M | 7.25M | 7.86M | 3.58M | 5.75M | 2.66M | 1.92M | 1.06M | 32.41M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 1.91M | 2.06M | 2.97M | 3.90M | 4.87M | 0.65M | 4.14M | 2.92M | 1.89M | 0.33M | 0.41M | 0.31M | 0.24M | 0.49M | 0.75M | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.50M | 0.56M | 0.63M | 0.82M | 0.48M | 0.42M | 0.39M | 0.51M | 0.69M | 0.38M | 0.39M | 0.46M | 0.44M | 0.38M | 0.40M | 0.32M | 0.38M | 0.36M | 2.15M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.40M | 11.70M | 12.79M | 14.82M | 14.94M | 16.37M | 14.34M | 15.39M | 13.97M | 13.06M | 11.37M | 10.49M | 9.51M | 9.73M | 9.65M | 8.62M | 7.67M | 3.57M | 41.22M | 62.95M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.18M | 0.17M | 0.21M | 0.25M | 0.23M | 0.24M | 0.26M | 0.26M | 0.28M | 0.27M | 0.27M | 0.25M | 0.23M | 0.22M | 0.19M | 0.16M | 0.15M | 0.12M | 0.10M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 1.56M | 1.33M | 1.33M | 1.33M | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.98M | 1.32M | 1.27M | 1.21M | 1.16M | 1.11M | 1.98M | 1.98M | 1.98M | 0.89M | 0.84M | 0.79M | 0.73M | 0.68M | 0.63M | 1.98M | 0.52M | 1.98M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 3.73M | 3.08M | 3.02M | 2.97M | 2.92M | 2.86M | 3.73M | 3.73M | 3.73M | 2.65M | 2.60M | 2.55M | 2.49M | 2.24M | 1.96M | 3.31M | 1.85M | 1.98M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | | | | 2.83M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 2.91M | 0.07M | 2.91M | 0.30M | 0.81M | 0.95M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80M | 7.23M | 7.06M | 7.15M | 7.03M | 6.86M | 6.60M | 6.47M | 6.32M | 6.18M | 6.02M | 5.85M | 5.68M | 5.50M | 5.12M | 4.87M | 4.67M | 4.73M | 1,433.72M | 830.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.20M | 18.93M | 19.86M | 21.98M | 21.97M | 23.23M | 20.94M | 21.86M | 20.29M | 19.24M | 17.39M | 16.34M | 15.19M | 15.23M | 14.77M | 13.49M | 12.34M | 8.29M | 1,474.94M | 892.95M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.23M | 0.53M | 0.31M | 0.46M | 0.43M | 1.15M | 0.58M | 0.41M | 0.68M | 1.36M | 0.39M | 0.15M | 0.64M | 0.10M | 0.19M | 0.42M | 0.21M | 0.43M | 3.44M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 1.50M | | | | | 0.60M | | 0.85M | 0.75M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.23M | 0.53M | 1.86M | 1.96M | 0.43M | 1.15M | 0.58M | 0.41M | 1.28M | 1.36M | 1.24M | 0.90M | 1.24M | 0.70M | 0.79M | 1.02M | 0.81M | 0.43M | 3.44M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | | 0.03M | | | | | | | | 0.57M | | | 0.31M | 0.62M | 3.44M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | 0.03M | 0.07M | 0.23M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | 3.50M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.00M | 0.34M | 0.33M | 0.41M | 0.42M | 0.38M | 0.39M | 0.40M | 0.41M | 0.42M | 0.43M | 0.42M | 0.41M | 0.40M | 0.45M | 0.46M | 0.47M | 0.45M | 0.43M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89M | 4.44M | 5.73M | 6.96M | 7.24M | 8.76M | 7.71M | 9.48M | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.44M | 0.19M | 0.75M | 0.62M | 0.62M | 0.44M | 0.33M | 0.17M | 0.26M | 0.30M | 0.25M | 0.23M | 0.20M | 0.40M | 0.28M | 0.36M | 0.31M | 0.29M | 0.72M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.15M | 6.13M | 7.21M | 10.59M | 11.04M | 11.30M | 9.98M | 11.47M | 10.91M | 10.59M | 10.84M | 11.31M | 10.80M | 11.30M | 9.37M | 8.79M | 6.45M | 2.35M | 2.72M | 10.08M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | | 1.60M | | | 1.45M | 1.40M | 1.35M | 1.30M | 1.20M | 1.10M | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | 0.04M | 0.04M | 0.04M | 0.07M | 0.04M | 0.03M | 0.03M | 0.03M | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.29M | | 4.48M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 3.64M | 3.56M | 3.68M | 3.92M | 3.41M | 3.25M | 3.54M | 3.44M | 3.35M | 2.83M | 3.15M | 2.62M | 2.94M | 2.43M | 2.43M | 2.31M | 2.66M | 2.09M | 2.43M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | 0.07M | | | | 0.07M | | | | | | | | | | | 0.40M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | 5.31M | 5.20M | 3.72M | 3.56M | 4.93M | 4.69M | 4.53M | 4.38M | 4.17M | 3.93M | 2.72M | 2.62M | 2.53M | | | | 4.54M | | 12.08M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.05M | 11.44M | 12.41M | 14.32M | 14.60M | 16.23M | 14.67M | 16.00M | 15.28M | 14.76M | 14.77M | 14.03M | 13.42M | 13.84M | 11.80M | 11.21M | 8.76M | 4.94M | 4.82M | 12.08M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | | 1.60M | | | 1.45M | 1.40M | 1.35M | 1.30M | 1.20M | 1.10M | | | | | | | | | 3.50M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.15M | 7.49M | 7.44M | 7.66M | 7.37M | 7.00M | 6.27M | 5.86M | 5.00M | 4.48M | 2.62M | 2.31M | 1.77M | 1.39M | 2.97M | 2.28M | 3.58M | 3.35M | 1,470.12M | 880.86M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.15M | 7.49M | 7.44M | 7.66M | 7.37M | 7.00M | 6.27M | 5.86M | 5.00M | 4.48M | 2.62M | 2.31M | 1.77M | 1.39M | 2.97M | 2.28M | 3.58M | 3.35M | 1,470.12M | 880.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.20M | 18.93M | 19.86M | 21.98M | 21.97M | 23.23M | 20.94M | 21.86M | 20.29M | 19.24M | 17.39M | 16.34M | 15.19M | 15.23M | 14.77M | 13.49M | 12.34M | 8.29M | 1,474.94M | 892.95M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.73M | -12.49M | -12.57M | -12.39M | -12.75M | -13.17M | -13.95M | -14.38M | -15.25M | -15.79M | -17.69M | -18.04M | -18.59M | -18.99M | -19.64M | -20.35M | -21.80M | -22.65M | -186.61M | -772.26M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 4.92M | 0.01M | | |