|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.83M | 0.24M | -0.08M | 0.18M | -0.36M | -0.42M | 1.05M | -0.34M | -0.75M | -0.67M | -2.13M | 0.03M | 0.07M | 0.06M | 0.08M | 0.19M | 0.37M | 1.55M | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M | 0.00M | 0.04M | 0.07M | 0.04M | 0.05M | 0.02M | 0.01M | 0.02M | 0.03M | 0.05M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.04M | 2.79M | 0.02M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.21M | -0.08M | -0.01M | 0.49M | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | 0.01M | 0.00M | 0.00M | | | 0.00M | 0.00M | | | | 0.00M | | 0.00M | 0.04M | 0.02M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | | | | | | | | | | | | | | 0.20M | | | | 0.94M | 33.04M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.27M | 0.90M | 0.03M | 0.12M | 0.05M | 0.03M | 0.02M | 0.01M | 0.05M | 0.79M | 0.09M | 0.04M | 0.02M | | 0.06M | 0.07M | 0.15M | 3.98M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.06M | -0.19M | 1.14M | -0.78M | 0.80M | 0.38M | -0.15M | 0.10M | 0.61M | 0.48M | 0.12M | -1.49M | 1.42M | 0.47M | -0.43M | -0.54M | -1.23M | -2.30M | -7.93M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.03M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96M | 1.35M | 1.07M | 0.03M | -0.04M | 0.05M | -0.99M | 0.99M | -0.31M | -0.55M | -0.63M | -0.45M | -0.17M | -0.59M | -0.32M | 0.22M | -1.13M | -0.17M | 0.46M | 1.20M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | -0.24M | 0.16M | 0.91M | 0.93M | 0.97M | -2.92M | 0.29M | -0.49M | -0.09M | -0.03M | 0.07M | -0.10M | -0.07M | 0.25M | 0.26M | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.46M | 1.45M | 1.14M | 0.43M | 1.49M | -1.21M | 2.07M | -0.67M | -0.99M | -0.17M | -0.13M | -0.27M | 0.03M | 0.37M | 0.05M | -0.01M | 0.07M | 0.82M | 0.69M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | 0.17M | -0.10M | 0.01M | 0.25M | 0.29M | -0.50M | -0.46M | 0.48M | 0.01M | 0.18M | -0.86M | 0.87M | -0.72M | -0.03M | -0.13M | 0.13M | 0.00M | -0.05M | -0.00M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | -0.01M | -0.26M | 0.07M | 0.19M | 0.18M | -0.18M | -0.02M | -0.25M | 0.10M | 0.17M | -0.05M | 0.11M | -0.16M | 0.15M | -0.03M | -0.03M | -0.02M | 0.06M | 0.43M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.01M | 0.07M | 0.06M | 0.01M | 0.03M | 0.05M | 0.02M | 0.05M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | 0.00M | 0.02M | -3.00 | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.02M | -0.01M | -0.07M | -0.06M | -0.01M | -0.03M | -0.05M | -0.02M | -0.05M | -0.02M | -0.02M | -0.02M | -0.01M | -0.02M | -0.01M | -0.00M | -0.22M | -901.24M | -1.08M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.14M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91M | 0.04M | 0.00M | -0.05M | -0.05M | -0.05M | -0.05M | -0.05M | -0.05M | -0.10M | -0.10M | -0.25M | -0.10M | -0.15M | | | | 0.91M | 940.45M | -3.77M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | 0.08M | -0.19M | 1.02M | -0.89M | 0.74M | 0.30M | -0.24M | 0.02M | 0.47M | 0.36M | -0.15M | -0.62M | 0.28M | 0.45M | -0.44M | -0.54M | -0.54M | 36.90M | -12.78M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.04M | -0.20M | 1.07M | -0.84M | 0.79M | 0.35M | -0.19M | 0.07M | 0.57M | 0.46M | 0.10M | -1.51M | 1.41M | 0.45M | -0.44M | -0.54M | -1.25M | -2.30M | -7.93M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | 0.08M | -0.19M | 1.02M | -0.89M | 0.74M | 0.30M | -0.24M | 0.02M | 0.47M | 0.36M | -0.15M | -1.61M | 1.26M | 0.45M | -0.44M | -0.54M | -0.54M | 36.90M | -12.78M |