|
EBITDA Margin Growth (1y)
|
| | | 3,592.00 | -8866.00 | -10627.00 | -13114.00 | 18,234.00 | 20,838.00 | 13,054.00 | 12,927.00 | -8643.00 | -9454.00 | -7167.00 | 103,429.00 | 37,722.00 | 54,142.00 | 38,682.00 | -98551.00 | 6,221.00 | 6,582.00 | 49,520.00 | 149,503.00 | 102,839.00 | 136,363.00 | 125,101.00 | 54,031.00 | 83,181.00 | 47,043.00 | 41,679.00 | 6,543.00 | -8815.00 | -72762.00 | 310.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 13,183.00 | 2,517.00 | -4740.00 | 103,241.00 | 47,313.00 | 65,525.00 | 44,569.00 | 17,804.00 | 35,300.00 | 51,270.00 | 81,035.00 | 154,380.00 | 146,782.00 | 197,088.00 | 213,303.00 | 104,982.00 | 192,241.00 | 189,989.00 | 216,301.00 | 210,076.00 | 177,205.00 | 110,645.00 | 167,090.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57,126.00 | 63,241.00 | 83,462.00 | 154,193.00 | 156,373.00 | 208,471.00 | 219,190.00 | 221,337.00 | 221,320.00 | 234,677.00 | 247,815.00 | 214,954.00 | 221,148.00 | 171,369.00 | 255,292.00 |
|
EBITDA Margin (QoQ)
|
1,221.00 | 5,573.00 | 1,408.00 | -4610.00 | -11237.00 | 3,812.00 | -1079.00 | 26,738.00 | -8634.00 | -3971.00 | -1207.00 | 5,169.00 | -9445.00 | -1683.00 | 109,389.00 | -60538.00 | 6,975.00 | -17143.00 | -27844.00 | 44,234.00 | 7,336.00 | 25,794.00 | 72,138.00 | -2429.00 | 40,860.00 | 14,532.00 | 1,068.00 | 26,721.00 | 4,723.00 | 9,168.00 | -34068.00 | 11,363.00 | -59224.00 | 82,239.00 |
|
EBIT Margin Growth (1y)
|
| | | 3,592.00 | -8866.00 | -10627.00 | -13114.00 | 18,234.00 | 20,838.00 | 13,054.00 | 12,927.00 | -8643.00 | -9454.00 | -7167.00 | 103,429.00 | 37,722.00 | 54,142.00 | 38,682.00 | -98551.00 | 6,221.00 | 6,582.00 | 49,520.00 | 149,503.00 | 102,839.00 | 136,363.00 | 125,101.00 | 54,031.00 | 83,181.00 | 47,043.00 | 41,679.00 | 6,543.00 | -8815.00 | -72762.00 | 310.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 13,183.00 | 2,517.00 | -4740.00 | 103,241.00 | 47,313.00 | 65,525.00 | 44,569.00 | 17,804.00 | 35,300.00 | 51,270.00 | 81,035.00 | 154,380.00 | 146,782.00 | 197,088.00 | 213,303.00 | 104,982.00 | 192,241.00 | 189,989.00 | 216,301.00 | 210,076.00 | 177,205.00 | 110,645.00 | 167,090.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57,126.00 | 63,241.00 | 83,462.00 | 154,193.00 | 156,373.00 | 208,471.00 | 219,190.00 | 221,337.00 | 221,320.00 | 234,677.00 | 247,815.00 | 214,954.00 | 221,148.00 | 171,369.00 | 255,292.00 |
|
EBIT Margin (QoQ)
|
1,221.00 | 5,573.00 | 1,408.00 | -4610.00 | -11237.00 | 3,812.00 | -1079.00 | 26,738.00 | -8634.00 | -3971.00 | -1207.00 | 5,169.00 | -9445.00 | -1683.00 | 109,389.00 | -60538.00 | 6,975.00 | -17143.00 | -27844.00 | 44,234.00 | 7,336.00 | 25,794.00 | 72,138.00 | -2429.00 | 40,860.00 | 14,532.00 | 1,068.00 | 26,721.00 | 4,723.00 | 9,168.00 | -34068.00 | 11,363.00 | -59224.00 | 82,239.00 |
|
EBT Margin Growth (1y)
|
| | | -909.00 | -6387.00 | -10436.00 | -4669.00 | 12,043.00 | 10,812.00 | 8,438.00 | 5,083.00 | -6800.00 | -7612.00 | -5683.00 | 65,178.00 | 29,947.00 | 42,300.00 | 30,219.00 | -53108.00 | 13,107.00 | 13,932.00 | 38,028.00 | 89,470.00 | 36,683.00 | 29,784.00 | 15,915.00 | -24178.00 | -3338.00 | -2804.00 | 1,081.00 | -21652.00 | -11477.00 | -86013.00 | -7196.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 4,334.00 | -3187.00 | -7682.00 | 65,593.00 | 35,190.00 | 45,500.00 | 32,973.00 | 17,153.00 | 36,253.00 | 48,619.00 | 62,563.00 | 101,540.00 | 79,736.00 | 86,016.00 | 84,161.00 | 12,184.00 | 46,451.00 | 40,913.00 | 55,023.00 | 43,640.00 | 21,868.00 | -59033.00 | 9,799.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47,388.00 | 53,045.00 | 60,565.00 | 101,955.00 | 84,979.00 | 89,216.00 | 86,916.00 | 82,446.00 | 69,598.00 | 75,600.00 | 79,559.00 | 55,710.00 | 64,921.00 | -2801.00 | 78,046.00 |
|
EBT Margin (QoQ)
|
379.00 | 4,911.00 | -1313.00 | -4886.00 | -5100.00 | 862.00 | 4,454.00 | 11,826.00 | -6330.00 | -1512.00 | 1,100.00 | -57.00 | -7143.00 | 417.00 | 71,961.00 | -35288.00 | 5,211.00 | -11664.00 | -11366.00 | 30,927.00 | 6,036.00 | 12,431.00 | 40,077.00 | -21861.00 | -863.00 | -1438.00 | -16.00 | -1021.00 | -328.00 | 2,446.00 | -22749.00 | 9,154.00 | -74865.00 | 81,263.00 |
|
Enterprise Value Growth (1y)
|
| | | -18.04% | -31.24% | -56.72% | -99.11% | -89.07% | -52.41% | 31.22% | 3,221.55% | -337.01% | -588.02% | -217.55% | -359.78% | -666.74% | 84.20% | 64.63% | 111.57% | 54.50% | 407.43% | 183.85% | 301.47% | 20.83% | -178.15% | -324.46% | -42.81% | 72.87% | 81.15% | -14.55% | 140.46% | 414.77% | 529.32% | 177.23% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -30.30% | -53.22% | -38.69% | -40.46% | -58.57% | -33.27% | -36.54% | 115.33% | -117.35% | 33.34% | -29.62% | 6.47% | -40.31% | 27.59% | 12.69% | 31.34% | 53.94% | 23.20% | -29.19% | 76.74% | 38.84% | -14.16% | 25.69% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.34% | -4.95% | -27.67% | -18.56% | -22.12% | -23.57% | -24.79% | 87.09% | -30.44% | -18.63% | -23.70% | 10.66% | 34.24% | 18.20% | 20.95% |
|
Enterprise Value (QoQ)
|
-2.16% | -9.60% | 35.77% | -31.76% | -17.90% | -43.10% | -97.20% | 734.61% | 257.32% | 56.92% | -29.02% | -159.56% | -635.73% | 62.20% | -56.86% | -75.77% | 84.84% | 15.39% | 151.32% | -791.17% | 202.44% | -76.92% | 145.71% | -236.30% | -1.12% | 33.72% | 162.61% | -164.66% | 29.74% | -302.76% | 231.42% | -15.36% | -4.17% | -27.55% |
|
FCF Margin Growth (1y)
|
| | | 82,782.00 | 58,842.00 | 24,736.00 | -19853.00 | -20874.00 | 4,638.00 | -10083.00 | 26,294.00 | 5,371.00 | -8758.00 | -9583.00 | 79,493.00 | 55,411.00 | 100,750.00 | 41,816.00 | -71386.00 | -42006.00 | 19,311.00 | 62,225.00 | 65,273.00 | 96,564.00 | -20118.00 | -20378.00 | -49462.00 | -125661.00 | -40818.00 | -67149.00 | 19,443.00 | 63,256.00 | -19475.00 | 83,705.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 67,279.00 | 54,721.00 | 5,069.00 | 85,935.00 | 39,908.00 | 96,629.00 | 22,149.00 | 34,401.00 | 18,776.00 | 111,303.00 | 94,458.00 | 73,380.00 | 109,969.00 | 99,943.00 | 83,663.00 | -55575.00 | -71103.00 | -41625.00 | -25302.00 | 35,254.00 | 34,159.00 | -80411.00 | -3822.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 80,684.00 | 174,782.00 | 109,111.00 | 79,822.00 | 94,467.00 | 95,822.00 | 63,996.00 | 50,213.00 | -10321.00 | 50,367.00 | 6,931.00 | 43,361.00 | 47,564.00 | 39,650.00 | 100,219.00 |
|
FCF Margin (QoQ)
|
21,282.00 | 54,368.00 | -1656.00 | 8,787.00 | -2658.00 | 20,262.00 | -46244.00 | 7,766.00 | 22,854.00 | 5,542.00 | -9867.00 | -13157.00 | 8,724.00 | 4,717.00 | 79,209.00 | -37239.00 | 54,063.00 | -54217.00 | -33992.00 | -7859.00 | 115,380.00 | -11303.00 | -30944.00 | 23,432.00 | -1302.00 | -11564.00 | -60028.00 | -52767.00 | 83,541.00 | -37895.00 | 26,564.00 | -8954.00 | 810.00 | 65,286.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 313.41% | 184.22% | -72.55% | -318.85% | 227.05% | -12.17% | 13.45% | 124.06% | -25.65% | 182.24% | 211.75% | 39.31% | -56.13% | -58.95% | -18.01% | -31.90% | 141.14% | -31.91% | -57.74% | 63.96% | -66.43% | 97.15% | 105.64% | 56.33% | -2,485.49% | 41.69% | 148.76% | -1.66% | 111.69% | 98.56% | -49.95% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 93.00% | 59.89% | -0.98% | -9.81% | 2.18% | 0.58% | 42.60% | 30.61% | -7.69% | -7.60% | 2.60% | 15.87% | -29.18% | -18.01% | -10.68% | 20.41% | -177.25% | 23.90% | 29.30% | 36.09% | -2.16% | 77.02% | 36.81% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.59% | 20.91% | -19.58% | -3.91% | -2.89% | 6.44% | 20.30% | 20.92% | -52.69% | 17.12% | 40.76% | 19.05% | -0.19% | 9.17% | -2.36% |
|
FCF Payout Ratio (QoQ)
|
-63.09% | 272.52% | 11.91% | -32.23% | -35.63% | -43.77% | -992.15% | 201.28% | -82.71% | -27.37% | 89.25% | 212.92% | -34.38% | -19.78% | -15.43% | -1.45% | -38.60% | 60.23% | -29.76% | 248.94% | -82.66% | -0.56% | 172.53% | -28.55% | 1.82% | 3.72% | 107.17% | -1,190.29% | 106.05% | 82.10% | -18.10% | 29.64% | 2.69% | -54.09% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -15.16% | -20.26% | -33.34% | 18.67% | 21.77% | 18.50% | 23.40% | -13.14% | -11.82% | -18.11% | -14.63% | 26.00% | 47.61% | 81.82% | 65.55% | 63.04% | 41.45% | 41.40% | 21.68% | -33.42% | -42.59% | -53.72% | -46.89% | -39.47% | -26.55% | -12.54% | -8.10% | -13.77% | -4.74% | -31.76% | -3.75% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -3.06% | -8.19% | -11.12% | 9.11% | 16.59% | 20.84% | 20.37% | 21.29% | 22.56% | 28.17% | 19.81% | 11.00% | 6.23% | 5.96% | 2.28% | -13.06% | -15.82% | -16.97% | -15.94% | -29.69% | -26.22% | -34.88% | -22.26% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.72% | 14.75% | 7.18% | 7.11% | 5.18% | 2.92% | 2.42% | -6.38% | -4.94% | -3.15% | -3.44% | -6.52% | -3.46% | -6.62% | -1.10% |
|
Interest Coverage Ratio (QoQ)
|
-1.48% | 16.22% | -12.23% | -15.58% | -7.39% | -2.85% | 56.25% | -13.37% | -9.88% | 1.17% | 9.99% | -12.07% | -16.31% | 5.47% | 62.34% | 3.01% | 3.09% | -3.97% | 59.87% | -10.62% | 3.05% | -17.37% | -12.52% | -22.94% | -16.93% | -5.16% | -0.29% | -6.49% | -1.09% | -0.35% | -6.45% | 3.30% | -29.14% | 40.54% |
|
Net Margin Growth (1y)
|
| | | 158.00 | -4536.00 | -10202.00 | 47,573.00 | 8,763.00 | 8,075.00 | 9,422.00 | 3,884.00 | -5529.00 | -5829.00 | -5572.00 | 50,485.00 | 23,614.00 | 32,975.00 | 24,036.00 | -40999.00 | 9,804.00 | 8,421.00 | 28,921.00 | 67,544.00 | 27,183.00 | 23,608.00 | 10,160.00 | -19699.00 | -3872.00 | -362.00 | 1,251.00 | -16356.00 | -8899.00 | -65800.00 | -4228.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 3,393.00 | -2291.00 | -6352.00 | 101,942.00 | 26,849.00 | 35,221.00 | 27,886.00 | 13,371.00 | 27,890.00 | 35,567.00 | 47,385.00 | 77,030.00 | 60,602.00 | 65,004.00 | 63,117.00 | 6,846.00 | 33,115.00 | 31,668.00 | 40,332.00 | 31,489.00 | 14,412.00 | -42554.00 | 7,183.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36,811.00 | 39,105.00 | 46,605.00 | 128,487.00 | 63,837.00 | 67,250.00 | 66,967.00 | 61,215.00 | 51,201.00 | 58,813.00 | 58,796.00 | 40,975.00 | 47,831.00 | -1158.00 | 60,140.00 |
|
Net Margin (QoQ)
|
317.00 | 4,178.00 | -52569.00 | 48,232.00 | -4378.00 | -1488.00 | 5,206.00 | 9,423.00 | -5066.00 | -140.00 | -332.00 | 10.00 | -5367.00 | 117.00 | 55,725.00 | -26861.00 | 3,994.00 | -8823.00 | -9309.00 | 23,942.00 | 2,611.00 | 11,678.00 | 29,313.00 | -16418.00 | -964.00 | -1771.00 | -546.00 | -591.00 | 2,546.00 | -158.00 | -18153.00 | 6,866.00 | -54355.00 | 61,414.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 4.00 | 5.00 | 5.00 | 7.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | 4.00 | 4.00 | 5.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 3.00 | 2.00 | -1.00 | -2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 9.00 | 9.00 | 10.00 | 11.00 | 6.00 | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | -1.00 | 4.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | 4.00 | 1.00 | -1.00 | -5.00 | -4.00 | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 6.00 | 8.00 | 9.00 | 10.00 | 9.00 | 7.00 | 5.00 | 3.00 | 0.00 | -3.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | 0.00 | -2.00 | -2.00 | -2.00 | 0.00 | 3.00 | 7.00 | 11.00 | 14.00 | 16.00 | 17.00 | 17.00 | 16.00 | 15.00 | 12.00 | 10.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 13.00 | 13.00 | 13.00 | 11.00 | 12.00 | 12.00 | 11.00 | 12.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | 2.00 | 1.00 | 2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 86.00 | 102.00 | 117.00 | 149.00 | 70.00 | 42.00 | 15.00 | -16.00 | -3.00 | 49.00 | 152.00 | 302.00 | 153.00 | 131.00 | 57.00 | -27.00 | 311.00 | 361.00 | 404.00 | 380.00 | 114.00 | 35.00 | -27.00 | -52.00 | -50.00 | -62.00 | -215.00 | -232.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 153.00 | 193.00 | 284.00 | 435.00 | 219.00 | 223.00 | 225.00 | 259.00 | 461.00 | 542.00 | 614.00 | 655.00 | 578.00 | 527.00 | 435.00 | 301.00 | 376.00 | 335.00 | 163.00 | 96.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 617.00 | 686.00 | 746.00 | 787.00 | 644.00 | 619.00 | 602.00 | 587.00 | 525.00 | 515.00 | 373.00 | 371.00 |
|
Return on Sales (QoQ)
|
| | | 1.00 | 1.00 | -13.00 | 98.00 | 16.00 | 16.00 | 19.00 | 19.00 | -11.00 | -11.00 | -13.00 | 32.00 | 41.00 | 92.00 | 137.00 | -117.00 | 20.00 | 18.00 | 53.00 | 221.00 | 70.00 | 61.00 | 28.00 | -45.00 | -9.00 | -1.00 | 3.00 | -43.00 | -21.00 | -154.00 | -15.00 |