|
EBITDA Margin Growth (1y) (Quarter)
|
| | | 3,592.00 | -8866.00 | 96,539.00 | -20067.00 | 18,234.00 | 20,838.00 | -94111.00 | -29138.00 | -8643.00 | 26,403.00 | 19,486.00 | 30,344.00 | 37,722.00 | 18,285.00 | 12,029.00 | 87,271.00 | 6,221.00 | 6,582.00 | 49,520.00 | 85,784.00 | 102,839.00 | 136,363.00 | 125,101.00 | 54,031.00 | 83,181.00 | 47,043.00 | 41,679.00 | 6,543.00 | -8815.00 | -72762.00 | 310.00 | 60,365.00 |
|
EBITDA Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | 13,183.00 | 38,374.00 | 21,914.00 | -18862.00 | 47,313.00 | 65,525.00 | -62597.00 | 88,476.00 | 35,300.00 | 51,270.00 | 81,035.00 | 203,398.00 | 146,782.00 | 161,231.00 | 186,650.00 | 227,086.00 | 192,241.00 | 189,989.00 | 216,301.00 | 146,357.00 | 177,205.00 | 110,645.00 | 167,090.00 | 120,939.00 |
|
EBITDA Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 57,126.00 | 63,241.00 | 83,462.00 | 154,193.00 | 156,373.00 | 208,471.00 | 112,025.00 | 228,291.00 | 221,320.00 | 234,677.00 | 247,815.00 | 263,972.00 | 221,148.00 | 135,512.00 | 228,639.00 | 293,994.00 |
|
EBITDA Margin (QoQ) (Quarter)
|
1,221.00 | 5,573.00 | 1,408.00 | -4610.00 | -11237.00 | 110,978.00 | -115198.00 | 33,691.00 | -8634.00 | -3971.00 | -50225.00 | 54,187.00 | 26,412.00 | -10887.00 | -39368.00 | 61,565.00 | 6,975.00 | -17143.00 | 35,875.00 | -19485.00 | 7,336.00 | 25,794.00 | 72,138.00 | -2429.00 | 40,860.00 | 14,532.00 | 1,068.00 | 26,721.00 | 4,723.00 | 9,168.00 | -34068.00 | 11,363.00 | -59224.00 | 82,239.00 | 25,987.00 |
|
EBIT Margin Growth (1y) (Quarter)
|
| | | 3,592.00 | -8866.00 | 96,539.00 | -20067.00 | 18,234.00 | 20,838.00 | -94111.00 | -29138.00 | -8643.00 | 26,403.00 | 19,486.00 | 30,344.00 | 37,722.00 | 18,285.00 | 12,029.00 | 87,271.00 | 6,221.00 | 6,582.00 | 49,520.00 | 85,784.00 | 102,839.00 | 136,363.00 | 125,101.00 | 54,031.00 | 83,181.00 | 47,043.00 | 41,679.00 | 6,543.00 | -8815.00 | -72762.00 | 310.00 | 60,365.00 |
|
EBIT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | 13,183.00 | 38,374.00 | 21,914.00 | -18862.00 | 47,313.00 | 65,525.00 | -62597.00 | 88,476.00 | 35,300.00 | 51,270.00 | 81,035.00 | 203,398.00 | 146,782.00 | 161,231.00 | 186,650.00 | 227,086.00 | 192,241.00 | 189,989.00 | 216,301.00 | 146,357.00 | 177,205.00 | 110,645.00 | 167,090.00 | 120,939.00 |
|
EBIT Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 57,126.00 | 63,241.00 | 83,462.00 | 154,193.00 | 156,373.00 | 208,471.00 | 112,025.00 | 228,291.00 | 221,320.00 | 234,677.00 | 247,815.00 | 263,972.00 | 221,148.00 | 135,512.00 | 228,639.00 | 293,994.00 |
|
EBIT Margin (QoQ) (Quarter)
|
1,221.00 | 5,573.00 | 1,408.00 | -4610.00 | -11237.00 | 110,978.00 | -115198.00 | 33,691.00 | -8634.00 | -3971.00 | -50225.00 | 54,187.00 | 26,412.00 | -10887.00 | -39368.00 | 61,565.00 | 6,975.00 | -17143.00 | 35,875.00 | -19485.00 | 7,336.00 | 25,794.00 | 72,138.00 | -2429.00 | 40,860.00 | 14,532.00 | 1,068.00 | 26,721.00 | 4,723.00 | 9,168.00 | -34068.00 | 11,363.00 | -59224.00 | 82,239.00 | 25,987.00 |
|
EBT Margin Growth (1y) (Quarter)
|
| | | -909.00 | -6387.00 | 22,967.00 | -8559.00 | 12,043.00 | 10,812.00 | -24966.00 | -15186.00 | -6800.00 | 3,535.00 | 3,556.00 | 16,377.00 | 29,947.00 | 31,152.00 | 20,980.00 | 67,841.00 | 13,107.00 | 13,932.00 | 38,028.00 | 41,481.00 | 36,683.00 | 29,784.00 | 15,915.00 | -24178.00 | -3338.00 | -2804.00 | 1,081.00 | -21652.00 | -11477.00 | -86013.00 | -7196.00 | 31,092.00 |
|
EBT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | 4,334.00 | 7,961.00 | 1,557.00 | -7368.00 | 35,190.00 | 45,500.00 | -430.00 | 69,033.00 | 36,253.00 | 48,619.00 | 62,563.00 | 125,700.00 | 79,736.00 | 74,868.00 | 74,922.00 | 85,145.00 | 46,451.00 | 40,913.00 | 55,023.00 | -4349.00 | 21,868.00 | -59033.00 | 9,799.00 | -14738.00 |
|
EBT Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 47,388.00 | 53,045.00 | 60,565.00 | 101,955.00 | 84,979.00 | 89,216.00 | 53,513.00 | 86,336.00 | 69,598.00 | 75,600.00 | 79,559.00 | 79,870.00 | 64,921.00 | -13949.00 | 68,807.00 | 94,584.00 |
|
EBT Margin (QoQ) (Quarter)
|
379.00 | 4,911.00 | -1313.00 | -4886.00 | -5100.00 | 34,266.00 | -32839.00 | 15,716.00 | -6330.00 | -1512.00 | -23060.00 | 24,103.00 | 4,005.00 | -1492.00 | -10238.00 | 37,672.00 | 5,211.00 | -11664.00 | 36,623.00 | -17063.00 | 6,036.00 | 12,431.00 | 40,077.00 | -21861.00 | -863.00 | -1438.00 | -16.00 | -1021.00 | -328.00 | 2,446.00 | -22749.00 | 9,154.00 | -74865.00 | 81,263.00 | 15,539.00 |
|
Enterprise Value Growth (1y) (Quarter)
|
| | | -6.31% | -58.28% | -52.46% | -79.89% | -69.75% | -4.85% | 29.26% | -15.56% | 6.54% | -141.35% | -85.25% | -64.68% | -124.28% | 24.43% | -14.65% | 35.13% | 21.33% | 57.03% | 47.97% | 47.00% | 30.90% | -113.18% | -70.25% | -54.90% | 11.96% | 22.32% | -23.46% | 6.09% | 6.97% | 7.33% | 33.56% | -55.77% |
|
Enterprise Value Growth (3y) (Quarter)
|
| | | | | | | | | | | -19.03% | -58.81% | -25.95% | -50.72% | -52.67% | -24.12% | -14.53% | -7.27% | -18.14% | 7.80% | -3.39% | 17.27% | -6.83% | 11.54% | -0.52% | 18.94% | 21.78% | 10.72% | -3.03% | 8.31% | 17.28% | -15.35% | -11.78% | -31.35% |
|
Enterprise Value Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -24.37% | -5.40% | -3.57% | -3.31% | -14.11% | -11.86% | -5.88% | -0.27% | -0.07% | -5.35% | -18.36% | 3.81% | 0.03% | 13.00% | 3.59% | 4.87% |
|
Enterprise Value (QoQ) (Quarter)
|
18.76% | -21.55% | 16.07% | -28.27% | -20.96% | -17.08% | 0.97% | -21.04% | 25.29% | 21.01% | -61.79% | 2.11% | -92.92% | 39.37% | -43.83% | -33.31% | 34.99% | 8.02% | 18.62% | -61.68% | 64.49% | -11.38% | 17.11% | -110.82% | -9.53% | 11.05% | 24.58% | -19.82% | 3.36% | -41.38% | 42.64% | -18.69% | 3.72% | -1.36% | -34.48% |
|
FCF Margin Growth (1y) (Quarter)
|
| | | 82,782.00 | 58,842.00 | 255,999.00 | -19063.00 | -20874.00 | 4,638.00 | -241346.00 | -11114.00 | 5,371.00 | 16,442.00 | 15,127.00 | 22,891.00 | 55,411.00 | 75,550.00 | 17,105.00 | 77,094.00 | -42006.00 | 19,311.00 | 62,225.00 | 10,014.00 | 96,564.00 | -20118.00 | -20378.00 | -49462.00 | -125661.00 | -40818.00 | -67149.00 | 19,443.00 | 63,256.00 | -19475.00 | 83,705.00 | 7,942.00 |
|
FCF Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | 67,279.00 | 79,921.00 | 29,780.00 | -7287.00 | 39,908.00 | 96,629.00 | -209113.00 | 88,871.00 | 18,776.00 | 111,303.00 | 94,458.00 | 109,999.00 | 109,969.00 | 74,743.00 | 58,952.00 | 37,647.00 | -71103.00 | -41625.00 | -25302.00 | -20004.00 | 34,159.00 | -80411.00 | -3822.00 | -22076.00 |
|
FCF Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 80,684.00 | 174,782.00 | 109,111.00 | 79,822.00 | 94,467.00 | 95,822.00 | -167266.00 | 49,423.00 | -10321.00 | 50,367.00 | 6,931.00 | 79,981.00 | 47,564.00 | 14,450.00 | 75,508.00 | 65,032.00 |
|
FCF Margin (QoQ) (Quarter)
|
21,282.00 | 54,368.00 | -1656.00 | 8,787.00 | -2658.00 | 251,525.00 | -276718.00 | 6,977.00 | 22,854.00 | 5,542.00 | -46486.00 | 23,462.00 | 33,924.00 | 4,227.00 | -38722.00 | 55,982.00 | 54,063.00 | -54217.00 | 21,266.00 | -63118.00 | 115,380.00 | -11303.00 | -30944.00 | 23,432.00 | -1302.00 | -11564.00 | -60028.00 | -52767.00 | 83,541.00 | -37895.00 | 26,564.00 | -8954.00 | 810.00 | 65,286.00 | -49199.00 |
|
FCF Payout Ratio Growth (1y) (Quarter)
|
| | | 313.41% | 184.22% | -72.55% | -318.85% | 227.05% | -12.17% | 13.45% | 124.06% | -25.65% | 182.24% | 211.75% | 39.31% | -56.13% | -58.95% | -18.01% | -31.90% | 141.14% | -31.91% | -57.74% | 63.96% | -66.43% | 97.15% | 105.64% | 56.33% | -2,485.49% | 41.69% | 148.76% | -1.66% | 111.69% | 98.56% | -49.95% | 1.40% |
|
FCF Payout Ratio Growth (3y) (Quarter)
|
| | | | | | | | | | | 93.00% | 59.89% | -0.98% | -9.81% | 2.18% | 0.58% | 42.60% | 30.61% | -7.69% | -7.60% | 2.60% | 15.87% | -29.18% | -18.01% | -10.68% | 20.41% | -177.25% | 23.90% | 29.30% | 36.09% | -2.16% | 77.02% | 36.81% | 15.95% |
|
FCF Payout Ratio Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 49.59% | 20.91% | -19.58% | -3.91% | -2.89% | 6.44% | 20.30% | 20.92% | -52.69% | 17.12% | 40.76% | 19.05% | -0.19% | 9.17% | -2.36% | 11.72% |
|
FCF Payout Ratio (QoQ) (Quarter)
|
-63.09% | 272.52% | 11.91% | -32.23% | -35.63% | -43.77% | -992.15% | 201.28% | -82.71% | -27.37% | 89.25% | 212.92% | -34.38% | -19.78% | -15.43% | -1.45% | -38.60% | 60.23% | -29.76% | 248.94% | -82.66% | -0.56% | 172.53% | -28.55% | 1.82% | 3.72% | 107.17% | -1,190.29% | 106.05% | 82.10% | -18.10% | 29.64% | 2.69% | -54.09% | 65.91% |
|
Interest Coverage Ratio Growth (1y) (Quarter)
|
| | | -15.16% | -20.26% | -33.34% | 18.67% | 21.77% | 18.50% | 23.40% | -13.14% | -11.82% | -18.11% | -14.63% | 26.00% | 47.61% | 81.82% | 65.55% | 63.04% | 41.45% | 41.40% | 21.68% | -33.42% | -42.59% | -53.72% | -46.89% | -39.47% | -26.55% | -12.54% | -8.10% | -13.77% | -4.74% | -31.76% | -3.75% | 6.64% |
|
Interest Coverage Ratio Growth (3y) (Quarter)
|
| | | | | | | | | | | -3.06% | -8.19% | -11.12% | 9.11% | 16.59% | 20.84% | 20.37% | 21.29% | 22.56% | 28.17% | 19.81% | 11.00% | 6.23% | 5.96% | 2.28% | -13.06% | -15.82% | -16.97% | -15.94% | -29.69% | -26.22% | -34.88% | -22.26% | -17.74% |
|
Interest Coverage Ratio Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 13.72% | 14.75% | 7.18% | 7.11% | 5.18% | 2.92% | 2.42% | -6.38% | -4.94% | -3.15% | -3.44% | -6.52% | -3.46% | -6.62% | -1.10% | -9.59% |
|
Interest Coverage Ratio (QoQ) (Quarter)
|
-1.48% | 16.22% | -12.23% | -15.58% | -7.39% | -2.85% | 56.25% | -13.37% | -9.88% | 1.17% | 9.99% | -12.07% | -16.31% | 5.47% | 62.34% | 3.01% | 3.09% | -3.97% | 59.87% | -10.62% | 3.05% | -17.37% | -12.52% | -22.94% | -16.93% | -5.16% | -0.29% | -6.49% | -1.09% | -0.35% | -6.45% | 3.30% | -29.14% | 40.54% | 3.66% |
|
Net Margin Growth (1y) (Quarter)
|
| | | 158.00 | -4536.00 | 5,548.00 | 44,621.00 | 8,763.00 | 8,075.00 | -6328.00 | -11535.00 | -5529.00 | 2,799.00 | 1,370.00 | 12,546.00 | 23,614.00 | 24,347.00 | 17,094.00 | 52,331.00 | 9,804.00 | 8,421.00 | 28,921.00 | 30,524.00 | 27,183.00 | 23,608.00 | 10,160.00 | -19699.00 | -2234.00 | -362.00 | 1,251.00 | -16356.00 | -8940.00 | -65800.00 | -4228.00 | 21,637.00 |
|
Net Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | 3,393.00 | 6,337.00 | 590.00 | 45,632.00 | 26,849.00 | 35,221.00 | 12,136.00 | 53,342.00 | 27,890.00 | 35,567.00 | 47,385.00 | 95,401.00 | 60,602.00 | 56,376.00 | 56,175.00 | 63,156.00 | 34,754.00 | 31,668.00 | 40,332.00 | -5531.00 | 16,009.00 | -42554.00 | 7,183.00 | -14418.00 |
|
Net Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 36,811.00 | 39,105.00 | 46,605.00 | 128,487.00 | 63,837.00 | 67,250.00 | 51,217.00 | 64,166.00 | 52,840.00 | 58,813.00 | 58,796.00 | 59,346.00 | 49,428.00 | -9786.00 | 53,198.00 | 68,437.00 |
|
Net Margin (QoQ) (Quarter)
|
317.00 | 4,178.00 | -52569.00 | 48,232.00 | -4378.00 | 14,262.00 | -13496.00 | 12,374.00 | -5066.00 | -140.00 | -18703.00 | 18,381.00 | 3,261.00 | -1569.00 | -7527.00 | 29,449.00 | 3,994.00 | -8823.00 | 27,710.00 | -13077.00 | 2,611.00 | 11,678.00 | 29,313.00 | -16418.00 | -964.00 | -1771.00 | -546.00 | 1,047.00 | 908.00 | -158.00 | -18153.00 | 8,463.00 | -55952.00 | 61,414.00 | 7,712.00 |
|
Return on Assets Growth (1y) (Quarter)
|
| | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ) (Quarter)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y) (Quarter)
|
| | | | | | 4.00 | 5.00 | 5.00 | 7.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -3.00 |
|
Return on Equity Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | 4.00 | 4.00 | 4.00 | 5.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 3.00 | 2.00 | 0.00 | -2.00 | -2.00 |
|
Return on Equity Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 9.00 | 9.00 | 10.00 | 11.00 | 6.00 | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 3.00 |
|
Return on Equity (QoQ) (Quarter)
|
| | | 0.00 | 0.00 | -1.00 | 4.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y) (Quarter)
|
| | | | | | 8.00 | 10.00 | 11.00 | 15.00 | 4.00 | 1.00 | -1.00 | -5.00 | -4.00 | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 6.00 | 8.00 | 9.00 | 10.00 | 9.00 | 7.00 | 5.00 | 3.00 | 0.00 | -3.00 | -4.00 | -3.00 |
|
Return on Invested Capital Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | 7.00 | 7.00 | 7.00 | 9.00 | 0.00 | -2.00 | -2.00 | -2.00 | 0.00 | 3.00 | 7.00 | 11.00 | 14.00 | 16.00 | 17.00 | 17.00 | 16.00 | 15.00 | 12.00 | 10.00 | 9.00 |
|
Return on Invested Capital Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 12.00 | 14.00 | 17.00 | 21.00 | 13.00 | 13.00 | 13.00 | 11.00 | 12.00 | 12.00 | 11.00 | 12.00 | 13.00 |
|
Return on Invested Capital (QoQ) (Quarter)
|
| | | 0.00 | 0.00 | -2.00 | 10.00 | 2.00 | 1.00 | 2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y) (Quarter)
|
| | | 2.00 | -45.00 | 55.00 | 446.00 | 88.00 | 81.00 | -63.00 | -115.00 | -55.00 | 28.00 | 14.00 | 125.00 | 236.00 | 243.00 | 171.00 | 523.00 | 98.00 | 84.00 | 289.00 | 305.00 | 272.00 | 236.00 | 102.00 | -197.00 | -22.00 | -4.00 | 13.00 | -164.00 | -89.00 | -658.00 | -42.00 | 216.00 |
|
Return on Sales Growth (3y) (Quarter)
|
| | | | | | | | | | | 34.00 | 63.00 | 6.00 | 456.00 | 268.00 | 352.00 | 121.00 | 533.00 | 279.00 | 356.00 | 474.00 | 954.00 | 606.00 | 564.00 | 562.00 | 632.00 | 348.00 | 317.00 | 403.00 | -55.00 | 160.00 | -426.00 | 72.00 | -144.00 |
|
Return on Sales Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 368.00 | 391.00 | 466.00 | 1,285.00 | 638.00 | 673.00 | 512.00 | 642.00 | 528.00 | 588.00 | 588.00 | 593.00 | 494.00 | -98.00 | 532.00 | 684.00 |
|
Return on Sales (QoQ) (Quarter)
|
3.00 | 42.00 | -526.00 | 482.00 | -44.00 | 143.00 | -135.00 | 124.00 | -51.00 | -1.00 | -187.00 | 184.00 | 33.00 | -16.00 | -75.00 | 294.00 | 40.00 | -88.00 | 277.00 | -131.00 | 26.00 | 117.00 | 293.00 | -164.00 | -10.00 | -18.00 | -5.00 | 10.00 | 9.00 | -2.00 | -182.00 | 85.00 | -560.00 | 614.00 | 77.00 |