|
Cash & Equivalents
|
32.91M | 26.73M | 32.55M | 27.12M | 34.47M | 41.80M | 50.08M | 49.60M | 60.05M | 44.86M | 35.44M | 57.03M | 56.12M | 108.27M | 65.64M | 94.42M | 125.87M | 81.82M | 75.26M | 61.24M | 97.84M | 33.76M | 36.82M | 30.15M | 68.43M | 74.67M | 66.13M | 50.28M | 60.24M | 58.22M | 82.31M | 47.22M | 56.04M | 53.95M | 54.69M |
|
Cash Due from Bank
|
5.70M | 6.74M | 8.71M | 7.58M | 7.81M | 8.54M | 11.81M | 9.80M | 12.42M | 10.89M | 12.36M | 11.94M | 13.22M | 12.75M | 14.71M | 12.23M | 13.32M | 13.95M | 15.22M | 10.84M | 12.54M | 10.49M | 11.61M | 11.84M | 11.97M | 11.55M | 10.31M | 12.99M | 18.56M | 11.60M | 10.87M | 10.63M | 10.55M | 9.38M | 10.69M |
|
Short-term Investments
|
0.36M | 0.29M | 0.29M | 0.44M | 0.89M | 0.98M | | | | | | 0.30M | | | | | | | | | 1.18M | 1.40M | 2.34M | 2.31M | | 0.28M | 0.54M | | | | | | | | |
|
Cash & Current Investments
|
33.26M | 27.02M | 32.84M | 27.57M | 35.36M | 42.77M | 50.08M | 49.60M | 60.05M | 44.86M | 35.44M | 57.33M | 56.12M | 108.27M | 65.64M | 94.42M | 125.87M | 81.82M | 75.26M | 61.24M | 99.02M | 35.16M | 39.16M | 32.46M | 68.43M | 74.95M | 66.67M | 50.28M | 60.24M | 58.22M | 82.31M | 47.22M | 56.04M | 53.95M | 54.69M |
|
Interest Deposits
|
27.20M | 19.99M | 23.85M | 19.55M | 26.67M | 33.26M | 38.27M | 39.80M | 47.62M | 33.96M | 23.08M | 45.09M | 42.90M | 95.52M | 50.93M | 82.18M | 112.55M | 67.87M | 60.04M | 50.40M | 85.30M | 23.27M | 25.21M | 18.31M | 56.46M | 63.11M | 55.82M | 37.29M | 41.69M | 46.62M | 71.44M | 36.58M | 45.49M | 44.58M | 44.00M |
|
Fed Funds Sold
|
1.61M | 1.40M | 1.40M | 15.00M | 1.41M | 15.00M | 8.56M | 8.35M | 15.08M | 15.08M | 10.08M | 10.08M | 15.08M | 1.14M | 1.14M | 1.14M | 0.87M | 0.87M | 0.87M | 0.87M | 0.93M | 0.88M | 2.01M | 1.77M | 1.59M | 1.80M | 2.15M | 9.47M | 5.53M | 5.52M | 15.52M | 5.73M | 5.45M | 4.85M | 4.85M |
|
Securities - Tradable
|
183.86M | 172.29M | 158.43M | 153.87M | 156.64M | 141.42M | 137.26M | 132.49M | 127.19M | 117.96M | 96.55M | 94.02M | 96.54M | 94.66M | 85.68M | 84.99M | 70.10M | 118.73M | 117.56M | 130.88M | 135.02M | 150.19M | 143.79M | 130.79M | 127.01M | 122.93M | 126.55M | 135.56M | 125.38M | 144.01M | 144.28M | 167.89M | 161.31M | 156.58M | 163.97M |
|
Securities - Held-to-maturity
|
29.64M | 28.54M | 27.38M | 26.28M | 20.84M | 24.32M | 22.24M | 21.46M | 20.84M | 18.69M | 17.76M | 14.34M | 13.64M | 9.47M | 7.87M | 6.56M | 5.79M | 4.94M | 3.99M | 3.48M | 2.72M | 2.34M | 2.11M | 1.86M | 1.68M | 1.47M | 1.27M | 1.10M | 0.98M | 0.87M | 0.77M | 0.68M | 0.63M | 0.56M | 0.52M |
|
Loans - Gross
|
328.77M | 341.66M | 349.18M | 357.46M | 365.00M | 367.12M | 531.20M | 525.87M | 513.13M | 522.26M | 555.34M | 556.05M | 550.99M | 577.89M | 639.03M | 650.12M | 670.50M | 689.55M | 708.89M | 710.94M | 680.07M | 715.78M | 751.85M | 773.87M | 775.89M | 814.49M | 815.30M | 821.79M | 822.94M | 819.13M | 803.31M | 823.04M | 848.34M | 871.43M | 867.52M |
|
Loans - Loss Allowance
|
4.88M | 4.91M | 4.81M | 4.77M | 4.83M | 4.95M | 5.12M | 5.05M | 4.92M | 5.09M | 5.58M | 5.76M | 5.95M | 6.42M | 7.18M | 7.47M | 7.47M | 7.73M | 8.19M | 8.32M | 8.48M | 8.75M | 9.37M | 9.42M | 11.60M | 11.54M | 11.38M | 10.51M | 10.44M | 10.23M | 10.12M | 10.18M | 10.40M | 11.39M | 10.70M |
|
Loans - Adjustments
|
6.21M | 6.23M | 6.35M | 6.56M | 6.37M | 6.63M | 6.26M | 5.95M | 5.45M | 5.66M | 5.23M | 5.05M | 5.35M | 5.40M | 4.24M | 4.28M | 3.79M | 4.07M | 3.73M | 2.59M | 1.74M | 1.14M | 1.58M | 1.25M | | | | | | | | | | | |
|
Loans - Net
|
317.68M | 330.53M | 338.03M | 346.12M | 353.81M | 355.53M | 519.82M | 514.87M | 502.76M | 511.51M | 544.52M | 545.24M | 539.68M | 566.06M | 627.61M | 638.37M | 659.23M | 677.76M | 696.97M | 700.03M | 669.85M | 705.89M | 740.90M | 764.45M | 764.29M | 802.96M | 803.92M | 811.28M | 812.50M | 808.90M | 793.19M | 812.86M | 837.93M | 860.04M | 856.82M |
|
Construction in Progress
|
| | | | | | | 0.78M | | | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
22.19M | 25.69M | 26.24M | 26.43M | 26.20M | 26.34M | 27.12M | 27.64M | 28.95M | 29.49M | 29.32M | 29.22M | 29.07M | 28.72M | 28.34M | 28.21M | 27.95M | 27.96M | 25.45M | 25.12M | 24.88M | 24.79M | 24.21M | 24.44M | 24.29M | 24.05M | 24.26M | 24.40M | 25.04M | 24.90M | 25.04M | 24.80M | 24.56M | 26.48M | 26.50M |
|
Long-Term Investments
|
| | | 0.01M | | | | 0.01M | | | | -84.19M | | | | 86.10M | | | | 95.17M | | | | 93.41M | | | | 99.39M | | | | 106.17M | | | |
|
Goodwill
|
| | | | | | 7.55M | 7.40M | 7.43M | 7.43M | 7.43M | 7.40M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M | 7.43M |
|
Intangibles
|
| | | | | | 2.00M | 2.00M | 1.75M | 1.62M | 1.50M | 1.39M | 1.28M | 1.17M | 1.07M | 0.97M | 0.88M | 0.79M | 0.71M | 0.63M | 0.56M | 0.49M | 0.42M | 0.37M | 0.31M | 0.26M | 0.21M | 0.17M | 0.13M | 0.10M | 0.07M | 0.05M | 0.03M | 0.01M | |
|
Goodwill & Intangibles
|
| | | | | | 9.56M | 9.31M | 9.18M | 9.06M | 8.93M | 8.82M | 8.71M | 8.61M | 8.50M | 8.41M | 8.32M | 8.23M | 8.14M | 8.07M | 8.00M | 7.92M | 7.86M | 7.80M | 7.75M | 7.69M | 7.64M | 7.61M | 7.57M | 7.53M | 7.50M | 7.48M | 7.46M | 7.45M | 7.43M |
|
Long-Term Deferred Tax
|
8.20M | 7.70M | 7.70M | 5.60M | 5.90M | 5.90M | 5.50M | 4.60M | 4.00M | 3.40M | 3.30M | 2.80M | 2.70M | 2.40M | 2.30M | 2.00M | 1.80M | 1.70M | 2.00M | 2.50M | 3.30M | 4.40M | 5.10M | 5.20M | 6.00M | 6.10M | 6.30M | 5.30M | 5.00M | 4.80M | 3.80M | 4.10M | 3.00M | 3.20M | 2.90M |
|
Other Non-Current Assets
|
10.75M | 10.11M | 10.04M | 8.37M | 9.13M | 9.00M | 8.16M | 7.95M | 11.55M | 10.68M | 9.56M | 9.74M | 9.61M | 9.07M | 8.59M | 8.86M | 8.97M | 7.23M | 7.46M | 7.72M | 9.80M | 10.32M | 11.72M | 11.94M | 11.38M | 11.52M | 11.41M | 10.75M | 10.29M | 10.67M | 9.67M | 11.02M | 9.36M | 9.36M | 8.75M |
|
Assets
|
619.83M | 616.22M | 614.60M | 625.58M | 627.32M | 634.04M | 802.57M | 791.94M | 795.33M | 777.17M | 771.93M | 788.74M | 788.57M | 845.75M | 852.94M | 890.51M | 926.53M | 946.95M | 956.73M | 958.30M | 968.65M | 955.38M | 989.28M | 994.67M | 1,026.66M | 1,068.13M | 1,065.24M | 1,072.94M | 1,070.54M | 1,083.31M | 1,100.23M | 1,101.09M | 1,126.97M | 1,143.38M | 1,147.17M |
|
Accounts Payables
|
509.08M | 509.25M | 508.38M | 517.08M | 525.27M | 531.43M | 715.76M | 704.73M | 703.36M | 682.81M | 677.64M | 683.66M | 682.60M | 738.29M | 745.34M | 782.21M | 818.04M | 837.88M | 846.84M | 838.13M | 853.12M | 844.30M | 846.54M | 870.02M | 897.88M | 932.63M | 927.04M | 950.19M | 943.27M | 954.46M | 981.15M | 972.56M | 961.95M | 986.85M | 1,002.47M |
|
Notes Payables
|
10.75M | 10.69M | 10.63M | 15.59M | 10.30M | 10.37M | 0.19M | 0.53M | | 0.07M | 0.22M | 10.03M | 10.15M | 10.33M | 10.04M | 10.02M | 10.02M | 10.02M | 10.04M | 10.05M | 10.06M | 10.09M | 40.11M | 20.04M | 25.00M | 30.00M | 30.00M | 10.00M | 15.00M | 15.00M | | 10.00M | 45.00M | 35.00M | 20.00M |
|
Payables
|
519.83M | 519.94M | 519.02M | 532.67M | 535.57M | 541.79M | 715.95M | 705.25M | 703.36M | 682.88M | 677.86M | 693.69M | 692.75M | 748.62M | 755.38M | 792.23M | 828.06M | 847.90M | 856.88M | 848.17M | 863.18M | 854.38M | 886.64M | 890.06M | 922.88M | 962.63M | 957.04M | 960.19M | 958.27M | 969.46M | 981.15M | 982.56M | 1,006.95M | 1,021.85M | 1,022.47M |
|
Accumulated Expenses
|
0.23M | 0.25M | 0.28M | 0.38M | 0.39M | 0.44M | 0.35M | 0.42M | 0.49M | 0.53M | 0.55M | 0.54M | 0.49M | 0.44M | 0.36M | 0.29M | 0.24M | 0.22M | 0.18M | 0.22M | 0.30M | 0.49M | 0.72M | 0.61M | 0.84M | 1.56M | 1.86M | 2.03M | 1.71M | 2.03M | 2.03M | 1.75M | 1.70M | 1.98M | 2.39M |
|
Short term Debt
|
10.75M | 10.69M | 10.63M | 15.59M | 10.30M | 10.37M | 0.19M | 0.53M | | 0.07M | 0.22M | 10.03M | 10.15M | 10.33M | 10.04M | 10.02M | 10.02M | 10.02M | 10.04M | 10.05M | 10.06M | 10.09M | 40.11M | 20.04M | 25.00M | 30.00M | 30.00M | 10.00M | 15.00M | 15.00M | | 10.00M | 45.00M | 35.00M | 20.00M |
|
Non-Current Debt
|
15.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
-0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
7.47M | 7.66M | 6.44M | 6.32M | 5.84M | 6.16M | 8.82M | 6.83M | 9.91M | 10.02M | 9.73M | 9.77M | 11.00M | 11.40M | 11.54M | 11.31M | 10.32M | 10.04M | 10.07M | 9.19M | 6.68M | 7.24M | 8.10M | 8.14M | 7.43M | 7.45M | 8.15M | 9.33M | 7.42M | 7.16M | 7.71M | 7.28M | 6.20M | 6.75M | 7.15M |
|
Total Non-Current Liabilities
|
535.06M | 530.19M | 529.30M | 543.05M | 545.96M | 552.24M | 716.31M | 705.68M | 703.85M | 683.40M | 678.41M | 694.22M | 693.23M | 749.06M | 755.75M | 792.52M | 828.30M | 848.12M | 857.06M | 859.05M | 874.15M | 865.57M | 898.07M | 901.40M | 934.47M | 974.95M | 969.68M | 973.02M | 970.80M | 982.32M | 994.03M | 995.18M | 1,019.54M | 1,034.74M | 1,035.79M |
|
Total Liabilities
|
542.53M | 537.85M | 535.75M | 549.37M | 551.79M | 558.40M | 725.12M | 712.50M | 713.76M | 693.42M | 688.14M | 703.99M | 704.23M | 760.47M | 767.28M | 803.83M | 838.62M | 858.17M | 867.14M | 868.24M | 880.84M | 872.81M | 906.17M | 909.53M | 941.90M | 982.40M | 977.83M | 982.35M | 978.22M | 989.48M | 1,001.74M | 1,002.46M | 1,025.74M | 1,041.49M | 1,042.94M |
|
Total Debt
|
25.75M | 20.69M | 20.64M | 25.59M | 20.30M | 20.37M | 0.19M | 0.53M | | 0.07M | 0.22M | 10.03M | 10.15M | 10.33M | 10.04M | 10.02M | 10.02M | 10.02M | 10.04M | 10.05M | 10.06M | 10.09M | 40.11M | 20.04M | 25.00M | 30.00M | 30.00M | 10.00M | 15.00M | 15.00M | | 10.00M | 45.00M | 35.00M | 20.00M |
|
Common Equity
|
77.30M | 78.37M | 78.85M | 76.21M | 75.53M | 75.63M | 77.47M | 79.44M | 81.57M | 83.75M | 83.79M | 84.75M | 84.33M | 85.28M | 85.66M | 86.68M | 87.92M | 88.78M | 89.60M | 90.06M | 87.81M | 82.58M | 83.10M | 85.14M | 84.76M | 85.72M | 87.41M | 90.60M | 92.33M | 93.84M | 98.49M | 98.62M | 101.23M | 101.89M | 104.24M |
|
Shareholder's Equity
|
77.30M | 78.37M | 78.85M | 76.21M | 75.53M | 75.63M | 77.47M | 79.44M | 81.57M | 83.75M | 83.79M | 84.75M | 84.33M | 85.28M | 85.66M | 86.68M | 87.92M | 88.78M | 89.60M | 90.06M | 87.81M | 82.58M | 83.10M | 85.14M | 84.76M | 85.72M | 87.41M | 90.60M | 92.33M | 93.84M | 98.49M | 98.62M | 101.23M | 101.89M | 104.24M |
|
Liabilities and Shareholders Equity
|
619.83M | 616.22M | 614.60M | 625.58M | 627.32M | 634.04M | 802.57M | 791.94M | 795.33M | 777.17M | 771.93M | 788.74M | 788.57M | 845.75M | 852.94M | 890.51M | 926.53M | 946.95M | 956.73M | 958.30M | 968.65M | 955.38M | 989.28M | 994.67M | 1,026.66M | 1,068.13M | 1,065.24M | 1,072.94M | 1,070.54M | 1,083.31M | 1,100.23M | 1,101.09M | 1,126.97M | 1,143.38M | 1,147.17M |
|
Treasury Shares
|
1.29M | 1.27M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 0.08M | 1.41M | 0.04M | 0.04M | 0.04M | 1.42M | 1.42M | 1.42M | 1.42M | 1.46M | 1.55M | 1.80M | 1.87M | 0.07M | 1.87M | 1.86M | 1.86M | 0.09M | 0.10M | 0.09M | 0.09M | 2.14M | 2.16M | 2.17M | 2.16M |
|
Retained Earnings
|
87.72M | 88.01M | 88.53M | 86.67M | 86.97M | 87.20M | 87.32M | 88.67M | 89.86M | 90.74M | 91.73M | 92.75M | 93.42M | 93.64M | 93.86M | 94.72M | 95.49M | 96.25M | 96.90M | 98.43M | 99.60M | 100.84M | 102.52M | 104.46M | 104.43M | 106.16M | 107.98M | 109.96M | 111.78M | 113.61M | 115.55M | 116.86M | 118.24M | 117.99M | 119.52M |
|
Shares Outstanding
|
| | | 6.08M | 6.09M | 6.09M | 6.30M | 6.30M | 6.30M | 6.31M | 6.22M | 6.16M | 6.14M | 6.18M | 6.18M | 6.18M | 6.21M | 6.21M | 6.22M | 6.17M | 6.13M | 5.88M | 5.81M | 5.81M | 5.87M | 5.87M | 5.87M | 5.74M | 5.79M | 5.74M | 5.72M | 5.70M | 5.74M | 5.76M | 5.77M |